Compagnie des Eaux de Royan
EPA:MLEDR.PA
47.8 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.008 | 0.208 | 0.143 | 0.214 | 0.048 | 0.191 | 0.034 | 0.224 | 0.073 | 0.076 | 0.069 | 0.437 | 0.02 | 0 | 0.02 | 0.04 | 0.01 | 0.03 | 0.12 | 0.08 | 0.08 | 0.45 | 0.2 |
Kortetermijnbeleggingen
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.008 | 0.208 | 0.143 | 0.214 | 0.048 | 0.191 | 0.034 | 0.224 | 0.073 | 0.076 | 0.069 | 0.437 | 0.02 | 0 | 0.02 | 0.04 | 0.01 | 0.03 | 0.12 | 0.08 | 0.08 | 0.45 | 0.2 |
Nettovorderingen
| 15.135 | 29.54 | 28.672 | 31.396 | 30.172 | 39.108 | 36.654 | 30.496 | 30.037 | 32.735 | 30.166 | 30.25 | 30.105 | 0 | 30.45 | 31.37 | 31.71 | 26.58 | 29.26 | 27.61 | 26.85 | 27.27 | 28.14 |
Voorraad
| 0.893 | 0.517 | 0.275 | 0.307 | 0.516 | 0.445 | 0.304 | 0.275 | 0.221 | 0.289 | 0.396 | 0.364 | 0.258 | 0.24 | 0.28 | 0.32 | 0.31 | 0.26 | 0.16 | 0.29 | 0.17 | 0.16 | 0.09 |
Overige vlottende activa
| 0.078 | 13.108 | 0.451 | 0.709 | 1.085 | -0 | -0 | 1.841 | 2.134 | -0 | 0 | 0 | 0.02 | 0.019 | 0.7 | 0.19 | 0.01 | 0.07 | 3.52 | 5.03 | 3.11 | 4.64 | 4.1 |
Totaal vlottende activa
| 16.114 | 30.265 | 29.54 | 32.625 | 31.82 | 39.743 | 36.993 | 32.837 | 32.465 | 33.101 | 30.631 | 31.051 | 30.403 | 31.324 | 31.45 | 31.92 | 32.04 | 26.94 | 33.06 | 33.01 | 30.21 | 32.52 | 32.53 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1.132 | 1.174 | 1.397 | 1.718 | 1.27 | 1.399 | 0.688 | 0.719 | 0.494 | 0.512 | 0.756 | 0.913 | 1.075 | 1.257 | 1.77 | 2.14 | 4.27 | 4.58 | 7.5 | 8.28 | 8.1 | 7.39 | 6.32 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0.005 | 0.016 | 0.017 | 0.11 | 0.128 | 0.147 | 0.155 | 0.073 | 0.012 | 0 | 0 | 0 | 0.01 | 0.23 | 0.3 | 0.21 | 0.21 | 0.21 | 0.2 | 0.74 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0.005 | 0.016 | 0.017 | 0.11 | 0.128 | 0.147 | 0.155 | 0.073 | 0.012 | 0 | 0 | 0 | 0.01 | 0.23 | 0.3 | 0.21 | 0.21 | 0.21 | 0.2 | 0.74 |
Langetermijnbeleggingen
| 0.464 | 0.466 | 0.466 | 0.164 | 0.164 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0 | 0 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.03 | 0.03 | 0.03 | 0.03 |
Belastingvorderingen
| 0 | 0 | 0 | 1.887 | 1.449 | -0.013 | -0.013 | -0.013 | -0.013 | -0.013 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0 | -0 | -1.887 | -1.449 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 |
Totaal niet-vlottende activa
| 1.596 | 1.639 | 1.863 | 1.887 | 1.449 | 1.429 | 0.812 | 0.86 | 0.654 | 0.681 | 0.843 | 0.939 | 1.089 | 1.271 | 1.9 | 2.28 | 4.64 | 5.02 | 7.85 | 8.52 | 8.32 | 7.62 | 7.09 |
Totaal activa
| 17.71 | 31.904 | 31.403 | 34.512 | 33.27 | 41.173 | 37.805 | 33.697 | 33.119 | 33.781 | 31.474 | 31.99 | 31.492 | 32.595 | 33.35 | 34.2 | 36.68 | 31.96 | 40.91 | 41.53 | 38.53 | 40.14 | 39.62 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1.856 | 3.085 | 3.062 | 3.154 | 4.715 | 5.117 | 4.452 | 2.937 | 3.116 | 2.916 | 2.638 | 2.583 | 3.414 | 3.462 | 3.07 | 3.17 | 2.3 | 2.38 | 2.76 | 2.71 | 2.41 | 2.64 | 3.27 |
Kortlopende schulden
| 0.02 | 0 | 0 | 0 | 0.014 | 12.869 | 0.147 | 10.544 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0.13 |
Belastingschulden
| 3.269 | 0.42 | 0.105 | 0.221 | 0.358 | 5.923 | 5.689 | 5.189 | 5.077 | 4.976 | 3.331 | 3.502 | 3.39 | 3.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.695 | 0 | 0 | 0 | 0.358 | 0 | 14.92 | 0 | 0.003 | 0 | -1.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.788 | 15.871 | 11.938 | 15.077 | 13.116 | 3.839 | -0 | 3.556 | 13.214 | 12.522 | 12.145 | 9.896 | 9.4 | 9.571 | 22.06 | 22.76 | 24.23 | 19.96 | 26.25 | 25.95 | 24.08 | 25.29 | 24.25 |
Totaal kortlopende verplichtingen
| 13.359 | 18.956 | 15.001 | 18.231 | 18.204 | 21.825 | 19.518 | 17.037 | 16.33 | 15.438 | 12.88 | 12.479 | 12.815 | 13.033 | 25.13 | 25.93 | 26.54 | 22.35 | 29.01 | 28.67 | 26.49 | 27.93 | 27.65 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 0.02 | 0 | 0 | 0 | 0.014 | 0 | 0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 2.426 | 8.013 | 11.022 | 10.275 | 9.584 | 10.313 | 9.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -0.02 | 0 | 0 | 0 | -0.014 | 0 | -9.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -2.068 | 0.116 | 0.516 | 0.557 | 0.567 | 2.995 | 12.345 | 11.318 | 11.344 | 12.76 | 13.315 | 13.902 | 12.983 | 13.351 | 1.72 | 1.7 | 5.13 | 4.78 | 7.06 | 8.03 | 7.42 | 8.08 | 7.68 |
Totaal niet-vlottende verplichtingen
| 0.357 | 8.128 | 11.538 | 10.832 | 10.151 | 13.308 | 12.345 | 11.318 | 11.344 | 12.76 | 13.315 | 13.902 | 12.983 | 13.44 | 1.72 | 1.7 | 5.13 | 4.78 | 7.06 | 8.03 | 7.42 | 8.08 | 7.68 |
Totaal passiva
| 13.717 | 27.085 | 26.539 | 29.062 | 28.355 | 35.133 | 31.863 | 28.356 | 27.674 | 28.198 | 26.194 | 26.381 | 25.797 | 26.473 | 26.85 | 27.63 | 31.67 | 27.13 | 36.07 | 36.7 | 33.91 | 36.01 | 35.33 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.792 | 1.79 | 1.79 | 1.79 | 0.32 | 0.32 | 0.32 | 0.23 | 0.23 | 0.23 |
Ingehouden winsten
| 0.272 | 1.098 | 1.143 | 1.728 | 1.194 | 2.318 | 2.22 | 1.62 | 1.722 | 1.855 | 1.537 | 1.706 | 1.758 | 2.182 | 4.71 | 4.79 | 3.22 | 4.51 | 4.53 | 4.51 | 4.39 | 3.9 | 4.06 |
Overige gereserveerde algehele resultaten
| 1.929 | 1.929 | 1.929 | 1.929 | 1.929 | 1.929 | 1.929 | 1.929 | 1.931 | 1.75 | 1.75 | 0 | 0 | 0 | 0 | -8.44 | -6.91 | -6.34 | -3.7 | -3.6 | -3.27 | 0 | -2.05 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.186 | 0.2 | 2.111 | 2.145 | 2.148 | 0 | 8.44 | 6.91 | 6.34 | 3.7 | 3.6 | 3.27 | 0 | 2.05 |
Totaal eigen vermogen van aandeelhouders
| 3.993 | 4.82 | 4.865 | 5.45 | 4.915 | 6.039 | 5.942 | 5.341 | 5.445 | 5.583 | 5.28 | 5.609 | 5.695 | 6.122 | 6.5 | 6.58 | 5.01 | 4.83 | 4.85 | 4.83 | 4.62 | 4.13 | 4.29 |
Totaal eigen vermogen
| 3.993 | 4.82 | 4.865 | 5.45 | 4.915 | 6.039 | 5.942 | 5.341 | 5.445 | 5.583 | 5.28 | 5.609 | 5.695 | 6.122 | 6.5 | 6.58 | 5.01 | 4.83 | 4.85 | 4.83 | 4.62 | 4.13 | 4.29 |
Totaal passiva en aandeelhoudersvermogen
| 17.71 | 31.904 | 31.403 | 34.512 | 33.27 | 41.173 | 37.805 | 33.697 | 33.119 | 33.781 | 31.474 | 31.99 | 31.492 | 32.595 | 33.35 | 34.21 | 36.68 | 31.96 | 40.92 | 41.53 | 38.53 | 40.14 | 39.62 |