Mineral Resources Limited
ASX:MIN.AX
38.47 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -412.3 | 537.3 | -145.3 | 388.6 | 330 | 19.2 | 750.7 | 519 | 119.297 | 884.403 | 150.15 | 13.519 | 108.867 | 163.631 | 61.059 | 140.349 | -73.07 | 48.213 | 43.197 | -30.383 | 100.516 | 130.571 | 118.003 | 63.292 | 60.551 | 60.551 | 60.551 | 37.739 | 37.739 | 37.739 | 37.739 | 24.332 | 24.332 | 24.332 | 24.332 | 11.077 | 11.077 | 11.077 | 11.077 | 11.774 | 11.774 | 11.774 | 11.774 | 5.042 | 5.042 | 5.042 | 5.042 |
Afschrijvingen & Amortisatie
| 441.4 | 253.6 | 192.2 | 258.2 | 190 | 162.2 | 154.4 | 103.6 | 101.106 | 92.494 | 62.843 | 45.791 | 53.764 | 75.954 | 82.078 | 78.161 | 242.549 | 63.994 | 65.636 | 61.268 | 90.339 | 106.345 | 74.322 | 52.719 | 17.181 | 17.181 | 17.181 | 6.569 | 6.569 | 6.569 | 6.569 | 4.824 | 4.824 | 4.824 | 4.824 | 4.602 | 4.602 | 4.602 | 4.602 | 4.904 | 4.904 | 4.904 | 4.904 | 2.685 | 2.685 | 2.685 | 2.685 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -58 | 0 | -4.8 | 0 | -182.7 | 0 | -145.912 | 0 | 168 | 0 | 47.034 | 0 | 17.245 | 0 | -45.378 | 0 | 85.303 | 0 | -20.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 32 | 0 | 32.5 | 0 | 11.6 | 0 | 10.2 | 0 | 6.7 | 0 | 3.3 | 0 | 7.917 | 0 | 8.658 | 0 | 4.414 | 0 | -0.294 | 0 | 1.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -427 | 0 | -322.9 | 0 | -414.3 | 0 | -129.3 | 0 | -65.1 | 0 | -191.4 | 0 | -73.781 | 0 | -24.444 | 0 | 31.441 | 0 | -50.821 | 0 | 15.316 | 0 | -57.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -598 | 0 | -93.7 | 0 | -319.3 | 0 | -123.6 | 0 | -9.1 | 0 | -97.4 | 0 | -15.715 | 0 | 10.797 | 0 | 47.082 | 0 | -107.753 | 0 | 54.804 | 0 | -53.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 161 | 0 | -265.2 | 0 | -67.5 | 0 | -12.7 | 0 | -53.9 | 0 | -73.9 | 0 | -39.236 | 0 | -36.7 | 0 | -6.118 | 0 | 22.744 | 0 | -35.35 | 0 | -8.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 10 | 0 | 36 | 0 | -27.5 | 0 | 7 | 0 | -2.1 | 0 | -20.1 | 0 | -18.83 | 0 | 1.459 | 0 | -9.523 | 0 | 34.188 | 0 | -4.138 | 0 | 3.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,190.7 | 340.5 | 1,410.2 | 150.6 | 260.2 | 22.6 | 529.6 | -231.9 | 415.904 | -631.404 | 111.817 | -72.335 | 177.829 | -102.753 | 59.594 | -109.926 | -54.303 | 52.759 | 10.972 | -47.225 | -8.303 | 130.698 | 101.886 | -22.735 | -17.009 | -17.009 | -17.009 | -15.119 | -15.119 | -15.119 | -15.119 | 8.592 | 8.592 | 8.592 | 8.592 | -4.197 | -4.197 | -4.197 | -4.197 | 7.519 | 7.519 | 7.519 | 7.519 | -0.201 | -0.201 | -0.201 | -0.201 |
Kasstroom uit Operationele Activiteiten
| 824.8 | 624.2 | 1,072.7 | 281 | 400.2 | -120.4 | 1,125.9 | 183.5 | 434.095 | 160.505 | 199.124 | -13.025 | 274.596 | 136.832 | 186.945 | 108.584 | 151.031 | 164.966 | 68.69 | -16.34 | 198.942 | 367.614 | 236.359 | 93.276 | 60.723 | 60.723 | 60.723 | 29.189 | 29.189 | 29.189 | 29.189 | 37.747 | 37.747 | 37.747 | 37.747 | 11.482 | 11.482 | 11.482 | 11.482 | 24.197 | 24.197 | 24.197 | 24.197 | 7.526 | 7.526 | 7.526 | 7.526 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,118 | -2,144.7 | -1,080 | -740.9 | -396.6 | -603.3 | -408.6 | -351.1 | -198.93 | -191.97 | -315.969 | -486.338 | -265.133 | -65.291 | -77.83 | -129.144 | -30.745 | -90.602 | -32.549 | -85.863 | -119.376 | -59.463 | -181.288 | -236.122 | -95.448 | -95.448 | -95.448 | -41.896 | -41.896 | -41.896 | -41.896 | -17.078 | -17.078 | -17.078 | -17.078 | -12.447 | -12.447 | -12.447 | -12.447 | -9.594 | -9.594 | -9.594 | -9.594 | -1.986 | -1.986 | -1.986 | -1.986 |
Netto Overnames
| 33 | -0 | 6.5 | 9.4 | 33.6 | 5.7 | 3.9 | 7.6 | 62.432 | 1,179.668 | 9.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -96.3 | -587.7 | -201.6 | -15.4 | -28.6 | -7.8 | -48.4 | -18.9 | 5.928 | -14.028 | -45.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.584 | -0.584 | -0.243 | -0.243 | -0.243 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.014 | -1.014 | -1.014 | -1.014 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 330.2 | 587.8 | 132.7 | 0 | 1.5 | 337.2 | 0 | 9.5 | 1 | -1,157.8 | 36.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.895 | 4.895 | 4.895 | 4.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.177 | 0.177 | 0.177 | 0.177 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 397.8 | -1.2 | 7.9 | -20.4 | 4 | 333.8 | -10 | -3 | 51.8 | 1,157.8 | -2.16 | -1.54 | -1.53 | -0.823 | -5.112 | -27.513 | -38.683 | 8.604 | 0.117 | 172.335 | 118.839 | 0 | -0.451 | -1.885 | 156.414 | 156.414 | 156.414 | 66.213 | 66.213 | 66.213 | 66.213 | 54.826 | 54.826 | 54.826 | 54.826 | 23.929 | 23.929 | 23.929 | 23.929 | 34.628 | 34.628 | 34.628 | 34.628 | 9.513 | 9.513 | 9.513 | 9.513 |
Kasstroom uit Investeringsactiviteiten
| -1,720.2 | -2,145.8 | -1,134.5 | -767.3 | -386.1 | -268.2 | -463.1 | -352.9 | -129.57 | 973.67 | -352.498 | -487.878 | -266.663 | -66.114 | -82.942 | -156.657 | -69.428 | -81.998 | -32.432 | 86.472 | -0.537 | -59.463 | -181.739 | -238.007 | 60.723 | 60.723 | 60.723 | 29.189 | 29.189 | 29.189 | 29.189 | 37.747 | 37.747 | 37.747 | 37.747 | 11.482 | 11.482 | 11.482 | 11.482 | 24.197 | 24.197 | 24.197 | 24.197 | 7.526 | 7.526 | 7.526 | 7.526 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -471.4 | -1,741.6 | -0.1 | -1.7 | -1 | -1 | -2.3 | -16.8 | -7.033 | -7.133 | -311.586 | -480.39 | 0 | -68.331 | 0 | -64.452 | 0 | -26.043 | 0 | -30.725 | 0 | -117.332 | -17.978 | -55.595 | -5.775 | -5.775 | -5.775 | -3.954 | -3.954 | -3.954 | -3.954 | -4.077 | -4.077 | -4.077 | -4.077 | -3.342 | -3.342 | -3.342 | -3.342 | -3.061 | -3.061 | -3.061 | -3.061 | -3.071 | -3.071 | -3.071 | -3.071 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 4.5 | 0 | 17.9 | 17.9 | 0 | 0 | 0 | -305.728 | 47.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0.301 | 16.669 | 16.669 | 16.669 | 9.37 | 9.37 | 9.37 | 9.37 | 14.67 | 14.67 | 14.67 | 14.67 | 0.273 | 0.273 | 0.273 | 0.273 | 0.427 | 0.427 | 0.427 | 0.427 | 3.375 | 3.375 | 3.375 | 3.375 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -2.8 | -2.6 | -16.9 | -20.2 | 0 | 0 | 0 | -5.88 | -13.042 | 0 | 0 | -5.472 | 0 | -4.308 | 0 | 0 | 0 | 0 | 0 | -2.146 | 55.294 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.275 | -0.275 | -0.275 | -0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.403 | -0.403 | -0.403 | -0.403 |
Uitgekeerde Dividenden
| -37 | -133 | -224.8 | -176.7 | 0 | -324.3 | -183.1 | -141.5 | -42.014 | -54.086 | -22.323 | -71.195 | -43.344 | -58.665 | -36.025 | -36.921 | -14.917 | -27.207 | -11.465 | -52.981 | -51.814 | -58.132 | -24.714 | -55.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 453.5 | 0.7 | -56.5 | -2.8 | 1,646.8 | -69.4 | -42.2 | -65.3 | -36.7 | -34.363 | 311.51 | 515 | -45.982 | 113.438 | -57.735 | 357.85 | 53.297 | 37.485 | -7.503 | -0.356 | -131.952 | 1.296 | 5.474 | 148.549 | 68.654 | 68.654 | 68.654 | 35.497 | 35.497 | 35.497 | 35.497 | 33.816 | 33.816 | 33.816 | 33.816 | 20.849 | 20.849 | 20.849 | 20.849 | 30.58 | 30.58 | 30.58 | 30.58 | 8.587 | 8.587 | 8.587 | 8.587 |
Kasstroom uit Financieringsactiviteiten
| 416.5 | 1,548.5 | -281.3 | -235.1 | 1,644.2 | -411.6 | -245.5 | -190 | -78.684 | -81.316 | 283.383 | 396.153 | -89.326 | -126.996 | -99.232 | 27.531 | 34.072 | -1.164 | -18.968 | -84.062 | -183.766 | -174.168 | -21.386 | 93.047 | 60.723 | 60.723 | 60.723 | 29.189 | 29.189 | 29.189 | 29.189 | 37.747 | 37.747 | 37.747 | 37.747 | 11.482 | 11.482 | 11.482 | 11.482 | 24.197 | 24.197 | 24.197 | 24.197 | 7.526 | 7.526 | 7.526 | 7.526 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.9 | -22.9 | 7.9 | 7.5 | 19.4 | 8.6 | 11.4 | -49 | -10.9 | -11.4 | -0.846 | 0.546 | 2.439 | -2.531 | -15.272 | 1.919 | -407.293 | 209.814 | -209.814 | 206.454 | -206.454 | 57.832 | -251.561 | -251.561 | -208.213 | -208.213 | -208.213 | -86.071 | -86.071 | -86.071 | -86.071 | -83.344 | -83.344 | -83.344 | -83.344 | -33.12 | -33.12 | -33.12 | -33.12 | -65.061 | -65.061 | -65.061 | -65.061 | -17.399 | -17.399 | -17.399 | -17.399 |
Netto Kasstroomverandering
| -475.1 | 4 | -335.2 | -713.9 | 1,677.7 | -791.6 | 428.7 | -408.4 | 214.925 | 1,041.459 | 129.197 | -104.204 | -78.954 | -58.809 | -10.501 | -18.623 | -291.618 | 291.618 | -192.524 | 192.524 | -191.815 | 191.815 | -10.14 | 5.528 | -26.044 | -26.044 | -26.044 | 1.497 | 1.497 | 1.497 | 1.497 | 29.898 | 29.898 | 29.898 | 29.898 | 1.326 | 1.326 | 1.326 | 1.326 | 7.529 | 7.529 | 7.529 | 7.529 | 5.18 | 5.18 | 5.18 | 5.18 |
Kaspositie aan het Einde van de Periode
| 908 | 1,383.1 | 1,379.1 | 1,714.3 | 2,428.2 | 750.5 | 1,542.1 | 1,113.4 | 1,521.8 | 1,306.875 | 265.399 | 136.202 | 240.406 | 319.36 | 378.169 | 388.67 | 0 | 291.618 | 0 | 192.524 | 0 | 191.815 | 14.458 | 24.598 | 19.071 | 19.071 | 19.071 | 45.114 | 45.114 | 45.114 | 45.114 | 43.618 | 43.618 | 43.618 | 43.618 | 13.72 | 13.72 | 13.72 | 13.72 | 12.394 | 12.394 | 12.394 | 12.394 | 4.865 | 4.865 | 4.865 | 4.865 |