Miller Industries, Inc.
NYSE:MLR
67.06 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.909 | 40.153 | 54.332 | 57.521 | 26.072 | 27.037 | 21.895 | 31.115 | 38.449 | 39.597 | 42.864 | 48.591 | 50.153 | 46.334 | 36.16 | 19.445 | 23.282 | 8.204 | 6.147 | 2.812 | 5.24 | 2.097 | 9.863 | 6.627 | 9.3 | 7.4 | 8.5 | 24.1 | 2.6 |
Kortetermijnbeleggingen
| 0 | 40.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29.909 | 40.153 | 54.332 | 57.521 | 26.072 | 27.037 | 21.895 | 31.115 | 38.449 | 39.597 | 42.864 | 48.591 | 7.363 | 46.334 | 36.16 | 19.445 | 23.282 | 8.204 | 6.147 | 2.812 | 5.24 | 2.097 | 9.863 | 6.627 | 9.3 | 7.4 | 8.5 | 24.1 | 2.6 |
Nettovorderingen
| 286.138 | 177.663 | 153.977 | 141.642 | 168.619 | 149.142 | 132.699 | 125.383 | 109.17 | 116.498 | 80.821 | 59.113 | 61.085 | 60.11 | 44.673 | 52.424 | 67.035 | 84.186 | 65.792 | 49.336 | 37.99 | 46.616 | 66.555 | 75.104 | 81.1 | 67 | 49.8 | 28.2 | 17.8 |
Voorraad
| 189.807 | 153.656 | 114.908 | 83.939 | 87.965 | 93.767 | 68.567 | 64.136 | 66.232 | 56.46 | 54.172 | 45.045 | 48.24 | 38.938 | 36.061 | 43.107 | 39.313 | 43.155 | 38.318 | 34.994 | 26.715 | 27.815 | 60.114 | 67.835 | 77.9 | 71.8 | 60.6 | 25 | 17.4 |
Overige vlottende activa
| 4.617 | -35.577 | 5.751 | 3.167 | 4.796 | 3.272 | 4.272 | 5.006 | 5.414 | 5.875 | 2.19 | 1.951 | 50.153 | 46.334 | 36.16 | 4.28 | 4.813 | 14.233 | 2.422 | 5.728 | 23.757 | 32.366 | 24.599 | 17.381 | 16.6 | 9.6 | 6.5 | 2.2 | 1.6 |
Totaal vlottende activa
| 510.471 | 376.048 | 328.968 | 286.269 | 287.452 | 273.218 | 227.433 | 225.64 | 219.265 | 218.43 | 183.935 | 158.281 | 166.841 | 154.156 | 125.072 | 119.256 | 134.443 | 149.778 | 113.418 | 94.395 | 95.485 | 109.642 | 161.131 | 166.947 | 184.9 | 155.8 | 125.4 | 79.5 | 39.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 115.898 | 113.054 | 97.727 | 100.088 | 92.375 | 82.85 | 77.628 | 59.613 | 39.475 | 32.05 | 30.834 | 32.188 | 33.12 | 33.813 | 32.203 | 34.757 | 33.807 | 27.527 | 17.443 | 18.762 | 20.977 | 23.121 | 53.122 | 58.564 | 96 | 85.8 | 49.2 | 13.7 | 5.5 |
Goodwill
| 20.022 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 33.435 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.619 | 11.619 | 0.392 | 0.537 | 1.101 | 47.57 | 104.4 | 82.9 | 37.8 | 5.1 | 3.5 |
Goodwill en immateriële activa
| 20.022 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 11.619 | 12.011 | 12.156 | 34.536 | 47.57 | 104.4 | 82.9 | 37.8 | 5.1 | 3.5 |
Langetermijnbeleggingen
| 0 | 0 | -5.17 | -4.144 | -2.513 | 0 | 0 | 0 | -1.226 | 0 | -3.888 | 0 | -5.144 | -5.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.891 | 6.23 | 5.17 | 4.144 | 2.513 | 0 | 0 | 0 | 1.226 | 0 | 3.888 | 0 | 5.144 | 5.218 | 3.365 | 8.542 | 8.615 | 7.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.819 | -5.522 | 0.533 | 0.434 | 0.521 | 0.497 | 0.558 | 0.566 | 0.496 | 0.256 | 0.281 | 0.263 | 0.262 | 0.288 | 0.061 | 0.107 | 0.558 | 0.922 | 2.09 | 3.046 | 3.345 | 17.258 | 4.174 | 8.206 | 7.2 | 5.2 | 2.9 | 1 | 1 |
Totaal niet-vlottende activa
| 143.63 | 125.381 | 109.879 | 112.141 | 104.515 | 94.966 | 89.805 | 71.798 | 51.59 | 43.925 | 42.734 | 44.07 | 45.001 | 45.72 | 47.248 | 55.025 | 54.599 | 47.654 | 31.152 | 33.427 | 36.333 | 52.535 | 91.832 | 114.34 | 207.6 | 173.9 | 89.9 | 19.8 | 10 |
Totaal activa
| 654.101 | 501.429 | 438.847 | 398.41 | 391.967 | 368.184 | 317.238 | 297.438 | 270.855 | 262.355 | 226.669 | 202.351 | 211.842 | 199.876 | 172.32 | 174.281 | 189.042 | 197.432 | 144.57 | 127.822 | 131.818 | 162.177 | 252.963 | 281.287 | 392.5 | 329.7 | 215.3 | 99.3 | 49.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 191.782 | 125.5 | 119.029 | 85.534 | 95.75 | 98.22 | 79.304 | 85.116 | 73.405 | 70.618 | 47.388 | 30.745 | 39.692 | 34.008 | 19.139 | 26.71 | 39.926 | 58.62 | 45.352 | 36.224 | 34.164 | 25.213 | 36.366 | 43.064 | 42.8 | 27.9 | 38.5 | 21.3 | 16.6 |
Kortlopende schulden
| 0.32 | 0.311 | 0.376 | 0.375 | 0.719 | 0.305 | 0.394 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.044 | 0.185 | 1.849 | 1.802 | 1.623 | 1.595 | 2.052 | 2.05 | 35.244 | 12.405 | 7.213 | 4.2 | 4.9 | 4.5 | 0.8 | 1.7 |
Belastingschulden
| 1.819 | 2.43 | 2.087 | 2.164 | 2.079 | 1.039 | 0.828 | 2.887 | 4.747 | 7.416 | 2.995 | 0.057 | 1.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0.59 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.101 | 0.242 | 0.257 | 0.272 | 0.324 | 0.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.172 | 4.975 | 5.974 | 9.821 | 5.736 | 4.371 | 6.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 36.511 | 30.092 | 24.609 | 24.501 | 27.489 | 24.532 | 22.001 | 20.727 | 21.089 | 21.099 | 15.726 | 12.358 | 17.384 | 13.273 | 11.501 | 6.161 | 5.648 | 7.295 | 6.244 | 10.405 | 23.764 | 53.212 | 24.759 | 25.356 | 16.4 | 18.2 | 20.4 | 7.7 | 4.1 |
Totaal kortlopende verplichtingen
| 234.714 | 156.145 | 144.271 | 110.682 | 124.282 | 123.388 | 101.699 | 105.843 | 94.494 | 91.717 | 63.114 | 43.103 | 57.081 | 47.325 | 30.825 | 39.892 | 52.351 | 73.512 | 63.012 | 54.417 | 64.349 | 119.816 | 73.53 | 75.633 | 63.4 | 51 | 63.4 | 29.8 | 22.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 60 | 45.597 | 0.87 | 1.131 | 6.342 | 15.533 | 10.212 | 5 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.056 | 2.417 | 4.203 | 10.537 | 16.803 | 24.345 | 29.927 | 1.214 | 91.562 | 99.121 | 133.9 | 95.8 | 11.3 | 3.7 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| -3.564 | -6.23 | -5.17 | -4.144 | 4.998 | -1.7 | 0 | -1.993 | 0 | 0 | 0 | 0 | 0 | -4.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.961 | 6.23 | 5.17 | 4.144 | 3.416 | 1.7 | 1.125 | 1.993 | 2.499 | 2.184 | 1.842 | 1.758 | 2.11 | 1.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.028 | 0 | 7.9 | 2.7 | 1.9 | 0.7 | 0.4 |
Overige niet-vlottende verplichtingen
| 4.07 | 6.23 | 5.17 | 4.144 | -4.998 | 1.7 | 1.102 | 1.993 | 0 | 0 | 0 | 0 | 0 | 4.93 | 0 | 0 | 0 | 0 | 0 | 2.275 | 9.545 | 1.45 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 71.467 | 51.827 | 6.04 | 5.275 | 9.758 | 17.233 | 12.439 | 6.993 | 2.499 | 2.184 | 1.842 | 1.758 | 2.11 | 1.983 | 0.056 | 2.417 | 4.203 | 10.537 | 16.803 | 26.62 | 39.472 | 2.664 | 94.59 | 99.121 | 141.8 | 98.5 | 13.1 | 4.4 | 0.5 |
Totaal passiva
| 306.181 | 207.972 | 150.311 | 115.957 | 134.04 | 140.621 | 114.138 | 112.836 | 96.993 | 93.901 | 64.956 | 44.861 | 59.191 | 49.308 | 30.881 | 42.309 | 56.554 | 84.049 | 79.815 | 81.037 | 103.821 | 122.48 | 168.12 | 174.754 | 205.2 | 149.5 | 76.5 | 34.2 | 22.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.113 | 0.113 | 0.113 | 0.113 | 0.112 | 0.11 | 0.117 | 0.116 | 0.116 | 0.116 | 0.115 | 0.113 | 0.112 | 0.093 | 0.093 | 0.093 | 0.467 | 0.467 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 200.165 | 150.124 | 141.918 | 133.879 | 112.261 | 81.354 | 55.58 | 40.752 | 28.545 | 19.822 | 11.696 | 8.76 | 5.4 | -12.062 | -22.606 | -28.622 | -32.208 | -48.539 | -93.882 | -112.468 | -117.943 | -103.79 | -58.096 | -36.509 | 43.1 | 40.9 | 28 | 10.2 | 2.4 |
Overige gereserveerde algehele resultaten
| -5.933 | -9.173 | -4.945 | -2.789 | -5.503 | -4.81 | -3.293 | -6.667 | -5.101 | -1.398 | 0.814 | -0.07 | 0.137 | 0.066 | 2.417 | -0.441 | 3.88 | 2.105 | 0.528 | 1.939 | 0.757 | -1.694 | -2.242 | -2.139 | -37.2 | -29.4 | -20.5 | -2.1 | -1.4 |
Overige totale aandeelhoudersvermogen
| 153.574 | 152.392 | 151.449 | 151.249 | 151.055 | 150.905 | 150.699 | 150.404 | 150.305 | 149.917 | 149.608 | 148.688 | 147.004 | 162.447 | 161.512 | 160.919 | 160.7 | 159.702 | 157.996 | 157.202 | 145.09 | 145.088 | 145.088 | 144.714 | 180.933 | 168.7 | 131.3 | 57 | 25.5 |
Totaal eigen vermogen van aandeelhouders
| 347.92 | 293.457 | 288.536 | 282.453 | 257.927 | 227.563 | 203.1 | 184.602 | 173.862 | 168.454 | 162.231 | 157.49 | 152.651 | 150.568 | 141.439 | 131.972 | 132.488 | 113.383 | 64.755 | 46.785 | 27.997 | 39.697 | 84.843 | 106.533 | 187.3 | 180.2 | 138.8 | 65.1 | 26.5 |
Totaal eigen vermogen
| 347.92 | 293.457 | 288.536 | 282.453 | 257.927 | 227.563 | 203.1 | 184.602 | 173.862 | 168.454 | 161.713 | 157.49 | 152.651 | 150.568 | 141.439 | 131.972 | 132.488 | 113.383 | 64.755 | 46.785 | 27.997 | 39.697 | 84.843 | 106.533 | 187.3 | 180.2 | 138.8 | 65.1 | 26.5 |
Totaal passiva en aandeelhoudersvermogen
| 654.101 | 501.429 | 438.847 | 398.41 | 391.967 | 368.184 | 317.238 | 297.438 | 270.855 | 262.355 | 226.669 | 202.351 | 211.842 | 199.876 | 172.32 | 174.281 | 189.042 | 197.432 | 144.57 | 127.822 | 131.818 | 162.177 | 252.963 | 281.287 | 392.5 | 329.7 | 215.3 | 99.3 | 49.4 |