Mikron Holding AG
SIX:MIKN.SW
14.25 (CHF) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CHF.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 33.96 | 29.203 | 54.107 | 38.42 | 37.992 | 27.567 | 42.161 | 38.723 | 34.237 | 26.292 | 33.284 | 25.673 | 26.231 | 28.036 | 47.412 | 30.045 | 36.525 | 29.559 | 56.383 | 44.027 | 67.59 | 34.332 |
Kortetermijnbeleggingen
| 50.109 | 35.032 | 0.24 | 2.021 | 6.119 | 16.847 | 15.399 | 13.53 | 14.603 | 15.922 | 12.929 | 18.649 | 23.745 | 23.145 | 0 | 4 | 10 | 15 | -29.796 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 84.069 | 64.235 | 54.347 | 40.441 | 44.111 | 44.414 | 57.56 | 52.253 | 48.84 | 42.214 | 46.213 | 44.322 | 49.976 | 51.181 | 47.412 | 34.045 | 46.525 | 44.559 | 56.383 | 44.027 | 67.59 | 34.332 |
Nettovorderingen
| 94.418 | 74.339 | 48.26 | 57.473 | 62.653 | 70.872 | 57.55 | 54.374 | 49.184 | 58.465 | 57.898 | 0 | 0 | 0 | 0 | 0 | 80.718 | 36.819 | 51.517 | 90.154 | 0 | 0 |
Voorraad
| 81.514 | 64.046 | 53.44 | 56.085 | 61.171 | 65.532 | 47.651 | 45.313 | 46.017 | 47.972 | 42.826 | 41.337 | 33.251 | 31.257 | 40.364 | 53.212 | 48.468 | 40.283 | 40.237 | 45.667 | 60.626 | 55.429 |
Overige vlottende activa
| 11.506 | 9.598 | 8.839 | 10.687 | 10.109 | 9.465 | 7.705 | 6.243 | 7.482 | 5.702 | 5.882 | 4.298 | 3.368 | 2.119 | 3.121 | 3.539 | 1.782 | 36.818 | 2.341 | 2.504 | 99.268 | 120.451 |
Totaal vlottende activa
| 271.457 | 212.186 | 164.646 | 164.686 | 178.044 | 184.981 | 170.466 | 158.183 | 151.523 | 154.353 | 152.819 | 146.111 | 136.69 | 126.682 | 123.936 | 160.907 | 177.493 | 158.479 | 165.478 | 182.352 | 227.484 | 210.212 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 87.403 | 88.171 | 87.724 | 75.644 | 66.046 | 60.714 | 54.732 | 52.955 | 52.455 | 43.507 | 42.561 | 45.432 | 43.515 | 40.05 | 45.324 | 64.742 | 69.009 | 67.381 | 73.016 | 147.894 | 182.808 | 207.469 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.837 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.528 | 2.943 | 3.603 | 3.758 | 4.937 | 4.366 | 3.582 | 3.428 | 4.841 | 5.232 | 4.492 | 8.455 | 6.933 | 8.226 | 9.281 | 18.276 | 17.971 | 10.561 | 6.471 | 3.749 | 20.557 | 112.051 |
Goodwill en immateriële activa
| 2.528 | 2.943 | 3.603 | 3.758 | 4.937 | 4.366 | 3.582 | 3.428 | 4.841 | 5.232 | 4.492 | 8.455 | 6.933 | 8.226 | 9.281 | 18.276 | 21.808 | 10.561 | 6.471 | 3.749 | 20.557 | 112.051 |
Langetermijnbeleggingen
| 0.94 | 27.17 | 27.515 | 27.912 | 28.415 | 28.908 | 29.233 | 29.604 | 53.36 | 45.301 | 44.64 | 0 | 0 | 0 | 26.961 | 30.35 | 0 | 0 | 37.392 | 0.642 | 0.48 | 2.774 |
Belastingvorderingen
| 11.882 | 15.452 | 16.551 | 5.126 | 4.048 | 6.494 | 4.478 | 4.652 | 3.936 | 3.438 | 2.413 | 3.08 | 4.011 | 3.817 | 4.757 | 6.013 | 6.882 | 8.368 | 7.435 | 4.528 | 3.123 | 2.619 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -0 | -32.463 | -35.402 | -33.711 | -34.256 | -57.296 | -48.739 | -47.053 | 28.03 | 27.95 | 26.454 | 0.6 | 0.648 | 32.244 | 31.55 | 0.867 | 1.098 | 1.089 | 1.061 |
Totaal niet-vlottende activa
| 102.753 | 133.736 | 135.393 | 112.44 | 70.983 | 65.08 | 58.314 | 56.383 | 57.296 | 48.739 | 47.053 | 84.997 | 82.409 | 78.547 | 86.923 | 120.029 | 129.943 | 117.86 | 125.181 | 157.911 | 208.057 | 325.974 |
Totaal activa
| 374.21 | 345.922 | 300.039 | 277.126 | 289.512 | 289.521 | 265.699 | 251.755 | 243.873 | 237.254 | 232.142 | 231.108 | 219.099 | 205.229 | 210.859 | 280.936 | 307.436 | 276.339 | 290.659 | 340.263 | 435.541 | 536.186 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 25.13 | 25.351 | 16.968 | 20.362 | 20.205 | 25.918 | 22.135 | 16.655 | 14.864 | 20.471 | 21.073 | 22.965 | 17.798 | 16.222 | 11.583 | 22.769 | 30.087 | 23.64 | 21.53 | 43.945 | 50.282 | 57.282 |
Kortlopende schulden
| 1.243 | 1.776 | 2.109 | 14.01 | 11.527 | 1.967 | 15.334 | 1.491 | 1.191 | 0.259 | 0.2 | 0.635 | 0.606 | 0 | 0 | 0 | 1.474 | 1.506 | 0 | 0 | 8.492 | 338.645 |
Belastingschulden
| 0.421 | 0.282 | 0.566 | 0.041 | 0.038 | 0.053 | 0.027 | 0.251 | 0.02 | 0.016 | 0.144 | 0.019 | 0 | 0 | 0 | 0.148 | 0.18 | 0.046 | 0.053 | 0 | 1.44 | 0.101 |
Uitgestelde opbrengsten
| -90.756 | 0.282 | 0.566 | 0.041 | -11.527 | -1.967 | -15.334 | -1.491 | -1.191 | -0.259 | -0.2 | 19.447 | 0 | 0 | 0 | 0 | 29.164 | 26.096 | 0 | 0 | 59.722 | 73.401 |
Overige kortlopende verplichtingen
| 130.23 | 115.844 | 94.58 | 81.195 | 71.879 | 82.091 | 58.206 | 50.238 | 47.285 | 41.964 | 39.65 | 36.892 | 34.835 | 34.273 | 37.827 | 55.655 | 55.804 | 38.737 | 52.681 | 64.056 | 16.267 | 86.976 |
Totaal kortlopende verplichtingen
| 157.024 | 143.253 | 114.223 | 115.608 | 103.649 | 110.029 | 95.702 | 68.635 | 63.36 | 62.71 | 61.067 | 60.511 | 53.239 | 50.495 | 49.41 | 78.572 | 87.545 | 63.929 | 74.264 | 108.001 | 136.203 | 483.004 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 2.55 | 3.799 | 5.604 | 10.116 | 10.063 | 8.605 | 7.948 | 21.988 | 21.58 | 14.368 | 13.87 | 14.12 | 14.805 | 0 | 0 | 0 | 1.328 | 1.885 | 0 | 0 | 60.437 | 12.66 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.999 | 2.404 | 3.742 | -1.625 | -1.298 | 0.57 | 14.297 | 14.915 | 9.127 | 10.302 | 6.204 | 0 | 0 | 0 | 0 | 21.742 | 15.489 | 0 | 0 | 9.854 | 12.098 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10.472 | 12.08 | 14.392 | 5.065 | 6.071 | 6.165 | 4.704 | 4.784 | 4.362 | 4.693 | 3.568 | 3.276 | 2.665 | 1.583 | 2.198 | 7.024 | 8.491 | 7.772 | 5.976 | 10.236 | 13.737 | 16.538 |
Overige niet-vlottende verplichtingen
| 0.359 | 0.768 | 0.75 | 0.818 | 0.509 | 0.413 | 0 | 0 | 0 | 0.181 | 0.184 | 0.181 | 0.201 | 13.236 | 17.745 | 2.817 | 2.484 | 2.736 | 15.578 | 12.758 | 6.318 | 4.145 |
Totaal niet-vlottende verplichtingen
| 13.381 | 16.647 | 20.746 | 15.999 | 4.446 | 4.867 | 5.274 | 19.081 | 19.277 | 13.82 | 13.87 | 17.577 | 17.671 | 14.819 | 19.943 | 9.841 | 12.303 | 12.393 | 21.554 | 22.994 | 90.346 | 45.441 |
Totaal passiva
| 170.405 | 159.9 | 134.969 | 131.607 | 120.292 | 125.212 | 108.354 | 95.407 | 89.302 | 81.952 | 78.689 | 78.088 | 70.91 | 65.314 | 69.353 | 88.413 | 99.848 | 76.322 | 95.818 | 130.995 | 226.549 | 528.445 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.673 | 1.924 | 0.024 | 1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.671 | 1.656 | 1.656 | 1.612 | 64.285 |
Ingehouden winsten
| 120.373 | 94.892 | 72.664 | 55.654 | 173.559 | 168.121 | 156.698 | 156.38 | 154.876 | 153.806 | 153.249 | 44.84 | 38.034 | 29.625 | 31.246 | 0 | 85.04 | 77.623 | 0 | 0 | 82.449 | -114.587 |
Overige gereserveerde algehele resultaten
| 83.773 | 91.113 | 93.336 | 91.406 | 94.511 | 98.729 | 99.999 | -0.673 | -1.924 | -0.024 | -1.316 | -116.24 | -112.888 | -109.251 | -118.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -2.012 | -1.654 | -99.117 | -98.807 | -3.658 | 96.028 | -0.068 | -0.741 | -1.976 | -0.175 | -1.467 | 106.509 | 106.732 | 107.585 | 108.589 | 126.757 | 108.4 | 108.67 | 193.185 | 108.469 | 124.931 | 58.043 |
Totaal eigen vermogen van aandeelhouders
| 203.805 | 186.022 | 165.07 | 145.519 | 169.22 | 164.309 | 157.345 | 156.348 | 154.571 | 155.302 | 153.453 | 153.02 | 148.189 | 139.915 | 141.506 | 192.523 | 207.588 | 200.017 | 194.841 | 209.268 | 208.992 | 7.741 |
Totaal eigen vermogen
| 203.805 | 186.022 | 165.07 | 145.519 | 169.22 | 164.309 | 157.345 | 156.348 | 154.571 | 155.302 | 153.453 | 153.02 | 148.189 | 139.915 | 141.506 | 192.523 | 207.588 | 200.017 | 194.841 | 209.268 | 208.992 | 7.741 |
Totaal passiva en aandeelhoudersvermogen
| 374.21 | 345.922 | 300.039 | 277.126 | 289.512 | 289.521 | 265.699 | 251.755 | 243.873 | 237.254 | 232.142 | 231.108 | 219.099 | 205.229 | 210.859 | 280.936 | 307.436 | 276.339 | 290.659 | 340.263 | 435.541 | 536.186 |