Markel Corporation
NYSE:MKL
1740.35 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 946.942 | 261.601 | 992.582 | 768.431 | 53.268 | 715.93 | 537.799 | 709.568 | 122.53 | -882.824 | -49.914 | 875.052 | 189.668 | 803.334 | 579.681 | 847.429 | 454.043 | 931.671 | -1,401.376 | 511.513 | 203.953 | 506.483 | 577.513 | -753.374 | 409.028 | 279.587 | -65.594 | 439.326 | -261.035 | 151.427 | 71.04 | 132.703 | 83.421 | 80.673 | 163.646 | 198.273 | 104.41 | 92.453 | 194.006 | 118.222 | 76.824 | 41.141 | 87.501 | 98.939 | 66.967 | 28.676 | 89.263 | 58.093 | 51.674 | 90.768 | 57.713 | 52.307 | 54.669 | 31.649 | 9.861 | 140.449 | 63.157 | 20.917 | 43.206 | 94.137 | 59.126 | 32.798 | 16.358 | -32.71 | -142.287 | 82.242 | 33.988 | 93.441 | 92.353 | 121.201 | 98.674 | 121.382 | 104.098 | 90.432 | 76.59 | 123.128 | -111.098 | 60.167 | 75.718 | 50.274 | 13.825 | 59.037 | 42.276 | 44.722 | -16.533 | 58.855 | 36.433 | 26.346 | 8.704 | 23.237 | 17.037 | -43.736 | -91.025 | 0.812 | 8.232 | -8.221 | -15.649 | -17.9 | 14.178 | 5.214 | 8.8 | 11.9 | 14.7 | 17.4 | 12.1 | 15 | 12.8 | 15.9 | 16 | 9.7 | 8.8 | 4.3 | 8.5 | 26.1 | 7.8 | 10.6 | 9 | 8.4 | 6.5 | 4.6 | 4.2 | 4.6 | 5.2 | 6.7 | 5.7 | 5.5 | 5.7 | 3.7 | 4.2 | 4.9 | 12.8 | 3.5 | 3.3 | 3.1 | 4.5 | -0.7 | 3.2 | 2.7 | 2.7 | 4.2 | 3.8 |
Afschrijvingen & Amortisatie
| 0 | 44.237 | 44.285 | 44.247 | 47.545 | -24.564 | 44.399 | 366.954 | 43.418 | 72.054 | 46.049 | 336.393 | 39.268 | 39.729 | 55.563 | 307.069 | 60.001 | 52.026 | 51.72 | 269.239 | 48.587 | 49.784 | 54.693 | 227.846 | 40.827 | 42.391 | 41.546 | 203.871 | 28.384 | 27.662 | 26.148 | 194.147 | 25.257 | 25.253 | 25.039 | 200.987 | 27.629 | 24.164 | 21.667 | 203.58 | 19.847 | 19.41 | 19.228 | 190.066 | 21.588 | 16.002 | 14.293 | 87.326 | 11.77 | 0 | 0 | 70.572 | 0 | 0 | 0 | 53.587 | -3.903 | -1.434 | 0 | 31.172 | -1.179 | -1.178 | 0 | 28.67 | -1.141 | -1.148 | 0 | 30.528 | 0 | 0 | 0 | 27.61 | 0 | 0 | 0 | 29.581 | 0 | 0 | 0 | 31.336 | 0 | 0 | 0 | 39.264 | 0 | 0 | 0 | 28.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 425.735 | 0 | -191.937 | 0 | -281.752 | 0 | 0 | 0 | 453.905 | 0 | -217.112 | 0 | -2.733 | 0 | 0 | 0 | 323.385 | 0 | 0 | 0 | 2.729 | 0 | 0 | 0 | -324.09 | 0 | 0 | 0 | 63.358 | 0 | 0 | 0 | -9.678 | 0 | 0 | 0 | 84.543 | 0 | 0 | 0 | 4.05 | 0 | 0 | 0 | 37.648 | 0 | 0 | 0 | 5.649 | 0 | 0 | 0 | 7.185 | -28.142 | 0 | 0 | -9.144 | 17.432 | 0 | 0 | -100.417 | 96.64 | 0 | 0 | 31.935 | 0 | 0 | 0 | 30.561 | 0 | 0 | 0 | -44.513 | 0 | 0 | 0 | -29.8 | 0 | 0 | 0 | -13.221 | 0 | 0 | 0 | -3.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 14.3 | 0 | 0 | 0 | 16.3 | 0 | 0 | 0 | 18.7 | 0 | 0 | 0 | 18.4 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 1,504.813 | 0 | 0 | 0 | 34.4 | 0 | 0 | 0 | 295.096 | 0 | 0 | 0 | 775.968 | 0 | 0 | 0 | 42.567 | 0 | 0 | 0 | 171.003 | 0 | 0 | 0 | 390.097 | 0 | 0 | 0 | -280.387 | 0 | 0 | 0 | -46.115 | 0 | 0 | 0 | 49.717 | 0 | 0 | 0 | 151.468 | 0 | 0 | 0 | -36.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | -486.305 | 0 | 0 | 0 | -653.261 | 0 | 0 | 0 | -372.491 | 0 | 0 | 0 | -28.174 | 0 | 0 | 0 | -103.982 | 0 | 0 | 0 | -27.961 | 0 | 0 | 0 | -38.259 | 0 | 0 | 0 | -163.123 | 0 | 0 | 0 | 5.604 | 0 | 0 | 0 | 21.148 | 0 | 0 | 0 | 142.065 | 0 | 0 | 0 | -36.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 1,991.118 | 0 | 0 | 0 | 687.661 | 0 | 0 | 0 | 667.587 | 0 | 0 | 0 | 804.142 | 0 | 0 | 0 | 146.549 | 0 | 0 | 0 | 198.964 | 0 | 0 | 0 | 428.356 | 0 | 0 | 0 | -117.264 | 0 | 0 | 0 | -51.719 | 0 | 0 | 0 | 28.569 | 0 | 0 | 0 | 9.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -56.16 | 361.261 | -317.643 | -1,494.961 | 854.843 | 225.011 | -298.017 | -2,474.678 | 793.335 | 1,388.94 | 418.738 | -1,013.725 | 619.602 | -91.174 | -261.557 | -675.766 | 318.804 | -508.608 | 1,467.054 | -541.975 | 258.847 | -276.048 | -558.79 | 652.48 | 46.614 | -29.725 | 123.266 | -59.281 | 621.793 | 74.572 | -59.094 | -179.942 | 170.722 | 94.11 | -268.215 | -288.816 | 207.94 | 122.75 | -171.174 | -226.181 | 222.739 | 173.507 | -65.084 | -89.991 | 235.519 | 155.741 | -33.709 | -30.079 | 83.124 | 78.371 | -122.105 | -78.318 | 106.096 | 77.897 | -19.064 | -150.754 | 78.146 | 39.764 | -38.887 | -50.277 | 26.755 | 72.766 | -6.303 | 165.767 | 141.262 | 102.98 | 16.311 | -30.907 | 53.834 | 50.766 | -33.502 | -41.662 | 114.211 | 70.143 | -81.772 | 14.317 | 287.375 | 83.355 | 33.221 | 144.998 | 248.446 | 117.819 | 12.482 | 109.933 | 208.819 | 96.006 | 67.172 | 93.226 | 204.364 | 75.867 | 33.822 | 120.762 | 156.326 | 23.908 | -10.813 | 71.462 | 51.888 | -12.613 | 6.068 | -17.556 | 6.5 | -10.3 | -18.7 | -16.3 | 15.7 | -3.9 | -12.9 | 5.5 | 4.7 | 7.3 | 0.7 | 21 | 25.6 | -14 | 15.1 | 7.7 | 53.4 | 30.4 | 43 | 21.2 | 7.1 | 22.9 | -8.8 | 46.8 | 48.2 | 5.7 | -32.3 | 6 | 3.5 | 7 | -12.3 | -40.3 | 23.2 | 11.3 | 13.4 | 1.8 | 7.3 | 4.5 | 5.5 | 2.9 | 2.7 |
Kasstroom uit Operationele Activiteiten
| 890.782 | 578.625 | 630.654 | 822.53 | 955.656 | 724.44 | 284.181 | 829.17 | 959.283 | 506.116 | 414.873 | 651.625 | 809.27 | 495.048 | 318.124 | 475.999 | 772.847 | 423.063 | 65.678 | 562.162 | 462.8 | 230.435 | 18.723 | 129.681 | 455.642 | 249.862 | 57.672 | 259.826 | 360.758 | 225.999 | 11.946 | 210.266 | 254.143 | 174.783 | -104.569 | 100.766 | 312.35 | 215.203 | 22.832 | 180.164 | 299.563 | 214.648 | 22.417 | 203.064 | 302.486 | 184.417 | 55.554 | 152.988 | 134.798 | 169.139 | -64.392 | 50.21 | 160.765 | 109.546 | -9.203 | 50.467 | 109.258 | 59.247 | 4.319 | 65.888 | 102.134 | 104.386 | 10.055 | 61.31 | 94.474 | 184.074 | 50.299 | 124.997 | 146.187 | 171.967 | 65.172 | 137.891 | 218.309 | 160.575 | -5.182 | 122.513 | 176.277 | 143.522 | 108.939 | 196.808 | 262.271 | 176.856 | 54.758 | 180.698 | 192.286 | 154.861 | 103.605 | 144.336 | 213.068 | 99.104 | 50.859 | 77.026 | 65.301 | 24.72 | -2.581 | 63.241 | 36.239 | -30.513 | 20.246 | -12.342 | 15.3 | 1.6 | -4 | 1.1 | 27.8 | 11.1 | -0.1 | 21.4 | 20.7 | 17 | 9.5 | 25.3 | 34.1 | 12.1 | 22.9 | 18.3 | 62.4 | 38.8 | 49.5 | 25.8 | 11.3 | 27.5 | -3.6 | 53.5 | 53.9 | 11.2 | -26.6 | 9.7 | 7.7 | 11.9 | 0.5 | -36.8 | 26.5 | 14.4 | 17.9 | 1.1 | 10.5 | 7.2 | 8.2 | 7.1 | 6.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.892 | -57.195 | -71.953 | -103.531 | -75.645 | -42.264 | -37.179 | -45.43 | -98.738 | -58.848 | -51.696 | -64.491 | -25.02 | -25.088 | -30.65 | -28.53 | -22.103 | -20.761 | -29.907 | -27.919 | -46.225 | -24.476 | -24.756 | -27.707 | -26.498 | -29.026 | -23.362 | -24.553 | -14.521 | -19.714 | -15.864 | -14.109 | -14.931 | -19.734 | -14.9 | -17.7 | -23.113 | -15.336 | -23.606 | -29.782 | -34.396 | -7.229 | -10.725 | -11.048 | -10.259 | -11.976 | -14.442 | -12.03 | -10.604 | -9.968 | -12.917 | -16.621 | -43.511 | -14.319 | -12.839 | -42.103 | 0 | 0 | 0 | -21.906 | 0 | 0 | 0 | -17.673 | 0 | 0 | 0 | -6.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -204.743 | -48.98 | -101.581 | -159.591 | 41.302 | -21.665 | 26.865 | -14 | 2.659 | 736.801 | -318.089 | -241.21 | 2.454 | 37.131 | -21.447 | 19.938 | -552.913 | 15.167 | -260.562 | -1.761 | -231.272 | -9.4 | -1,163.897 | -3.51 | 0.005 | -7.809 | -852.275 | -389.955 | -197.749 | -1.403 | -6.65 | -0.254 | -1.289 | 0.88 | -260.955 | -1.201 | -12.462 | 14.403 | -4.065 | -136.144 | -8.399 | -79.267 | 73.572 | 112.434 | 113.866 | -36.531 | -38.143 | -102.562 | -62.75 | -80.87 | -99.783 | -14.478 | -1.955 | -3.886 | -173.872 | -4.967 | -12.271 | -23.046 | -148.974 | -1.492 | -3.683 | -0.771 | -2.097 | -11.634 | -2.902 | -3.075 | -8.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.237 | 0 | 57.194 | -13.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.352 | 0 | -195.91 | -129.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1,077.728 | -1,457.254 | -1,027.709 | -1,864.319 | -961.177 | -1,212.931 | -935.867 | -1,049.505 | -995.409 | -457.203 | -917.21 | -313.403 | -469.404 | -1,379.137 | -1,258.815 | -689.272 | -1,013.406 | -66.582 | -382.415 | 57.134 | -327.468 | -553.947 | -227.556 | 707.698 | -187.028 | -596.602 | -368.345 | -185.238 | -494.954 | 169.037 | -430.383 | -825.995 | -396.048 | -1,133.331 | -539.759 | -22.104 | -463.369 | -773.809 | -379.096 | -381.526 | -733.571 | -1,182.943 | -984.179 | -1,206.994 | -522.711 | 81.322 | -473.437 | -241.406 | -289.087 | -118.312 | -205.926 | -235.959 | -106.704 | -337.523 | -249.888 | -189.862 | -87.944 | -180.4 | -498.987 | -264.371 | -107.966 | -210.176 | -144.441 | -301.976 | -314.572 | -307.798 | -244.972 | -344.888 | -403.136 | -491.715 | -412.545 | -640.41 | -689.456 | -309.595 | -486.157 | -518.15 | -450.679 | -720.875 | -754.355 | -684.288 | -1,173.41 | -580.722 | -1,059.421 | -1,058.453 | -1,252.988 | -1,666.145 | -1,258.994 | -945.055 | -767.379 | -498.754 | -544.614 | -508.181 | -243.908 | -334.476 | -296.227 | -165.333 | -371.895 | -143.997 | -210.413 | -276.546 | -102.4 | -73.2 | -543.3 | -105.1 | -177.7 | -149.8 | -142.2 | -217.5 | -179.1 | -161 | -346.4 | -167.4 | -134.7 | -96.9 | -192 | -189.6 | -225.7 | -212.6 | -165.2 | -79.7 | -95.6 | -119.5 | -123.2 | 959.6 | -563.7 | -398.3 | -583 | -408.5 | -304.3 | -213.6 | -363 | -317.9 | -626.6 | 672.8 | -948.4 | -69 | -57.6 | -46.3 | -38.7 | -57 | -47.8 |
Verkoop/verval van Beleggingen
| 796.311 | 662.12 | 586.894 | 600.646 | 219.577 | 941.664 | 866.211 | 672.326 | 205.875 | 319.811 | 196.333 | 488.426 | 239.346 | 240.623 | 169.241 | 170.442 | -2.2 | 740.839 | 1,313.342 | 353.325 | 234.458 | -53.09 | 591.561 | 149.722 | 212.124 | 277.173 | 331.988 | 398.462 | 370.542 | 447.379 | 491.162 | 264.867 | 365.721 | 381.276 | 317.123 | 668.615 | 463.137 | 450.599 | 460.243 | 414.323 | 468.644 | 723.383 | 1,101.338 | 1,006.944 | 733.674 | 441.339 | 173.545 | 299.242 | 72.532 | 207.884 | 267.587 | 170.776 | 151.372 | 126.531 | 182.869 | 268.151 | 140.849 | 212.329 | 305.717 | 172.132 | 161.056 | 139.014 | 69.926 | 201.12 | 212.731 | 330.019 | 343.89 | 320.81 | 313.907 | 287.817 | 379.536 | 824.682 | 636.928 | 216.03 | 557.02 | 829.122 | 290.382 | 580.589 | 617.139 | 1,233.265 | 815.373 | 508.229 | 901.272 | 1,638.601 | 1,082.861 | 1,567.45 | 933.477 | 1,174.147 | 548.356 | 589.273 | 440.996 | 667.677 | 156.685 | 284.267 | 290.082 | 155.286 | 299.677 | 252.928 | 202.428 | 280.714 | 126.1 | 218.1 | 496.8 | 127.6 | 128.3 | 139.6 | 137.6 | 197.9 | 154.4 | 146 | 193.6 | 160.7 | 96.6 | 94.4 | 170.6 | 191.9 | 163.3 | 190.2 | 108.9 | 80.3 | 48.5 | 133.5 | 98.1 | -1,019.3 | 510.2 | 369.7 | 610.8 | 339.9 | 314.3 | 187.7 | 396.3 | 342.1 | 617.5 | -681.5 | 926.2 | 80.5 | 47.6 | 42.1 | 40.2 | 50.4 | 44.6 |
Overige Investeringsactiviteiten
| 7.237 | 16.458 | -2.419 | 9.814 | 7.764 | 7.199 | 19.969 | 8.865 | 22.308 | 9.576 | -14.204 | 2.246 | 1.136 | 3.85 | 42.637 | 34.568 | -13.394 | 46.454 | -9.568 | 0.021 | 5.484 | -0.981 | 12.271 | -9.84 | -2.664 | -28.945 | -0.716 | 13.372 | -2.113 | 0.166 | -5.855 | 31.343 | -28.719 | 96.649 | -7.251 | -73.915 | 144.701 | 32.023 | -41.282 | 60.185 | -2.356 | 51.223 | 153.281 | -188.564 | -198.359 | 127.45 | -2.438 | 6.838 | -7.487 | -2.985 | 1.476 | 1.759 | 29.478 | -6.165 | -20.623 | 26.84 | -11.134 | 1.594 | -14.237 | 9.216 | -4.472 | -3.818 | 27.017 | 35.185 | -56.357 | -10.148 | -5.92 | 7.611 | -3.715 | 32.364 | -49.074 | -170.859 | -224.542 | -2.358 | -60.065 | -447.564 | -3.637 | -1.11 | -1.878 | -722.547 | -2.347 | -1.342 | -1.758 | -802.065 | -1.545 | -1.977 | 0.228 | -449.803 | -3.424 | -1.651 | -4.334 | -335.912 | -2.908 | -2.423 | -3.169 | -13.196 | -3.593 | -4.61 | -3.335 | -6.097 | 2.1 | -146 | -0.4 | -23.4 | 21.7 | -0.9 | 4.1 | 2.3 | 4.1 | 5.4 | -0.8 | -36.3 | -1 | -0.8 | -1.2 | -3.1 | -1 | -23.1 | -1 | -22.5 | 24.8 | -9.5 | 2.5 | 27.8 | -1 | 19 | -11.7 | 22.3 | -21.9 | 23.4 | -5.3 | -0.4 | -12.7 | -3 | -0.9 | -14.9 | -0.9 | -7.2 | -1.3 | -4.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -326.072 | -1,040.614 | -564.167 | -1,458.971 | -969.072 | -265.03 | -108.531 | -386.879 | -879.964 | -353.385 | -49.976 | -205.311 | -495.152 | -1,159.752 | -1,077.587 | -534.239 | -1,031.165 | 147.037 | 906.619 | 121.999 | -135.512 | -863.766 | 342.12 | -344.024 | -7.576 | -377.395 | -68.244 | -650.232 | -531.001 | 399.119 | 37.657 | -550.544 | -74.231 | -676.429 | -243.907 | 293.941 | 120.155 | -318.985 | 30.662 | 59.135 | -437.823 | -423.965 | 180.448 | -326.09 | 114.779 | 752.001 | -353.303 | 14.501 | -337.208 | 13.869 | -30.65 | -179.828 | 16.157 | -219.112 | -91.528 | -110.846 | 36.804 | 21.252 | -230.553 | -253.903 | 47.126 | -78.663 | -48.269 | -85.441 | -169.832 | 12.073 | 92.998 | -30.962 | -92.944 | -171.534 | -82.083 | 13.413 | -277.07 | -95.923 | 10.798 | -166.09 | -163.934 | -84.202 | -153.051 | -173.57 | -360.384 | -73.835 | -159.907 | -221.917 | -171.672 | -100.672 | -325.289 | -220.711 | -222.447 | 88.868 | -107.952 | -176.416 | -90.131 | -52.632 | -9.314 | -23.243 | -75.459 | 104.321 | -207.23 | 7.685 | 25.8 | -1.1 | -46.9 | -0.9 | -27.7 | -11.1 | -0.5 | -17.3 | -20.6 | -9.6 | -153.6 | -43 | -39.1 | -3.3 | -22.6 | -0.8 | -63.4 | -45.5 | -57.3 | -22.4 | -22.7 | 4.5 | -22.6 | -31.9 | -54.5 | -9.6 | 16.1 | -46.3 | -11.9 | -2.5 | 28 | 23.8 | -21.8 | -11.7 | -23.1 | -3.4 | -10.9 | -11.4 | 0.2 | -10.7 | -3.2 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -45.788 | 544.696 | 63.034 | 11.229 | -45.714 | -82.103 | -208.076 | 3.958 | -16.797 | -273.368 | 65.254 | 92.865 | -57.317 | 595.458 | 80.769 | -14.967 | -108.477 | 11.477 | 59.154 | -356.799 | 277.297 | 569.754 | 51.256 | 17.986 | -29.191 | -21.445 | -49.6 | 586.563 | -72.212 | -119.051 | 9.385 | -12.514 | -10.948 | 304.381 | 0.018 | -12.251 | -4.158 | -0.365 | -1.449 | -17.92 | 17.485 | 4.681 | 1.512 | -18.583 | -1.556 | 5.928 | 239.447 | -19.238 | 196.064 | -2.273 | 4.449 | 0.188 | 3.122 | 240.47 | 1.844 | -10.124 | -6.148 | 6.99 | 22.158 | 4.881 | 197.623 | 2.398 | 51.733 | 100 | 0 | -93.05 | 0 | -73.032 | -184.044 | 111.012 | -111.012 | -4.549 | 131.008 | -19.463 | -2.564 | 0 | -9.627 | 0 | 0 | 0 | 86.816 | 0 | 0 | 42.987 | 0 | 49.262 | 23.02 | 105 | 0 | 34.59 | -37.423 | -12.55 | 0.003 | 42.856 | -227.152 | -1.822 | 0 | -0.988 | 244.5 | 9.712 | -40 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | -6.6 | -15 | 15 | 0 | 0 | 0 | -11.3 | 0.5 | 0 | 0 | -1 | 0 | -19.6 | 22.8 | -19 | -4.7 | 0 | 0 | 34.5 | 0 | 0 | -25.4 | -3.4 | -0.1 | -8.5 | -8.1 | 35.6 | 0 | 2.8 | 4.3 | 3.1 | 1.7 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.193 | 0 | 0 | 0.359 | 0.092 | 0.43 | 1.068 | 3.033 | 0.781 | 0.362 | 3.18 | 0.429 | 0.731 | 0.238 | 0.359 | 4.363 | 5.855 | 2.728 | 15.916 | 0.019 | 0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.541 | 0 | 0 | 197.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | -3.3 | -0.8 | 0 | -0.6 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -128.897 | -99.31 | -160.882 | -175.886 | -82.432 | -105.197 | -81.964 | -82.706 | -81.799 | -46.995 | -79.296 | -84.141 | -61.551 | -38.803 | -22.023 | -2.889 | 0 | -0.078 | -23.865 | -34.309 | -12.732 | -31.617 | -37.649 | -23.178 | -6.572 | -11.968 | -12.289 | -26.402 | -25.242 | -35.682 | -23.512 | -35.639 | -0.297 | -14.486 | -0.72 | -4.229 | -4.592 | -5.122 | -17.548 | -0.131 | -8.515 | -0.125 | -17.282 | -0.526 | -16.004 | -40.689 | -0.169 | -0.811 | 0 | -13.763 | -2.299 | -9.477 | -19.944 | -13.492 | 0 | -3.138 | -17.829 | -19.864 | -4.387 | 0 | 0 | 0 | 0 | -0.363 | -18.332 | -33.004 | -8.902 | 0 | 0 | 0 | -24.21 | -0.001 | 0 | 0 | -45.879 | -0.001 | -13.503 | 0 | -2.422 | 0 | -0.001 | -1.116 | -2.268 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -18 | 0 | -18 | 0 | -18 | 0 | -18 | 0 | -18 | 0 | -18 | 0 | -18 | 0 | -18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -14.778 | -22.964 | -4.887 | -17.771 | -41.261 | -12.427 | -122.114 | -7.509 | -5.749 | -29.496 | -4.808 | -60.341 | -6.029 | -28.081 | -5.039 | -4.809 | -23.432 | 575.224 | -14.382 | -20.219 | -14.077 | -17.912 | -13.676 | -2.024 | -24.543 | -3.354 | -12.807 | -4.724 | -3.242 | -17.344 | -12.415 | -2.913 | -16.102 | -52.251 | -11.133 | -1.831 | 0 | -12.538 | -14.88 | -3.065 | -17.15 | -12.77 | -19.535 | -0.918 | -4.608 | -3.365 | -8.108 | -8.616 | -0.696 | -26.611 | 6.953 | -6.938 | -0.167 | -0.914 | -0.103 | 1.281 | -0.254 | -14.295 | 0 | -0.441 | 0 | 0 | -1.733 | 0 | 0 | 0 | 0 | -111.012 | 111.012 | -111.012 | 0 | 4.544 | -2.037 | 0 | -2.512 | 0 | -3.603 | 0 | 0 | -0.922 | 0 | 0 | 0.428 | 0.309 | 0.513 | 0.08 | 0.205 | 0.006 | 0.019 | 0.06 | 0.078 | 0 | -1.191 | 0.393 | 0.597 | 1.197 | -5.018 | -3.384 | -0.822 | -4.769 | -0.8 | 0 | 0.1 | -0.1 | 0.1 | 0.1 | 0.4 | -3.7 | -0.3 | 0.1 | 148.3 | -2.4 | 0.8 | 0 | 0 | -0.2 | 0.1 | 0 | 0 | 1 | 0 | -1.8 | -0.4 | 0.1 | -0.1 | 0.2 | 0 | 0 | -3.4 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0 | 0.6 | -0.6 | 0 | 0 | -0.1 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -189.463 | 404.422 | -102.735 | -102.431 | -169.407 | -217.727 | -412.154 | -104.257 | -104.345 | -367.859 | -18.85 | -69.617 | -124.897 | 510.574 | 53.707 | -41.065 | -131.909 | 586.623 | 20.907 | -411.327 | 250.488 | 520.225 | -0.069 | -7.216 | -60.306 | -36.767 | -74.696 | 555.63 | -100.696 | -172.077 | -26.542 | -50.974 | -26.917 | 238.712 | -8.802 | -17.53 | -8.388 | -14.845 | -33.448 | -20.385 | -7.942 | -7.855 | -30.942 | -14.172 | -19.44 | -22.21 | 231.189 | -28.665 | 195.758 | -34.234 | 9.103 | -16.227 | -16.989 | 226.064 | 1.741 | -11.981 | -24.231 | -27.169 | 17.771 | 4.44 | 197.172 | 2.398 | 50 | 99.637 | -18.332 | -126.054 | -8.902 | -184.044 | -73.032 | 0 | -135.222 | -0.006 | 128.971 | -19.463 | -50.955 | -0.001 | -26.733 | 0 | -2.422 | -0.922 | 87.069 | -0.876 | -1.84 | 43.296 | 0.513 | 49.342 | 23.224 | 105.006 | 0.019 | 34.65 | -37.345 | 196.991 | -1.188 | 43.249 | -28.564 | -0.625 | -5.018 | -4.372 | 243.678 | 4.943 | -40.8 | 0 | 50.1 | -0.1 | 0.1 | 0.1 | 0.4 | -3.7 | -0.3 | -6.5 | 133.3 | 12.6 | 0.8 | 0 | 0 | -11.5 | 0.6 | 0 | 0 | -6 | 0 | -21.4 | 22.4 | -18.9 | -4.7 | 0.2 | 0.1 | 34.6 | -3.1 | -0.2 | -25.3 | -3.5 | 0.1 | -8.6 | -8.1 | 32.9 | -1.4 | 2.8 | 3.7 | 3 | 1.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 35.268 | -3.171 | -19.046 | 26.044 | -13.244 | -5.607 | 19.844 | 87.611 | -90.423 | -81.138 | -19.411 | -2.761 | -34.028 | 8.044 | -12.989 | 53.401 | 25.408 | 12.325 | -35.233 | 27.75 | -19.473 | -9.833 | 7.199 | -8.951 | -5.214 | -32.956 | 26.074 | -20.043 | 40.361 | 18.511 | 6.466 | -26.399 | -4.535 | -13.293 | 11.434 | -8.369 | -15.86 | 13.484 | -22.128 | -24.336 | -32.341 | 9.886 | 0.971 | 0.402 | 14.875 | -1.246 | -7.546 | -0.471 | 4.272 | -3.363 | 2.704 | 0.684 | -7.694 | 1.509 | 3.678 | -0.335 | 9.448 | -4.327 | -4.359 | -5.143 | 5.843 | 13.438 | -4.389 | -24.387 | -16.996 | 0.093 | 1.628 | 184.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.344 | -0.499 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -32 | 26.2 | -21.6 | 0.6 | -1.6 | 10.5 | 36.6 | 4.2 | -9.4 | -28.5 | 13 | -4.7 | -2.7 | 5.2 | 2.3 | 0.4 | 4.2 | -8.4 | 3.6 | -3.3 |
Netto Kasstroomverandering
| 410.515 | -60.738 | -55.294 | -712.828 | -196.067 | 236.076 | -216.66 | 425.645 | -115.449 | -296.266 | 326.636 | 373.936 | 155.193 | -146.086 | -718.745 | -45.904 | -364.819 | 1,169.048 | 957.971 | 300.584 | 558.303 | -122.939 | 367.973 | -230.51 | 382.546 | -197.256 | -59.194 | 145.181 | -230.578 | 471.552 | 29.527 | -417.651 | 148.46 | -276.227 | -345.844 | 368.808 | 408.257 | -105.143 | -2.082 | 194.578 | -178.543 | -207.286 | 172.894 | -136.796 | 412.7 | 803.547 | -74.106 | 138.353 | -2.38 | 145.411 | -83.235 | -145.161 | 152.239 | 118.007 | -95.312 | -72.695 | 131.279 | 49.003 | -212.822 | -187.917 | 352.275 | 39.161 | 7.397 | 51.119 | -93.69 | 70.093 | 134.395 | 94.035 | -19.789 | 0.433 | -152.133 | 151.298 | 70.21 | 45.189 | -45.339 | -43.578 | -14.39 | 59.32 | -46.534 | 22.316 | -11.044 | 102.145 | -106.989 | 2.077 | 21.127 | 103.531 | -198.46 | 28.631 | -9.36 | 222.622 | -94.438 | 97.756 | -25.674 | 14.838 | -40.459 | 39.373 | -44.238 | 69.436 | 56.694 | 0.313 | 0.3 | 0.6 | -0.9 | 0.1 | 0.2 | 0 | -0.1 | 0.5 | -0.3 | 0.9 | -10.8 | -5.2 | -4.2 | 1.7 | 0.4 | 6.1 | -0.5 | 10.2 | -7.7 | -2.6 | -11.4 | -21.4 | 22.4 | -18.9 | -4.7 | 0.2 | 0.1 | 34.6 | -3.1 | -0.2 | -25.3 | -3.5 | 0.1 | -8.6 | -8.1 | 32.9 | -1.4 | 2.8 | 3.7 | 3 | 1.8 |
Kaspositie aan het Einde van de Periode
| 4,626.517 | 4,216.002 | 4,276.74 | 4,332.034 | 5,044.862 | 5,240.929 | 5,004.853 | 5,221.513 | 4,795.868 | 4,911.317 | 5,207.583 | 4,880.947 | 4,507.011 | 4,351.818 | 4,497.904 | 5,216.649 | 5,262.553 | 5,627.372 | 4,458.324 | 3,500.353 | 3,199.769 | 2,641.466 | 2,764.405 | 2,396.432 | 2,626.942 | 2,244.396 | 2,441.652 | 2,500.846 | 2,355.665 | 2,586.243 | 2,114.691 | 1,738.747 | 2,156.398 | 2,007.938 | 2,284.165 | 2,630.009 | 2,261.201 | 1,852.944 | 1,958.087 | 1,960.169 | 1,765.591 | 1,944.134 | 2,151.42 | 1,978.526 | 2,115.322 | 1,702.622 | 899.075 | 973.181 | 834.828 | 837.208 | 691.797 | 775.032 | 920.193 | 767.954 | 649.947 | 745.259 | 817.954 | 686.675 | 637.672 | 850.494 | 1,038.411 | 686.136 | 646.975 | 639.578 | 588.459 | 682.149 | 612.056 | 477.661 | 383.626 | 403.415 | 402.982 | 555.115 | 403.817 | 333.607 | 288.418 | 333.757 | 377.335 | 391.725 | 332.405 | 378.939 | 356.623 | 367.667 | 265.522 | 372.511 | 370.434 | 349.307 | 245.776 | 444.236 | 415.605 | 424.965 | 202.343 | 296.781 | 199.025 | 224.699 | 209.861 | 250.32 | 210.947 | 255.185 | 185.749 | 1.813 | 1.5 | 1.2 | 0.6 | 1.5 | 1.4 | 1.2 | 1.2 | 1.4 | 0.9 | 1.2 | 0.3 | 11 | 16.2 | 20.4 | 18.7 | 18.3 | 12.2 | 12.7 | 2.5 | -2.6 | -11.4 | -21.4 | 34.8 | -18.9 | -4.7 | 0.2 | 23.7 | 34.6 | -3.1 | -0.2 | -4.7 | -3.5 | 0.1 | -8.6 | 43.4 | 32.9 | -1.4 | 2.8 | 15.8 | 3 | 1.8 |