Made SA
EPA:MLMAD.PA
9.2 (EUR) • At close November 6, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 | 2005 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.027 | 0.713 | 0.805 | 0 | 0 | 0.43 | 0.16 | 0.62 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.027 | 0.713 | 0.805 | 0 | 0 | 0.43 | 0.16 | 0.62 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 |
Nettovorderingen
| 1.841 | 1.732 | 0 | 0 | 0 | 1.04 | 1.12 | 1.18 | 1.14 | 1.04 | 0.79 | 0.51 | 0.47 | 0.14 | 0.48 | 0.35 | 0.17 | 0.09 |
Voorraad
| 3.045 | 2.803 | 0 | 0 | 0 | 1.3 | 1.39 | 1.06 | 1.12 | 0.67 | 0.52 | 0.7 | 0.59 | 0.48 | 0.14 | 0.19 | 0.16 | 0.1 |
Overige vlottende activa
| 0.035 | 0.031 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.03 | 0.02 | 0.03 | 0.01 | 0.02 | 0.03 | 0.01 | 0 | 0 | 0 |
Totaal vlottende activa
| 4.948 | 5.279 | 0.805 | 0 | 0 | 2.79 | 2.68 | 2.87 | 2.29 | 1.73 | 1.42 | 1.22 | 1.08 | 0.65 | 0.66 | 0.54 | 0.33 | 0.19 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 0.031 | 0.033 | 0 | 0 | 0 | 0.17 | 0.23 | 0.24 | 0.28 | 0.33 | 0.29 | 0.3 | 0.3 | 0.01 | 0 | 0 | 0 | 0.01 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
Immateriële activa
| 1.081 | 0 | 0 | 0 | 0 | 0.81 | 0.89 | 1.01 | 1.19 | 1.21 | 0.82 | 0.48 | 0.32 | 0.22 | 0.12 | 0.21 | 0.21 | 0.21 |
Goodwill en immateriële activa
| 1.081 | 0 | 0 | 0 | 0 | 0.82 | 0.9 | 1.02 | 1.2 | 1.22 | 0.83 | 0.49 | 0.33 | 0.23 | 0.13 | 0.22 | 0.21 | 0.21 |
Langetermijnbeleggingen
| 0.071 | 0.071 | 0 | 0 | 0 | 0.07 | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -1.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.081 | 0.904 | 0 | 0 | 0 | -0.01 | 0 | -0.01 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 |
Totaal niet-vlottende activa
| 1.183 | 1.007 | 0 | 0 | 0 | 1.05 | 1.21 | 1.3 | 1.51 | 1.58 | 1.14 | 0.82 | 0.66 | 0.24 | 0.13 | 0.23 | 0.21 | 0.22 |
Totaal activa
| 6.131 | 6.287 | 0 | 0 | 0 | 3.84 | 3.89 | 4.17 | 3.8 | 3.31 | 2.56 | 2.04 | 1.74 | 0.89 | 0.79 | 0.77 | 0.54 | 0.41 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0.575 | 0.816 | 0 | 0 | 0 | 0.49 | 0.38 | 0.44 | 0.43 | 0.33 | 0.18 | 0.2 | 0.32 | 0.25 | 0.22 | 0.21 | 0.13 | 0.1 |
Kortlopende schulden
| 0.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.06 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.188 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.524 | 0.654 | 0 | 0 | 0 | 0.55 | 0.6 | 0.76 | 1.03 | 0.94 | 0.45 | 0.52 | 0.46 | 0.37 | 0.41 | 0.6 | 0.44 | 0.36 |
Totaal kortlopende verplichtingen
| 1.484 | 1.497 | 0 | 0 | 0 | 1.04 | 0.98 | 1.2 | 1.46 | 1.27 | 0.63 | 0.72 | 0.78 | 0.62 | 0.63 | 0.81 | 0.63 | 0.52 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0.34 | 0.44 | 0 | 0.41 | 0.6 | 0.54 | 0.21 | 0.22 | 0.01 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.56 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.08 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.34 | 0.45 | 0.56 | 0.41 | 0.6 | 0.55 | 0.21 | 0.22 | 0.02 | 0.08 | 0 | 0 | 0 |
Totaal passiva
| 1.484 | 1.497 | 0 | 0 | 0 | 1.38 | 1.43 | 1.76 | 1.87 | 1.87 | 1.18 | 0.93 | 1 | 0.64 | 0.71 | 0.81 | 0.63 | 0.52 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.256 | 0.256 | 0 | 0 | 0 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | 1.38 | 1.38 | 1.33 | 0.85 | 0.35 | 0.3 | -0.18 | 0.09 | 0.21 | 0.05 | -0.09 | -0.13 | -0.15 |
Overige gereserveerde algehele resultaten
| 3.577 | 3.718 | 0 | 0 | 0 | -0.41 | -0.34 | -0.28 | -0.25 | 0 | -0.09 | -0.05 | -0.01 | -0.04 | -0.05 | -0.05 | -0.05 | -0.04 |
Overige totale aandeelhoudersvermogen
| 0.814 | 0.814 | 0 | 0 | 0 | 1.22 | 1.15 | 1.09 | 1.06 | 0.82 | 0.9 | 1.07 | 0.41 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
Totaal eigen vermogen van aandeelhouders
| 4.647 | 4.789 | 4.446 | 4.056 | 4.516 | 2.46 | 2.46 | 2.41 | 1.93 | 1.44 | 1.38 | 1.11 | 0.74 | 0.25 | 0.08 | -0.05 | -0.09 | -0.11 |
Totaal eigen vermogen
| 4.647 | 4.789 | 4.446 | 4.056 | 4.516 | 2.46 | 2.46 | 2.41 | 1.93 | 1.44 | 1.38 | 1.11 | 0.74 | 0.25 | 0.08 | -0.05 | -0.09 | -0.11 |
Totaal passiva en aandeelhoudersvermogen
| 6.131 | 6.287 | 0 | 0 | 0 | 3.84 | 3.89 | 4.17 | 3.8 | 3.31 | 2.56 | 2.04 | 1.74 | 0.89 | 0.79 | 0.76 | 0.54 | 0.41 |