Mirrabooka Investments Limited
ASX:MIR.AX
3.4 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.047 | 3.047 | 4.636 | 2.318 | 5.639 | 2.82 | 5.671 | 2.836 | 1.283 | 1.283 | 2.08 | 2.08 | 1.536 | 1.536 | 1.685 | 1.685 | 1.016 | 1.016 | 2.181 | 2.181 | 2.149 | 2.149 | 2.308 | 2.308 | 2.427 | 2.427 | 2.754 | 2.754 | 1.816 | 1.816 | 1.97 | 1.97 | 1.947 | 1.947 | 2.476 | 2.476 | 1.706 | 1.706 | 1.852 | 1.852 | 1.707 | 1.707 | 2.206 | 2.206 | 1.991 | 1.991 | 3.143 | 3.143 | 3.197 | 3.197 | 3.197 | 2.714 | 2.714 | 2.714 | 2.714 | 2.487 | 2.487 | 2.487 | 2.487 | -1.689 | -1.689 | -1.689 | -1.689 | 7.273 | 7.273 | 7.273 | 7.273 | 6.127 | 6.127 | 6.127 | 6.127 | 5.101 | 5.101 | 5.101 | 5.101 | 1.64 | 1.64 | 1.64 | 1.64 | 1.047 | 1.047 | 1.047 | 1.047 | 0.737 | 0.737 | 0.737 | 0.737 | 0.675 | 0.675 | 0.675 | 0.675 | 0.755 | 0.755 | 0.755 | 0.755 | 0.725 | 0.725 | 0.725 | 0.725 | -0.046 | -0.046 | -0.046 | -0.046 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.606 | -0.606 | 0 | 0 | 0.571 | 0.571 | 0 | 0 | -0.056 | -0.056 | 0 | 0 | 0.125 | 0.125 | 0 | 0 | -0.378 | -0.378 | 0 | 0 | -0.191 | -0.191 | 0 | 0 | -0.008 | -0.008 | 0 | 0 | 0.597 | 0.597 | 0 | 0 | -0.112 | -0.112 | 0 | 0 | 0.284 | 0.284 | 0 | 0 | 0.092 | 0.092 | 0 | 0 | 0.29 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -0.163 | -0.163 | 0 | 0 | 0.039 | 0.039 | 0 | 0 | -0.052 | -0.052 | 0 | 0 | 0.129 | 0.129 | 0 | 0 | -0.089 | -0.089 | 0 | 0 | -0.112 | -0.112 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.171 | 0.171 | 0 | 0 | -0.082 | -0.082 | 0 | 0 | 0.224 | 0.224 | 0 | 0 | 0.052 | 0.052 | 0 | 0 | 0.29 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.443 | -0.443 | 0 | 0 | 0.532 | 0.532 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | -0.004 | -0.004 | 0 | 0 | -0.29 | -0.29 | 0 | 0 | -0.079 | -0.079 | 0 | 0 | -0.104 | -0.104 | 0 | 0 | 0.427 | 0.427 | 0 | 0 | -0.03 | -0.03 | 0 | 0 | 0.06 | 0.06 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -4.772 | -4.772 | 3.886 | 1.943 | -0.196 | -3.155 | 2.487 | 1.243 | -3.163 | -3.163 | -2.11 | -2.11 | -5.095 | -5.095 | -0.851 | -0.851 | -2.871 | -2.871 | 1.652 | 1.652 | -3.145 | -3.145 | -1.116 | -1.116 | 1.273 | 1.273 | 0.743 | 0.743 | -2.752 | -2.752 | 0.684 | 0.684 | 0.872 | 0.872 | -1.738 | -1.738 | -0.934 | -0.934 | -0.102 | -0.102 | 0.451 | 0.451 | -0.206 | -0.206 | -0.534 | -0.534 | -1.161 | -1.161 | -3.197 | -3.197 | -3.197 | -2.714 | -2.714 | -2.714 | -2.714 | -2.487 | -2.487 | -2.487 | -2.487 | 1.689 | 1.689 | 1.689 | 1.689 | -7.273 | -7.273 | -7.273 | -7.273 | -6.127 | -6.127 | -6.127 | -6.127 | -5.101 | -5.101 | -5.101 | -5.101 | -1.64 | -1.64 | -1.64 | -1.64 | -1.047 | -1.047 | -1.047 | -1.047 | -0.737 | -0.737 | -0.737 | -0.737 | -0.675 | -0.675 | -0.675 | -0.675 | -0.755 | -0.755 | -0.755 | -0.755 | -0.725 | -0.725 | -0.725 | -0.725 | 0.046 | 0.046 | 0.046 | 0.046 |
Kasstroom uit Operationele Activiteiten
| -2.331 | -2.331 | 8.522 | 4.261 | 5.443 | 0.236 | 8.158 | 4.079 | -1.936 | -1.936 | -0.03 | -0.03 | -3.435 | -3.435 | 0.834 | 0.834 | -2.234 | -2.234 | 3.833 | 3.833 | -1.187 | -1.187 | 1.192 | 1.192 | 3.692 | 3.692 | 3.496 | 3.496 | -0.339 | -0.339 | 2.654 | 2.654 | 2.708 | 2.708 | 0.738 | 0.738 | 1.056 | 1.056 | 1.75 | 1.75 | 2.249 | 2.249 | 2 | 2 | 1.747 | 1.747 | 1.982 | 1.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -56.243 | 0 | -63.163 | 0 | -49.543 | 0 | -40.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.69 | -28.69 | -28.69 | -28.69 | 0 | -20.83 | -20.83 | -20.83 | 0 | -23.282 | -23.282 | -23.282 | 0 | -14.936 | -14.936 | -14.936 | 0 | -25.073 | -25.073 | -25.073 | -18.649 | -18.649 | -18.649 | -18.649 | -20.379 | -20.379 | -20.379 | -20.379 | -15.381 | -15.381 | -15.381 | -15.381 | -11.294 | -11.294 | -11.294 | -11.294 | -11.568 | -11.568 | -11.568 | -11.568 | -7.858 | -7.858 | -7.858 | -7.858 | -12.188 | -12.188 | -12.188 | -12.188 | -15.751 | -15.751 | -15.751 | -15.751 | -13.242 | -13.242 | -13.242 | -13.242 | -10.536 | -10.536 | -10.536 | -10.536 | -9.371 | -9.371 | -9.371 | -9.371 | -11.11 | -11.11 | -11.11 | -11.11 | -3.875 | -3.875 | -3.875 | -3.875 | -9.567 | -9.567 | -9.567 | -9.567 | -8.466 | -8.466 | -8.466 | -8.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 55.955 | 0 | 68.474 | 0 | 64.299 | 0 | 40.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.07 | 31.07 | 31.07 | 31.07 | 0 | 29.059 | 29.059 | 29.059 | 0 | 23.843 | 23.843 | 23.843 | 0 | 23.77 | 23.77 | 23.77 | 0 | 22.85 | 22.85 | 22.85 | 24.419 | 24.419 | 24.419 | 24.419 | 23.635 | 23.635 | 23.635 | 23.635 | 21.028 | 21.028 | 21.028 | 21.028 | 11.201 | 11.201 | 11.201 | 11.201 | 10.963 | 10.963 | 10.963 | 10.963 | 7.009 | 7.009 | 7.009 | 7.009 | 12.627 | 12.627 | 12.627 | 12.627 | 21.58 | 21.58 | 21.58 | 21.58 | 11.5 | 11.5 | 11.5 | 11.5 | 10.272 | 10.272 | 10.272 | 10.272 | 12.212 | 12.212 | 12.212 | 12.212 | 5.331 | 5.331 | 5.331 | 5.331 | 4.357 | 4.357 | 4.357 | 4.357 | 8.313 | 8.313 | 8.313 | 8.313 | 9.433 | 9.433 | 9.433 | 9.433 | -11.728 | -11.728 | -11.728 | -11.728 | -7.206 | -7.206 | -7.206 | -7.206 |
Overige Investeringsactiviteiten
| 2.83 | 2.83 | -6.09 | -0.39 | 9.864 | 9.864 | -14.15 | -7.136 | -7.334 | -7.334 | -3.419 | -3.419 | -4.117 | -4.117 | -2.169 | -2.169 | 5.382 | 5.382 | -5.501 | -5.501 | 20.094 | 20.094 | -4.333 | -4.333 | -6.89 | -6.89 | 4.998 | 4.998 | 7.303 | 7.303 | 7.316 | 7.316 | 0.967 | 0.967 | -9.791 | -9.791 | 1.234 | 1.234 | 4.811 | 4.811 | 2.347 | 2.347 | 0.26 | 0.26 | 5.395 | 5.395 | 5.889 | 5.889 | 2.363 | 2.363 | 2.363 | 2.246 | 2.246 | 2.246 | 2.246 | 1.33 | 1.33 | 1.33 | 1.33 | 1.385 | 1.385 | 1.385 | 1.385 | -3.754 | -3.754 | -3.754 | -3.754 | 2.055 | 2.055 | 2.055 | 2.055 | 1.37 | 1.37 | 1.37 | 1.37 | -1.494 | -1.494 | -1.494 | -1.494 | 6.48 | 6.48 | 6.48 | 6.48 | 0.332 | 0.332 | 0.332 | 0.332 | 5.337 | 5.337 | 5.337 | 5.337 | -0.612 | -0.612 | -0.612 | -0.612 | 10.005 | 10.005 | 10.005 | 10.005 | 6.039 | 6.039 | 6.039 | 6.039 |
Kasstroom uit Investeringsactiviteiten
| 2.83 | 2.83 | -0.779 | -0.39 | 14.756 | 9.864 | -14.271 | -7.136 | -7.334 | -7.334 | -3.419 | -3.419 | -4.117 | -4.117 | -2.169 | -2.169 | 5.382 | 5.382 | -5.501 | -5.501 | 20.094 | 20.094 | -4.333 | -4.333 | -6.89 | -6.89 | 4.998 | 4.998 | 7.303 | 7.303 | 7.316 | 7.316 | 0.967 | 0.967 | -9.791 | -9.791 | 1.234 | 1.234 | 4.811 | 4.811 | 2.347 | 2.347 | 0.26 | 0.26 | 5.395 | 5.395 | 5.889 | 5.889 | 2.27 | 2.27 | 2.27 | 1.641 | 1.641 | 1.641 | 1.641 | 0.481 | 0.481 | 0.481 | 0.481 | 1.824 | 1.824 | 1.824 | 1.824 | 2.075 | 2.075 | 2.075 | 2.075 | 0.313 | 0.313 | 0.313 | 0.313 | 1.106 | 1.106 | 1.106 | 1.106 | 1.347 | 1.347 | 1.347 | 1.347 | 0.701 | 0.701 | 0.701 | 0.701 | 0.814 | 0.814 | 0.814 | 0.814 | 4.083 | 4.083 | 4.083 | 4.083 | 0.355 | 0.355 | 0.355 | 0.355 | -1.723 | -1.723 | -1.723 | -1.723 | -1.167 | -1.167 | -1.167 | -1.167 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.75 | -1.75 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.007 | 0 | -0.014 | 0 | -0.006 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.526 | 6.526 | 6.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.932 | 3.932 | 3.932 | 3.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.152 | 3.152 | 3.152 | 3.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.354 | 7.354 | 7.354 | 7.354 | 0.633 | 0.633 | 0.633 | 0.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.024 | 21.024 | 21.024 | 21.024 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | 0 | -0.004 | -0.004 | -0.004 | 0 | -0.021 | -0.021 | -0.021 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.003 | -0.016 | -0.016 | -0.016 | -0.016 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.046 | -0.046 | -0.046 | -0.046 | -0.041 | -0.041 | -0.041 | -0.041 | -0.002 | -0.002 | -0.002 | -0.002 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | -0.049 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.334 | -3.167 | -17.328 | -8.664 | -5.416 | -2.814 | -12.719 | -6.36 | -2.53 | -2.53 | -5.974 | -5.974 | -2.343 | -2.343 | -4.362 | -4.362 | -2.342 | -2.342 | -4.255 | -4.255 | -9.013 | -9.013 | -5.587 | -5.587 | -2.282 | -2.282 | -6.771 | -6.771 | -2.242 | -2.242 | -7.343 | -7.343 | -2.055 | -2.055 | -7.794 | -7.794 | -1.997 | -1.997 | -9.431 | -9.431 | -2.013 | -2.013 | -6.635 | -6.635 | -2.019 | -2.019 | -3.824 | -3.824 | -2.818 | -2.818 | -2.818 | -3.229 | -3.229 | -3.229 | -3.229 | -2.591 | -2.591 | -2.591 | -2.591 | -2.858 | -2.858 | -2.858 | -2.858 | -2.561 | -2.561 | -2.561 | -2.561 | -1.763 | -1.763 | -1.763 | -1.763 | -1.886 | -1.886 | -1.886 | -1.886 | -1.596 | -1.596 | -1.596 | -1.596 | -1.095 | -1.095 | -1.095 | -1.095 | -1.063 | -1.063 | -1.063 | -1.063 | -1.063 | -1.063 | -1.063 | -1.063 | -0.851 | -0.851 | -0.851 | -0.851 | -0.425 | -0.425 | -0.425 | -0.425 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.004 | -0.004 | -0.007 | -0.007 | -0.109 | 0.103 | -0.006 | -0.006 | 21.012 | 21.012 | -0.005 | -0.005 | 19.404 | 19.404 | -0.004 | -0.004 | -0.003 | -0.003 | -0.005 | -0.005 | -0.006 | -0.006 | -0.005 | -0.005 | -0.003 | -0.003 | -0.006 | -0.006 | -0.003 | -0.003 | -0.005 | -0.005 | -0.003 | -0.003 | 13.013 | 13.013 | -0.003 | -0.003 | -0.006 | -0.006 | -0.002 | -0.002 | -0.005 | -0.005 | -0.002 | -0.002 | -0.003 | -0.003 | 5.091 | 5.091 | 5.091 | 0.954 | 0.954 | 0.954 | 0.954 | 3.072 | 3.072 | 3.072 | 3.072 | 4.72 | 4.72 | 4.72 | 4.72 | 1.53 | 1.53 | 1.53 | 1.53 | 2.117 | 2.117 | 2.117 | 2.117 | 2.993 | 2.993 | 2.993 | 2.993 | 2.943 | 2.943 | 2.943 | 2.943 | -3.759 | -3.759 | -3.759 | -3.759 | 1.245 | 1.245 | 1.245 | 1.245 | 7.647 | 7.647 | 7.647 | 7.647 | 1.206 | 1.206 | 1.206 | 1.206 | -1.298 | -1.298 | -1.298 | -1.298 | -22.19 | -22.19 | -22.19 | -22.19 |
Kasstroom uit Financieringsactiviteiten
| -3.171 | -3.171 | -17.342 | -8.671 | -5.422 | -2.711 | -12.73 | -6.365 | 18.483 | 18.483 | -5.979 | -5.979 | 17.062 | 17.062 | -4.366 | -4.366 | -2.345 | -2.345 | -4.259 | -4.259 | -9.019 | -9.019 | -5.592 | -5.592 | -2.285 | -2.285 | -6.777 | -6.777 | -2.245 | -2.245 | -7.348 | -7.348 | -2.058 | -2.058 | 5.22 | 5.22 | -1.999 | -1.999 | -9.437 | -9.437 | -2.015 | -2.015 | -6.639 | -6.639 | -2.021 | -2.021 | -3.827 | -3.827 | 2.27 | 2.27 | 2.27 | 1.641 | 1.641 | 1.641 | 1.641 | 0.481 | 0.481 | 0.481 | 0.481 | 1.824 | 1.824 | 1.824 | 1.824 | 2.075 | 2.075 | 2.075 | 2.075 | 0.313 | 0.313 | 0.313 | 0.313 | 1.106 | 1.106 | 1.106 | 1.106 | 1.347 | 1.347 | 1.347 | 1.347 | 0.701 | 0.701 | 0.701 | 0.701 | 0.814 | 0.814 | 0.814 | 0.814 | 4.083 | 4.083 | 4.083 | 4.083 | 0.355 | 0.355 | 0.355 | 0.355 | -1.723 | -1.723 | -1.723 | -1.723 | -1.167 | -1.167 | -1.167 | -1.167 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | -15.942 | 17.975 | 0 | 0 | -18.184 | 18.399 | 0 | 0 | -18.316 | 14.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -5.343 | -2.672 | -9.599 | -4.8 | 14.777 | -1.165 | -18.843 | -9.422 | 9.213 | -8.971 | 8.971 | -9.428 | 9.511 | -8.805 | 8.805 | -2.562 | -2.562 | -13.548 | 10.987 | -5.927 | 0.578 | -3.062 | 3.64 | -8.733 | -1.883 | -32.07 | 30.187 | 1.717 | 3.671 | -17.314 | 20.985 | 2.622 | -1.109 | -12.51 | 11.401 | -1.292 | -1.292 | -18.486 | 17.194 | -0.9 | -0.9 | -17.783 | 16.883 | 4.583 | 4.583 | 4.583 | 19.983 | -0.795 | -0.795 | -0.795 | -0.795 | 1.722 | 1.722 | 1.722 | 1.722 | -3.147 | -3.147 | -3.147 | -3.147 | -3.625 | -3.625 | -3.625 | -3.625 | 8.487 | 8.487 | 8.487 | 8.487 | -3.232 | -3.232 | -3.232 | -3.232 | -1.046 | -1.046 | -1.046 | -1.046 | 2.591 | 2.591 | 2.591 | 2.591 | 1.133 | 1.133 | 1.133 | 1.133 | 0.865 | 0.865 | 0.865 | 0.865 | -0.734 | -0.734 | -0.734 | -0.734 | 0.47 | 0.47 | 0.47 | 0.47 | -11.376 | -11.376 | -11.376 | -11.376 | -2.333 | -2.333 | -2.333 | -2.333 |
Kaspositie aan het Einde van de Periode
| 8.388 | -2.672 | 13.731 | -4.8 | 23.33 | 7.389 | 8.553 | -9.422 | 9.213 | 0 | 8.971 | -9.428 | 9.511 | 0 | 8.805 | 5.052 | 5.052 | 5.052 | 18.6 | -5.927 | 7.613 | 7.613 | 10.675 | -8.733 | 7.035 | 7.035 | 39.105 | 1.717 | 8.918 | 8.918 | 26.232 | 2.622 | 5.247 | 5.247 | 17.757 | 6.356 | 6.356 | 6.356 | 24.842 | 7.648 | 7.648 | 7.648 | 25.431 | 8.548 | 8.548 | 8.548 | 23.948 | 3.965 | 3.965 | 3.965 | 3.965 | 4.76 | 4.76 | 4.76 | 4.76 | 3.038 | 3.038 | 3.038 | 3.038 | 6.185 | 6.185 | 6.185 | 6.185 | 9.81 | 9.81 | 9.81 | 9.81 | 1.323 | 1.323 | 1.323 | 1.323 | 4.555 | 4.555 | 4.555 | 4.555 | 5.601 | 5.601 | 5.601 | 5.601 | 3.01 | 3.01 | 3.01 | 3.01 | 1.877 | 1.877 | 1.877 | 1.877 | 1.012 | 1.012 | 1.012 | 1.012 | 1.746 | 1.746 | 1.746 | 1.746 | 1.276 | 1.276 | 1.276 | 1.276 | 12.652 | 12.652 | 12.652 | 12.652 |