PT Multipolar Technology Tbk
IDX:MLPT.JK
14225 (IDR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,297,221 | 3,442,223 | 2,996,710 | 2,685,797 | 2,455,526 | 2,435,494 | 2,140,620.071 | 1,927,502.605 | 2,140,902.242 | 1,965,149.608 | 1,505,029.935 | 1,337,515.793 |
Kosten van de omzet
| 2,760,353 | 2,875,209 | 2,559,133 | 2,314,224 | 2,102,628 | 2,164,838 | 1,903,000.267 | 1,681,038.011 | 1,906,750.72 | 1,765,515.201 | 1,333,446.352 | 1,198,054.493 |
Brutowinst
| 536,868 | 567,014 | 437,577 | 371,573 | 352,898 | 270,656 | 237,619.804 | 246,464.594 | 234,151.522 | 199,634.407 | 171,583.583 | 139,461.3 |
Brutowinstmarge
| 0.163 | 0.165 | 0.146 | 0.138 | 0.144 | 0.111 | 0.111 | 0.128 | 0.109 | 0.102 | 0.114 | 0.104 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 143,794 | 32,163 | 10,463 | 10,151 | 17,036 | 14,704 | 9,636.865 | 82,197.334 | 8,408.073 | 11,302.179 | 11,711.666 | 11,697.699 |
Verkoop- en marketingkosten
| 89,387 | 5,518 | 4,224 | 5,339 | 26,546 | 21,908 | 6,813.065 | 49,084.592 | 8,183.623 | 8,357.657 | 9,035.725 | 2,989.352 |
Verkoop-, algemene en administratieve kosten
| 236,879 | 37,681 | 14,687 | 15,490 | 43,582 | 36,612 | 16,449.93 | 131,281.926 | 16,591.696 | 19,659.836 | 20,747.391 | 14,687.051 |
Overige kosten
| 9,780 | 218,654 | 131,784 | 144,292 | 137,225 | 833 | 386.203 | 754.232 | 17,900.736 | 19,832.891 | 16,833.653 | 4,542.977 |
Bedrijfskosten
| 246,659 | 256,335 | 146,471 | 159,782 | 180,807 | 157,194 | 122,379.452 | 131,281.926 | 131,977.704 | 127,457.751 | 101,353.443 | 80,430.827 |
Bedrijfsresultaat
| 290,209 | 450,710 | 292,952 | 226,903 | 174,239 | 108,371 | 117,588.016 | 103,821.258 | 120,074.554 | 92,009.547 | 87,063.793 | 63,573.45 |
Bedrijfsresultaat ratio
| 0.088 | 0.131 | 0.098 | 0.084 | 0.071 | 0.044 | 0.055 | 0.054 | 0.056 | 0.047 | 0.058 | 0.048 |
Totaal overige inkomsten en kosten netto
| 896 | 183,637 | 2,051 | -3,579 | 2,307 | 6,612 | 16,631.332 | 60,505.201 | 311.959 | -10,580.693 | -17,654.539 | -20,407.392 |
Inkomen voor belasting
| 291,105 | 634,347 | 295,003 | 223,324 | 176,546 | 120,074 | 131,871.684 | 175,687.869 | 120,386.513 | 81,428.854 | 69,409.254 | 43,166.058 |
Inkomen voor belasting ratio
| 0.088 | 0.184 | 0.098 | 0.083 | 0.072 | 0.049 | 0.062 | 0.091 | 0.056 | 0.041 | 0.046 | 0.032 |
Belastingkosten
| 66,636 | 95,297 | 34,133 | 62,678 | 51,368 | 35,655 | 31,839.287 | 45,522.271 | 23,178.203 | 13,727.687 | 16,552.919 | 1,937.456 |
Nettowinst
| 224,435 | 559,004 | 259,198 | 172,535 | 137,275 | 99,666 | 112,368.253 | 147,721.729 | 99,174.841 | 71,434.227 | 56,695.857 | 30,246.011 |
Nettowinstmarge
| 0.068 | 0.162 | 0.086 | 0.064 | 0.056 | 0.041 | 0.052 | 0.077 | 0.046 | 0.036 | 0.038 | 0.023 |
WPA (Winst Per Aandeel)
| 119.7 | 298.14 | 138.24 | 92.02 | 73.21 | 53.16 | 60 | 79 | 53 | 38 | 34 | 16.13 |
Verwaterde WPA
| 119.7 | 298.14 | 138.24 | 92.02 | 73.21 | 53.16 | 60 | 79 | 53 | 38 | 34 | 16.13 |
EBITDA
| 487,026 | 465,051 | 321,173 | 252,735 | 209,297 | 149,447 | 157,729.758 | 194,078.389 | 157,794.89 | 119,089.69 | 100,995.563 | 72,679.119 |
EBITDA ratio
| 0.148 | 0.135 | 0.107 | 0.094 | 0.085 | 0.061 | 0.074 | 0.101 | 0.074 | 0.061 | 0.067 | 0.054 |