Minda Corporation Limited
NSE:MINDACORP.NS
508.2 (INR) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,900.1 | 11,923.9 | 12,149.8 | 11,658.1 | 11,958.4 | 10,745.1 | 10,745.5 | 10,682.9 | 11,470.6 | 10,102.4 | 8,984.2 | 7,383 | 7,312.5 | 5,586.3 | 7,260.4 | 7,398 | 6,561 | 1,779.6 | 6,605.5 | 6,714.4 | 7,354.5 | 7,082.6 | 7,361.2 | 7,690.2 | 7,732.9 | 7,782.7 | 7,205.2 | 6,362 | 6,549.8 | 5,817.4 | 7,613.7 | 7,230.2 | 7,822.4 | 6,954.1 | 6,447.271 | 6,565 | 6,162.2 | 5,280.7 | 4,918.072 | 5,358.9 | 4,845.9 | 4,583.5 | 4,569.552 | 3,937.8 | 3,871.6 | 3,525.2 | 6,637.65 | 5,066.4 | 4,795.6 | 5,200.7 | 4,471.905 | 3,170 | 3,166.5 |
Kosten van de omzet
| 8,122.4 | 9,808.5 | 9,885.8 | 7,257.1 | 7,574.9 | 6,750.4 | 6,705.7 | 6,954.6 | 7,523.4 | 6,590 | 6,928.5 | 4,659 | 4,543 | 3,485.5 | 5,742.8 | 4,635.5 | 4,165.3 | 1,107.3 | 5,004.7 | 3,900.7 | 4,611.7 | 4,237.9 | 5,360.6 | 4,903 | 4,649.1 | 4,913.3 | 4,356.2 | 3,727.1 | 3,940.9 | 3,561.3 | 4,999.2 | 4,788.6 | 4,857.1 | 4,232.3 | 3,908.529 | 3,968.7 | 3,799.9 | 3,309 | 3,051.191 | 3,254.5 | 2,912.2 | 2,757.4 | 2,820.093 | 2,323.4 | 2,375.9 | 2,176.4 | 3,874.076 | 3,046.1 | 2,913.9 | 3,197.3 | 2,691.33 | 1,939.2 | 1,950.3 |
Brutowinst
| 4,777.7 | 2,115.4 | 2,264 | 4,401 | 4,383.5 | 3,994.7 | 4,039.8 | 3,728.3 | 3,947.2 | 3,512.4 | 2,055.7 | 2,724 | 2,769.5 | 2,100.8 | 1,517.6 | 2,762.5 | 2,395.7 | 672.3 | 1,600.8 | 2,813.7 | 2,742.8 | 2,844.7 | 2,000.6 | 2,787.2 | 3,083.8 | 2,869.4 | 2,849 | 2,634.9 | 2,608.9 | 2,256.1 | 2,614.5 | 2,441.6 | 2,965.3 | 2,721.8 | 2,538.743 | 2,596.3 | 2,362.3 | 1,971.7 | 1,866.881 | 2,104.4 | 1,933.7 | 1,826.1 | 1,749.46 | 1,614.4 | 1,495.7 | 1,348.8 | 2,763.574 | 2,020.3 | 1,881.7 | 2,003.4 | 1,780.575 | 1,230.8 | 1,216.2 |
Brutowinstmarge
| 0.37 | 0.177 | 0.186 | 0.378 | 0.367 | 0.372 | 0.376 | 0.349 | 0.344 | 0.348 | 0.229 | 0.369 | 0.379 | 0.376 | 0.209 | 0.373 | 0.365 | 0.378 | 0.242 | 0.419 | 0.373 | 0.402 | 0.272 | 0.362 | 0.399 | 0.369 | 0.395 | 0.414 | 0.398 | 0.388 | 0.343 | 0.338 | 0.379 | 0.391 | 0.394 | 0.395 | 0.383 | 0.373 | 0.38 | 0.393 | 0.399 | 0.398 | 0.383 | 0.41 | 0.386 | 0.383 | 0.416 | 0.399 | 0.392 | 0.385 | 0.398 | 0.388 | 0.384 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 832 | 0 | 0 | 0 | 440 | 0 | 0 | 0 | 349 | 0 | 0 | 0 | 287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248.8 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 113.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,197.7 | 0 | 0 | 0 | 1,073.9 | 0 | 0 | 0 | 949.3 | 0 | 0 | 0 | 1,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,630.6 | 0 | 0 | 0 | 1,476 | 0 | 0 | 0 | 221.1 | 0 | 0 | 0 | 1,465.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283.234 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 117 | 0 | 0 | 0 | 124 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 0 | 0 | 0 | 80 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 69.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362.603 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 1,877.7 | 1,314.7 | 1,237.8 | 1,197.7 | 1,094.1 | 1,197.9 | 1,014.2 | 1,162.9 | 982.4 | 1,014.3 | 763.2 | 822.6 | 713.5 | 1,257 | 1,138.5 | 965.4 | 538.1 | 54.8 | 1,219.3 | 1,200.9 | 1,295.6 | 1,725.6 | 1,286.6 | 1,296.5 | 1,235.3 | 1,556 | 1,109.5 | 1,093.9 | 1,040.6 | 336.1 | 1,266.7 | 1,257.2 | 1,249 | 1,535.173 | 1,141.7 | 1,007.8 | 861.1 | 1,225.167 | 882.9 | 815.7 | 787.5 | 1,927.878 | 703.2 | 651.6 | 615 | 2,410.073 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4,777.7 | 0 | 98 | 19.8 | 20.3 | 19.3 | 23.9 | 47 | 44.7 | 42.2 | -168 | 44 | 75.3 | 76.7 | -193.9 | 96.7 | 74.5 | 88.7 | -237 | 150.4 | 87.3 | 82.3 | -148.7 | 127.1 | 113.2 | 46.4 | 88.3 | 2,084.3 | 2,024.6 | 1,949 | 2,395.5 | 2,203.7 | 2,444.1 | 2,308.2 | 2,129.197 | 2,098.4 | 1,916.4 | 1,620.7 | 1,580.849 | 1,665.9 | 1,560.4 | 1,515.3 | 1,348.712 | 1,377.6 | 1,305.4 | 1,170.9 | 2,742.656 | 1,795.4 | 1,723.4 | 1,807.3 | 1,601.252 | 946.2 | 895.4 |
Bedrijfskosten
| 4,777.7 | 1,877.7 | 1,314.7 | 3,519.6 | 3,484.5 | 3,238.4 | 3,256.1 | 2,927.4 | 3,047.2 | 2,762.7 | 1,269.5 | 2,206.8 | 2,266.6 | 2,044.1 | 834.2 | 2,188.1 | 1,978.1 | 1,078.6 | 1,460.7 | 2,351.4 | 2,336.9 | 2,476 | 1,410.1 | 2,453.5 | 2,478.1 | 2,348.3 | 2,226.9 | 2,084.3 | 2,024.6 | 1,949 | 2,395.5 | 2,203.7 | 2,444.1 | 2,308.2 | 2,129.197 | 2,098.4 | 1,916.4 | 1,620.7 | 1,580.849 | 1,665.9 | 1,560.4 | 1,515.3 | 1,348.712 | 1,377.6 | 1,305.4 | 1,170.9 | 2,742.656 | 1,795.4 | 1,723.4 | 1,807.3 | 1,601.252 | 946.2 | 895.4 |
Bedrijfsresultaat
| 0 | 2,574.6 | 949.3 | 901.2 | 919.3 | 775.6 | 807.6 | 847.9 | 944.7 | 749.7 | 748.4 | 517.2 | 502.9 | 56.7 | 686.4 | 574.4 | 417.6 | -406.3 | 174.1 | 462.3 | 405.9 | 368.7 | 663.5 | 333.7 | 605.7 | 521.1 | 622.1 | 500.2 | 564.8 | 289.7 | 127.5 | 148.1 | 405.3 | 324.6 | 347.779 | 431.1 | 408 | 278.5 | 301.142 | 322.8 | 262.1 | 222.7 | 514.889 | 174 | 149.4 | 117.1 | -25.72 | 108.3 | 62.6 | 79.2 | 63.531 | 206.1 | 222.9 |
Bedrijfsresultaat ratio
| 0 | 0.216 | 0.078 | 0.077 | 0.077 | 0.072 | 0.075 | 0.079 | 0.082 | 0.074 | 0.083 | 0.07 | 0.069 | 0.01 | 0.095 | 0.078 | 0.064 | -0.228 | 0.026 | 0.069 | 0.055 | 0.052 | 0.09 | 0.043 | 0.078 | 0.067 | 0.086 | 0.079 | 0.086 | 0.05 | 0.017 | 0.02 | 0.052 | 0.047 | 0.054 | 0.066 | 0.066 | 0.053 | 0.061 | 0.06 | 0.054 | 0.049 | 0.113 | 0.044 | 0.039 | 0.033 | -0.004 | 0.021 | 0.013 | 0.015 | 0.014 | 0.065 | 0.07 |
Totaal overige inkomsten en kosten netto
| 959.3 | -1,730.2 | -26.8 | -1,761.5 | -1,735.9 | -1,620.1 | -94.8 | -62.1 | -52.8 | -39.9 | -63.6 | 286.5 | 23.6 | 28.3 | 18.3 | 57.4 | -51.5 | -46.2 | -3,004.4 | 42.1 | -36.5 | -40.1 | -8.9 | 282.8 | 50.6 | -14.5 | -64.2 | 0 | -19.5 | 58.5 | -118.1 | -168.9 | -73.9 | -44.8 | -0.179 | 0 | 0 | -42.8 | 0 | -91.3 | -76.8 | -62.8 | 1,039.17 | -32.1 | -0.7 | -32.5 | 0 | 1.1 | 0.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 959.3 | 844.4 | 922.5 | 758 | 770 | 634.3 | 688.9 | 738.8 | 847.2 | 709.8 | 719.4 | 803.7 | 526.5 | 85 | 701.7 | 631.8 | 366.1 | -452.5 | -2,844.3 | 550.3 | 421.3 | 328.6 | 581.6 | 616.5 | 656.3 | 506.6 | 557.9 | 500.2 | 564.8 | 289.7 | 127.5 | 148.1 | 405.3 | 324 | 347.779 | 431.1 | 408 | 278.5 | 301.142 | 322.8 | 262.1 | 222.7 | 514.889 | 174 | 149.3 | 117.1 | -25.72 | 108.3 | 62.6 | 79.2 | 63.531 | 206.1 | 222.9 |
Inkomen voor belasting ratio
| 0.074 | 0.071 | 0.076 | 0.065 | 0.064 | 0.059 | 0.064 | 0.069 | 0.074 | 0.07 | 0.08 | 0.109 | 0.072 | 0.015 | 0.097 | 0.085 | 0.056 | -0.254 | -0.431 | 0.082 | 0.057 | 0.046 | 0.079 | 0.08 | 0.085 | 0.065 | 0.077 | 0.079 | 0.086 | 0.05 | 0.017 | 0.02 | 0.052 | 0.047 | 0.054 | 0.066 | 0.066 | 0.053 | 0.061 | 0.06 | 0.054 | 0.049 | 0.113 | 0.044 | 0.039 | 0.033 | -0.004 | 0.021 | 0.013 | 0.015 | 0.014 | 0.065 | 0.07 |
Belastingkosten
| 251.6 | 221 | 226.5 | 250.1 | 187.2 | 168.5 | -550.6 | 194.5 | 215.9 | 181 | -36.2 | 126.4 | 135.9 | 13.9 | 156.2 | 137 | 107.9 | -89.1 | 153.3 | 134.2 | 49.8 | 116.7 | 173.4 | 154.4 | 210.5 | 130.7 | 171.2 | 121.5 | 144.2 | 59.5 | 33.5 | 116.5 | 102.2 | 78.6 | 93.093 | 92.4 | 118.3 | 61.9 | 82.705 | 60.5 | 76.3 | 51.6 | 69.187 | 48.3 | 32.4 | 22.1 | 53.231 | 56.1 | 36.6 | 28.8 | -1.447 | 45.7 | 52.2 |
Nettowinst
| 743.4 | 642 | 707.3 | 524.9 | 587.7 | 452.1 | 1,219.4 | 522.6 | 578.1 | 524.9 | 758.8 | 698.5 | 390.6 | 71.1 | 129.1 | 494.8 | 258.2 | -354 | -2,997.6 | 416.1 | 371.5 | 212 | 408.2 | 462.1 | 445.8 | 375.9 | 386.7 | 378.7 | 420.6 | 230.2 | 190.8 | 201 | 320.2 | 248.8 | 264.203 | 315.5 | 290.6 | 202.4 | 264.052 | 240.1 | 217.3 | 173.8 | 459.305 | 125.7 | 116.1 | 92 | -74.759 | 55 | 28.5 | 51.2 | 68.848 | 160.4 | 170.7 |
Nettowinstmarge
| 0.058 | 0.054 | 0.058 | 0.045 | 0.049 | 0.042 | 0.113 | 0.049 | 0.05 | 0.052 | 0.084 | 0.095 | 0.053 | 0.013 | 0.018 | 0.067 | 0.039 | -0.199 | -0.454 | 0.062 | 0.051 | 0.03 | 0.055 | 0.06 | 0.058 | 0.048 | 0.054 | 0.06 | 0.064 | 0.04 | 0.025 | 0.028 | 0.041 | 0.036 | 0.041 | 0.048 | 0.047 | 0.038 | 0.054 | 0.045 | 0.045 | 0.038 | 0.101 | 0.032 | 0.03 | 0.026 | -0.011 | 0.011 | 0.006 | 0.01 | 0.015 | 0.051 | 0.054 |
WPA (Winst Per Aandeel)
| 3.16 | 2.69 | 3.01 | 2.23 | 2.46 | 1.89 | 5.1 | 2.19 | 2.46 | 2.23 | 3.17 | 1.58 | 1.66 | 0.3 | 0.55 | 2.2 | 1.16 | -1.59 | -13.49 | 1.87 | 1.67 | 0.95 | 1.83 | 2.08 | 2.01 | 1.71 | 1.85 | 1.81 | 2.01 | 1.1 | 0.78 | 1.02 | 1.86 | 1.22 | 1.19 | 1.51 | 1.39 | 0.97 | 1.19 | 1.15 | 1.04 | 0.83 | 2.06 | 0.06 | 0.56 | 0.44 | -0.34 | 0.27 | 0.14 | 0.25 | 0.31 | 1.66 | 1.77 |
Verwaterde WPA
| 3.11 | 2.69 | 2.96 | 2.19 | 2.46 | 1.89 | 5.1 | 2.19 | 2.42 | 2.19 | 3.17 | 1.55 | 1.63 | 0.3 | 0.54 | 2.15 | 1.14 | -1.59 | -13.47 | 1.83 | 1.63 | 0.93 | 1.83 | 2.03 | 1.99 | 1.67 | 1.82 | 1.79 | 1.98 | 1.09 | 0.78 | 1.02 | 1.86 | 1.22 | 1.19 | 1.51 | 1.39 | 0.97 | 1.19 | 1.15 | 1.04 | 0.83 | 2.06 | 0.06 | 0.56 | 0.44 | -0.34 | 0.27 | 0.14 | 0.25 | 0.31 | 1.66 | 1.77 |
EBITDA
| 1,582.3 | 1,317.8 | 1,483.6 | 1,318.5 | 1,333.4 | 1,165.9 | 1,193.2 | 1,188 | 1,283.1 | 1,108.4 | 1,122.9 | 1,158.5 | 848.3 | 384.8 | 987.9 | 914.9 | 740 | -172.8 | -2,425.1 | 911.1 | 771 | 669.8 | 917.5 | 850.7 | 935.9 | 731 | 906.1 | 744.6 | 771.8 | 468.4 | 437.1 | 449.1 | 749.4 | 585.3 | 577.2 | 741.3 | 637.6 | 472.2 | 529.415 | 584.8 | 488.7 | 417.6 | 674.793 | 338.3 | 294.4 | 257.9 | 404.86 | 356.8 | 283.7 | 317.2 | 421.948 | 366.5 | 384.5 |
EBITDA ratio
| 0.123 | 0.111 | 0.114 | 0.113 | 0.112 | 0.109 | 0.111 | 0.111 | 0.112 | 0.11 | 0.123 | 0.113 | 0.119 | 0.074 | 0.136 | 0.131 | 0.11 | -0.097 | 0.076 | 0.143 | 0.109 | 0.11 | 0.128 | 0.102 | 0.129 | 0.106 | 0.119 | 0.125 | 0.118 | 0.091 | 0.057 | 0.062 | 0.093 | 0.09 | 0.091 | 0.108 | 0.103 | 0.095 | 0.112 | 0.109 | 0.101 | 0.091 | 0.097 | 0.086 | 0.076 | 0.073 | 0.06 | 0.074 | 0.062 | 0.064 | 0.134 | 0.116 | 0.121 |