Mueller Industries, Inc.
NYSE:MLI
80.63 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,420.345 | 3,982.455 | 3,769.345 | 2,398.043 | 2,430.616 | 2,507.878 | 2,266.073 | 2,055.622 | 2,100.002 | 2,364.227 | 2,158.541 | 2,189.938 | 2,417.797 | 2,059.797 | 1,547.225 | 2,558.448 | 2,697.845 | 2,510.912 | 1,729.923 | 1,379.056 | 999.078 | 952.983 | 1,044.787 | 1,206.168 | 1,168.7 | 929.4 | 889 | 718.3 | 678.8 | 550 | 501.9 | 517.3 | 441.4 | 505.4 |
Kosten van de omzet
| 2,433.511 | 2,864.862 | 2,938.989 | 1,966.161 | 2,035.61 | 2,150.4 | 1,940.617 | 1,723.499 | 1,809.702 | 2,043.719 | 1,862.089 | 1,904.463 | 2,115.677 | 1,774.811 | 1,327.022 | 2,233.123 | 2,324.924 | 2,109.436 | 1,430.075 | 1,115.612 | 815.849 | 744.781 | 805.961 | 925.311 | 886.5 | 720.3 | 704.8 | 554.6 | 549.9 | 448.5 | 403.8 | 429.7 | 388.9 | 456.3 |
Brutowinst
| 986.834 | 1,117.593 | 830.356 | 431.882 | 395.006 | 357.478 | 325.456 | 332.123 | 290.3 | 320.508 | 296.452 | 285.475 | 302.12 | 284.986 | 220.203 | 325.325 | 372.921 | 401.476 | 299.848 | 263.444 | 183.229 | 208.202 | 238.826 | 280.857 | 282.2 | 209.1 | 184.2 | 163.7 | 128.9 | 101.5 | 98.1 | 87.6 | 52.5 | 49.1 |
Brutowinstmarge
| 0.289 | 0.281 | 0.22 | 0.18 | 0.163 | 0.143 | 0.144 | 0.162 | 0.138 | 0.136 | 0.137 | 0.13 | 0.125 | 0.138 | 0.142 | 0.127 | 0.138 | 0.16 | 0.173 | 0.191 | 0.183 | 0.218 | 0.229 | 0.233 | 0.241 | 0.225 | 0.207 | 0.228 | 0.19 | 0.185 | 0.195 | 0.169 | 0.119 | 0.097 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 203.086 | 184.052 | 159.483 | 161.395 | 148.888 | 139.58 | 137.499 | 130.358 | 131.74 | 134.914 | 129.456 | 135.953 | 108.475 | 116.7 | 136.9 | 143.3 | 141 | 0 | 106.4 | 94.9 | 85 | 87.7 | 94.8 | 97.3 | 75.4 | 63.5 | 54.8 | 49.5 | 44.9 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 3.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -0.016 | -0.016 | -0.028 | 0 | 0 | -0.009 | 0.006 | -0.022 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 208.172 | 203.086 | 184.052 | 159.483 | 161.395 | 148.888 | 139.58 | 137.499 | 130.358 | 131.74 | 134.914 | 129.456 | 135.953 | 108.475 | 116.66 | 136.884 | 143.284 | 140.972 | 127.394 | 106.4 | 94.891 | 85.006 | 87.678 | 94.754 | 97.3 | 75.4 | 63.5 | 54.8 | 49.5 | 44.9 | 45.9 | 45.8 | 40.9 | 40.2 |
Overige kosten
| 22.609 | 45.029 | 50.443 | 49.297 | 44.014 | 3.967 | 1.801 | 0.704 | 2.188 | -0.243 | 4.451 | 0.539 | 36.865 | 17.689 | 71.24 | 40.816 | 38.016 | 41.628 | 40.696 | 44.6 | 39.009 | 37.394 | 42.022 | 37.446 | 37 | 24.9 | 21 | 18.5 | 15.4 | 12.7 | 14.2 | 12.5 | 13.3 | 13.3 |
Bedrijfskosten
| 230.781 | 248.115 | 234.495 | 208.78 | 205.409 | 189.763 | 180.808 | 172.632 | 164.966 | 165.475 | 167.308 | 160.951 | 172.818 | 148.839 | 158.228 | 217.229 | 187.437 | 182.591 | 168.09 | 147.013 | 133.845 | 122.446 | 129.761 | 132.211 | 134.3 | 100.3 | 84.5 | 73.3 | 65 | 57.6 | 60.1 | 58.3 | 54.2 | 53.5 |
Bedrijfsresultaat
| 756.053 | 877.149 | 655.845 | 245.838 | 191.403 | 172.969 | 151.957 | 152.713 | 137.268 | 153.996 | 270.937 | 126.705 | 139.802 | 136.147 | 32.22 | 126.096 | 191.621 | 218.885 | 131.758 | 112.49 | 49.384 | 85.756 | 109.065 | 148.646 | 147.9 | 108.8 | 99.7 | 90.4 | 63.9 | 43.9 | 38 | 29.3 | -1.7 | -4.4 |
Bedrijfsresultaat ratio
| 0.221 | 0.22 | 0.174 | 0.103 | 0.079 | 0.069 | 0.067 | 0.074 | 0.065 | 0.065 | 0.126 | 0.058 | 0.058 | 0.066 | 0.021 | 0.049 | 0.071 | 0.087 | 0.076 | 0.082 | 0.049 | 0.09 | 0.104 | 0.123 | 0.127 | 0.117 | 0.112 | 0.126 | 0.094 | 0.08 | 0.076 | 0.057 | -0.004 | -0.009 |
Totaal overige inkomsten en kosten netto
| 89.179 | -1.118 | -14.706 | -36.649 | -25.32 | -22.552 | -23.835 | -8.371 | -5.479 | -5.983 | 0.461 | -6.351 | 1.024 | -14.297 | -9.091 | -5.154 | -8.34 | -15.306 | -7.553 | 2.911 | 2.052 | 2.711 | 2.463 | -1.557 | -2.2 | 0.5 | 1.2 | -2 | 0.6 | -3.1 | -4.6 | -5 | -48 | 70.3 |
Inkomen voor belasting
| 845.232 | 876.031 | 641.139 | 209.189 | 166.083 | 150.417 | 126.972 | 146.03 | 131.789 | 148.013 | 271.398 | 120.354 | 130.161 | 121.85 | 23.129 | 119.146 | 183.281 | 203.579 | 124.205 | 115.358 | 51.436 | 88.467 | 107.992 | 146.913 | 145.7 | 109.3 | 100.9 | 88.4 | 64.5 | 40.8 | 33.4 | 24.3 | -49.7 | 65.9 |
Inkomen voor belasting ratio
| 0.247 | 0.22 | 0.17 | 0.087 | 0.068 | 0.06 | 0.056 | 0.071 | 0.063 | 0.063 | 0.126 | 0.055 | 0.054 | 0.059 | 0.015 | 0.047 | 0.068 | 0.081 | 0.072 | 0.084 | 0.051 | 0.093 | 0.103 | 0.122 | 0.125 | 0.118 | 0.113 | 0.123 | 0.095 | 0.074 | 0.067 | 0.047 | -0.113 | 0.13 |
Belastingkosten
| 220.762 | 223.322 | 165.858 | 55.321 | 35.257 | 30.952 | 37.884 | 48.137 | 43.382 | 45.479 | 98.109 | 36.681 | 43.075 | 34.315 | 17.792 | 38.332 | 67.806 | 54.71 | 34.987 | 35.942 | 7.215 | 17.29 | 41.037 | 54.223 | 46.4 | 33.9 | 31.1 | 27.2 | 19.7 | 12.9 | 12.3 | 8.1 | -6 | 1.1 |
Nettowinst
| 602.897 | 658.316 | 468.52 | 139.493 | 100.972 | 104.459 | 85.598 | 99.727 | 87.864 | 101.56 | 172.6 | 82.395 | 86.321 | 86.171 | 4.675 | 80.814 | 115.475 | 148.869 | 92.542 | 79.416 | 45.381 | 77.992 | 66.955 | 92.69 | 99.3 | 75.4 | 69.8 | 61.2 | 44.8 | 27.9 | 21.1 | 16.6 | -43.7 | 56.7 |
Nettowinstmarge
| 0.176 | 0.165 | 0.124 | 0.058 | 0.042 | 0.042 | 0.038 | 0.049 | 0.042 | 0.043 | 0.08 | 0.038 | 0.036 | 0.042 | 0.003 | 0.032 | 0.043 | 0.059 | 0.053 | 0.058 | 0.045 | 0.082 | 0.064 | 0.077 | 0.085 | 0.081 | 0.079 | 0.085 | 0.066 | 0.051 | 0.042 | 0.032 | -0.099 | 0.112 |
WPA (Winst Per Aandeel)
| 5.41 | 5.9 | 4.18 | 1.25 | 0.91 | 0.92 | 0.75 | 0.88 | 0.78 | 0.91 | 1.55 | 0.58 | 0.57 | 0.57 | 0.033 | 0.55 | 0.78 | 1.01 | 0.63 | 0.56 | 0.33 | 0.57 | 0.5 | 0.68 | 0.7 | 0.53 | 0.5 | 0.44 | 0.33 | 0.18 | 0.13 | 0.11 | -0.28 | 0.35 |
Verwaterde WPA
| 5.3 | 5.82 | 4.13 | 1.24 | 0.9 | 0.91 | 0.75 | 0.87 | 0.77 | 0.9 | 1.53 | 0.58 | 0.56 | 0.57 | 0.03 | 0.54 | 0.78 | 1 | 0.62 | 0.54 | 0.3 | 0.53 | 0.45 | 0.61 | 0.63 | 0.48 | 0.45 | 0.39 | 0.29 | 0.18 | 0.13 | 0.11 | -0.28 | 0.35 |
EBITDA
| 886.407 | 920.572 | 648.207 | 273.279 | 234.459 | 211.504 | 185.876 | 194.625 | 161.842 | 188.768 | 161.538 | 158.739 | 178.579 | 173.861 | 74.66 | 184.337 | 229.961 | 260.74 | 172.616 | 157.07 | 88.338 | 123.196 | 144.99 | 179.681 | 184.9 | 133.7 | 120.7 | 108.9 | 79.4 | 56.6 | 52.2 | 41.8 | 11.6 | 8.9 |
EBITDA ratio
| 0.259 | 0.233 | 0.17 | 0.114 | 0.096 | 0.084 | 0.08 | 0.095 | 0.077 | 0.08 | 0.077 | 0.072 | 0.069 | 0.086 | 0.068 | 0.06 | 0.08 | 0.104 | 0.093 | 0.115 | 0.085 | 0.125 | 0.142 | 0.148 | 0.15 | 0.137 | 0.129 | 0.147 | 0.11 | 0.096 | 0.102 | 0.079 | 0.121 | -0.131 |