Mirrabooka Investments Limited
ASX:MIR.AX
3.4 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8.388 | 8.388 | 13.731 | 13.731 | 23.33 | 23.33 | 8.553 | 8.553 | 27.396 | 27.396 | 8.971 | 8.971 | 27.826 | 27.826 | 8.805 | 8.805 | 20.207 | 20.207 | 18.6 | 18.6 | 30.453 | 30.453 | 10.675 | 10.675 | 28.14 | 28.14 | 39.105 | 39.105 | 35.671 | 35.671 | 26.232 | 26.232 | 20.989 | 20.989 | 17.757 | 17.757 | 25.424 | 25.424 | 24.842 | 24.842 | 30.593 | 30.593 | 25.431 | 25.431 | 34.191 | 34.191 | 23.948 | 23.948 | 15.859 | 19.038 | 12.152 | 24.741 | 39.239 | 5.291 | 18.218 | 22.403 | 12.039 | 7.509 | 4.048 | 6.984 | 5.237 |
Kortetermijnbeleggingen
| 3.297 | 3.297 | 6.448 | 6.448 | 10.442 | 10.442 | 4.13 | 4.13 | 5.47 | 5.47 | 6.371 | 6.371 | 3.65 | 3.65 | 3.454 | 3.454 | 0 | 0 | 0 | 0 | 3 | 3 | 2.259 | 2.259 | 0.978 | 0.978 | 4.331 | 4.331 | 4.634 | 4.634 | 0 | 0 | 0.683 | 0.683 | 3.863 | 3.863 | 0.547 | 0.547 | 0 | 0 | 0 | 0 | 1.535 | 1.535 | 0.943 | 0.943 | 0.706 | 0.706 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 11.685 | 11.685 | 13.731 | 20.179 | 33.772 | 33.772 | 8.553 | 12.683 | 32.866 | 32.866 | 15.342 | 15.342 | 31.476 | 31.476 | 12.259 | 12.259 | 20.207 | 20.207 | 18.6 | 18.6 | 33.453 | 33.453 | 12.934 | 12.934 | 29.118 | 29.118 | 43.436 | 43.436 | 40.305 | 40.305 | 26.232 | 26.232 | 21.672 | 21.672 | 21.62 | 21.62 | 25.971 | 25.971 | 24.842 | 24.842 | 30.593 | 30.593 | 26.966 | 26.966 | 34.191 | 35.134 | 24.654 | 24.654 | 15.859 | 19.188 | 12.152 | 24.741 | 39.239 | 5.291 | 18.218 | 22.403 | 12.039 | 7.509 | 4.048 | 6.984 | 5.237 |
Nettovorderingen
| 0.714 | 0.714 | 0.228 | 0.228 | 0.47 | 0.47 | 0 | 0 | 2.839 | 2.839 | 0.079 | 0.079 | 0.362 | 0.362 | 0.015 | 0.015 | 0.62 | 0.62 | 0.294 | 0.294 | 0.443 | 0.443 | 1.349 | 1.349 | 1.37 | 1.37 | 0.197 | 0.197 | 1.72 | 1.72 | 0.208 | 0.208 | 0.771 | 0.771 | 0.156 | 0.156 | 0.59 | 0.59 | 1.085 | 1.085 | 1.038 | 1.038 | 0.321 | 0.321 | 3.128 | 3.128 | 0.674 | 0.674 | 2.13 | 1.102 | 0.901 | 0.432 | 4.686 | 5.457 | 2.292 | 0.846 | 1.838 | 0.175 | 0.135 | 1.042 | 4.035 |
Voorraad
| -3.297 | -3.297 | -6.448 | -6.448 | -10.442 | -10.442 | 0 | 0 | -5.47 | -5.47 | -6.371 | -6.371 | -3.65 | -3.65 | -3.454 | -3.454 | 0 | 0 | 0 | 0 | -3 | -3 | -2.259 | -2.259 | -0.978 | -0.978 | -4.331 | -4.331 | -4.634 | -4.634 | -0 | -0 | -0.683 | -0.683 | -3.863 | -3.863 | -0.547 | -0.547 | 0 | 0 | 0 | 0 | -1.535 | -1.535 | -0.943 | -0.943 | -0.706 | -0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -0.714 | 3.297 | -13.959 | 6.448 | 10.442 | 10.442 | -8.553 | 4.13 | 5.47 | 5.47 | 6.371 | 6.371 | 3.65 | 3.65 | 3.454 | 3.454 | 0 | 0 | -0 | -0 | 3 | 3 | 2.259 | 2.259 | 0.978 | 0.978 | 4.331 | 4.331 | 4.634 | 4.634 | 0 | 0 | 0.683 | 0.683 | 3.863 | 3.863 | 0.547 | 0.547 | 0 | 0 | 0 | 0 | 1.535 | 1.535 | 0.943 | 0.943 | 0.706 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 12.399 | 12.399 | 20.407 | 20.407 | 34.242 | 34.242 | 12.683 | 12.683 | 35.705 | 35.705 | 15.421 | 15.421 | 31.838 | 31.838 | 12.274 | 12.274 | 20.827 | 20.827 | 18.894 | 18.894 | 33.896 | 33.896 | 14.283 | 14.283 | 30.488 | 30.488 | 43.633 | 43.633 | 42.025 | 42.025 | 26.44 | 26.44 | 22.443 | 22.443 | 21.776 | 21.776 | 26.561 | 26.561 | 25.927 | 25.927 | 31.631 | 31.631 | 27.287 | 27.287 | 37.319 | 38.262 | 25.328 | 25.328 | 17.989 | 20.29 | 13.053 | 25.173 | 43.925 | 10.748 | 20.51 | 23.249 | 13.877 | 7.684 | 4.183 | 8.026 | 9.272 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 617.252 | 605.055 | 573.616 | 573.616 | 544.149 | 525.707 | 500.739 | 500.739 | 483.085 | 470.615 | 652.85 | 652.85 | 590.248 | 575.598 | 499.93 | 499.93 | 372.37 | 362.47 | 397.594 | 397.594 | 364.055 | 353.155 | 345.326 | 345.326 | 382.667 | 375.289 | 349.523 | 349.523 | 344.542 | 335.808 | 347.016 | 347.016 | 356.158 | 351.975 | 357.749 | 357.749 | 308.556 | 304.309 | 294.675 | 294.675 | 317.126 | 317.126 | 312.155 | 312.155 | 262.761 | 261.818 | 257.983 | 257.983 | 238.896 | 239.23 | 205.89 | 164.809 | 215.661 | 312.761 | 212.822 | 182.815 | 145.389 | 95.772 | 95.396 | 103.939 | 97.976 |
Belastingvorderingen
| 0 | 0 | 0.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -617.252 | 8.9 | 0 | 0.248 | -18.442 | 8 | -500.739 | -500.739 | -12.47 | 7.094 | 0.18 | 0.18 | -590.248 | 11.006 | 0.103 | 0.103 | -372.37 | 9.92 | 0.112 | 0.112 | -364.055 | 7.9 | 0.217 | 0.217 | -382.667 | 6.523 | 0.923 | 0.923 | -344.542 | 4.1 | 0.084 | 0.084 | -356.158 | 3.517 | -357.749 | -357.749 | -308.556 | 3.7 | 0.088 | 0.088 | -317.126 | -317.126 | -312.155 | -312.155 | -262.761 | 0 | -257.983 | -257.983 | -238.896 | -239.23 | -205.89 | -164.809 | -215.661 | -312.761 | -212.822 | -182.815 | -145.389 | -95.772 | -95.396 | -103.939 | -97.976 |
Totaal niet-vlottende activa
| 613.955 | 613.955 | 573.864 | 573.864 | 525.707 | 533.707 | 500.739 | 500.739 | 470.615 | 477.709 | 653.03 | 653.03 | 590.248 | 586.604 | 500.033 | 500.033 | 372.37 | 372.39 | 397.706 | 397.706 | 364.055 | 361.055 | 345.543 | 345.543 | 382.667 | 381.812 | 350.446 | 350.446 | 344.542 | 339.908 | 347.1 | 347.1 | 356.158 | 355.492 | 357.749 | 357.749 | 308.556 | 308.009 | 294.763 | 294.763 | 317.126 | 317.126 | 312.155 | 312.155 | 262.761 | 261.818 | 257.983 | 257.983 | 238.896 | 239.23 | 205.89 | 164.809 | 215.661 | 312.761 | 212.822 | 182.815 | 145.389 | 95.772 | 95.396 | 103.939 | 97.976 |
Totaal activa
| 626.354 | 626.354 | 594.271 | 594.271 | 567.949 | 567.949 | 513.422 | 513.422 | 513.414 | 513.414 | 668.451 | 668.451 | 618.442 | 618.442 | 512.307 | 512.307 | 393.217 | 393.217 | 416.6 | 416.6 | 394.951 | 394.951 | 359.826 | 359.826 | 412.3 | 412.3 | 394.079 | 394.079 | 381.933 | 381.933 | 373.54 | 373.54 | 377.935 | 377.935 | 379.525 | 379.525 | 334.57 | 334.57 | 320.69 | 320.69 | 348.757 | 348.757 | 339.442 | 339.442 | 300.08 | 300.08 | 283.339 | 283.339 | 256.885 | 259.475 | 219.055 | 190.077 | 259.931 | 323.715 | 233.568 | 206.115 | 159.383 | 103.6 | 99.908 | 112.471 | 107.63 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.013 | 0 | 0 | 0 | 2.562 | 0 | 0 | 0 | 2.185 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0.266 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 2.935 | 0 | 0 | 0 | 1.752 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0.163 | 0 | 0 | 0 | 0.782 | 0.15 | 0.108 | 1.645 | 1.935 | 2.218 | 0.995 | 3.386 | 0 | 0.106 | 0.144 | 1.142 | 0.255 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.013 | 11.531 | 5.02 | 5.02 | 7.566 | 10.128 | 0.977 | 0.977 | 13.918 | 16.103 | 12.744 | 12.744 | -0.181 | 10.687 | 8.014 | 8.014 | -0.268 | 1.835 | 6.79 | 6.79 | -0.27 | 10.545 | 7.853 | 7.853 | -0.266 | 3.154 | 1.735 | 1.735 | -0.265 | 7.011 | 4.099 | 4.099 | -2.935 | 9.05 | 3.953 | 3.953 | -1.752 | 11.036 | 7.593 | 7.593 | -0.289 | 12.063 | 14.587 | 14.587 | -0.163 | 9.274 | 5.595 | 5.595 | -0.782 | -0.15 | -0.108 | -1.645 | -1.935 | -2.218 | -0.995 | -3.386 | 0 | -0.106 | -0.144 | -11.142 | -10.255 |
Totaal kortlopende verplichtingen
| 11.531 | 11.531 | 5.02 | 5.02 | 10.128 | 10.128 | 0.977 | 0.977 | 16.103 | 16.103 | 12.744 | 12.744 | 0.181 | 10.687 | 8.014 | 8.014 | 0.268 | 1.835 | 6.79 | 6.79 | 0.27 | 10.545 | 7.853 | 7.853 | 0.266 | 3.154 | 1.735 | 1.735 | 0.265 | 7.011 | 4.099 | 4.099 | 2.935 | 9.05 | 3.953 | 3.953 | 1.752 | 11.036 | 7.593 | 7.593 | 0.289 | 12.063 | 14.587 | 14.587 | 0.163 | 9.274 | 5.595 | 5.595 | 0.782 | 0.15 | 0.108 | 1.645 | 1.935 | 2.218 | 0.995 | 3.386 | 0 | 0.106 | 0.144 | 11.142 | 10.255 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 67.054 | 0 | 64.907 | 0 | 53.402 | 0 | 43.438 | 0 | 37.086 | 0 | 0 | 0 | 89.985 | 0 | 0 | 0 | 42.286 | 0 | 0 | 0 | 39.358 | 0 | 0 | 0 | 47.493 | 0 | 0 | 0 | 32.871 | 0 | 0 | 0 | 34.674 | 0 | 0 | 0 | 29.924 | 0 | 0 | 0 | 35.259 | 0 | 0 | 0 | 26.214 | 0 | 0 | 0 | 20.093 | 19.472 | 11.469 | 0.656 | 17.214 | 49.395 | 26.791 | 0 | 0 | 0.012 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -67.054 | 0 | 5.02 | 0 | -53.402 | 0 | 0.977 | 0 | -37.086 | 0 | 0 | 0 | -89.985 | 0 | 0 | 0 | -42.286 | 0 | 0 | 0 | -39.358 | 0 | 0 | 0 | -47.493 | 0 | 0 | 0 | -32.871 | 0 | 0 | 0 | -34.674 | 0 | 0 | 0 | -29.924 | 0 | 0 | 0 | -35.259 | 0 | 0 | 0 | -26.214 | 0 | 0 | 0 | -20.093 | -19.472 | -11.469 | -0.656 | -17.214 | -49.395 | -26.791 | 0 | 0 | -0.012 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 78.585 | 0 | 69.927 | 0 | 53.402 | 0 | 44.415 | 0 | 37.086 | 0 | 0 | 0 | 89.985 | 0 | 0 | 0 | 42.286 | 0 | 0 | 0 | 39.358 | 0 | 0 | 0 | 47.493 | 0 | 0 | 0 | 32.871 | 0 | 0 | 0 | 34.674 | 0 | 0 | 0 | 29.924 | 0 | 0 | 0 | 35.259 | 0 | 0 | 0 | 26.214 | 0 | 0 | 0 | 20.093 | 19.472 | 11.469 | 0.656 | 17.214 | 49.395 | 26.791 | 0 | 0 | 0.012 | 0 | 0 | 0 |
Totaal passiva
| 78.585 | 11.531 | 69.927 | 5.02 | 63.53 | 10.128 | 44.415 | 0.977 | 53.189 | 16.103 | 12.744 | 12.744 | 100.672 | 10.687 | 8.014 | 8.014 | 44.121 | 1.835 | 6.79 | 6.79 | 49.903 | 10.545 | 7.853 | 7.853 | 50.647 | 3.154 | 1.735 | 1.735 | 39.882 | 7.011 | 4.099 | 4.099 | 43.724 | 9.05 | 3.953 | 3.953 | 40.96 | 11.036 | 7.593 | 7.593 | 47.322 | 12.063 | 14.587 | 14.587 | 35.488 | 9.274 | 5.595 | 5.595 | 21.413 | 20.986 | 12.059 | 3.931 | 32.414 | 59.18 | 35.401 | 5.829 | 1.83 | 0.791 | 3.854 | 14.004 | 14.048 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.163 | 346.163 | 0 | 326.23 | 274.981 | 274.981 | 0 | 265.064 | 0 | 0 | 0 | 266.716 | 273.372 | 273.372 | 0 | 264.426 | 258.124 | 258.124 | 0 | 0 | 262.048 | 262.048 | 0 | 264.605 | 255.975 | 255.975 | 0 | 234.417 | 232.21 | 232.21 | 0 | 231.577 | 222.259 | 222.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 304.894 | 304.894 | 303.618 | 303.618 | 300.148 | 300.148 | 298.971 | 298.971 | 296.309 | 296.309 | 253.242 | 253.242 | 250.948 | 250.948 | 211.181 | 211.181 | 209.466 | 209.466 | 208.514 | 208.514 | 206.602 | 206.602 | 203.17 | 203.17 | 200.911 | 200.911 | 199.958 | 199.958 | 197.062 | 197.062 | 196.081 | 196.081 | 192.939 | 192.939 | 192.055 | 192.055 | 162.517 | 162.517 | 161.579 | 161.579 | 157.456 | 157.456 | 156.621 | 156.621 | 154.045 | 154.045 | 153.274 | 153.274 | 152.033 | 149.737 | 134.074 | 131.965 | 131.198 | 117.339 | 115.838 | 115.845 | 115.845 | 86.625 | 84.095 | 84.095 | 84.095 |
Ingehouden winsten
| 55.029 | 117.018 | 48.936 | 98.047 | 44.3 | 103.933 | 38.661 | 94.508 | 32.99 | 98.016 | 92.921 | 92.921 | 26.264 | 75.282 | 63.8 | 63.8 | 19.824 | 55.598 | 65.597 | 65.597 | 16.64 | 60.114 | 70.202 | 70.202 | 15.664 | 63.515 | 58.166 | 58.166 | 13.18 | 70.405 | 65.967 | 65.967 | 14.2 | 71.666 | 63.92 | 63.92 | 12.463 | 71.9 | 70.631 | 70.631 | 13.107 | 74.121 | 65.638 | 65.638 | 13.625 | 60.385 | 50.75 | 50.75 | 13.566 | 14.001 | 11.428 | 13.453 | 9.284 | 10.565 | 7.764 | 3.831 | 2.436 | 1.621 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 187.846 | 125.857 | 171.79 | 122.679 | 159.971 | 100.338 | 131.375 | 75.528 | 130.926 | 65.9 | 211.339 | 211.339 | 240.558 | 191.54 | 155.474 | 155.474 | 119.806 | 84.032 | 91.285 | 91.285 | 121.806 | 78.332 | 51.232 | 51.232 | 145.078 | 97.227 | 89.89 | 89.89 | 131.809 | 74.584 | 71.603 | 71.603 | 127.072 | 69.606 | 80.842 | 80.842 | 118.63 | 59.193 | 52.821 | 52.821 | 130.872 | 69.858 | 67.699 | 67.699 | 96.922 | 50.162 | 0 | 0 | 69.873 | 74.751 | 61.494 | 40.728 | 87.035 | 136.631 | 74.565 | 80.61 | 39.272 | 14.563 | 11.959 | 14.372 | 9.487 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -692.326 | -692.326 | 0 | -652.46 | -549.962 | -549.962 | 0 | -530.128 | 0 | 0 | 0 | -533.432 | -546.744 | -546.744 | 0 | -528.852 | -516.248 | -516.248 | 0 | 0 | -524.096 | -524.096 | 0 | -529.21 | -511.95 | -511.95 | 0 | -468.834 | -464.42 | -464.42 | 0 | -463.154 | -444.518 | -444.518 | -0 | -0 | 48.878 | 48.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 547.769 | 547.769 | 524.344 | 524.344 | 504.419 | 504.419 | 469.007 | 469.007 | 460.225 | 460.225 | 557.502 | 557.502 | 517.77 | 517.77 | 430.455 | 430.455 | 349.096 | 349.096 | 365.396 | 365.396 | 345.048 | 345.048 | 324.604 | 324.604 | 361.653 | 361.653 | 348.014 | 348.014 | 342.051 | 342.051 | 333.651 | 333.651 | 334.211 | 334.211 | 336.817 | 336.817 | 293.61 | 293.61 | 285.031 | 285.031 | 301.435 | 301.435 | 289.958 | 289.958 | 264.592 | 264.592 | 252.902 | 252.902 | 235.472 | 238.489 | 206.996 | 186.146 | 227.517 | 264.535 | 198.167 | 200.286 | 157.553 | 102.809 | 96.054 | 98.467 | 93.582 |
Totaal eigen vermogen
| 547.769 | 547.769 | 524.344 | 524.344 | 504.419 | 504.419 | 469.007 | 469.007 | 460.225 | 460.225 | 557.502 | 557.502 | 517.77 | 517.77 | 430.455 | 430.455 | 349.096 | 349.096 | 365.396 | 365.396 | 345.048 | 345.048 | 324.604 | 324.604 | 361.653 | 361.653 | 348.014 | 348.014 | 342.051 | 342.051 | 333.651 | 333.651 | 334.211 | 334.211 | 336.817 | 336.817 | 293.61 | 293.61 | 285.031 | 285.031 | 301.435 | 301.435 | 289.958 | 289.958 | 264.592 | 264.592 | 252.902 | 252.902 | 235.472 | 238.489 | 206.996 | 186.146 | 227.517 | 264.535 | 198.167 | 200.286 | 157.553 | 102.809 | 96.054 | 98.467 | 93.582 |
Totaal passiva en aandeelhoudersvermogen
| 626.354 | 559.3 | 594.271 | 529.364 | 567.949 | 514.547 | 513.422 | 469.984 | 513.414 | 476.328 | 570.246 | 570.246 | 618.442 | 528.457 | 438.469 | 438.469 | 393.217 | 350.931 | 372.186 | 372.186 | 394.951 | 355.593 | 332.457 | 332.457 | 412.3 | 364.807 | 349.749 | 349.749 | 381.933 | 349.062 | 337.75 | 337.75 | 377.935 | 343.261 | 340.77 | 340.77 | 334.57 | 304.646 | 292.624 | 292.624 | 348.757 | 313.498 | 304.545 | 304.545 | 300.08 | 273.866 | 0 | 0 | 256.885 | 259.475 | 219.055 | 190.077 | 259.931 | 323.715 | 233.568 | 206.115 | 159.383 | 103.6 | 99.908 | 112.471 | 107.63 |