MKS Instruments, Inc.
NASDAQ:MKSI
116.29 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 861 | 850 | 845 | 875 | 859 | 757 | 880 | 909 | 884 | 1,065 | 1,011 | 966.3 | 633.3 | 755.2 | 699.8 | 608.3 | 493.3 | 428.9 | 442 | 414.6 | 386.281 | 366.935 | 418.016 | 644.345 | 399.85 | 427.431 | 340.888 | 333.768 | 305.977 | 422.83 | 255.912 | 228.623 | 366.874 | 354.275 | 357.855 | 227.574 | 195.147 | 178.319 | 192.713 | 305.437 | 295.456 | 262.789 | 287.09 | 278.502 | 254.778 | 235.724 | 266.708 | 287.588 | 284.968 | 409.216 | 345.673 | 312.916 | 216.111 | 226.538 | 259.207 | 162.476 | 129.991 | 151.522 | 128.305 | 111.009 | 140.072 | 139.703 | 97.405 | 119.261 | 145.432 | 170.925 | 132.308 | 223.968 | 230.268 | 221.153 | 246.215 | 215.208 | 219.989 | 187.297 | 156.821 | 220.573 | 159.989 | 151.294 | 150.233 | 138.389 | 123.56 | 117.54 | 91.932 | 74.66 | 67.1 | 68.49 | 80.527 | 88.82 | 75.595 | 76.892 | 97.12 | 120.869 | 118.434 | 116.035 | 111.423 | 44.675 | 41.097 | 44.485 | 48.44 | 35.7 | 23.8 | 30.7 | 12 |
Kortetermijnbeleggingen
| 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 42 | 76.4 | 246.3 | 283.8 | 209.7 | 227.7 | 222.4 | 178.1 | 61.4 | 109.4 | 88.847 | 92.985 | 44.326 | 73.826 | 219.776 | 203.686 | 200.614 | 209.434 | 228.631 | 149.016 | 155.299 | 189.463 | 53.104 | 71.373 | 308.768 | 430.663 | 196.842 | 177.433 | 158.631 | 129.594 | 140.042 | 202.128 | 306.513 | 311.115 | 365.876 | 346.715 | 331.634 | 327.653 | 298.666 | 196.35 | 223.772 | 252.603 | 309.728 | 269.749 | 219.913 | 269.457 | 213.734 | 171.892 | 156.894 | 160.786 | 125.146 | 118.838 | 157.999 | 159.608 | 111.78 | 89.018 | 144.31 | 99.797 | 129.576 | 114.923 | 67.042 | 74.749 | 45.411 | 50.109 | 57.039 | 72.046 | 111.376 | 113.009 | 94.684 | 97.511 | 83.023 | 72.573 | 76.136 | 54.518 | 48.513 | 48.706 | 42.558 | 39.894 | 0 | 28.015 | 31.682 | 16.625 | 12.678 | 8.014 | 14.824 | 5.731 | 6.461 | 21.382 | 21.264 | 28.1 | 34.6 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 861 | 851 | 846 | 875 | 860 | 758 | 881 | 910 | 885 | 1,067 | 1,053 | 1,042.7 | 879.6 | 1,039 | 909.5 | 836 | 715.7 | 607 | 503.4 | 524 | 475.128 | 459.92 | 462.342 | 718.171 | 619.626 | 631.117 | 541.502 | 543.202 | 534.608 | 571.846 | 411.211 | 418.086 | 419.978 | 425.648 | 666.623 | 658.237 | 391.989 | 355.752 | 351.344 | 435.031 | 435.498 | 464.917 | 593.603 | 589.617 | 620.654 | 582.439 | 598.342 | 615.241 | 583.634 | 605.566 | 569.445 | 565.519 | 525.839 | 496.287 | 479.12 | 431.933 | 343.725 | 323.414 | 285.199 | 271.795 | 265.218 | 258.541 | 255.404 | 278.869 | 257.212 | 259.943 | 276.618 | 323.765 | 359.844 | 336.076 | 313.257 | 289.957 | 265.4 | 237.406 | 213.86 | 292.619 | 271.365 | 264.303 | 244.917 | 235.9 | 206.583 | 190.113 | 168.068 | 129.178 | 115.613 | 117.196 | 123.085 | 128.714 | 75.595 | 104.907 | 128.802 | 137.494 | 131.112 | 124.049 | 126.247 | 50.406 | 47.558 | 65.867 | 69.704 | 63.8 | 58.4 | 30.7 | 12 |
Nettovorderingen
| 609 | 619 | 598 | 629 | 618 | 631 | 572 | 720 | 730 | 481 | 480 | 442.6 | 443.4 | 431.7 | 420.8 | 392.7 | 363.9 | 381.1 | 381 | 341.1 | 327.983 | 313.53 | 335.99 | 295.454 | 318.47 | 339.958 | 341.718 | 300.308 | 280.302 | 268.544 | 267.249 | 248.757 | 243.853 | 233.951 | 113.472 | 101.883 | 115.988 | 124.553 | 124.445 | 106.362 | 106.29 | 101.487 | 119.463 | 116.744 | 98.133 | 95.771 | 90.457 | 94.828 | 87.536 | 104.827 | 131.132 | 120.894 | 125.517 | 150.98 | 155.682 | 138.181 | 155.619 | 149.863 | 134.614 | 108.691 | 72.166 | 55.738 | 85.568 | 85.35 | 104.558 | 109.512 | 121.574 | 107.504 | 115.668 | 125.91 | 131.817 | 123.658 | 126.833 | 118.623 | 106.672 | 82.61 | 76.061 | 78.452 | 82.77 | 82.315 | 85.333 | 89.251 | 87.991 | 65.454 | 53.963 | 50.904 | 49.499 | 45.505 | 52.218 | 54.773 | 49.661 | 35.778 | 42.691 | 61.187 | 82.725 | 62.113 | 61.908 | 49.635 | 41.987 | 36.9 | 32.6 | 28.9 | 24.8 |
Voorraad
| 940 | 938 | 971 | 991 | 1,009 | 1,036 | 1,058 | 977 | 961 | 689 | 636 | 576.7 | 550.4 | 527 | 515.2 | 501.4 | 494.2 | 490.2 | 474.2 | 462.1 | 463.263 | 479.497 | 475.633 | 384.689 | 399.077 | 384.929 | 365.709 | 339.081 | 319.46 | 304.707 | 285.518 | 275.869 | 278.965 | 278.36 | 151.65 | 152.631 | 168.079 | 165.59 | 164.412 | 155.169 | 153.93 | 155.872 | 147.511 | 142.727 | 136.06 | 137.006 | 131.253 | 134.639 | 145.518 | 145.609 | 148.474 | 153.632 | 161.059 | 164.45 | 159.843 | 156.429 | 152.096 | 137.305 | 126.77 | 118.004 | 116.156 | 121.641 | 126.512 | 131.519 | 142.68 | 152.468 | 154.938 | 150.731 | 159.441 | 163.713 | 157.356 | 149.82 | 132.994 | 127.379 | 111.967 | 98.242 | 97.776 | 95.469 | 97.663 | 99.633 | 104.337 | 105.681 | 94.878 | 82.013 | 75.973 | 74.57 | 72.423 | 73.235 | 82.864 | 88.094 | 79.104 | 56.954 | 70.548 | 76.275 | 78.497 | 49.218 | 45.21 | 37.909 | 33.316 | 27.7 | 25.6 | 25.1 | 24.3 |
Overige vlottende activa
| 258 | 240 | 246 | 201 | 288 | 303 | 237 | 187 | 215 | 112 | 89 | 85.3 | 121.5 | 124 | 77 | 74.3 | 95.9 | 91.5 | 98 | 106.3 | 94.011 | 80.303 | 86.387 | 65.79 | 75.298 | 61.72 | 59.093 | 53.543 | 60.716 | 51.721 | 52.266 | 50.77 | 53.616 | 57.995 | 27.388 | 26.76 | 28.894 | 28.203 | 21.58 | 27.895 | 28.735 | 28.707 | 17.552 | 16.715 | 28.651 | 38.426 | 30.008 | 10.936 | 619.883 | 641.16 | 604.503 | 34.238 | 563.752 | 534.279 | 508.049 | 12.577 | 400.197 | 378.495 | 325.979 | 12.886 | 328.231 | 325.045 | 12.187 | 13.932 | 19.379 | 13.316 | 11.464 | 9.996 | 15.496 | 15.652 | 14.405 | 11.216 | 17.771 | 13.198 | 12.585 | 10.511 | 25.66 | 11.713 | 10.348 | 9.908 | 11.106 | 9.286 | 8.151 | 5.631 | 7.975 | 6.491 | 5.039 | 6.098 | 13.196 | 16.173 | 13.094 | 16.353 | 13.259 | 6.035 | 5.351 | 11.123 | 10.14 | 13.065 | 7.113 | 7.5 | 7.7 | 30.1 | 2.3 |
Totaal vlottende activa
| 2,668 | 2,648 | 2,661 | 2,696 | 2,775 | 2,728 | 2,748 | 2,794 | 2,791 | 2,349 | 2,258 | 2,147.3 | 1,994.9 | 2,121.7 | 1,922.5 | 1,804.4 | 1,669.7 | 1,569.8 | 1,456.6 | 1,433.5 | 1,360.385 | 1,370 | 1,360.352 | 1,464.104 | 1,412.471 | 1,417.724 | 1,308.022 | 1,236.253 | 1,195.203 | 1,202.1 | 1,021.518 | 998.769 | 1,002.343 | 1,001.513 | 959.133 | 939.511 | 719.362 | 687.668 | 675.341 | 738.474 | 736.875 | 763.028 | 895.609 | 876.432 | 893.557 | 862.939 | 858.645 | 868.182 | 852.937 | 891.596 | 884.109 | 884.901 | 850.328 | 849.709 | 823.574 | 752.895 | 707.912 | 665.663 | 587.363 | 532.881 | 516.553 | 502.424 | 498.323 | 528.728 | 540.318 | 553.221 | 582.576 | 609.98 | 668.092 | 657.727 | 633.792 | 591.438 | 559.834 | 512.875 | 461.369 | 499.147 | 470.862 | 461.142 | 447.336 | 439.885 | 407.359 | 394.331 | 359.088 | 282.276 | 253.524 | 249.161 | 250.046 | 253.552 | 279.933 | 284.183 | 290.946 | 263.005 | 265.543 | 274.906 | 300.178 | 172.86 | 164.816 | 166.476 | 152.12 | 135.9 | 124.3 | 114.8 | 63.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,017 | 988 | 993 | 1,009 | 988 | 1,014 | 1,034 | 1,034 | 890 | 547 | 511 | 509.6 | 501.3 | 483.2 | 479.7 | 463.4 | 448 | 422.7 | 365.3 | 306.4 | 303.756 | 299.28 | 317.052 | 194.367 | 180.182 | 174.054 | 172.802 | 171.782 | 166.928 | 167.212 | 169.833 | 174.559 | 179.694 | 184.221 | 67.561 | 68.856 | 69.193 | 69.898 | 70.908 | 72.776 | 73.642 | 75.96 | 75.517 | 77.536 | 78.02 | 78.875 | 79.709 | 80.516 | 77.493 | 73.983 | 73.994 | 72.487 | 69.891 | 69.653 | 68.912 | 68.976 | 67.659 | 65.568 | 65.681 | 67.196 | 70.193 | 72.733 | 78.552 | 82.017 | 79.76 | 80.138 | 81.801 | 81.365 | 82.069 | 80.13 | 78.851 | 79.463 | 79.564 | 79.916 | 80.083 | 78.726 | 79.699 | 80.062 | 80.197 | 80.917 | 79.903 | 78.003 | 77.28 | 76.121 | 76.629 | 78.246 | 80.734 | 82.595 | 83.212 | 86.181 | 86.325 | 69.634 | 71.363 | 72.928 | 70.849 | 37.29 | 34.417 | 33.341 | 32.616 | 32.8 | 31 | 30.9 | 31.8 |
Goodwill
| 2,567 | 2,495 | 2,511 | 2,554 | 2,540 | 2,575 | 4,327 | 4,308 | 3,851 | 1,220 | 1,227 | 1,228.2 | 1,226.2 | 1,063.7 | 1,062.1 | 1,066.4 | 1,062.1 | 1,058.1 | 1,056.4 | 1,058.5 | 1,054.091 | 1,058.667 | 1,057.331 | 586.996 | 587.861 | 588.718 | 593.494 | 591.047 | 589.099 | 586.865 | 590.502 | 588.585 | 594.635 | 592.605 | 199.999 | 199.703 | 199.562 | 200.212 | 199.33 | 192.381 | 193.125 | 193.05 | 151.112 | 150.909 | 150.7 | 150.012 | 150.34 | 150.733 | 149.887 | 140.084 | 140.084 | 140.084 | 140.084 | 140.02 | 140.02 | 140.02 | 137.728 | 138.85 | 144.511 | 144.511 | 144.511 | 144.511 | 337.765 | 337.765 | 337.765 | 337.765 | 337.622 | 337.473 | 322.396 | 322.712 | 323.715 | 323.973 | 322.645 | 322.676 | 322.761 | 255.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.101 | 45.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,443 | 2,418 | 2,501 | 2,619 | 2,614 | 2,728 | 3,108 | 3,173 | 3,653 | 544 | 561 | 576 | 589.5 | 486.3 | 498.4 | 512.2 | 523.3 | 534.4 | 547.7 | 564.6 | 580.88 | 599.372 | 619.091 | 319.807 | 331.288 | 342.684 | 356.345 | 366.398 | 376.334 | 386.075 | 396.409 | 408.004 | 419.811 | 426.983 | 42.575 | 44.027 | 45.647 | 47.822 | 49.553 | 46.389 | 48.812 | 51.012 | 12.519 | 13.09 | 13.316 | 12.523 | 13.75 | 11.561 | 11.843 | 1.031 | 1.15 | 1.043 | 1.307 | 1.243 | 1.493 | 1.743 | 1.993 | 2.243 | 4.312 | 4.963 | 5.835 | 6.706 | 19.416 | 21.069 | 29.089 | 31.052 | 33.035 | 36.141 | 32.122 | 35.998 | 40.275 | 43.104 | 47.03 | 50.917 | 54.923 | 282.665 | 285.897 | 289.337 | 293.92 | 297.344 | 304.869 | 308.55 | 312.486 | 316.116 | 318.98 | 320.054 | 323.662 | 327.501 | 330.023 | 334.167 | 316.12 | 52.285 | 55.266 | 58.525 | 0 | 36.709 | 38.737 | 7.928 | 7.475 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 5,010 | 4,913 | 5,012 | 5,173 | 5,154 | 5,303 | 7,435 | 7,481 | 7,504 | 1,764 | 1,788 | 1,804.2 | 1,815.7 | 1,550 | 1,560.5 | 1,578.6 | 1,585.4 | 1,592.5 | 1,604.1 | 1,623.1 | 1,634.971 | 1,658.039 | 1,676.422 | 906.803 | 919.149 | 931.402 | 949.839 | 957.445 | 965.433 | 972.94 | 986.911 | 996.589 | 1,014.446 | 1,019.588 | 242.574 | 243.73 | 245.209 | 248.034 | 248.883 | 238.77 | 241.937 | 244.062 | 163.631 | 163.999 | 164.016 | 162.535 | 164.09 | 162.294 | 161.73 | 141.115 | 141.234 | 141.127 | 141.391 | 141.263 | 141.513 | 141.763 | 139.721 | 141.093 | 148.823 | 149.474 | 150.346 | 151.217 | 357.181 | 358.834 | 366.854 | 368.817 | 370.657 | 373.614 | 354.518 | 358.71 | 363.99 | 367.077 | 369.675 | 373.593 | 377.684 | 282.665 | 285.897 | 289.337 | 293.92 | 297.344 | 304.869 | 308.55 | 312.486 | 316.116 | 318.98 | 320.054 | 323.662 | 327.501 | 330.023 | 334.167 | 316.12 | 52.285 | 55.266 | 58.525 | 38.101 | 36.709 | 38.737 | 7.928 | 7.475 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 66 | 0 | 0 | 0 | 126 | 115 | 29 | 0 | 6.2 | 6.4 | 6.6 | 6.5 | 6.5 | 6.3 | 6 | 6 | 5.8 | 10.146 | 10.401 | 10.35 | 10.29 | 10.404 | 10.476 | 10.841 | 10.655 | 10.593 | 10.329 | 9.933 | 9.858 | 15.256 | 15.23 | -19.139 | -19.252 | 240.908 | 256.855 | 237.313 | 157.201 | 134.749 | 80.912 | 53.62 | 60.405 | 5.183 | 15.788 | 10.157 | 12.158 | 40.062 | 17.568 | 16.481 | 7.873 | 9.26 | 5.277 | 1.301 | 0 | -23.548 | -28.001 | -21.411 | 4.853 | -19.511 | -19.576 | -18.652 | 0 | -16.489 | -17.982 | -17.982 | 0 | 3.541 | 6.729 | 2.463 | 0 | 3.555 | 2.366 | 0.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126 | -115 | -29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.092 | 3.025 | 2.893 | 19.139 | 19.252 | 14.412 | 7.583 | 6.868 | 7.202 | 9.538 | 10.48 | 10.969 | 9.208 | 10.059 | 9.613 | 10.907 | 9.497 | 11.251 | 10.516 | 10.08 | 10.274 | 10.371 | 13.872 | 13.489 | 0 | 23.548 | 28.001 | 21.411 | 17.373 | 19.511 | 19.576 | 18.652 | 12.743 | 16.489 | 17.982 | 17.982 | 8.76 | 3.23 | 16.376 | 16.957 | 0 | 16.836 | 16.269 | 16.285 | 0 | 2.597 | 2.723 | 2.237 | 2.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 328 | 314 | 265 | 174 | 223 | 185 | 149 | 186 | 187 | 89 | 92 | 73 | 47.6 | 47.4 | 48.7 | 45.6 | 41.5 | 40.1 | 42.9 | 47.5 | 45.286 | 44.228 | 48.562 | 38.682 | 42.39 | 39.832 | 39.952 | 37.883 | 32.188 | 32.102 | 32.352 | 27.375 | 26.901 | 19.986 | 21.392 | 21.25 | 4.261 | 10.295 | 10.297 | 9.232 | 20.627 | 23.459 | 23.414 | 25.438 | 21.139 | 0.597 | 1.9 | 2.195 | -1.171 | 0.142 | 1.835 | 1.992 | 6.471 | 0.841 | 0.53 | 18.779 | 20.327 | 10.735 | 16.535 | 2.292 | 13.333 | 16.547 | 12.008 | 2.617 | 9.768 | 12.01 | 11.688 | 2.541 | 2.55 | -14 | -14.349 | 5.742 | -14.466 | -13.314 | -13.702 | 3.202 | 3.713 | 4.346 | 5.742 | 8.347 | 14.22 | 12.94 | 17.396 | 18.349 | 24.052 | 24.034 | 24.931 | 21.975 | 24.477 | 29.24 | 26.557 | 26.265 | 39.416 | 35.193 | 31.263 | 19.524 | 17.783 | 10.465 | 6.967 | 5.9 | 6.7 | 6.2 | 5.1 |
Totaal niet-vlottende activa
| 6,355 | 6,215 | 6,270 | 6,422 | 6,365 | 6,502 | 8,618 | 8,701 | 8,581 | 2,400 | 2,391 | 2,393 | 2,371 | 2,087.2 | 2,095.4 | 2,094.1 | 2,081.2 | 2,061.3 | 2,018.3 | 1,982.8 | 1,994.159 | 2,011.948 | 2,052.386 | 1,150.142 | 1,152.125 | 1,155.764 | 1,173.434 | 1,177.765 | 1,175.142 | 1,182.583 | 1,199.029 | 1,213.473 | 1,239.322 | 1,241.918 | 331.527 | 333.836 | 573.983 | 592.665 | 574.269 | 485.181 | 480.493 | 434.873 | 327.151 | 336.586 | 278.417 | 267.408 | 266.763 | 266.66 | 289.365 | 243.324 | 243.624 | 233.753 | 237.384 | 230.906 | 225.745 | 229.518 | 227.707 | 217.396 | 231.039 | 241.188 | 233.872 | 240.497 | 447.741 | 456.211 | 456.382 | 460.965 | 464.146 | 466.28 | 445.908 | 447.945 | 447.912 | 452.282 | 455.164 | 458.83 | 461.046 | 364.593 | 371.906 | 376.468 | 382.096 | 388.792 | 398.992 | 399.493 | 407.162 | 410.586 | 419.661 | 422.334 | 429.327 | 432.071 | 437.712 | 449.588 | 429.002 | 148.184 | 166.045 | 166.646 | 140.213 | 93.523 | 90.937 | 51.734 | 47.058 | 38.7 | 37.7 | 37.1 | 36.9 |
Totaal activa
| 9,023 | 8,863 | 8,931 | 9,118 | 9,140 | 9,230 | 11,366 | 11,495 | 11,372 | 4,749 | 4,649 | 4,540.3 | 4,365.9 | 4,208.9 | 4,017.9 | 3,898.5 | 3,750.9 | 3,631.1 | 3,474.9 | 3,416.3 | 3,354.544 | 3,381.948 | 3,412.738 | 2,614.246 | 2,564.596 | 2,573.488 | 2,481.456 | 2,414.018 | 2,370.345 | 2,384.683 | 2,220.547 | 2,212.242 | 2,241.665 | 2,243.431 | 1,290.66 | 1,273.347 | 1,293.345 | 1,280.333 | 1,249.61 | 1,223.655 | 1,217.368 | 1,197.901 | 1,222.76 | 1,213.018 | 1,171.974 | 1,130.347 | 1,125.408 | 1,134.842 | 1,142.302 | 1,134.92 | 1,127.733 | 1,118.654 | 1,087.712 | 1,080.615 | 1,049.319 | 982.413 | 935.619 | 883.059 | 818.402 | 774.069 | 750.425 | 742.921 | 946.064 | 984.939 | 996.7 | 1,014.186 | 1,046.722 | 1,076.26 | 1,114 | 1,105.672 | 1,081.704 | 1,043.72 | 1,014.998 | 971.705 | 922.415 | 863.74 | 842.768 | 837.61 | 829.432 | 828.677 | 806.351 | 793.824 | 766.25 | 692.862 | 673.185 | 671.495 | 679.373 | 685.623 | 717.645 | 733.771 | 719.948 | 411.189 | 431.588 | 441.552 | 440.391 | 266.383 | 255.753 | 218.21 | 199.178 | 174.6 | 162 | 151.9 | 100.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 306 | 291 | 290 | 327 | 309 | 314 | 372 | 426 | 410 | 181 | 173 | 168.1 | 150.8 | 148.1 | 146.7 | 110.6 | 113.4 | 105 | 110.7 | 88.4 | 88.078 | 88.046 | 95.317 | 83.825 | 81.486 | 87.699 | 92.364 | 82.518 | 77.842 | 73.291 | 70.493 | 69.337 | 68.371 | 61.538 | 28.076 | 23.177 | 26.326 | 34.054 | 37.549 | 34.166 | 30.809 | 26.654 | 35.385 | 40.074 | 27.304 | 24.302 | 21.159 | 16.803 | 16.395 | 23.43 | 22.583 | 24.853 | 22.572 | 33.754 | 34.856 | 36.427 | 37.453 | 38.902 | 36.829 | 26.292 | 22.148 | 21.133 | 21.226 | 19.32 | 25.405 | 24.416 | 33.497 | 28.683 | 29.772 | 37.938 | 43.533 | 38.541 | 38.995 | 38.699 | 38.756 | 27.955 | 20.319 | 23.28 | 26.283 | 23.338 | 25.673 | 31.003 | 34.341 | 25.302 | 19.143 | 18.079 | 17.323 | 15.301 | 20.072 | 23.675 | 16.763 | 9.668 | 10.822 | 14.072 | 19.218 | 16.851 | 16.398 | 13.67 | 11.069 | 7.7 | 7.1 | 7.2 | 5.8 |
Kortlopende schulden
| 50 | 87 | 79 | 123 | 87 | 88 | 88 | 119 | 122 | 29 | 31 | 27 | 26.3 | 25.3 | 23.1 | 30.3 | 28.8 | 28 | 32.5 | 32.7 | 33.198 | 31.601 | 29.74 | 3.986 | 6.13 | 12.511 | 5.456 | 2.972 | 4.02 | 9.81 | 10.623 | 10.993 | 11.528 | 12.678 | 14.04 | 25.259 | 0 | 18.002 | 0 | -8.283 | 24.635 | 20.425 | 38.03 | 48.55 | 0 | 16.269 | 0.759 | 36.883 | 4.164 | 0 | 0.368 | 1.932 | 1.302 | 0.619 | 1.511 | -13.775 | 9.553 | 12.986 | 9.701 | 12.885 | 10.563 | 9.403 | 9.827 | 18.678 | 18.31 | 18.374 | 18.636 | 20.203 | 24.198 | 25.421 | 22.08 | 23.021 | 23.044 | 24.417 | 19.34 | 18.886 | 21.242 | 23.882 | 21.802 | 24.509 | 23.004 | 24.066 | 22.649 | 20.196 | 16.78 | 14.552 | 17.957 | 18.472 | 16.352 | 13.586 | 15.927 | 14.815 | 16.665 | 17.511 | 18.569 | 17.705 | 25.022 | 24.188 | 22.556 | 20.8 | 14 | 12.2 | 12.5 |
Belastingschulden
| 0 | 89 | 53 | 57 | 56 | 79 | 190 | 51 | 92 | 31 | 32 | 25.1 | 16.5 | 18.7 | 19.9 | 18.3 | 18.8 | 16 | 14.7 | 15.4 | 11.048 | 12.811 | 14.355 | 16.358 | 12.942 | 17.294 | 31.096 | 25.106 | 38.609 | 42.142 | 27.469 | 22.794 | 13.758 | 7.022 | 3.51 | 4.024 | 9.279 | 8.615 | 6.455 | 6.702 | 3.821 | 4.168 | 8.62 | 10.444 | 7.768 | 3.269 | 3.151 | 7.662 | 3.858 | 4.602 | 5.395 | 7.548 | 0 | 0.49 | 13.077 | 5.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.765 | 9.649 | 3.649 | 5.909 | 0 | 12.002 | 16.619 | 14.56 | 9.038 | 12.81 | 9.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 65 | 68 | 77 | 80 | 85 | 96 | 94 | 103 | 51 | 46 | 37.5 | 37.6 | 36.3 | 35.4 | 31.2 | 30.4 | 28.7 | 21.9 | 21.5 | 22.363 | 26.597 | 21.056 | 8.134 | 9.136 | 10.729 | 14.003 | 12.842 | 17.812 | 9.975 | 16.197 | 14.463 | 19.053 | 18.542 | 10.453 | 7.189 | 0 | 14.254 | 0 | 8.283 | 6.463 | 6.186 | 6.353 | 5.556 | 0 | 6.318 | 7.143 | 9.28 | 27.629 | 0 | 26.605 | 29.322 | 24.519 | 66.991 | 37.972 | 13.775 | 25.464 | 25.664 | 16.756 | 4.101 | 0 | 0 | 0 | 4.631 | 0 | 45.426 | 45.656 | 5.084 | 46.307 | 0 | 45.562 | 51.716 | 55.267 | 48.368 | 38.883 | 32.682 | 32.793 | 30.522 | 30.366 | 35.205 | 39.447 | 36.003 | 0 | 0 | 0 | 0 | 0 | 0 | 24.365 | 0 | 0 | 15.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 425 | 297 | 284 | 321 | 362 | 348 | 320 | 313 | 376 | 196 | 186 | 228.2 | 222.4 | 210.6 | 166.7 | 201.8 | 191.7 | 189.9 | 156.5 | 175.1 | 167.018 | 138.912 | 150.446 | 167.34 | 165.741 | 171.132 | 179.202 | 195.198 | 182.938 | 165.18 | 133.083 | 142.507 | 131.483 | 114.932 | 45.372 | 35.359 | 81.286 | 45.668 | 66.317 | 69.461 | 42.961 | 39.507 | 36.442 | 34.242 | 68.857 | 32.697 | 47.671 | 16.345 | 41.002 | 61.142 | 37.923 | 40.324 | 34.538 | 0.619 | 35.713 | 73.259 | 37.687 | 30.593 | 24.474 | 28.022 | 31.805 | 29.906 | 33.999 | 33.306 | 42.733 | 1.765 | 9.649 | 41.775 | 5.909 | 48.176 | 12.002 | 16.619 | 14.56 | 9.038 | 12.81 | 9.564 | 8.943 | 8.437 | 8.814 | 9.133 | 14.686 | 12.324 | 40.643 | 26.31 | 25.721 | 25.043 | 27.141 | 27.771 | 8.72 | 32.976 | 34.178 | 6.116 | 22.639 | 19.661 | 27.854 | 26.536 | 23.399 | 19.332 | 17.367 | 20.3 | 14.8 | 12.6 | 11.1 |
Totaal kortlopende verplichtingen
| 781 | 740 | 721 | 848 | 838 | 835 | 876 | 952 | 1,011 | 457 | 436 | 460.8 | 437.1 | 420.3 | 371.9 | 373.9 | 364.3 | 351.6 | 321.6 | 317.7 | 310.657 | 285.156 | 296.559 | 263.285 | 262.493 | 282.071 | 291.025 | 293.53 | 282.612 | 258.256 | 230.396 | 237.3 | 230.435 | 207.69 | 97.941 | 90.984 | 107.612 | 111.978 | 103.866 | 103.627 | 104.868 | 92.772 | 116.21 | 128.422 | 96.161 | 79.586 | 76.732 | 79.311 | 89.19 | 84.572 | 87.479 | 96.431 | 82.931 | 101.983 | 110.052 | 109.686 | 110.157 | 108.145 | 87.76 | 71.3 | 64.516 | 60.442 | 65.052 | 75.935 | 86.448 | 89.981 | 107.438 | 95.745 | 106.186 | 111.535 | 123.177 | 129.897 | 131.866 | 120.522 | 109.789 | 89.087 | 83.297 | 86.121 | 87.265 | 92.185 | 102.81 | 103.396 | 97.633 | 71.808 | 61.644 | 57.674 | 62.421 | 61.544 | 69.509 | 70.237 | 66.868 | 46.15 | 50.126 | 51.244 | 65.641 | 61.092 | 64.819 | 57.19 | 50.992 | 48.8 | 35.9 | 32 | 29.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,758 | 4,832 | 4,692 | 4,696 | 4,995 | 5,036 | 5,056 | 5,049 | 5,113 | 984 | 995 | 1,000.5 | 1,002.7 | 999.5 | 1,005 | 997.1 | 989 | 980.9 | 932 | 916.5 | 920.744 | 978.02 | 1,026.215 | 343.842 | 342.97 | 342.096 | 341.29 | 389.993 | 435.731 | 551.846 | 552.232 | 601.229 | 639.068 | 696.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.177 | 0.262 | 0.396 | 0.54 | 5.563 | 5.694 | 5.871 | 6.055 | 6.135 | 6.037 | 6.113 | 6.123 | 6.144 | 5.935 | 6.152 | 6.438 | 6.83 | 6.69 | 6.667 | 7.111 | 7.477 | 8.46 | 8.924 | 9.298 | 10.767 | 11.307 | 11.726 | 12.571 | 13.07 | 15.705 | 11.257 | 12.175 | 12.884 | 10.494 | 4.176 | 4.778 | 5.096 | 4.998 | 5.7 | 11.8 | 12.2 | 12.9 |
Uitgestelde opbrengsten niet-vlottend
| -374 | 202 | 210 | 205 | 139 | 143 | 0 | 0 | 0 | 46 | 48 | 49.3 | 48.7 | 48.3 | 47.4 | 49.5 | 44.9 | 43.6 | 42.3 | 43.9 | 43.704 | 62.947 | 60.337 | 55.598 | 56.888 | 55.627 | 53.848 | 51.7 | 50.08 | 48.56 | 46.201 | 44.714 | 44.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.535 | 0 | 0 | 0 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 590 | 588 | 622 | 640 | 595 | 628 | 751 | 783 | 893 | 101 | 103 | 99.1 | 98.5 | 71.8 | 71.2 | 59.2 | 67.2 | 71 | 71.6 | 72.4 | 69.19 | 76.042 | 78.904 | 48.223 | 61.54 | 64.752 | 61.769 | 56.516 | 71.11 | 71.895 | 64.221 | 69.068 | 91.928 | 102.101 | 0 | 2.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.727 | 2.765 | 1.535 | 8.476 | 10.495 | 11.383 | 2.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.862 | 20.895 | 11.378 | 0 | 3.745 | 3.365 | 0.963 | 1.663 | 1.817 | 1.175 | 1.291 | 0.5 | 0.6 | 0.4 | 0.1 |
Overige niet-vlottende verplichtingen
| 496 | 268 | 262 | 257 | 97 | 93 | 232 | 228 | 206 | 32 | 40 | 44 | 50.3 | 54.2 | 53.4 | 57.9 | 58.7 | 57.4 | 54.9 | 42.5 | 36.718 | 34.296 | 29.862 | 30.111 | 30.412 | 27.504 | 35.184 | 33.372 | 23.107 | 24.37 | 22.092 | 18.139 | 19.956 | 55.124 | 21.65 | 18.827 | 39.061 | 38.919 | 41.055 | 38.206 | 53.94 | 61.843 | 60.782 | 63.073 | 70.391 | 46.693 | 45.613 | 43.375 | 37.925 | 35.939 | 34.212 | 32.211 | 32.169 | 29.666 | 27.823 | 25.688 | 23.809 | 21.071 | 19.118 | 17.836 | 18.704 | 18.02 | 16.6 | 21.91 | 21.459 | 22.624 | 21.662 | 20.635 | 19.348 | 17.412 | 17.029 | 3.421 | 4.826 | 4.388 | 3.931 | 1.352 | 3.569 | 3.735 | 3.621 | 3.191 | 4.458 | 4.047 | 4.127 | 3.82 | 2.439 | 1.526 | 1.621 | 1.663 | 1.707 | 1.562 | 0.784 | 0.911 | 1.498 | 1.479 | 0.508 | 0.517 | 0.468 | 0.488 | 0.495 | 0.4 | 0.5 | 0.5 | 0.4 |
Totaal niet-vlottende verplichtingen
| 5,844 | 5,890 | 5,786 | 5,798 | 5,826 | 5,900 | 6,039 | 6,060 | 6,212 | 1,163 | 1,186 | 1,192.9 | 1,200.2 | 1,173.8 | 1,177 | 1,163.7 | 1,159.8 | 1,152.9 | 1,100.8 | 1,075.3 | 1,070.356 | 1,151.305 | 1,195.318 | 477.774 | 491.81 | 489.979 | 492.091 | 531.581 | 580.028 | 696.671 | 684.746 | 733.15 | 795.691 | 854.131 | 21.65 | 21.482 | 39.061 | 38.919 | 41.055 | 38.206 | 53.94 | 61.843 | 60.782 | 63.073 | 70.391 | 46.693 | 45.613 | 43.375 | 37.925 | 35.939 | 34.212 | 32.211 | 32.169 | 29.666 | 27.823 | 25.688 | 23.809 | 21.071 | 19.118 | 17.836 | 18.822 | 18.197 | 16.862 | 22.306 | 21.999 | 28.187 | 27.356 | 26.506 | 25.403 | 26.274 | 25.831 | 12.604 | 19.425 | 21.027 | 21.249 | 11.81 | 10.007 | 10.565 | 10.311 | 9.858 | 11.569 | 11.524 | 12.587 | 12.744 | 11.737 | 12.293 | 12.928 | 13.389 | 24.14 | 35.527 | 27.867 | 12.168 | 17.418 | 17.728 | 11.965 | 6.356 | 7.063 | 6.759 | 6.784 | 6.6 | 12.9 | 13.1 | 13.4 |
Totaal passiva
| 6,625 | 6,630 | 6,507 | 6,646 | 6,664 | 6,735 | 6,915 | 7,012 | 7,223 | 1,620 | 1,622 | 1,653.7 | 1,637.3 | 1,594.1 | 1,548.9 | 1,537.6 | 1,524.1 | 1,504.5 | 1,422.4 | 1,393 | 1,381.013 | 1,436.461 | 1,491.877 | 741.059 | 754.303 | 772.05 | 783.116 | 825.111 | 862.64 | 954.927 | 915.142 | 970.45 | 1,026.126 | 1,061.821 | 119.591 | 112.466 | 146.673 | 150.897 | 144.921 | 141.833 | 158.808 | 154.615 | 176.992 | 191.495 | 166.552 | 126.279 | 122.345 | 122.686 | 127.115 | 120.511 | 121.691 | 128.642 | 115.1 | 131.649 | 137.875 | 135.374 | 133.966 | 129.216 | 106.878 | 89.136 | 83.338 | 78.639 | 81.914 | 98.241 | 108.447 | 118.168 | 134.794 | 122.251 | 131.589 | 137.809 | 149.008 | 142.501 | 151.291 | 141.549 | 131.038 | 100.897 | 93.304 | 96.686 | 97.576 | 102.043 | 114.379 | 114.92 | 110.22 | 84.552 | 73.381 | 69.967 | 75.349 | 74.933 | 93.649 | 105.764 | 94.735 | 58.318 | 67.544 | 68.972 | 77.606 | 67.448 | 71.882 | 63.949 | 57.776 | 55.4 | 48.8 | 45.1 | 42.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.1 | 0.1 | 0 | 0 |
Ingehouden winsten
| 428 | 381 | 373 | 373 | 455 | 431 | 2,215 | 2,272 | 2,233 | 2,240 | 2,122 | 1,991 | 1,853 | 1,731.8 | 1,598.5 | 1,487.3 | 1,382.7 | 1,302 | 1,239.3 | 1,181.2 | 1,149.457 | 1,113.036 | 1,086.409 | 1,084.797 | 1,023.959 | 1,004.698 | 892.82 | 795.698 | 727.835 | 661.341 | 550.385 | 494.744 | 458.369 | 434.928 | 434.803 | 427.214 | 413.419 | 395.455 | 374.063 | 349.061 | 323.639 | 303.277 | 301.147 | 278.966 | 267.246 | 273.296 | 275.058 | 278.583 | 284.802 | 291.765 | 281.711 | 268.87 | 254.701 | 232.372 | 201.636 | 171.356 | 135.407 | 96.771 | 57.994 | 28.769 | 13.822 | 17.795 | 224.929 | 241.428 | 247.718 | 245.559 | 254.178 | 255.244 | 256.868 | 243.479 | 231.413 | 210.877 | 184.384 | 156.451 | 132.077 | 116.642 | 104.537 | 97.313 | 87.535 | 82.077 | 57.962 | 45.812 | 24.944 | 12.238 | 10.102 | 15.723 | 21.193 | 28.623 | 47.854 | 51.679 | 56.373 | 68.16 | 83.845 | 92.916 | 91.13 | 81.333 | 68.152 | 53.783 | 42.497 | 33.2 | 29.2 | 23.2 | 55.6 |
Overige gereserveerde algehele resultaten
| -83 | -190 | -150 | -96 | -159 | -104 | 82 | 69 | -208 | -34 | -4 | -11.2 | -17.3 | -2.4 | -7.5 | 0.3 | -17.6 | -34.2 | -39.3 | -22.3 | -32.476 | -17.247 | -9.922 | -5.655 | 0.083 | 3.243 | 14.257 | 3.452 | -2.84 | -10.756 | -28.464 | -30.547 | -13.387 | -18.824 | -9.687 | -11.171 | -8.283 | -5.699 | -5.777 | -2.084 | 4.698 | 13.065 | 11.767 | 11.873 | 12.045 | 7.299 | 8.11 | 15.455 | 15.271 | 9.61 | 14.511 | 13.61 | 14.393 | 17.023 | 15.34 | 11.778 | 11.523 | 4.955 | 8.853 | 10.64 | 10.165 | 6.128 | 2.481 | 7.219 | 7.994 | 13.242 | 12.305 | 13.187 | 12.494 | 10.237 | 10.14 | 10.065 | 7.65 | 8.371 | 7.408 | 6.936 | 8.166 | 8.929 | 11.4 | 12.684 | 9.486 | 8.632 | 8.639 | 8.049 | 5.531 | 5.153 | 3.453 | 2.779 | 0.856 | 1.068 | -1.205 | -0.654 | -0.028 | -0.215 | 0.29 | 1.222 | 0.508 | 1.045 | 1.225 | 1.1 | 1.4 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,053 | 2,042 | 2,201 | 2,195 | 2,180 | 2,168 | 2,154 | 2,142 | 2,124 | 923 | 909 | 906.7 | 892.8 | 885.3 | 877.9 | 873.2 | 861.6 | 858.7 | 852.4 | 864.3 | 856.437 | 849.585 | 844.261 | 793.932 | 786.138 | 793.384 | 791.15 | 789.644 | 782.597 | 779.058 | 783.371 | 777.482 | 770.444 | 765.393 | 745.84 | 744.725 | 741.423 | 739.567 | 736.29 | 734.732 | 730.11 | 726.831 | 732.741 | 730.571 | 726.018 | 723.36 | 719.782 | 718.005 | 715.001 | 712.921 | 709.707 | 707.419 | 703.405 | 699.458 | 694.355 | 663.792 | 654.61 | 652.004 | 644.564 | 645.411 | 642.987 | 640.246 | 636.627 | 637.938 | 632.428 | 637.104 | 645.332 | 685.465 | 712.936 | 714.034 | 691.03 | 680.164 | 671.56 | 665.221 | 651.779 | 639.152 | 636.648 | 634.569 | 632.808 | 631.76 | 624.411 | 624.347 | 622.334 | 587.91 | 584.058 | 580.539 | 579.265 | 579.175 | 575.173 | 575.147 | 569.932 | 285.252 | 280.114 | 279.766 | 271.252 | 116.267 | 115.098 | 99.32 | 97.567 | 84.8 | 82.5 | 83.6 | 1.9 |
Totaal eigen vermogen van aandeelhouders
| 2,398 | 2,233 | 2,424 | 2,472 | 2,476 | 2,495 | 4,451 | 4,483 | 4,149 | 3,129 | 3,027 | 2,886.6 | 2,728.6 | 2,614.8 | 2,469 | 2,360.9 | 2,226.8 | 2,126.6 | 2,052.5 | 2,023.3 | 1,973.531 | 1,945.487 | 1,920.861 | 1,873.187 | 1,810.293 | 1,801.438 | 1,698.34 | 1,588.907 | 1,507.705 | 1,429.756 | 1,305.405 | 1,241.792 | 1,215.539 | 1,181.61 | 1,171.069 | 1,160.881 | 1,146.672 | 1,129.436 | 1,104.689 | 1,081.822 | 1,058.56 | 1,043.286 | 1,045.768 | 1,021.523 | 1,005.422 | 1,004.068 | 1,003.063 | 1,012.156 | 1,015.187 | 1,014.409 | 1,006.042 | 990.012 | 972.612 | 948.966 | 911.444 | 847.039 | 801.653 | 753.843 | 711.524 | 684.933 | 667.087 | 664.282 | 864.15 | 886.698 | 888.253 | 896.018 | 911.928 | 954.009 | 982.411 | 967.863 | 932.696 | 901.219 | 863.707 | 830.156 | 791.377 | 762.843 | 749.464 | 740.924 | 731.856 | 726.634 | 691.972 | 678.904 | 656.03 | 608.31 | 599.804 | 601.528 | 604.024 | 610.69 | 623.996 | 628.007 | 625.213 | 352.871 | 364.044 | 372.58 | 362.785 | 198.935 | 183.871 | 154.261 | 141.402 | 119.2 | 113.2 | 106.8 | 57.5 |
Totaal eigen vermogen
| 2,398 | 2,233 | 2,424 | 2,472 | 2,476 | 2,495 | 4,451 | 4,483 | 4,149 | 3,129 | 3,027 | 2,886.6 | 2,728.6 | 2,614.8 | 2,469 | 2,360.9 | 2,226.8 | 2,126.6 | 2,052.5 | 2,023.3 | 1,973.531 | 1,945.487 | 1,920.861 | 1,873.187 | 1,810.293 | 1,801.438 | 1,698.34 | 1,588.907 | 1,507.705 | 1,429.756 | 1,305.405 | 1,241.792 | 1,215.539 | 1,181.61 | 1,171.069 | 1,160.881 | 1,146.672 | 1,129.436 | 1,104.689 | 1,081.822 | 1,058.56 | 1,043.286 | 1,045.768 | 1,021.523 | 1,005.422 | 1,004.068 | 1,003.063 | 1,012.156 | 1,015.187 | 1,014.409 | 1,006.042 | 990.012 | 972.612 | 948.966 | 911.444 | 847.039 | 801.653 | 753.843 | 711.524 | 684.933 | 667.087 | 664.282 | 864.15 | 886.698 | 888.253 | 896.018 | 911.928 | 954.009 | 982.411 | 967.863 | 932.696 | 901.219 | 863.707 | 830.156 | 791.377 | 762.843 | 749.464 | 740.924 | 731.856 | 726.634 | 691.972 | 678.904 | 656.03 | 608.31 | 599.804 | 601.528 | 604.024 | 610.69 | 623.996 | 628.007 | 625.213 | 352.871 | 364.044 | 372.58 | 362.785 | 198.935 | 183.871 | 154.261 | 141.402 | 119.2 | 113.2 | 106.8 | 57.5 |
Totaal passiva en aandeelhoudersvermogen
| 9,023 | 8,863 | 8,931 | 9,118 | 9,140 | 9,230 | 11,366 | 11,495 | 11,372 | 4,749 | 4,649 | 4,540.3 | 4,365.9 | 4,208.9 | 4,017.9 | 3,898.5 | 3,750.9 | 3,631.1 | 3,474.9 | 3,416.3 | 3,354.544 | 3,381.948 | 3,412.738 | 2,614.246 | 2,564.596 | 2,573.488 | 2,481.456 | 2,414.018 | 2,370.345 | 2,384.683 | 2,220.547 | 2,212.242 | 2,241.665 | 2,243.431 | 1,290.66 | 1,273.347 | 1,293.345 | 1,280.333 | 1,249.61 | 1,223.655 | 1,217.368 | 1,197.901 | 1,222.76 | 1,213.018 | 1,171.974 | 1,130.347 | 1,125.408 | 1,134.842 | 1,142.302 | 1,134.92 | 1,127.733 | 1,118.654 | 1,087.712 | 1,080.615 | 1,049.319 | 982.413 | 935.619 | 883.059 | 818.402 | 774.069 | 750.425 | 742.921 | 946.064 | 984.939 | 996.7 | 1,014.186 | 1,046.722 | 1,076.26 | 1,114 | 1,105.672 | 1,081.704 | 1,043.72 | 1,014.998 | 971.705 | 922.415 | 863.74 | 842.768 | 837.61 | 829.432 | 828.677 | 806.351 | 793.824 | 766.25 | 692.862 | 673.185 | 671.495 | 679.373 | 685.623 | 717.645 | 733.771 | 719.948 | 411.189 | 431.588 | 441.552 | 440.391 | 266.383 | 255.753 | 218.21 | 199.178 | 174.6 | 162 | 151.9 | 100.3 |