
Mitek Systems, Inc.
NASDAQ:MITK
9.52 (USD) • At close July 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1994 Q4 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.152 | -4.612 | 8.573 | 0.216 | 0.282 | -5.793 | -1.444 | -0.428 | 5.169 | 4.726 | -1.916 | -0.087 | 1.911 | 3.124 | 1.807 | 2.985 | 1.019 | 2.167 | 4.998 | 1.348 | 0.908 | 0.56 | 3.282 | -0.099 | -0.716 | -3.191 | -2.127 | -2.784 | -1.16 | -5.736 | 12.866 | 0.616 | 1.217 | -0.607 | 0.96 | 0.739 | 0.582 | -0.322 | 0.955 | 0.917 | 0.508 | 0.146 | 0.002 | -1.633 | -2.193 | -1.468 | -1.471 | -2.052 | -2.393 | -1.36 | -3.01 | -2.009 | -2.847 | 0.026 | -0.219 | 0.325 | 0.57 | -0.801 | 0.18 | -0.647 | 0.007 | -0.223 | -0.328 | -0.086 | -0.24 | -0.668 | -0.287 | 0.042 | -0.222 | -0.282 | 0.034 | 0.088 | -0.211 | -0.294 | -0.144 | -0.126 | 0.025 | -0.472 | 0.458 | 0.23 | -0.798 | -0.918 | -0.523 | -1.431 | -0.816 | -1.077 | -1.625 | -0.953 | 0.026 | 0.061 | -0.015 | 0.173 | -0.141 | 0.38 | -0.124 | 0.508 | -0.552 | -0.173 | -2.609 | 0.252 | 0.323 | 0.6 | 0.8 | 0.5 | 0.3 | 0.4 | 0.3 | 0.1 | -0.2 | -1.6 | -1.6 | -0.9 | 0.2 | -0.3 | 0.5 | 0.4 | 0.2 | 0.1 | 0 | -0.1 | -1.3 | 0.1 | -0.6 | -0.4 | 0.1 | -0.1 | 0.2 | 0.4 | 0.1 | 0 |
Afschrijvingen & Amortisatie
| 1.659 | 4.052 | 4.086 | 4.289 | 4.651 | 4.638 | 4.262 | 4.683 | 4.944 | 4.83 | 4.708 | 5.16 | 2.621 | 2.459 | 2.583 | 2.235 | 2.043 | 2.083 | 2.014 | 1.993 | 1.922 | 2.014 | 2.067 | 2.13 | 2.068 | 2.147 | 2.107 | 1.212 | 0.744 | 0.575 | 0.212 | 0.198 | 0.189 | 0.314 | 0.61 | 0.262 | 0.258 | 0.258 | 0.26 | 0.131 | 0.107 | 0.108 | 0.115 | 0.119 | 0.12 | 0.116 | 0.114 | 0.092 | 0.069 | 0.049 | 0.046 | 0.062 | 0.063 | 0.06 | 0.049 | 0.047 | 0.043 | 0.04 | 0.042 | 0.043 | 0.043 | 0.044 | 0.044 | 0.021 | 0.01 | 0.01 | 0.009 | 0.008 | 0.009 | 0.01 | 0.008 | 0.009 | 0.01 | 0.011 | 0.012 | 0.099 | 0.057 | 0.301 | 0.16 | 0.412 | -0.063 | 0.11 | 0.196 | 0.112 | 0.116 | 0.113 | 0.105 | 0.108 | 0.113 | 0.116 | 0.116 | 0.15 | 0.18 | 0.188 | 0.166 | 0.137 | 0.137 | 0.13 | 0.12 | 0.114 | 0.097 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| -5.08 | -0.343 | -8.247 | -0.328 | -0.151 | -1.708 | 2.75 | -1.419 | -3.368 | -3.459 | -2.752 | -1.049 | 0.256 | -0.348 | 0.368 | 0.201 | 0.205 | -0.669 | 1.155 | 0.274 | 0.408 | 0.066 | 1.457 | -2.736 | -0.865 | -1.631 | 0.095 | -0.876 | 0 | 4.417 | -11.065 | 0.031 | 0 | 0 | -0.127 | 0 | 0 | 0 | -0.012 | -0.636 | -0 | 0.01 | -0.002 | 0.001 | -0.006 | 0.001 | -0.005 | 0.002 | -0.001 | -0.003 | 0 | 2.078 | 2.974 | -0.022 | 0.078 | -0.062 | 0 | 0.054 | 0.011 | 0.011 | 0.011 | 0.003 | -0.591 | 0 | 0.002 | 0 | -0.222 | 0 | -0.096 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.352 | 4.465 | 1.723 | 3.583 | 3.888 | 3.43 | 2.673 | 2.644 | 2.704 | 2.442 | 3.229 | 3.688 | 3.297 | 3.132 | 2.95 | 2.867 | 2.968 | 2.747 | 2.439 | 2.501 | 2.308 | 2.303 | 2.346 | 2.268 | 2.353 | 2.67 | 3.023 | 1.98 | 2.058 | 1.889 | 1.533 | 1.637 | 1.223 | 1.085 | 0.971 | 0.947 | 1.172 | 0.989 | 0.822 | 0.86 | 0.871 | 0.814 | 0.777 | 0.923 | 0.916 | 0.829 | 0.746 | 0.686 | 0.704 | 0.657 | 0.616 | 0.831 | 0.651 | 0.502 | 0.38 | 0.362 | 0.296 | 0.234 | 0.115 | 0.075 | 0.191 | 0.025 | 0.024 | 0.023 | 0.038 | 0.031 | 0.222 | 0 | 0.096 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -5.366 | 13.793 | 3.039 | -5.091 | -10.338 | -6.01 | 7.258 | -5.899 | -5.466 | 4.079 | -1.992 | -2.207 | -8.341 | 1.753 | -1.725 | -0.294 | 2.33 | -3.963 | 2.756 | -2.366 | 0.285 | -3.201 | -0.25 | 1.503 | 2.31 | -3.354 | 1.03 | -0.671 | 1.113 | -0.638 | -0.127 | 2.589 | -2.406 | -0.244 | -2.212 | 1.696 | -0.337 | -0.615 | 0.318 | -0.023 | -0.254 | -1.153 | 0.708 | 0.073 | -1.116 | -1.651 | 2.059 | 1.607 | 1.356 | 1.537 | -0.822 | 1.688 | 0.568 | -0.204 | -0.544 | -0.303 | -0.412 | -0.797 | 0.166 | -0.008 | -0.376 | 0.397 | -0.171 | 0.102 | 0.262 | 0.426 | -0.162 | 0.18 | -0.378 | 0.211 | -0.471 | -0.138 | 0.366 | 0.575 | -0.016 | 0.12 | -0.419 | 0.131 | 0.066 | -0.064 | -0.5 | 0.481 | -0.037 | -0.242 | 0.438 | 2.032 | 0.588 | 0.151 | 0.382 | -0.597 | 0.378 | -0.52 | -0.257 | -0.059 | 0.4 | 1.102 | -0.875 | 1.152 | -1.161 | -0.562 | -1.1 | -1 | -0.9 | 0.1 | -0.9 | -0.3 | 0.2 | -0.2 | 0.6 | 0.1 | -0.1 | -0.9 | -0.2 | -0.4 | -0.8 | 0.6 | -0.5 | -0.3 | -0.1 | 1.2 | -0.2 | 1.5 | -0.3 | 0.3 | 0.7 | 1.3 | -0.8 | 1.2 | -1.4 |
Vorderingen
| -17.03 | -1.868 | 9.925 | 9.625 | -11.179 | -3.282 | 13.33 | -1.635 | -11.054 | -5.449 | 1.485 | -6.127 | -5.769 | -0.402 | 1.868 | -4.125 | -1.64 | 3.084 | -2.47 | 0.869 | -0.939 | 2.179 | -0.604 | -2.657 | 0.9 | 3.925 | -5.406 | -1.216 | -2.116 | 3.065 | -0.665 | -1.255 | 0.45 | -0.631 | -0.33 | -2.111 | 1.74 | -0.301 | -0.133 | -0.396 | 0.535 | -0.573 | -0.433 | 0.594 | -0.253 | -1.363 | -0.918 | 0.219 | 0.832 | -0.524 | 2.097 | -1.734 | 1.613 | -0.113 | 0.106 | -0.076 | -1.369 | -0.411 | -0.667 | 0.449 | -0.287 | -0.338 | 0.278 | 0.169 | -0.131 | 0.26 | -0.398 | 0 | 0 | -0.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,269.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | -0.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | -14.777 | 4.95 | 0 | 0 | 0.785 | 0 | 0 | -5.523 | 1.215 | 2.201 | 0.786 | -1.526 | -0.24 | 0.204 | -1.311 | -4.998 | 0 | 3.461 | -1.474 | -2.353 | 2.234 | 0.874 | 0.637 | -1.933 | 0.599 | 0.832 | 0.833 | -1.069 | 0.206 | 0.397 | 0.429 | -0.838 | 0.511 | -0.069 | -0.204 | -0.277 | -0.092 | -0.122 | 0.032 | -0.058 | -0.433 | 1.03 | 0.158 | 0.628 | -0.037 | 0.169 | 0.267 | 0.359 | -0.066 | 0.009 | -0.112 | 0.003 | 0.003 | 0.006 | -0.018 | 0.016 | 0.065 | 0.018 | -0.089 | 0.057 | -0.02 | 0.003 | -0.017 | 0.033 | 0.021 | -0.008 | 0.034 | 0.075 | 0.002 | 0 | 0 | 0.041 | -0.108 | 0.037 | 0.008 | -0.062 | -0.084 | 0.002 | 0.057 | -0.07 | 0.153 | 0.08 | -0.163 | -0.054 | -0.039 | -0.124 | -0.085 | 0.039 | -0.594 | -0.002 | 0.025 | -0.065 | 0.024 | -0.097 | -0.145 | -0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0.2 | -1.1 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.1 | 0.6 | 0.3 | 0.7 | -0.1 | 0.7 | 0.6 | -0.9 | 0.4 |
Crediteuren
| -1.513 | -2.161 | 0.908 | -2.782 | -1.096 | 2.52 | -0.098 | 2.266 | -0.613 | 0.98 | 1.036 | -1.293 | 2.36 | 0.08 | -0.192 | -0.35 | -0.546 | -0.501 | -0.447 | 1.359 | -1.312 | 0.677 | 0 | 0.463 | -1.378 | 0.943 | -0.287 | 0.963 | -0.674 | 0.307 | 0.086 | -0.003 | 0.461 | 0.049 | 0.209 | -0.5 | -0.005 | 0.074 | -0.801 | 0.844 | -0.136 | -0.356 | 0.198 | -0.09 | 0.144 | -0.336 | -0.461 | 0.561 | 0.62 | 0.444 | -0.567 | 0.518 | 0.219 | 0.183 | -0.16 | 0.003 | 0.254 | 0.033 | -0.107 | -0.2 | -0.089 | 0.267 | 0.008 | -0.216 | 0.016 | 0.144 | 0.283 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -686.089 | 0 | 0 | 0 | 0 | 0 | 0 | -0.629 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 2.96 | -3.804 | 7.184 | -9.576 | -4.465 | 1.677 | 5.768 | -0.997 | 0.773 | 5.428 | 1.202 | -2.496 | -1.138 | 0.549 | 1.106 | 1.273 | -0.806 | 0.324 | 1.196 | 2.427 | -2.597 | -1.517 | 3.455 | -0.205 | 0.105 | 0.409 | 1.482 | -0.326 | -0.658 | 0.299 | 0.845 | -0.755 | -0.329 | 0.002 | -0.468 | 0.728 | -0.192 | -0.062 | -0.218 | 0.951 | -0.826 | 0.327 | 0.149 | 0.641 | 0.161 | 0.249 | -0.003 | 0.807 | 0.044 | 0.225 | -0.411 | 0.139 | -0.084 | -0.479 | 0.925 | -0.038 | -0.027 | -0.089 | 0.385 | -0.322 | 0.047 | -0.142 | 0.307 | -0.199 | 0.56 | -0.166 | 0.197 | -0.15 | 0.19 | -0.463 | -0.171 | 0.291 | 0.574 | -0.016 | 0.12 | -0.46 | 0.24 | 0.029 | -0.072 | -0.438 | -2,583.15 | -0.038 | -0.299 | 0.508 | 1.879 | 0.508 | 0.314 | 0.396 | -0.558 | 0.502 | -0.434 | 0.384 | 0.535 | 0.402 | 1.077 | -0.81 | 1.128 | -1.063 | -0.417 | -0.9 | -1 | -1 | 0.1 | -1 | -0.3 | 0.2 | -0.2 | 0.4 | -0.1 | 1 | -0.8 | -0.4 | -0.4 | -0.8 | 0.6 | -0.5 | -0.3 | -0.1 | 0.2 | -0.3 | 0.9 | -0.6 | -0.4 | 0.8 | 0.6 | -1.4 | 2.1 | -1.8 |
Overige Niet-Contante Posten
| 3.66 | -3.397 | 1.174 | 2.186 | 28.95 | 0.308 | 1.242 | 3.814 | 2.751 | 2.187 | 2.99 | 0.607 | 1.557 | 2.225 | 2.864 | 2.392 | 1.39 | 0.072 | 0.104 | 0.134 | -0.001 | -0.038 | 0.411 | -0.045 | -0.019 | -0.009 | 1.759 | 0.003 | 0.02 | 0.309 | 0.346 | 0.464 | 0.383 | 0.385 | 0.393 | 0.366 | 0.463 | 0.43 | 0.505 | 0.071 | 0.145 | 0.098 | 0.101 | 0.105 | 0.101 | 0.095 | 0.028 | 0.055 | 0.001 | 0.098 | 0.058 | -2.009 | -2.847 | 0.026 | -0.094 | 0.094 | -0.501 | 0.886 | 0.092 | 0.091 | 0.072 | 0.021 | 0.591 | -0.026 | -0.005 | 0.007 | 0.028 | 0.102 | 0.048 | 0.07 | 0.007 | 0.043 | 0.091 | 0.029 | -0.014 | -0.02 | -0.03 | -0.003 | -1.169 | -0.212 | 0.115 | 0.019 | -0.902 | 0.069 | 0.064 | 0.056 | -0.112 | 0.136 | 0.066 | 0.03 | 0.187 | 0.025 | 0.058 | 0.069 | -0.029 | 0.083 | 0.078 | 0.04 | 0.823 | 0.028 | 0.104 | -0.1 | 0 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0.5 | 0.3 | -0.1 | 0.2 | -0.1 | -0.1 | 0.3 | -0.3 | 0.1 | 0.1 | 0 | 0.2 | 0 | -0.1 | 0.2 | 0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0.7 |
Kasstroom uit Operationele Activiteiten
| 13.743 | 0.565 | 21.102 | 12.985 | 7.064 | -9.463 | 3.473 | 16.552 | 6.301 | 5.26 | 10.338 | 6.327 | 7.435 | 2.251 | 12.325 | 8.955 | 7.331 | 8.73 | 6.747 | 9.006 | 3.179 | 5.19 | 6.362 | 1.268 | 4.324 | 2.296 | 1.503 | 0.565 | 0.991 | 2.567 | 3.254 | 2.819 | 5.601 | -1.229 | 2.563 | 0.102 | 4.171 | 1.018 | 1.915 | 1.661 | 1.608 | 0.922 | -0.161 | 0.224 | -0.988 | -1.544 | -2.239 | 0.842 | -0.014 | 0.796 | -0.753 | -1.868 | -0.318 | 1.161 | -0.011 | 0.222 | 0.104 | 0.001 | -0.356 | -0.26 | 0.316 | -0.507 | 0.137 | -0.238 | -0.093 | -0.359 | 0.176 | -0.011 | 0.015 | -0.579 | 0.26 | -0.331 | -0.247 | 0.112 | 0.429 | -0.062 | 0.173 | -0.592 | -0.42 | 0.497 | -0.811 | -1.289 | -0.747 | -1.286 | -0.878 | -0.47 | 0.399 | -0.121 | 0.357 | 0.588 | -0.31 | 0.727 | -0.422 | 0.38 | -0.046 | 1.128 | 0.765 | -0.878 | -0.513 | -0.765 | -0.039 | -0.5 | -0.1 | -0.3 | 0.6 | -0.5 | 0 | 0.5 | -0.4 | -0.3 | -0.9 | -0.9 | -0.4 | -0.5 | 0.1 | 0 | 0.6 | -0.2 | -0.1 | -0.1 | 0.3 | 0.2 | 1.2 | -0.3 | 0.8 | 0.7 | 1.6 | -0.2 | 1.5 | -0.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.232 | -0.335 | -0.283 | -0.431 | -0.483 | -0.241 | -0.378 | -0.284 | -0.218 | -0.154 | -0.197 | -0.295 | -0.339 | -0.295 | -0.421 | -0.306 | -0.26 | -0.4 | -0.283 | -0.098 | -0.217 | -0.205 | -0.088 | -0.281 | -0.186 | -0.508 | -1.131 | -1.434 | -1.526 | -0.216 | -0.128 | -0.106 | -0.209 | -0.045 | -0.11 | -0.029 | -0.037 | -0.074 | -0.021 | -0.029 | -0.01 | -0.013 | -0.003 | -0.018 | -0.098 | -0.016 | -0.219 | -0.53 | -0.434 | -0.315 | -0.126 | -0.126 | -0.044 | -0.043 | -0.098 | -0.016 | -0.087 | -0.003 | -0.003 | -0.005 | -0.002 | 0 | 0.064 | 0 | 0 | -0.073 | -0.245 | -0.126 | -0.008 | -0.018 | -0.024 | -0.005 | 0 | 0 | 0.054 | -0.003 | -0.01 | -0.041 | 0 | -0.014 | -0.021 | -0.013 | -0.025 | -0.019 | -0.011 | -0.015 | -0.011 | -0.029 | -0.036 | -0.115 | -0.101 | -0.082 | -0.017 | -0.109 | -0.033 | -0.008 | 0 | 0 | -0.011 | -0.102 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0.2 | -0.3 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.102 | -0.267 | 11.823 | 0 | 0 | -1.295 | -126.637 | -126.607 | 0.03 | -12.549 | -12.549 | 0 | -0.053 | 0.103 | 0 | 0 | 0.002 | 0.029 | 0 | 0 | 0.013 | -29.744 | -26.753 | 0 | -2.991 | -0.019 | 0 | 0 | -0.021 | 0.007 | 0 | 0 | -20.287 | 0.01 | -5.433 | 0 | -2.187 | 0 | 0 | 0 | -0.841 | 0 | 0 | 0 | 0.004 | 16.674 | 0 | 0 | 0 | -2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -9.598 | -12.375 | -17.248 | -18.372 | -11.822 | -14.991 | -48.01 | -23.723 | 0 | 0 | 0.283 | 0 | -12.509 | -35.309 | -60.064 | -38.92 | -135.413 | -12.111 | -12.443 | -13.169 | -8.981 | -10.132 | -10.235 | -8.934 | -3.513 | -1.728 | -0.01 | 0.021 | -0.021 | -15.391 | -11.783 | -15.839 | -6.987 | -5.33 | -4.712 | -14.474 | -8.66 | -5.812 | -5.45 | -3.836 | -15.142 | -2.827 | -3.951 | -3.04 | -3.58 | -14.071 | 0 | -2.642 | -1.108 | -0.309 | -4.013 | -0.015 | -7.94 | -0.219 | -8.203 | -2.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 9.504 | 13.412 | 18.445 | 19.251 | 21.8 | 33.121 | 16.25 | 11.9 | 19.35 | 18.75 | 0.118 | -0.118 | 135.658 | 37.658 | 37.42 | 29.095 | 15.3 | 8.141 | 3.55 | 5.572 | 8.55 | 3.15 | 4.136 | 2.95 | 6.93 | 0.95 | 0.949 | 10.704 | 19.415 | 9.95 | 11.35 | 9.15 | 8.35 | 3.8 | 6.074 | 4.95 | 13.204 | 6.395 | 3.45 | 4.52 | 6.505 | 6.931 | 2.733 | 4.06 | 2.395 | 2.479 | 0.75 | 1.405 | 1.25 | 2.686 | 5.3 | 1.9 | 7.435 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.054 | 0.138 | 0 | 0 | 9.978 | -0.102 | -31.76 | -11.823 | 0 | 0 | -0.283 | 126.637 | -126.607 | -0.03 | 12.549 | -12.549 | -120.113 | 0.053 | -0.103 | -7.597 | -0.431 | -0.002 | -0.029 | -5.984 | 3.417 | -0.013 | 29.754 | 10.725 | 19.394 | -5.441 | 0.019 | -6.689 | 1.363 | 0.021 | -0.007 | -9.524 | 4.544 | 20.287 | -1.999 | -5.433 | -8.637 | 2.187 | 0.001 | 1.02 | -1.185 | 0.841 | 0.037 | -1.237 | 0.142 | -0.004 | -16.674 | 0 | 7.435 | 0 | 2.402 | -2.412 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | -63.735 | -0.348 | 0 | 0 | 0 | 0.005 | 0 | -0.005 | 0 | -0.004 | 0 | 0 | 0.004 | 1 | 0 | 0 | 0.151 | 0.67 | 0.485 | 0.026 | 0.006 | 0.012 | 0.011 | 0.012 | -0.03 | -0.183 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -0.103 | 0 | -0.1 | 0 | 0 | 0.1 | 0.3 | 0 | 0.4 | 0 | -0.2 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | -0.5 | 0 | 0.1 | -1.4 | 0 | 0 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.38 | 0.84 | 0.914 | 0.448 | 9.495 | 17.889 | -32.405 | -12.107 | 19.132 | 18.596 | -1.374 | -0.413 | -3.797 | 2.054 | -23.065 | -22.68 | -120.373 | -4.37 | -9.176 | -7.695 | -0.648 | -7.187 | -6.187 | -6.265 | 3.231 | -1.286 | -0.182 | -17.462 | 17.868 | -8.648 | -0.561 | -6.795 | 1.154 | -1.575 | 1.252 | -9.553 | 4.507 | 0.509 | -2.01 | -4.778 | -8.647 | 4.091 | -1.22 | 1.002 | -1.283 | -11.609 | 0.568 | -1.767 | -0.292 | 2.062 | 1.16 | 1.759 | -0.548 | -0.263 | -8.301 | -2.427 | -0.087 | -0.003 | -0.003 | -0.005 | -0.002 | 0 | 0 | 0 | 0 | -0.073 | -0.245 | -0.126 | -0.008 | -0.018 | -0.024 | -0.005 | -0.005 | 0 | 0.05 | -0.003 | -0.01 | -0.037 | 1 | -0.014 | -0.021 | 0.137 | 0.644 | 0.466 | 0.016 | -0.01 | 0.002 | -0.018 | -0.025 | -0.144 | -0.284 | -0.082 | -0.017 | -0.109 | -0.033 | -0.008 | -0.09 | 0 | -0.011 | -0.102 | -0.103 | 0 | -0.1 | -0.1 | 0 | 0 | 0.3 | 0 | 0.4 | 0 | 0.2 | -0.3 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | -0.6 | 0 | 0.1 | -1.5 | 0 | 0 | -0.1 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -0.049 | 0.288 | 0.178 | 0.203 | 0.671 | 0 | 0 | 0 | -0.036 | 0 | 0 | -0.019 | -0.017 | -0.02 | -0.029 | 155.48 | -0.018 | -0.022 | 0.192 | -0.018 | -0.078 | 0.082 | 0 | -0.086 | -0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.006 | -0.005 | -0.006 | -0.005 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.105 | 0 | 0.105 | 0 | 0 | 0 | 0 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.164 | -0.273 | -0.273 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -0.705 | 0.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.4 | 0.1 | 0 | -0.3 | -0.4 | -0.3 | -0.4 | -0.3 | -0.2 | 0.7 | -1.5 | 0.3 | -1.4 | 0.6 |
Uitgifte van Gewone Aandelen
| 0.261 | 0 | 0 | 0 | 0.186 | 0.856 | 0.386 | 0.056 | 0 | 0 | 0.563 | 0 | 0 | 0.025 | 0 | 0.241 | 0.862 | 1.889 | 3.165 | 0.393 | 1.178 | 0.073 | 0.669 | 2.265 | 2.061 | 0.586 | 1.125 | 0.329 | 0.029 | 0.137 | 0.687 | 0 | 0 | 0 | 1.755 | 0 | 0 | 0 | 246.644 | 0 | 0 | 0 | 70.328 | 0 | 0 | 0 | 2.127 | 0 | 0 | 0 | 732.287 | 0 | 0 | 0 | 0 | 13.845 | 0 | 0.75 | 0.345 | 0.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 0.026 | 0.016 | 0 | 0.005 | 0.001 | 0.75 | 0 | 0 | 21.33 | 0 | 0.079 | 0.126 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.004 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 4.4 | 0 | -0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.001 | -3.257 | -14.14 | -10.04 | 0.619 | 0 | 0 | 0 | 0 | 0 | -0.348 | -1.041 | -4.683 | -10.145 | -0.19 | 0 | 0.793 | 0 | -1.002 | 0 | -1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | 0 | 0 | -0.017 | -1.103 | 0 | 0 | 0 | -0.099 | 0 | -0.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.175 | 0.177 | 0.841 | 0.006 | -0.104 | -3.785 | 0.386 | 0.056 | 0.633 | 0.662 | 0.718 | -6.736 | 1.103 | 0.025 | 1.044 | 0.24 | -14.716 | 1.889 | 3.165 | 0.393 | -0.478 | 0 | 0.669 | 2.264 | -1.029 | 0 | -1.554 | 0 | -0.249 | 0 | 0.306 | 0.351 | 0.011 | 0.019 | 0.156 | 1.286 | 0.197 | 0.116 | 0.122 | 0.116 | 0 | 0.01 | 0.012 | 0 | 0.019 | 0.039 | -0.103 | 13.883 | 0.708 | 0.037 | 0.106 | 0.084 | 0.381 | 0.161 | 0.048 | 0.08 | 0.041 | 0.089 | 0.168 | 0.345 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | -0.009 | 2.859 | 0 | 0 | 0 | 0.019 | 0 | 0 | -0.1 | 0.1 | 0.011 | 0 | 0.001 | 0 | 0 | 0 | 0.51 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0.036 | -3.129 | -13.011 | -9.856 | 0.099 | -3.114 | 0.386 | 0.056 | 0.633 | 0.626 | 0.37 | -7.777 | -3.599 | -10.137 | 0.834 | 0.211 | 140.764 | 1.871 | 3.143 | 0.585 | -0.32 | -0.005 | 0.751 | 2.264 | 0.946 | 0.422 | -0.924 | 0.329 | 0.029 | 0.137 | 0.306 | 0.351 | 0.011 | 0.019 | 0.151 | 1.28 | 0.192 | 0.11 | 0.117 | 0.11 | -0.005 | 0.005 | 0.007 | -0.005 | 0.015 | 0.035 | 2.02 | 13.879 | 0.704 | 0.033 | 0.102 | 0.081 | 0.377 | 0.158 | -0.057 | 13.925 | 0.146 | 0.839 | 0.168 | 0.345 | 0.011 | 0.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0.005 | 0.026 | 0.016 | 0 | 0.005 | -0.163 | 0.477 | 0.477 | -0.091 | -0.009 | 2.859 | 0.078 | 0.126 | 0.002 | 0.019 | 0 | 0 | -0.099 | 0.1 | 0.011 | 0 | 0.001 | -0.25 | -0.705 | 0.445 | 0.569 | 0.004 | 0.5 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 4.4 | -0.2 | -0.1 | -0.3 | 0.2 | 0.1 | 0.3 | -0.3 | -0.3 | -0.4 | -0.3 | -0.2 | 0.7 | -1.5 | 0.3 | -1.4 | 0.6 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.115 | -1.115 | 0.1 | -0.165 | -0.257 | 0.313 | -0.031 | -0.058 | -0.134 | 0.574 | 1.182 | -0.578 | -0.269 | -0.266 | -0.331 | 0.128 | -0.51 | 0.506 | 0.334 | 0.114 | -0.076 | 0.047 | -0.27 | 0.08 | -0.193 | -0.023 | -0.003 | -0.036 | 0.009 | -0.004 | -0.009 | -0.035 | -0.022 | -0.01 | 0.035 | -0.046 | 0.002 | -0.036 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 14.082 | -2.839 | 9.105 | 3.412 | 16.401 | 5.625 | -28.577 | 4.443 | 25.932 | 25.056 | 10.516 | -2.441 | -0.23 | -6.098 | -10.237 | -13.386 | 27.212 | 6.737 | 1.048 | 2.01 | 2.135 | -1.955 | 0.656 | -2.653 | 8.308 | 1.409 | 0.394 | -16.604 | 18.897 | -5.948 | 2.99 | -3.66 | 6.744 | -2.795 | 4.001 | -8.217 | 8.872 | 1.601 | 0.022 | -3.009 | -7.044 | 5.017 | -1.375 | 1.221 | -2.256 | -13.117 | 0.349 | 12.954 | 0.398 | 2.891 | 0.509 | -0.029 | -0.49 | 1.056 | -8.369 | 11.72 | 0.163 | 0.836 | -0.19 | 0.081 | 0.325 | 0.416 | 0.137 | -0.238 | -0.093 | -0.432 | -0.069 | -0.137 | 0.008 | -0.598 | 0.236 | -0.335 | -0.252 | 0.117 | 0.455 | -0.049 | 0.162 | -0.624 | 0.417 | 0.96 | -0.355 | -1.242 | -0.112 | 2.037 | -0.783 | -0.354 | 0.403 | -0.12 | 0.332 | 0.444 | -0.693 | 0.744 | -0.428 | 0.271 | -0.079 | 0.87 | -0.03 | -0.433 | 0.045 | -0.864 | 0.457 | -0.5 | 0 | -0.4 | 0.6 | -0.5 | 0.3 | 0.5 | 0 | -0.3 | -0.8 | -1.3 | -0.5 | 3.8 | 0 | -0.2 | 0.3 | 0 | 0.1 | 0.3 | 0 | -0.1 | 0.2 | -0.6 | 0.7 | -0.1 | 0.1 | 0.1 | 0 | 0.2 |
Kaspositie aan het Einde van de Periode
| 104.699 | 90.617 | 93.456 | 84.351 | 80.939 | 64.538 | 58.913 | 87.49 | 83.047 | 57.115 | 32.059 | 21.543 | 23.984 | 24.214 | 30.312 | 40.549 | 53.935 | 26.723 | 19.986 | 18.938 | 16.928 | 14.793 | 16.748 | 16.092 | 18.745 | 10.437 | 9.028 | 8.634 | 25.238 | 6.341 | 12.289 | 9.299 | 12.959 | 6.215 | 9.01 | 5.009 | 13.226 | 4.354 | 2.753 | 2.731 | 5.74 | 12.784 | 7.767 | 9.141 | 7.921 | 10.177 | 23.294 | 22.946 | 9.991 | 9.593 | 6.702 | 6.193 | 6.222 | 6.711 | 5.656 | 14.024 | 2.304 | 2.141 | 1.305 | 1.495 | 1.415 | 1.09 | 0.674 | 0.537 | 0.775 | 0.869 | 1.3 | 1.37 | 1.507 | 1.499 | 2.096 | 1.86 | 2.195 | 2.448 | 2.331 | 1.876 | 1.925 | 1.763 | 2.387 | 1.97 | 1.01 | 1.365 | 2.607 | 2.719 | 0.682 | 1.465 | 1.819 | 1.416 | 1.536 | 1.204 | 0.76 | 1.453 | 0.709 | 1.137 | 0.865 | 0.944 | 0.075 | 0.104 | 0.537 | 0.492 | 1.357 | 0.9 | 1.4 | 1.4 | 0.6 | 1.2 | 0.3 | 0.5 | 0 | 1 | -0.8 | -1.3 | -0.5 | 4 | 0 | -0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0 | 0.1 | 0.2 | -0.6 | 0.7 | 0 | 0.1 | 0.1 | 0 | 0.2 |