PT Multipolar Tbk

IDX:MLPL.JK

84 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,483,5331,510,8002,431,7221,692,9111,782,9222,527,2013,197,5073,417,0151,852,0592,707,4864,301,4612,875,2592,039,6633,043,7882,428,9421,896,2822,813,0191,433,573542,066
Kortetermijnbeleggingen 295,637151,812285,988307,961324,929328,766938,848251,861510,041531,631542,091839,9721,627,7932,038,6001,648,0491,913,659361,335278,107196,968
Liquide middelen en kortetermijnbeleggingen 1,779,1701,662,6122,717,7102,000,8722,107,8512,855,9674,136,3553,668,8762,362,1003,239,1174,843,5523,715,2313,667,4565,082,3884,076,9913,809,9413,174,3541,711,680739,034
Nettovorderingen 754,1181,346,5101,407,5971,213,7401,746,508587,703486,3442,351,7001,790,2511,601,2104,126,3951,030,943543,806739,051553,1881,362,737792,380659,135305,920
Voorraad 1,969,5901,511,5591,586,4171,439,2031,533,3411,893,0931,860,5793,471,5573,643,1843,406,5482,925,1632,064,2621,413,5341,057,4471,233,0821,030,304944,886853,539735,531
Overige vlottende activa 356,728181,548140,944154,769163,659102,8752,995,7412,966,1573,068,1553,031,453160,851150,970374,868114,38161,46650,227346,850175,873139,368
Totaal vlottende activa 4,859,6064,702,2295,852,6684,808,5845,551,3596,734,46010,950,75512,458,29010,863,69011,278,32812,055,9616,961,4065,999,6646,993,2675,924,7276,253,2095,258,4703,400,2271,919,853
Niet-vlottende activa:
Materiële vaste activa, netto 2,699,1432,731,0123,314,1454,525,6902,346,9422,553,3623,199,9603,353,5653,550,2883,451,1443,019,2442,593,0692,262,7322,012,3322,282,2992,009,3991,818,8272,150,2301,932,840
Goodwill 68,04868,04868,048103,057103,057130,744130,744187,003188,485132,226132,226132,2260000000
Immateriële activa 271,63557,9311,4665,30111,23717,09119,60625,15453,13971,71561,10545,105175,966000000
Goodwill en immateriële activa 339,683125,97969,514108,358114,294147,835150,350212,157241,624203,941193,331177,331175,966117,499207,285214,050219,288146,308161,787
Langetermijnbeleggingen 4,803,2784,061,9074,013,8174,350,0934,035,9424,409,0444,630,1235,030,2324,360,0364,140,1381,485,660737,480-101,134-652,780-1,315,652-1,641,696176,617-34,98639,741
Belastingvorderingen 447,629443,885472,468623,287637,947844,819652,221317,321652,374546,751380,324262,104339,505310,42961,641116,39812,9759,0779,632
Overige niet-vlottende activa -60,122778,8751,038,3711,266,3942,221,0592,471,3823,281,3862,751,1063,065,7903,177,9033,120,7493,356,7935,637,9745,235,9394,708,0774,451,1382,297,2331,808,3861,416,805
Totaal niet-vlottende activa 8,229,6118,141,6588,908,31510,873,8229,356,18410,426,44211,914,04011,664,38111,870,11211,519,8778,199,3087,126,7778,315,0437,023,4195,943,6505,149,2894,524,9404,079,0153,560,805
Totaal activa 13,089,21712,843,88714,760,98315,682,40614,907,54317,160,90222,864,79524,122,67122,733,80222,798,20520,255,26914,088,18314,314,70714,016,68611,868,37711,402,4989,783,4107,479,2425,480,658
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,429,8571,303,7111,359,4271,393,4561,490,2261,767,7441,933,3392,961,3952,394,7152,679,3992,677,2311,908,0221,569,9221,182,9441,330,8411,252,37555212295
Kortlopende schulden 726,485813,827862,9611,529,9551,475,6991,500,8202,036,059601,287987,897461,892375,0401,130,3051,088,247876,2771,342,6462,317,087522,3391,280,073396,690
Belastingschulden 47,92975,008220,555209,004209,074215,964114,354121,071129,321211,52297,626113,87165,757112,48555,07168,00965,39579,14162,732
Uitgestelde opbrengsten 47,92901,898,1712,188,5362,025,604215,9642,111,6542,485,6862,169,3711,967,3671,685,8361,380,4781,237,7221,524,284927,0851,586,8781,881,0971,182,2231,103,154
Overige kortlopende verplichtingen 2,655,0932,575,4981,045,324703,698503,5572,459,1603,357,9463,432,7183,323,1153,263,1123,113,814252,847146,973122,09825,24257,79534,47635,25842,167
Totaal kortlopende verplichtingen 4,859,3644,693,0365,165,8835,815,6455,495,0865,943,6889,438,9989,481,0868,875,0988,371,7707,851,9214,671,6524,042,8643,705,6033,625,8145,214,1352,438,4642,497,5661,542,306
Langlopende verplichtingen:
Langetermijnschulden 1,320,1531,388,0052,569,0352,187,7252,840,7943,706,1823,241,9213,973,8773,723,8972,856,7612,463,1061,680,2941,608,139935,2674,054,0922,671,6093,258,5012,162,1191,285,490
Uitgestelde opbrengsten niet-vlottend 10,26102,310,6333,171,577499,058377,455472,223399,963375,411305,050249,078187,26610,247263,251307,996349,4275,42730,35328,814
Uitgestelde belastingverplichtingen niet-vlottend 132,578135,240170,744205,906155,20980,2072,6711,9724,4446,8856,4225,1759,2395,6851,3729,45713,03013,0138,280
Overige niet-vlottende verplichtingen 2,067,8102,140,92116,247338,190654,044799,0202,173,092901,302842,321962,168707,615490,723495,479606,329436,51221,645617,800250,686215,545
Totaal niet-vlottende verplichtingen 3,530,8023,664,1665,066,6595,903,3984,149,1054,962,8645,889,9075,277,1144,946,0734,130,8643,426,2212,363,4582,123,1041,810,5324,799,9723,052,1383,894,7582,456,1711,538,129
Totaal passiva 8,390,1668,357,20210,232,54211,719,0439,644,19110,906,55215,328,90514,758,20013,821,17112,502,63411,278,1427,035,1106,165,9685,516,1358,425,7868,266,2736,333,2224,953,7373,080,435
Eigen vermogen:
Preferente aandelen 0394,301104,5640000000000000000
Gewone aandelen 2,948,6612,948,6612,844,3922,844,3922,844,3922,844,3922,386,9042,386,9042,386,9042,386,9042,386,9042,153,1832,153,1832,153,1831,550,0581,550,0581,550,0581,247,6011,228,348
Ingehouden winsten 1,715,9351,122,237971,010769,7521,370,8572,236,9513,458,7204,730,0474,617,5695,913,6494,232,4422,827,7162,808,0072,864,96450,952-59,739143,55589,02343,864
Overige gereserveerde algehele resultaten -294,484-394,301-104,56485,158514,053772,634819,174793,804466,276155,157432,21800000000
Overige totale aandeelhoudersvermogen 16,780148,70860,004-331,515-72,611-330,879-224,678-223,907-228,1392241,500-4,767240,594-176,816-14,54714,81556,91927,75115,779
Totaal eigen vermogen van aandeelhouders 4,386,8924,219,6063,875,4063,367,7874,656,6915,523,0986,440,1207,686,8487,242,6108,455,9347,053,0644,976,1325,201,7844,841,3311,586,4631,505,1341,750,5321,364,3751,287,991
Totaal eigen vermogen 4,699,0514,486,6854,528,4413,963,3635,263,3526,254,3507,535,8909,364,4718,912,63110,295,5718,977,1277,053,0738,148,7398,500,5513,442,5913,136,2253,450,1882,525,5052,400,223
Totaal passiva en aandeelhoudersvermogen 13,089,21712,843,88714,760,98315,682,40614,907,54317,160,90222,864,79524,122,67122,733,80222,798,20520,255,26914,088,18314,314,70714,016,68611,868,37711,402,4989,783,4107,479,2425,480,658