Excelsior Mining Corp.
TSX:MIN.TO
0.135 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.113 | 5.604 | 20.854 | 13.606 | 24.9 | 44.168 | 16.677 | 11.623 | 6.307 | 10 | 1.541 | 1.371 | 5.271 | 3.57 | 0.51 | 0.461 | 0.11 | 0.037 |
Kortetermijnbeleggingen
| 0.076 | 0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.189 | 5.626 | 20.854 | 13.606 | 24.9 | 44.168 | 16.677 | 11.623 | 6.307 | 10 | 1.541 | 1.371 | 5.271 | 3.57 | 0.51 | 0.461 | 0.11 | 0.037 |
Nettovorderingen
| 0.126 | 0.086 | 0.341 | 0.69 | 0.533 | 0.177 | 0.071 | 0.076 | 0.767 | 0.08 | 0.034 | 0.184 | 0.215 | 0.078 | 0.002 | 0.003 | 0.002 | 0 |
Voorraad
| 1.341 | 1.741 | 1.25 | 0.938 | 0.645 | 0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.776 | 0.476 | 1.02 | 0.861 | 1.044 | 0.903 | 0.021 | 0.085 | 0.113 | 0.078 | 0.082 | 0.157 | 0.103 | 0.082 | -0 | 0 | 0 | 0 |
Totaal vlottende activa
| 8.432 | 7.929 | 23.465 | 16.095 | 27.122 | 45.534 | 16.769 | 11.784 | 7.187 | 10.158 | 1.657 | 1.712 | 5.59 | 3.729 | 0.512 | 0.465 | 0.113 | 0.037 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 104.902 | 107.459 | 133.132 | 112.471 | 98.393 | 19.526 | 17.859 | 13.124 | 12.256 | 0.422 | 0.12 | 0.495 | 0.261 | 0.546 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.056 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0 | 0 | 0 | 0.056 | 0.084 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.074 | 3.373 | 3.311 | 3.311 | 3.304 | 3.304 | 0.105 | 0.223 | 0.223 | 0.125 | -0.056 | -0.084 | 0 | 0 | 0 | 0 | 0.035 | 0.013 |
Totaal niet-vlottende activa
| 107.976 | 110.832 | 136.443 | 115.782 | 101.697 | 22.83 | 18.082 | 13.347 | 12.479 | 0.547 | 0.12 | 0.495 | 0.261 | 0.546 | 0 | 0 | 0.035 | 0.013 |
Totaal activa
| 116.408 | 118.761 | 159.908 | 131.877 | 128.819 | 68.364 | 34.851 | 25.13 | 19.666 | 10.705 | 1.777 | 2.208 | 5.851 | 4.275 | 0.512 | 0.465 | 0.147 | 0.051 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0.673 | 0.446 | 0.921 | 1.752 | 2.573 | 0.283 | 0.473 | 0.61 | 0.85 | 1.867 | 0.277 | 0.253 | 0 | 0 | 0 | 0 | 0.008 | 0 |
Kortlopende schulden
| 1.545 | 15.502 | 0.091 | 0.85 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.103 | 0 | 0.775 | 1.054 | 2.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.16 | 1.654 | 3.643 | 5.33 | 4.145 | 2.896 | 0.054 | 2.243 | 1.109 | 0.211 | 0.072 | 0.083 | 0.878 | 0.277 | 0.025 | 0.008 | 0.026 | 0.005 |
Totaal kortlopende verplichtingen
| 4.481 | 17.602 | 5.43 | 8.986 | 9.251 | 3.179 | 0.527 | 2.853 | 1.959 | 2.078 | 0.349 | 0.336 | 0.878 | 0.523 | 0.025 | 0.008 | 0.034 | 0.005 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 18.73 | 0.302 | 15.751 | 15.374 | 4.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 123.92 | 109.156 | 173.515 | 100.654 | 89.163 | 19.238 | 9.18 | 4.301 | 5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 142.65 | 109.458 | 189.266 | 116.028 | 94.086 | 19.238 | 9.18 | 4.301 | 5.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 147.131 | 127.06 | 194.696 | 125.014 | 103.337 | 22.418 | 9.707 | 7.154 | 7.458 | 2.078 | 0.349 | 0.336 | 0.878 | 0.523 | 0.025 | 0.008 | 0.034 | 0.005 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 112.828 | 108.045 | 108.045 | 89.48 | 89.306 | 88.916 | 57.211 | 40.889 | 30.924 | 24.868 | 13.976 | 13.96 | 12.47 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -156.927 | -127.968 | -154.199 | -93.194 | -72.93 | -49.05 | -36.916 | -27.422 | -23.131 | -20.955 | -16.861 | -16.192 | -7.522 | -3.629 | -0.231 | -0.1 | -0.028 | -0.005 |
Overige gereserveerde algehele resultaten
| 13.376 | 11.624 | 11.366 | 10.577 | 9.106 | 6.081 | 4.849 | 4.509 | 4.415 | 4.714 | 4.312 | 4.104 | 0.026 | 0.005 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 7.376 | 0.718 | 0.556 | 0.141 | 0.051 |
Totaal eigen vermogen van aandeelhouders
| -30.723 | -8.299 | -34.788 | 6.863 | 25.482 | 45.946 | 25.144 | 17.976 | 12.208 | 8.627 | 1.428 | 1.872 | 4.973 | 3.752 | 0.487 | 0.457 | 0.113 | 0.046 |
Totaal eigen vermogen
| -30.723 | -8.299 | -34.788 | 6.863 | 25.482 | 45.946 | 25.144 | 17.976 | 12.208 | 8.627 | 1.428 | 1.872 | 4.973 | 3.752 | 0.487 | 0.457 | 0.113 | 0.046 |
Totaal passiva en aandeelhoudersvermogen
| 116.408 | 118.761 | 159.908 | 131.877 | 128.819 | 68.364 | 34.851 | 25.13 | 19.666 | 10.705 | 1.777 | 2.208 | 5.851 | 4.275 | 0.512 | 0.465 | 0.147 | 0.051 |