Mesa Laboratories, Inc.
NASDAQ:MLAB
118.45 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28.472 | 28.214 | 28.224 | 35.617 | 32.376 | 32.91 | 26.101 | 32.377 | 43.747 | 49.346 | 51.706 | 278.294 | 275.71 | 263.865 | 253.731 | 241.924 | 230.951 | 81.38 | 73.979 | 245.443 | 7.315 | 10.185 | 5.729 | 5.625 | 7.4 | 5.469 | 5.843 | 10.268 | 2.976 | 5.82 | 5.405 | 5.07 | 4.637 | 5.695 | 3.272 | 5.46 | 1.968 | 2.034 | 1.427 | 3.657 | 3.2 | 5.575 | 2.16 | 3.424 | 3.589 | 4.006 | 2.722 | 2.772 | 4.593 | 7.191 | 5.691 | 4.952 | 6.054 | 3.546 | 2.129 | 3.575 | 2.541 | 10.471 | 9.94 | 11.233 | 10.759 | 9.111 | 7.962 | 6.728 | 6.39 | 5.77 | 5.186 | 4.722 | 3.907 | 3.346 | 2.677 | 2.888 | 3.695 | 4.466 | 3.754 | 4.317 | 5.695 | 4.978 | 4.675 | 5.534 | 5.068 | 4.669 | 4.688 | 6.02 | 5.58 | 4.761 | 4.226 | 4.684 | 4.163 | 3.462 | 3.138 | 2.295 | 2.208 | 2.317 | 2.847 | 2.773 | 2.807 | 2.85 | 2.2 | 6.2 | 6.6 | 6.7 | 6.2 | 3.5 | 4 | 3.3 | 5.4 | 4.9 | 4.6 | 3.9 | 3.3 | 3.1 | 2.4 | 1.8 | 1.2 | 0.9 | 0.9 | 0.4 | 1 | 1.1 | 1.1 | 0.9 | 0.5 | 0.4 | 0.3 | 0.1 | 2 | 1.8 | 1.8 | 1.6 | 1.3 | 1.1 | 0.9 | 1 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0 | 0 | 0.8 | 0.8 |
Kortetermijnbeleggingen
| 1.514 | 0 | 2.143 | 1.563 | 1.387 | 0 | 1.702 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.245 | 1.772 | 1.798 | 1.878 | 1.904 | 1.949 | 1.987 | 2.059 | 2.098 | 1.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 28.472 | 28.214 | 28.224 | 35.617 | 32.376 | 32.91 | 26.101 | 32.377 | 43.747 | 49.346 | 51.706 | 278.294 | 275.71 | 263.865 | 253.731 | 241.924 | 230.951 | 81.38 | 73.979 | 245.443 | 7.315 | 10.185 | 5.729 | 5.625 | 7.4 | 5.469 | 5.843 | 10.268 | 2.976 | 5.82 | 5.405 | 5.07 | 4.637 | 5.695 | 3.272 | 5.46 | 1.968 | 2.034 | 1.427 | 3.657 | 3.2 | 5.575 | 2.16 | 3.424 | 3.589 | 4.006 | 2.722 | 2.772 | 4.593 | 7.191 | 5.691 | 4.952 | 6.054 | 3.546 | 2.129 | 3.575 | 2.541 | 10.471 | 9.94 | 11.233 | 10.759 | 9.111 | 7.962 | 6.728 | 6.39 | 5.77 | 5.186 | 4.722 | 3.907 | 3.346 | 2.677 | 2.888 | 3.695 | 5.711 | 5.526 | 6.115 | 7.573 | 6.882 | 6.624 | 7.521 | 7.127 | 6.767 | 6.289 | 6.02 | 5.58 | 4.761 | 4.226 | 4.684 | 4.163 | 3.462 | 3.138 | 2.295 | 2.208 | 2.317 | 2.847 | 2.773 | 2.807 | 2.85 | 2.2 | 6.2 | 6.6 | 6.7 | 6.2 | 3.5 | 4 | 3.3 | 5.4 | 4.9 | 4.6 | 3.9 | 3.3 | 3.1 | 2.4 | 1.8 | 1.2 | 0.9 | 0.9 | 0.4 | 1 | 1.1 | 1.1 | 0.9 | 0.5 | 0.4 | 0.3 | 0.1 | 2 | 1.8 | 1.8 | 1.6 | 1.3 | 1.1 | 0.9 | 1 | 0.6 | 0.6 | 0.5 | 0.4 | 0.2 | 0 | 0 | 0.8 | 0.8 |
Nettovorderingen
| 35.568 | 39.055 | 36.023 | 36.34 | 35.595 | 42.551 | 42.395 | 41.809 | 41.84 | 41.224 | 37.289 | 22.636 | 20.578 | 23.787 | 20.41 | 18.563 | 17.929 | 21.132 | 19.503 | 12.228 | 12.952 | 12.516 | 13.254 | 13.242 | 12.472 | 14.302 | 12.361 | 12.187 | 12.903 | 14.319 | 12.944 | 13.413 | 12.423 | 15.313 | 13.283 | 12.687 | 11.179 | 12.145 | 11.849 | 11.807 | 10.761 | 9.278 | 8.844 | 7.091 | 6.375 | 8.474 | 7.595 | 7.416 | 7.147 | 6.486 | 6.089 | 6.68 | 6.543 | 7.041 | 5.434 | 4.986 | 5.005 | 4.426 | 3.549 | 3.665 | 3.504 | 4.307 | 4.348 | 4.313 | 3.602 | 3.909 | 2.935 | 3.101 | 3.389 | 3.827 | 2.939 | 2.776 | 2.877 | 2.444 | 1.891 | 2.122 | 1.54 | 1.992 | 1.595 | 1.53 | 1.915 | 1.604 | 1.502 | 1.721 | 1.916 | 2.282 | 2.196 | 2.311 | 2.124 | 2.296 | 2.31 | 2.786 | 2.866 | 3.286 | 3.068 | 2.768 | 2.498 | 2.339 | 2.2 | 1.7 | 1.6 | 1.7 | 1.7 | 1.8 | 1.6 | 1.7 | 1.4 | 1.7 | 1.3 | 1.6 | 1.7 | 1.5 | 1.8 | 2.1 | 1.9 | 1.7 | 1.6 | 1.7 | 1.5 | 1.4 | 1.4 | 1.5 | 1.7 | 1.4 | 1.2 | 1.2 | 0.9 | 0.8 | 0.9 | 1 | 0.9 | 0.7 | 0.9 | 0.8 | 0.1 | 0.7 | 0.7 | 0.7 | 0.6 | 0.5 | 0.3 | 0.2 | 0.2 |
Voorraad
| 31.767 | 32.675 | 35.973 | 32.879 | 35.559 | 34.642 | 33.739 | 28.039 | 26.874 | 24.606 | 23.719 | 12.117 | 12.122 | 11.178 | 11.965 | 11.837 | 12.9 | 14.23 | 18.804 | 6.848 | 6.971 | 6.772 | 7.606 | 8.336 | 8.632 | 9.228 | 10.454 | 12.913 | 13.376 | 13.873 | 14.578 | 14.4 | 14.119 | 14.017 | 14.716 | 13.363 | 12.871 | 12.42 | 12.596 | 10.634 | 9.95 | 7.771 | 7.155 | 6.089 | 6.09 | 5.576 | 5.281 | 5.63 | 5.575 | 4.438 | 4.857 | 4.992 | 5.377 | 5.714 | 6.059 | 6.121 | 5.936 | 4.82 | 4.789 | 4.595 | 4.749 | 4.499 | 4.498 | 4.575 | 4.498 | 4.02 | 4.31 | 3.943 | 3.737 | 3.297 | 3.434 | 3.276 | 3.061 | 2.374 | 2.355 | 2.262 | 2.065 | 1.941 | 2.056 | 2.043 | 2.09 | 2.099 | 2.191 | 2.208 | 2.277 | 2.329 | 2.496 | 2.487 | 2.421 | 2.443 | 2.316 | 2.464 | 2.557 | 2.403 | 2.374 | 2.128 | 2.19 | 1.961 | 2.1 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 2 | 1.9 | 1.9 | 1.8 | 2 | 2 | 1.9 | 1.9 | 1.9 | 2 | 2.1 | 2.1 | 2.1 | 2 | 2.1 | 2 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 1.5 | 0.9 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | 0.4 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.2 | 0.2 |
Overige vlottende activa
| 10.883 | 9.408 | 4.545 | 4.235 | 4.142 | 86.065 | 3.446 | 3.541 | 15.666 | 74.972 | 8.281 | 6.357 | 6.901 | 39.144 | 3.842 | 4.457 | 5.257 | 41.412 | 4.63 | 3.313 | 3.139 | 1.598 | 1.496 | 2.223 | 2.394 | 26.519 | 28.246 | 1.975 | 30.775 | 29.965 | 2.037 | 29.265 | 27.911 | 31.491 | 30.975 | 29.534 | 27.32 | 27.588 | 1.558 | 27.097 | 24.891 | 20.991 | 18.44 | 1.997 | 1.72 | 15.449 | 13.836 | 13.986 | 0.969 | 1.046 | 0.827 | 0.824 | 0.86 | 0.961 | 0.621 | 0.598 | 0.59 | 0.757 | 0.5 | 0.463 | 0.466 | 0.016 | 0.51 | 0.475 | 0.413 | 0.712 | 0.409 | 0.32 | 0.331 | 0.372 | 0.326 | 0.312 | 0.241 | 0.426 | 0.346 | 0.23 | 0.17 | 0.308 | 0.3 | 0.3 | 0.148 | 0.267 | 0.258 | 0.155 | 0.139 | 0.232 | 0.157 | 0.12 | 0.189 | 0.398 | 0.344 | 0.127 | 0.212 | 0.133 | 0.155 | 0.129 | 0.12 | 0.186 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 2.1 | 2 | 2.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0 | 0.3 | 0.2 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.5 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 |
Totaal vlottende activa
| 106.69 | 109.352 | 118.355 | 117.662 | 114.808 | 118.975 | 114.185 | 116.26 | 128.127 | 124.318 | 120.995 | 319.404 | 315.311 | 303.009 | 295.275 | 280.125 | 269.756 | 122.792 | 120.703 | 270.728 | 33.824 | 33.623 | 32.561 | 33.591 | 32.832 | 31.988 | 34.089 | 41.316 | 33.751 | 35.785 | 34.964 | 34.335 | 32.548 | 37.186 | 34.247 | 34.994 | 29.288 | 29.622 | 29.308 | 30.754 | 28.091 | 26.566 | 20.6 | 18.601 | 17.774 | 19.455 | 16.558 | 16.758 | 18.284 | 19.161 | 17.464 | 17.448 | 18.834 | 17.262 | 14.243 | 15.28 | 14.072 | 20.474 | 18.778 | 19.956 | 19.478 | 18.593 | 17.318 | 16.091 | 14.903 | 14.411 | 12.84 | 12.086 | 11.364 | 10.842 | 9.376 | 9.252 | 9.874 | 10.955 | 10.118 | 10.729 | 11.348 | 11.123 | 10.575 | 11.394 | 11.28 | 10.737 | 10.24 | 10.104 | 9.912 | 9.604 | 9.075 | 9.601 | 8.897 | 8.599 | 8.108 | 7.672 | 7.843 | 8.139 | 8.444 | 7.798 | 7.615 | 7.336 | 6.7 | 9.6 | 9.9 | 10.3 | 9.8 | 9.2 | 9.6 | 9.2 | 8.9 | 8.5 | 8.1 | 7.6 | 7.1 | 6.7 | 6.3 | 6.1 | 5.3 | 4.8 | 4.7 | 4.3 | 4.6 | 4.6 | 4.4 | 4.3 | 4 | 3.5 | 3.4 | 3 | 3.8 | 3.5 | 3.5 | 3.4 | 3 | 2.5 | 2.3 | 2.3 | 1.9 | 1.8 | 1.7 | 1.5 | 1.2 | 1.1 | 0.9 | 1.3 | 1.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 31.402 | 41.437 | 31.775 | 28.574 | 27.953 | 28.149 | 28.263 | 28.222 | 28.006 | 28.62 | 30.152 | 22.392 | 21.951 | 21.998 | 22.295 | 22.309 | 21.796 | 22.066 | 22.352 | 21.731 | 21.982 | 22.225 | 22.997 | 23.235 | 23.298 | 23.593 | 23.956 | 23.76 | 25.821 | 26.002 | 24.273 | 22.129 | 19.539 | 16.628 | 15.685 | 14.713 | 11.04 | 9.598 | 9.241 | 8.178 | 7.902 | 7.68 | 7.681 | 7.772 | 7.622 | 7.406 | 7.328 | 7.274 | 7.311 | 7.041 | 7.342 | 7.3 | 7.303 | 7.308 | 7.409 | 7.42 | 7.462 | 4.239 | 4.243 | 4.027 | 3.826 | 3.879 | 3.791 | 3.477 | 3.487 | 3.488 | 3.621 | 3.484 | 3.458 | 3.521 | 3.457 | 3.466 | 2.022 | 1.287 | 1.282 | 1.28 | 1.279 | 1.265 | 1.222 | 1.243 | 1.262 | 1.285 | 1.302 | 1.313 | 1.324 | 1.348 | 1.366 | 1.395 | 1.393 | 1.398 | 1.398 | 1.419 | 1.446 | 1.472 | 1.576 | 1.549 | 1.573 | 1.575 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.3 | 1.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.9 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | -0.2 | -0.2 |
Goodwill
| 179.722 | 180.096 | 346.183 | 283.268 | 283.756 | 286.444 | 285.809 | 278.006 | 283.565 | 291.166 | 293.542 | 159.977 | 162.725 | 160.841 | 165.784 | 156.365 | 153.948 | 141.536 | 189.597 | 67.087 | 67.424 | 66.377 | 64.148 | 65.082 | 65.094 | 65.543 | 65.296 | 73.414 | 72.73 | 72.156 | 71.916 | 70.436 | 69.152 | 66.137 | 63.953 | 65.392 | 44.901 | 44.869 | 44.097 | 42.334 | 42.334 | 37.866 | 37.929 | 24.219 | 23.64 | 23.64 | 23.64 | 23.64 | 23.65 | 14.45 | 14.45 | 25.783 | 26.065 | 14.45 | 25.968 | 20.454 | 21.11 | 6.265 | 9.229 | 6.945 | 7.039 | 5.301 | 7.112 | 7.577 | 7.702 | 5.301 | 7.614 | 7.74 | 0 | 5.301 | 8.156 | 8.023 | 8.247 | 4.208 | 0 | 4.208 | 4.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 109.459 | 113.752 | 232.774 | 197.68 | 205.394 | 216.815 | 223.447 | 222.271 | 235 | 250.117 | 264.666 | 103.488 | 109.68 | 111.741 | 120.803 | 116.703 | 117.526 | 119.871 | 88.077 | 31.527 | 33.754 | 33.219 | 38.336 | 38.26 | 40.113 | 42.85 | 44.436 | 35.443 | 36.681 | 37.79 | 39.3 | 39.353 | 40.826 | 40.797 | 41.231 | 40.794 | 31.96 | 33.231 | 33.532 | 30.834 | 31.957 | 25.417 | 26.345 | 15.195 | 14.806 | 15.418 | 16.091 | 16.769 | 17.466 | 9.819 | 10.966 | 0 | 0 | 11.484 | 0 | 0 | 0 | 2.661 | 0 | 0 | 0 | 1.685 | 0 | 0 | 0 | 2.188 | 0 | 0 | 0 | 2.69 | 0 | 0 | 0 | 0 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.285 | 4.362 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.312 | 4.416 | 4.52 | 4.624 | 4.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 0.7 | 1 | 0 | 1.1 | 1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 0.9 | 1.4 | 1.4 | 1.4 | 1.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0 | 0 |
Goodwill en immateriële activa
| 289.181 | 293.848 | 578.957 | 480.948 | 489.15 | 503.259 | 509.256 | 500.277 | 518.565 | 541.283 | 558.208 | 263.465 | 272.405 | 272.582 | 286.587 | 273.068 | 271.474 | 261.407 | 277.674 | 98.614 | 101.178 | 99.596 | 102.484 | 103.342 | 105.207 | 108.393 | 109.732 | 108.857 | 109.411 | 109.946 | 111.216 | 109.789 | 109.978 | 106.934 | 105.184 | 106.186 | 76.861 | 78.1 | 77.629 | 73.168 | 74.291 | 63.283 | 64.274 | 39.414 | 38.446 | 39.058 | 39.731 | 40.409 | 41.116 | 24.269 | 25.416 | 25.783 | 26.065 | 25.934 | 25.968 | 20.454 | 21.11 | 8.926 | 9.229 | 6.945 | 7.039 | 6.986 | 7.112 | 7.577 | 7.702 | 7.489 | 7.614 | 7.74 | 7.865 | 7.991 | 8.156 | 8.023 | 8.247 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.285 | 4.362 | 4.208 | 4.208 | 4.208 | 4.208 | 4.208 | 4.312 | 4.416 | 4.52 | 4.624 | 4.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 1 | 0.7 | 1 | 0 | 1.1 | 1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 0.9 | 1.4 | 1.4 | 1.4 | 1.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0 | 0 |
Langetermijnbeleggingen
| 82.238 | 113.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -273.198 | 0 | 0 | 0 | -272.868 | 0 | 0 | 0 | -1.323 | -0.118 | -0.12 | -0.121 | -108.52 | -113.847 | 0 | -113.055 | -113.5 | 0 | -114.111 | -114.321 | -108.152 | -106.866 | -107.727 | -78.413 | -79.789 | 0 | -75.046 | -76.169 | -65.161 | -68.865 | 0 | 0 | -39.904 | -42.25 | -42.928 | 0 | -0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.281 | 1.292 | 1.092 | 1.051 | 1.077 | 1.076 | 0.708 | 0.647 | 0.689 | 1.318 | 0.594 | 1.862 | 0.623 | 0.616 | 15.673 | 11.453 | 11.453 | 11.461 | 0.225 | 0.219 | 1.326 | 1.323 | 0.118 | 0.12 | 0.121 | 0.127 | 4.115 | 3.698 | 3.644 | 3.554 | 4.602 | 4.322 | 4.343 | 1.218 | 1.682 | 1.541 | 1.552 | 1.689 | 1.878 | 1.878 | 1.878 | 1.878 | 4.591 | 2.364 | 2.364 | 0.846 | 2.519 | 2.519 | 2.519 | 0.71 | 3.136 | 3.136 | 3.136 | 0.424 | 2,912 | 2,912 | 3.103 | 0 | 0.528 | 0.528 | 0.528 | 0.156 | 0.207 | 0.207 | 0.207 | 0 | 0.162 | 0.161 | 0.161 | 257 | 0.329 | 0 | 0.329 | 329 | 0 | 0.235 | 0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -70.431 | -112.885 | 11.59 | 8.953 | 9.623 | 10.373 | 10.572 | 10.825 | 10.424 | 11.83 | 11.763 | 1.979 | 2.2 | 275.144 | 1.806 | 1.977 | 2.254 | 275.348 | 2.513 | 1.173 | 1.361 | 0 | 0 | 0 | 0.121 | 108.52 | 109.732 | -3.698 | 109.411 | -3.554 | -4.602 | 109.789 | 109.978 | -1.218 | 105.184 | 106.186 | 76.861 | -1.689 | -1.878 | 73.168 | 74.291 | -1.878 | 64.274 | -2.364 | -2.364 | -0.846 | 39.731 | 40.409 | -2.519 | -0.485 | -3.136 | -3.136 | -3.136 | 0.056 | -2,912 | -2,912 | -3.103 | 0 | 9.229 | -0.528 | -0.528 | 0 | -0.207 | -0.207 | -0.207 | 0.145 | -0.162 | -0.161 | 7.865 | -257 | -0.329 | 0 | -0.329 | -329 | 0 | -0.235 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.231 | 0.385 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.3 | 0 | 1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.3 | 0.2 |
Totaal niet-vlottende activa
| 333.671 | 337.444 | 623.414 | 519.526 | 527.803 | 542.857 | 548.799 | 539.971 | 557.684 | 583.051 | 600.717 | 289.698 | 297.179 | 297.142 | 326.361 | 308.807 | 306.977 | 297.414 | 302.764 | 121.737 | 125.847 | 123.144 | 125.599 | 126.697 | 128.626 | 132.113 | 133.688 | 132.617 | 135.232 | 135.948 | 135.489 | 131.918 | 129.517 | 123.562 | 120.869 | 120.899 | 87.901 | 87.698 | 86.87 | 81.346 | 82.193 | 70.963 | 71.955 | 47.186 | 46.068 | 46.464 | 47.059 | 47.683 | 48.427 | 31.535 | 32.758 | 33.083 | 33.368 | 33.722 | 33.377 | 27.874 | 28.572 | 13.165 | 13.472 | 10.972 | 10.865 | 11.021 | 10.903 | 11.054 | 11.189 | 11.122 | 11.235 | 11.224 | 11.323 | 11.512 | 11.613 | 11.489 | 10.269 | 5.495 | 5.49 | 5.488 | 5.487 | 5.473 | 5.43 | 5.451 | 5.47 | 5.493 | 5.51 | 5.521 | 5.532 | 5.556 | 5.573 | 5.68 | 5.755 | 5.837 | 5.991 | 6.089 | 5.654 | 5.68 | 5.888 | 5.965 | 6.093 | 6.198 | 6.2 | 2.3 | 2.3 | 2.3 | 2.4 | 2.5 | 2.6 | 2.6 | 2.5 | 2.6 | 2.5 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.5 | 2.6 | 1.9 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 1.9 | 2.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 1 | 1 | 1.1 | 1.1 | 1.1 | 0.1 | -0.2 |
Totaal activa
| 440.361 | 446.796 | 741.769 | 637.188 | 642.611 | 661.832 | 662.984 | 656.231 | 685.811 | 707.369 | 721.712 | 609.102 | 612.49 | 600.151 | 621.636 | 588.932 | 576.733 | 420.206 | 423.467 | 392.465 | 159.671 | 156.767 | 158.16 | 160.288 | 161.458 | 164.101 | 167.777 | 173.933 | 168.983 | 171.733 | 170.453 | 166.253 | 162.065 | 160.748 | 155.116 | 155.893 | 117.189 | 117.32 | 116.178 | 112.1 | 110.284 | 97.529 | 92.555 | 65.787 | 63.842 | 65.919 | 63.617 | 64.441 | 66.711 | 50.696 | 50.222 | 50.531 | 52.202 | 50.984 | 47.62 | 43.154 | 42.644 | 33.639 | 32.25 | 30.928 | 30.343 | 29.614 | 28.221 | 27.145 | 26.092 | 25.533 | 24.075 | 23.31 | 22.687 | 22.354 | 20.989 | 20.741 | 20.143 | 16.45 | 15.608 | 16.217 | 16.835 | 16.596 | 16.005 | 16.845 | 16.75 | 16.23 | 15.75 | 15.625 | 15.444 | 15.16 | 14.648 | 15.281 | 14.651 | 14.437 | 14.099 | 13.761 | 13.497 | 13.819 | 14.333 | 13.763 | 13.708 | 13.534 | 12.9 | 11.9 | 12.2 | 12.6 | 12.2 | 11.7 | 12.2 | 11.8 | 11.4 | 11.1 | 10.6 | 10.2 | 9.7 | 9.3 | 8.9 | 8.8 | 8 | 7.5 | 7.2 | 6.9 | 6.5 | 6.4 | 6.2 | 6.1 | 5.9 | 5.4 | 5.3 | 5.4 | 4.5 | 4.2 | 4.2 | 4.1 | 3.7 | 3.2 | 3.1 | 3.2 | 2.8 | 2.7 | 2.7 | 2.5 | 2.3 | 2.2 | 2 | 1.4 | 1.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5.659 | 6.041 | 4.554 | 4.81 | 5.588 | 6.134 | 6.288 | 7.738 | 7.557 | 7.897 | 7.827 | 4.463 | 4.045 | 4.473 | 3.751 | 1.852 | 2.812 | 3.408 | 3.78 | 2.339 | 3.13 | 2.898 | 2.426 | 2.295 | 2.873 | 2.38 | 2.029 | 2.036 | 2.338 | 2.168 | 2.919 | 3.484 | 2.757 | 2.823 | 3.053 | 3.038 | 2.325 | 2.503 | 2.84 | 2.725 | 2.058 | 2.019 | 1.37 | 1.344 | 1.621 | 1.01 | 0.883 | 0.667 | 0.985 | 0.573 | 0.604 | 0.751 | 0.778 | 0.723 | 0.494 | 0.587 | 0.679 | 0.48 | 0.32 | 0.111 | 0.291 | 0.296 | 0.185 | 0.311 | 0.277 | 0.173 | 0.198 | 0.127 | 0.253 | 0.257 | 0.223 | 0.145 | 0.185 | 0.29 | 0.12 | 0.358 | 0.262 | 0.262 | 0.137 | 0.12 | 0.133 | 0.11 | 0.087 | 0.097 | 0.09 | 0.118 | 0.032 | 0.074 | 0.107 | 0.089 | 0.051 | 0.053 | 0.056 | 0.354 | 0.129 | 0.099 | 0.251 | 0.172 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 |
Kortlopende schulden
| 6.69 | 2.986 | 3.135 | 2.784 | 2.806 | 2.868 | 0 | 0 | 0 | 2.768 | 2.733 | 0 | 0 | 1.023 | 1.057 | 0.945 | 1.015 | 1.095 | 1.162 | 9.91 | 2.25 | 2.125 | 2 | 1.875 | 1.75 | 1.625 | 1.5 | 1.375 | 1.25 | 1.125 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 5 | 4.75 | 2.521 | 2.571 | -374.636 | 0 | 0 | 0 | -342 | 0 | 0 | 0 | -291.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.5 | 0 | 0 |
Belastingschulden
| 1.569 | 1.615 | 10.551 | 8.276 | 7.88 | 8.915 | 1.773 | 1.349 | 2.551 | 7.964 | 6.289 | 0 | 0 | 8.44 | 6.276 | 3.469 | 4.808 | 6.024 | 3.354 | 2.896 | 3.447 | 2.552 | 4.476 | 4.165 | 0.916 | 1.008 | 2.158 | 2.039 | 0.704 | 0.514 | 0 | 0.086 | 1.088 | 2.24 | 0.201 | 0.233 | 1.69 | 1.208 | 0 | 1.048 | 0.745 | 0 | 1.271 | 0.298 | 0.045 | 1.145 | 0.269 | 0.698 | 1.899 | 1.051 | 1.366 | 0.929 | 1.942 | 1.1 | 0.962 | 0.219 | 0.861 | 0.133 | 0.126 | 0.095 | 0.543 | 0.119 | 0.12 | 0.095 | 0.411 | 0 | 0.091 | 0.062 | 0.476 | 0 | 0.074 | 0 | 0.306 | 51 | 0 | 0.045 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.634 | 15.478 | 14.357 | 14.316 | 15.372 | 15.694 | 14.584 | 13.831 | 15.268 | 14.581 | 12.483 | 9.741 | 8.941 | 8.777 | 7.646 | 6.79 | 5.858 | 6.814 | 6.363 | 3.98 | 4.086 | 3.965 | 3.728 | 3.744 | 3.83 | 3.921 | 3.675 | 3.805 | 4.033 | 4.117 | 3.733 | 3.384 | 3.463 | 3.026 | 2.809 | 3.041 | 1.215 | 1.314 | 1.421 | 1.26 | 1.414 | 1.886 | 1.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.608 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.5 | 0 | 0 |
Overige kortlopende verplichtingen
| 27.882 | 19.807 | 22.137 | 17.906 | 15.36 | 18.663 | 20.745 | 19.937 | 21.302 | 22.809 | 23.732 | 14.486 | 20.462 | 18.31 | 15.296 | 9.946 | 10.79 | 14.691 | 13.94 | 0.512 | 11.857 | 14.673 | 12.629 | 11.618 | 7.186 | 9.364 | 7.193 | 7.234 | 7.306 | 9.157 | 12.366 | 11.926 | 13.315 | 15.122 | 12.04 | 14.775 | 6.471 | 7.84 | 5.418 | 6.285 | 5.933 | 6.31 | 7.699 | 3.343 | 1.75 | 3.652 | 2.976 | 15.379 | 3.969 | 3.689 | 3.026 | 2.658 | 3.802 | 0.6 | 3.268 | 1.99 | 2.053 | 0.1 | 1.857 | 0.954 | 1.182 | 1.188 | 1.189 | 0.99 | 1.055 | 0.096 | 0.892 | 0.838 | 1.025 | 1.212 | 0.773 | 0.791 | 0.84 | 0.912 | 0.622 | 0.559 | 0.679 | 0.72 | 0.526 | 0.469 | 0.655 | 0.548 | 0.499 | 0.401 | 0.577 | 0.469 | 0.439 | 0.511 | 0.37 | 0.412 | 0.469 | 0.445 | 0.383 | 0.507 | 0.839 | 0.497 | 0.516 | 0.635 | 0.7 | 0.4 | 0.5 | 0.6 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.6 | 0.3 | 0.3 | 0.4 | 0.6 | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 0.5 | 0.1 | 0.1 |
Totaal kortlopende verplichtingen
| 54.865 | 44.312 | 44.183 | 39.816 | 39.126 | 43.359 | 41.617 | 41.506 | 44.127 | 48.055 | 46.775 | 28.69 | 33.448 | 32.583 | 27.75 | 19.533 | 20.475 | 26.008 | 25.245 | 16.741 | 21.323 | 23.661 | 20.783 | 19.532 | 15.639 | 17.29 | 14.397 | 14.45 | 14.927 | 16.567 | 22.018 | 21.794 | 22.535 | 23.971 | 20.902 | 23.854 | 13.011 | 14.657 | 12.679 | 13.27 | 12.405 | 10.215 | 10.783 | 4.687 | 3.371 | 4.662 | 3.859 | 16.046 | 4.954 | 4.262 | 4.63 | 6.409 | 9.58 | 9.931 | 8.512 | 5.098 | 5.303 | 1.944 | 2.177 | 1.065 | 1.473 | 1.484 | 1.374 | 1.301 | 1.332 | 1.587 | 1.09 | 0.965 | 1.278 | 1.469 | 0.996 | 0.936 | 1.025 | 1.202 | 0.742 | 0.917 | 0.941 | 0.982 | 0.663 | 0.589 | 0.788 | 0.658 | 0.586 | 0.498 | 0.667 | 0.587 | 0.471 | 0.585 | 0.477 | 0.501 | 0.52 | 0.498 | 0.438 | 0.861 | 0.969 | 0.596 | 0.768 | 0.807 | 0.9 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.7 | 1 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.1 | 0.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 138.896 | 221.698 | 232.965 | 170.733 | 175.502 | 183.272 | 189.044 | 196.816 | 216.59 | 218.365 | 229.14 | 168.917 | 168.695 | 145.675 | 144.302 | 142.945 | 141.604 | 140.278 | 138.967 | 137.682 | 17.512 | 20.613 | 27.213 | 31.188 | 37.662 | 44.635 | 54.608 | 50.455 | 49.303 | 53.675 | 50 | 49.75 | 43 | 42.25 | 44 | 43.75 | 22 | 23.25 | 25 | 22.75 | 25 | 16.5 | 16 | 0 | 1.5 | 4 | 5 | 8 | 11 | 0 | 0.75 | 1 | 1.25 | 1.5 | 1.75 | 1.75 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 6.613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.136 | -3.136 | -3.136 | 0 | -2,912 | -2,912 | -3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.689 | 19.78 | 44.34 | 33.437 | 33.507 | 34.028 | 36.946 | 36.847 | 37.323 | 39.224 | 41.134 | 11.642 | 10.814 | 16.275 | 36.103 | 33.09 | 31.23 | 32.549 | 23.702 | 8.4 | 1.093 | 1.077 | 2.457 | 2.532 | 2.522 | 2.621 | 4.115 | 3.698 | 3.644 | 3.554 | 4.602 | 4.322 | 4.343 | 5.419 | 5.243 | 4.861 | 5.176 | 5.122 | 4.861 | 4.861 | 4.861 | 4.861 | 4.591 | 2.364 | 2.364 | 2.364 | 2.519 | 2.519 | 2.519 | 2.519 | 3.136 | 3.136 | 3.136 | 3.136 | 2.912 | 2.912 | 3.103 | 0.498 | 0.528 | 0.528 | 0.528 | 0.528 | 0.207 | 0.207 | 0.207 | 0.207 | 0.162 | 0.161 | 0.161 | 0.162 | 0.329 | 0.329 | 0.329 | 0.329 | 0.235 | 0.235 | 0.235 | 0.235 | 0.189 | 0.189 | 0.189 | 0.189 | 0.086 | 0.086 | 0.086 | 0.086 | 0.042 | 0.042 | 0.042 | 0.042 | 0.025 | 0.025 | 0.025 | 0.025 | 0.128 | 0.128 | 0.128 | 0.128 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 76.184 | 9 | 17.32 | 5.443 | 6.757 | 7.693 | 8.172 | 6.826 | 7.34 | 7.924 | 8.334 | 0.436 | 0.53 | 0.715 | 0.686 | 0.952 | 1.19 | 1.358 | 1.382 | 0.485 | 0.696 | 0.105 | 0.114 | 0.133 | 0.184 | 0.194 | 0.21 | 0.092 | 0.118 | 0.116 | 0.108 | 0.117 | 4.523 | 4.43 | 4.327 | 4.48 | 0.612 | 0.812 | 1.92 | 1.62 | 1.62 | 1.62 | 2.676 | 2.164 | 2.152 | 2.14 | 2.14 | 2.14 | 2.24 | 0 | 3.136 | 3.136 | 3.136 | 0 | 2,912 | 2,912 | 3.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 |
Totaal niet-vlottende verplichtingen
| 234.769 | 257.091 | 294.625 | 209.613 | 215.766 | 224.993 | 234.162 | 240.489 | 261.253 | 265.513 | 278.608 | 180.995 | 180.039 | 162.665 | 181.091 | 176.987 | 174.024 | 174.185 | 164.051 | 146.567 | 19.301 | 21.795 | 29.784 | 33.853 | 40.368 | 47.45 | 58.933 | 54.245 | 53.065 | 57.345 | 54.71 | 54.189 | 51.866 | 52.099 | 53.57 | 53.091 | 27.788 | 29.184 | 31.781 | 29.231 | 31.481 | 22.981 | 23.267 | 4.528 | 6.016 | 8.504 | 9.659 | 12.659 | 15.759 | 2.519 | 3.886 | 4.136 | 4.386 | 4.636 | 4.662 | 4.662 | 5.103 | 0.498 | 0.528 | 0.528 | 0.528 | 0.528 | 0.207 | 0.207 | 0.207 | 0.207 | 0.162 | 0.161 | 0.161 | 0.162 | 0.329 | 0.329 | 0.329 | 0.329 | 0.235 | 0.235 | 0.235 | 0.235 | 0.189 | 0.189 | 0.189 | 0.188 | 0.086 | 0.086 | 0.086 | 0.086 | 0.042 | 0.042 | 0.042 | 0.042 | 0.025 | 0.025 | 0.025 | 0.025 | 0.128 | 0.128 | 0.128 | 0.128 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0 | 0 | 0.1 | 0 |
Totaal passiva
| 289.634 | 301.403 | 338.808 | 249.429 | 254.892 | 268.352 | 275.779 | 281.995 | 305.38 | 313.568 | 325.383 | 209.685 | 213.487 | 193.924 | 208.841 | 196.52 | 194.499 | 200.193 | 189.296 | 163.308 | 40.624 | 45.456 | 50.567 | 53.385 | 56.007 | 64.74 | 73.33 | 68.695 | 67.992 | 73.912 | 76.728 | 75.983 | 74.401 | 76.07 | 74.472 | 76.945 | 40.799 | 43.841 | 44.46 | 42.501 | 43.886 | 33.196 | 34.05 | 9.215 | 9.387 | 13.166 | 13.518 | 16.046 | 20.713 | 6.781 | 8.516 | 10.545 | 13.966 | 14.567 | 13.174 | 9.76 | 10.406 | 2.442 | 2.177 | 1.593 | 2.001 | 2.012 | 1.581 | 1.508 | 1.539 | 1.794 | 1.252 | 1.126 | 1.439 | 1.631 | 1.325 | 1.265 | 1.354 | 1.531 | 0.977 | 1.152 | 1.176 | 1.217 | 0.852 | 0.778 | 0.977 | 0.846 | 0.672 | 0.584 | 0.753 | 0.673 | 0.513 | 0.627 | 0.518 | 0.542 | 0.545 | 0.524 | 0.464 | 0.886 | 1.096 | 0.724 | 0.895 | 0.935 | 1 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.5 | 0.7 | 1 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.2 | 0.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 345.999 | 343.642 | 340.852 | 337.869 | 334.384 | 332.076 | 326.933 | 324.905 | 318.328 | 313.46 | 308.208 | 302.234 | 298.203 | 317.652 | 314.537 | 309.935 | 306.88 | 158.023 | 155.622 | 152.021 | 43.4 | 39.823 | 36.528 | 35.421 | 34.298 | 30.516 | 29.694 | 28.974 | 27.428 | 25.925 | 25.037 | 23.609 | 22.59 | 21.001 | 21.437 | 19.675 | 18.897 | 17.751 | 17.681 | 17.149 | 16.482 | 15.796 | 12.312 | 11.61 | 10.947 | 10.723 | 7.613 | 7.422 | 7.129 | 6.699 | 6.243 | 6.214 | 6.182 | 0 | 5,408 | 5,258 | 5.204 | 0 | 4.879 | 4.89 | 4.817 | 0 | 4.819 | 4.747 | 4.713 | 0 | 4.67 | 4.682 | 4.618 | 0 | 4.619 | 0 | 4.618 | 1,313 | 1.381 | 1.23 | 1.329 | 1.335 | 1.082 | 1.306 | 1.307 | 1.329 | 1.364 | 1.115 | 1.169 | 1.285 | 1.326 | 1.694 | 1.734 | 1.792 | 1.812 | 1.873 | 2.036 | 2.166 | 2.403 | 2.48 | 2.59 | 2.687 | 2.7 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -180.969 | -183.494 | 71.953 | 70.699 | 72.791 | 74.199 | 74.444 | 74.848 | 74.394 | 76.675 | 79.302 | 82.199 | 79.313 | 72.459 | 69.363 | 74.724 | 72.242 | 71.93 | 74.313 | 79.641 | 77.276 | 73.303 | 72.52 | 72.279 | 71.901 | 68.281 | 64.633 | 76.325 | 74.572 | 73.656 | 70.608 | 67.947 | 66.175 | 64.828 | 60.657 | 58.876 | 57.699 | 55.962 | 54.287 | 52.45 | 49.916 | 48.561 | 46.25 | 45.019 | 43.565 | 42.179 | 42.712 | 41.188 | 39.131 | 37.612 | 35.834 | 34.14 | 32.407 | 31.349 | 29.432 | 28.443 | 27.341 | 26.314 | 25.194 | 24.445 | 23.525 | 22.785 | 21.821 | 20.89 | 19.84 | 19.074 | 18.153 | 17.502 | 16.63 | 16.077 | 15.045 | 14.861 | 14.171 | 13.606 | 13.25 | 13.835 | 14.33 | 14.044 | 14.071 | 14.761 | 14.466 | 14.054 | 13.714 | 13.926 | 13.521 | 13.202 | 12.81 | 12.961 | 12.399 | 12.103 | 11.742 | 11.364 | 10.997 | 10.767 | 10.833 | 10.559 | 10.223 | 9.912 | 9.2 | 8.9 | 8.9 | 9 | 8.6 | 8.1 | 8.2 | 7.8 | 7.5 | 7.1 | 6.5 | 6.1 | 5.8 | 5.3 | 4.9 | 4.6 | 4.4 | 3.9 | 3.6 | 3.2 | 2.9 | 2.5 | 2.2 | 2 | 1.7 | 1.4 | 1.2 | 1 | 0.7 | 0.4 | 0.3 | 0.1 | -0.3 | -0.5 | -0.7 | -0.8 | -1.2 | -1.4 | -1.6 | -1.7 | -1.9 | -2 | -2.1 | -2.1 | -2.2 |
Overige gereserveerde algehele resultaten
| -14.303 | -14.755 | -9.844 | -20.809 | -19.456 | -12.795 | -14.172 | -25.517 | -12.291 | 3.666 | 8.819 | 14.984 | 21.487 | 16.116 | 28.895 | 7.753 | 3.112 | -9.94 | 4.236 | -2.505 | -1.629 | -1.815 | -1.455 | -0.797 | -0.748 | 0.564 | 0.12 | -0.061 | -1.009 | -1.76 | -1.92 | -1.286 | -1.101 | -1.151 | -1.45 | 0.397 | -0.206 | -0.234 | -0.25 | 0 | 0 | -5.812 | -0.057 | -0.057 | -0.057 | -5.198 | 0 | 0 | 0 | -4.367 | 0 | 0 | 0 | -3.65 | 0 | 0 | 0 | -2.99 | 0 | 0 | 0 | -2.642 | -2.357 | -2.357 | -2.357 | -2.357 | -2.117 | -2.117 | -2.117 | -2.117 | -1.908 | -1.908 | -1.908 | -1.908 | -1.815 | -1.815 | -1.815 | -1.815 | -1.726 | -1.726 | -1.726 | -1.726 | -1.628 | -1.628 | -1.628 | -1.628 | -1.513 | -1.513 | -1.513 | -1.513 | -1.398 | -1.398 | -1.398 | -1.398 | -1.386 | -1.334 | -1.334 | -1.308 | -1.3 | -1.2 | -1.2 | -1.2 | -1.1 | -1.1 | -1.1 | -1.1 | -1 | -1 | -1 | -1 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.8 | -0.6 | -0.6 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | -0.2 | -0.2 | -0.2 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.788 | -0 | -0 | 0 | 5.049 | -0.226 | -0.215 | -0.262 | 3.971 | -0.371 | -0.368 | -0.353 | 8.718 | -5,402.986 | -5,253.049 | -0.307 | 7.873 | 0 | 0 | 0 | 7.459 | 2.357 | 2.357 | 2.357 | 7.022 | 2.117 | 2.117 | 2.117 | 6.763 | 1.908 | 6.523 | 1.908 | -1,309.779 | 1.815 | 1.815 | 1.815 | 1.815 | 1.726 | 1.726 | 1.726 | 1.727 | 1.628 | 1.628 | 1.628 | 1.628 | 1.513 | 1.513 | 1.513 | 1.513 | 1.398 | 1.398 | 1.398 | 1.398 | 1.386 | 1.334 | 1.334 | 1.308 | 1.3 | 1.2 | 3.8 | 4.1 | 4.1 | 4.1 | 4.4 | 4.5 | 4.4 | 4.4 | 4.5 | 4.5 | 4.1 | 4.2 | 4.3 | 4.2 | 3.9 | 3.9 | 3.8 | 3.9 | 3.7 | 3.9 | 4 | 4 | 4 | 4 | 3.9 | 3.9 | 3.8 | 3.9 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.8 | 3.7 | 3.6 | 3.7 | 3.7 | 3.5 | 3.5 |
Totaal eigen vermogen van aandeelhouders
| 150.727 | 145.393 | 402.961 | 387.759 | 387.719 | 393.48 | 387.205 | 374.236 | 380.431 | 393.801 | 396.329 | 399.417 | 399.003 | 406.227 | 412.795 | 392.412 | 382.234 | 220.013 | 234.171 | 229.157 | 119.047 | 111.311 | 107.593 | 106.903 | 105.451 | 99.361 | 94.447 | 105.238 | 100.991 | 97.821 | 93.725 | 90.27 | 87.664 | 84.678 | 80.644 | 78.948 | 76.39 | 73.479 | 71.718 | 69.599 | 66.398 | 64.333 | 58.505 | 56.572 | 54.455 | 52.753 | 50.099 | 48.395 | 45.998 | 43.915 | 41.706 | 39.986 | 38.236 | 36.417 | 34.446 | 33.394 | 32.238 | 31.197 | 30.073 | 29.335 | 28.342 | 27.602 | 26.64 | 25.637 | 24.553 | 23.739 | 22.823 | 22.184 | 21.248 | 20.723 | 19.664 | 19.476 | 18.789 | 14.919 | 14.631 | 15.065 | 15.659 | 15.379 | 15.153 | 16.067 | 15.773 | 15.384 | 15.078 | 15.041 | 14.691 | 14.487 | 14.135 | 14.655 | 14.133 | 13.894 | 13.554 | 13.237 | 13.034 | 12.933 | 13.236 | 13.039 | 12.813 | 12.599 | 11.9 | 11.3 | 11.5 | 11.9 | 11.6 | 11.1 | 11.5 | 11.2 | 10.9 | 10.5 | 10 | 9.6 | 9.1 | 8.7 | 8.4 | 8 | 7.5 | 7 | 6.6 | 6.3 | 6 | 5.8 | 5.6 | 5.4 | 5.2 | 4.9 | 4.6 | 4.4 | 4.1 | 3.9 | 3.7 | 3.5 | 3.1 | 2.9 | 2.7 | 2.6 | 2.2 | 2 | 1.9 | 1.7 | 1.5 | 1.5 | 1.4 | 1.2 | 1.1 |
Totaal eigen vermogen
| 150.727 | 145.393 | 402.961 | 387.759 | 387.719 | 393.48 | 387.205 | 374.236 | 380.431 | 393.801 | 396.329 | 399.417 | 399.003 | 406.227 | 412.795 | 392.412 | 382.234 | 220.013 | 234.171 | 229.157 | 119.047 | 111.311 | 107.593 | 106.903 | 105.451 | 99.361 | 94.447 | 105.238 | 100.991 | 97.821 | 93.725 | 90.27 | 87.664 | 84.678 | 80.644 | 78.948 | 76.39 | 73.479 | 71.718 | 69.599 | 66.398 | 64.333 | 58.505 | 56.572 | 54.455 | 52.753 | 50.099 | 48.395 | 45.998 | 43.915 | 41.706 | 39.986 | 38.236 | 36.417 | 34.446 | 33.394 | 32.238 | 31.197 | 30.073 | 29.335 | 28.342 | 27.602 | 26.64 | 25.637 | 24.553 | 23.739 | 22.823 | 22.184 | 21.248 | 20.723 | 19.664 | 19.476 | 18.789 | 14.919 | 14.631 | 15.065 | 15.659 | 15.379 | 15.153 | 16.067 | 15.773 | 15.384 | 15.078 | 15.041 | 14.691 | 14.487 | 14.135 | 14.655 | 14.133 | 13.894 | 13.554 | 13.237 | 13.034 | 12.933 | 13.236 | 13.039 | 12.813 | 12.599 | 11.9 | 11.3 | 11.5 | 11.9 | 11.6 | 11.1 | 11.5 | 11.2 | 10.9 | 10.5 | 10 | 9.6 | 9.1 | 8.7 | 8.4 | 8 | 7.5 | 7 | 6.6 | 6.3 | 6 | 5.8 | 5.6 | 5.4 | 5.2 | 4.9 | 4.6 | 4.4 | 4.1 | 3.9 | 3.7 | 3.5 | 3.1 | 2.9 | 2.7 | 2.6 | 2.2 | 2 | 1.9 | 1.7 | 1.5 | 1.5 | 1.4 | 1.2 | 1.1 |
Totaal passiva en aandeelhoudersvermogen
| 440.361 | 446.796 | 741.769 | 637.188 | 642.611 | 661.832 | 662.984 | 656.231 | 685.811 | 707.369 | 721.712 | 609.102 | 612.49 | 600.151 | 621.636 | 588.932 | 576.733 | 420.206 | 423.467 | 392.465 | 159.671 | 156.767 | 158.16 | 160.288 | 161.458 | 164.101 | 167.777 | 173.933 | 168.983 | 171.733 | 170.453 | 166.253 | 162.065 | 160.748 | 155.116 | 155.893 | 117.189 | 117.32 | 116.178 | 112.1 | 110.284 | 97.529 | 92.555 | 65.787 | 63.842 | 65.919 | 63.617 | 64.441 | 66.711 | 50.696 | 50.222 | 50.531 | 52.202 | 50.984 | 47.62 | 43.154 | 42.644 | 33.639 | 32.25 | 30.928 | 30.343 | 29.614 | 28.221 | 27.145 | 26.092 | 25.533 | 24.075 | 23.31 | 22.687 | 22.354 | 20.989 | 20.741 | 20.143 | 16.45 | 15.608 | 16.217 | 16.835 | 16.596 | 16.005 | 16.845 | 16.75 | 16.23 | 15.75 | 15.625 | 15.444 | 15.16 | 14.648 | 15.281 | 14.651 | 14.437 | 14.099 | 13.761 | 13.497 | 13.819 | 14.333 | 13.763 | 13.708 | 13.534 | 12.9 | 11.9 | 12.2 | 12.6 | 12.2 | 11.7 | 12.2 | 11.8 | 11.4 | 11.1 | 10.6 | 10.2 | 9.7 | 9.3 | 8.9 | 8.8 | 8 | 7.5 | 7.2 | 6.9 | 6.5 | 6.4 | 6.2 | 6.1 | 5.9 | 5.4 | 5.3 | 5.4 | 4.5 | 4.2 | 4.2 | 4.1 | 3.7 | 3.2 | 3.1 | 3.2 | 2.8 | 2.7 | 2.7 | 2.5 | 2.3 | 2.2 | 2 | 1.4 | 1.2 |