Malin Corporation plc (MLC.IR) - Balans per kwartaal

Home
MLC.IR
Financiële Gegevens

6.15 (EUR) • At close September 19, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	29.3	29.3	31.5	31.5	173.9	173.9	27.9	27.9	32.7	32.7	62.5	62.5	15.9	28.2	25.3	25.3	28.2	47.5	33.5	33.5	47.9	47.9	48.7	48.7	27.1	27.1	49.1	49.1	46.9	48.9	60.4	60.4	97	163.7
Kortetermijnbeleggingen Numbers are in millions	6.4	6.4	64.635	0	108.392	0	159.241	0	0	0	4.3	0	1.6	1.6	1.7	1.7	0	0	0.9	0.9	0.9	0.9	0	0	5	5	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	35.7	35.7	31.5	31.5	173.9	173.9	27.9	27.9	32.7	32.7	62.5	62.5	17.5	29.8	27	27	28.2	47.5	34.4	34.4	48.8	48.8	48.7	48.7	27.1	32.1	49.1	49.1	46.9	48.9	60.4	60.4	97	163.7
Nettovorderingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0.1	0.1	5.3	5.3	6	6	4.3	4.3	6.2	6.2	6.4	6.4	8.6	8.6	9.8	9.8	11	11	10.7	10.7	14.2	14.2	0	0
Voorraad Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	12.1	12.1	12.7	12.7	11	11	12.2	12.2	10.6	10.6	11.7	11.7	13.8	13.8	11.9	11.9	13.9	13.9	13.5	13.5	14	15.4
Overige vlottende activa Numbers are in millions	0.006	6.5	0.001	1.3	0.001	1.2	7.2	7.2	5.2	5.2	60.5	60.5	0.1	2.7	26.7	22.4	25	1.4	8.4	3.1	9.1	3.6	11.1	2.5	16.1	6.3	25.7	14.7	21.8	9.1	14.4	0.2	18.2	17
Totaal vlottende activa Numbers are in millions	35.8	35.8	32.8	32.8	175.1	175.1	35.1	35.1	37.9	37.9	123.1	123.1	48.3	48.3	66.4	66.4	64.2	64.2	55	55	68.5	68.5	71.5	71.5	57	57	86.7	86.7	82.6	82.6	88.3	88.3	129.2	196.1
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	0.1	0.1	0.2	0.2	0.1	0.1	0	0	0.1	0.1	0.2	0.2	10.3	10.3	10.9	10.9	11.1	11.1	11.4	11.4	10.5	10.5	10.7	10.7	11	11	11.8	11.8	12.2	12.2	12.1	12.1	12.2	13.3
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	10.6	10.6	10.6	10.6	10.6	10.6	0	0	11.2	11.2	0	0	12.9	12.9	17.1	17.1	17	17	19.1	19.1	21.3	33.6
Immateriële activa Numbers are in millions	0	0	0	0	0	0	0	0	0.1	0.1	0.1	0.1	18.5	18.5	22.8	22.8	23.7	23.7	35.7	35.7	25.5	25.5	39.1	39.1	26.5	26.5	38.7	38.7	40.6	27.2	27	27	30	5
Goodwill en immateriële activa Numbers are in millions	0	0	-0.065	0	-0.109	0	0	0	0.1	0.1	0.1	0.1	29.1	29.1	33.4	33.4	34.3	34.3	35.7	35.7	36.7	36.7	39.1	39.1	39.4	39.4	55.8	55.8	57.6	44.2	46.1	46.1	51.3	38.6
Langetermijnbeleggingen Numbers are in millions	68.4	74.8	0.065	64.7	0.109	108.5	0.159	159.4	187	187	210.3	210.3	279.9	281.5	166.7	168.4	160	160	164.3	165.2	146.4	147.3	169.8	169.8	198.9	198.9	232.6	232.6	241.6	241.6	224.9	224.9	0	0
Belastingvorderingen Numbers are in millions	5.9	0	4.1	0	4.2	0	3.4	0	3.1	0	-210.3	0	1.4	0	2	0	2.2	0	2.5	0	1.2	0	1.4	0	1.5	0	1.6	0	1.7	0	1.1	0	1.3	0.7
Overige niet-vlottende activa Numbers are in millions	6.4	5.9	64.7	4.1	108.5	4.2	159.241	3.4	0	3.1	219	8.7	1.6	1.4	1.7	2	0	2.2	1.5	3.1	1.1	1.4	0.2	1.6	0.2	1.7	0.2	1.8	7.2	22.3	0	1.1	230.2	135.5
Totaal niet-vlottende activa Numbers are in millions	80.8	80.8	69	69	112.8	112.8	162.8	162.8	190.3	190.3	219.3	219.3	322.3	322.3	214.7	214.7	207.6	207.6	215.4	215.4	195.9	195.9	221.2	221.2	251	251	302	302	320.3	320.3	284.2	284.2	295	188.1
Totaal activa Numbers are in millions	116.6	116.6	101.8	101.8	287.9	287.9	197.9	197.9	228.2	228.2	342.4	342.4	370.6	370.6	281.1	281.1	271.8	271.8	270.4	270.4	264.4	264.4	292.7	292.7	308	308	388.7	388.7	402.9	402.9	372.5	372.5	424.2	384.2
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	0	0	0.9	0.9	0	0	1.8	1.8	0.1	0.1	2.7	2.7	6.2	6.2	15.9	15.9	3.9	3.9	14.3	14.3	5.5	5.5	16.3	16.3	8.2	8.2	14.2	14.2	6.9	6.9	11.6	11.6	6.4	8.1
Kortlopende schulden Numbers are in millions	0.1	0	0	0	0.1	0	0	0	0.1	0	0	0	14.1	13.7	13.8	13.8	13.9	13.7	16.3	16.4	17.9	18	7	7.2	5.9	6.1	4.8	5	4.7	5	5.6	6	7.3	0.1
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0.5	0	1.4	0	0.3	0	1.7	0	0.6	0	0.4	0	0.5	0	0.7	0	1	0	1.3	4.4
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	0.9	1	0	0	0.5	0.6	0	0	2.4	2.5	27.3	27.3	5.6	6	0.5	0.5	10.8	11	0.4	0.3	10.1	10	0.8	0.6	8.1	7.9	0.7	0.5	10.6	10.3	1.4	1	9.1	8.1
Totaal kortlopende verplichtingen Numbers are in millions	1	1	0.9	0.9	0.6	0.6	1.8	1.8	2.6	2.6	30	30	25.9	25.9	30.2	30.2	28.6	28.6	31	31	33.5	33.5	24.1	24.1	22.2	22.2	19.7	19.7	22.2	22.2	18.6	18.6	22.8	16.3
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	42.3	42.3	53.9	54.7	55.7	55.7	55.9	55.9	55.1	55.1	54.3	54.3	57.6	57.6	60.9	60.9	62.9	62.9	25.2	25.2	27.6	32.7
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-29.5	0	0	0	0.1	0	-30.3	0	-37	0	-36.8	0	-50.1	0	-50	0	-60	0	-15.4	0	-21.8	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	5.9	0	4.1	0	4.2	0	3.4	0	3.7	0	2.7	0	7.5	0	6.4	0	4.6	0	5	0	5.3	0	5.8	0	6.6	0	8.1	0	8.7	0	7.4	0	7.9	1.6
Overige niet-vlottende verplichtingen Numbers are in millions	0.2	0	0.6	0	0	0	0.3	0	3	0	5.3	0	34.3	12.3	4	9.6	3.7	8.4	30.4	5.1	37.1	5.4	37	6	50.3	6.8	50.2	8.3	61	9.7	15.5	7.5	22.3	0
Totaal niet-vlottende verplichtingen Numbers are in millions	6.1	0	4.7	0	4.2	0	3.7	0	6.7	0	8	0	54.6	54.6	64.3	64.3	64.1	64.1	61	61	60.5	60.5	60.3	60.3	64.4	64.4	69.2	69.2	72.6	72.6	32.7	32.7	36	34.3
Totaal passiva Numbers are in millions	7.1	1	5.6	0.9	4.8	0.6	5.5	1.8	9.3	2.6	38	30	80.5	80.5	94.5	94.5	92.7	92.7	92	92	94	94	84.4	84.4	86.6	86.6	88.9	88.9	94.8	94.8	51.3	51.3	58.8	50.6
Eigen vermogen:
Preferente aandelen Numbers are in millions	0.122	0	0.137	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.2	0.2	0.2	0.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Ingehouden winsten Numbers are in millions	118	118	119.8	119.8	257	257	140.7	140.7	139.5	139.5	185.2	185.2	132.6	132.6	37.1	37.1	43.9	43.9	53.3	53.3	65.7	65.7	98	98	112.6	112.6	-155.1	-155.1	-127.7	-127.7	-79.6	-79.6	-44.9	-25.8
Overige gereserveerde algehele resultaten Numbers are in millions	-0.122	-121.9	-0.137	-136.6	-0.087	-86.8	-0.061	-61.2	-33.5	-33.5	-2.5	-2.5	-8.4	34.3	26	26	-6.9	14.2	4.6	4.6	-5.5	-15.3	-12.7	-12.7	-4.9	13.5	16.3	16.3	-2.6	20.5	-2.3	-2.3	-1	-13.4
Overige totale aandeelhoudersvermogen Numbers are in millions	-8.7	113.2	-23.8	112.8	26.187	112.9	51.761	112.9	112.9	112.9	112.9	112.899	155.6	112.9	112.9	112.9	131.9	110.8	110.5	110.5	100.3	110.1	109.5	109.5	99.6	81.2	420.2	420.2	416.3	393.2	388.4	388.4	395.2	359.4
Totaal eigen vermogen van aandeelhouders Numbers are in millions	109.5	109.5	96.2	96.2	283.1	283.1	192.4	192.4	218.9	218.9	295.6	295.599	279.8	279.8	176	176	168.9	168.9	168.4	168.4	160.5	160.5	194.8	194.8	207.3	207.3	281.4	281.4	286	286	306.5	306.5	349.3	320.2
Totaal eigen vermogen Numbers are in millions	109.5	109.5	96.2	96.2	283.1	283.1	192.4	192.4	218.9	218.9	304.4	304.399	290.1	290.1	186.6	186.6	179.1	179.1	178.4	178.4	170.4	170.4	208.3	208.3	221.4	221.4	299.8	299.8	308.1	308.1	321.2	321.2	365.4	333.6
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	116.6	110.5	101.8	97.1	287.9	283.7	197.9	194.2	228.2	221.5	342.4	334.399	370.6	370.6	281.1	281.1	271.8	271.8	270.4	270.4	264.4	264.4	292.7	292.7	308	308	388.7	388.7	402.9	402.9	372.5	372.5	424.2	384.2

Malin Corporation plc

ISE:MLC.IR Add to watchlist

ISE:MLC.IR