PT Midi Utama Indonesia Tbk
IDX:MIDI.JK
426 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 326,785 | 416,766 | 243,492 | 238,324 | 241,125 | 196,898 | 229,109 | 211,041 | 127,934 | 125,223 | 246,150 | 201,061 | 183,604 | 210,987.999 | 64,922.335 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 326,785 | 416,766 | 243,492 | 238,324 | 241,125 | 196,898 | 229,109 | 211,041 | 127,934 | 125,223 | 246,150 | 201,061 | 183,604 | 210,987.999 | 64,922.335 |
Nettovorderingen
| 405,886 | 368,506 | 413,308 | 397,886 | 261,602 | 427,390 | 320,014 | 281,569 | 206,111 | 111,562 | 45,326 | 75,617 | 64,736 | 18,779.705 | 15,704.847 |
Voorraad
| 2,329,942 | 2,007,569 | 1,811,446 | 1,496,826 | 1,315,746 | 1,189,510 | 1,130,712 | 973,331 | 758,064 | 740,589 | 526,776 | 324,841 | 227,098 | 192,008.805 | 98,679.604 |
Overige vlottende activa
| 123,024 | 81,017 | 67,612 | 72,483 | 436,909 | 360,728 | 291,005 | 272,755 | 205,489 | 208,339 | 166,735 | 105,815 | 70,152 | 42,028.583 | 25,733.51 |
Totaal vlottende activa
| 3,185,637 | 2,873,858 | 2,535,858 | 2,205,519 | 2,255,382 | 2,174,526 | 1,970,840 | 1,720,167 | 1,301,579 | 1,198,479 | 973,255 | 707,334 | 545,590 | 472,972.759 | 205,040.296 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 4,428,871 | 3,862,674 | 3,610,970 | 3,560,676 | 1,567,619 | 1,600,503 | 1,684,414 | 1,452,723 | 1,054,122 | 779,386 | 623,414 | 599,302 | 437,976 | 401,054.637 | 177,134.47 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,468 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,468 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,468 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 79,690 | 82,678 | 86,676 | 63,795 | 67,652 | 48,828 | 45,604 | 34,902 | 31,687 | 32,886 | 24,681 | 16,281 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 90,320 | 85,938 | 110,512 | 93,703 | 1,099,656 | 1,136,288 | 1,177,257 | 1,053,491 | 845,254 | 568,716 | 487,547 | 409,490 | 291,618 | 240,776.077 | 115,104.283 |
Totaal niet-vlottende activa
| 4,600,472 | 4,031,290 | 3,808,158 | 3,718,174 | 2,734,927 | 2,785,619 | 2,907,275 | 2,541,116 | 1,931,063 | 1,380,988 | 1,135,642 | 1,025,073 | 729,594 | 641,830.714 | 292,238.753 |
Totaal activa
| 7,786,109 | 6,905,148 | 6,344,016 | 5,923,693 | 4,990,309 | 4,960,145 | 4,878,115 | 4,261,283 | 3,232,642 | 2,579,467 | 2,108,897 | 1,732,407 | 1,275,184 | 1,114,803.474 | 497,279.049 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 2,050,138 | 1,705,629 | 1,534,233 | 1,373,932 | 1,343,560 | 1,121,825 | 1,106,064 | 949,975 | 794,951 | 726,696 | 662,738 | 454,009 | 320,577 | 231,063 | 124,212.17 |
Kortlopende schulden
| 243,887 | 949,870 | 1,343,395 | 1,397,131 | 1,203,612 | 1,491,679 | 1,388,414 | 1,130,633 | 695,651 | 568,895 | 369,549 | 300,245 | 209,114 | 234,365 | 15,808.081 |
Belastingschulden
| 26,175 | 79,697 | 37,755 | 34,354 | 27,077 | 12,118 | 12,912 | 12,938 | 8,839 | 19,785 | 4,077 | 8,044 | 9,345 | 1,161.948 | 1,358.876 |
Uitgestelde opbrengsten
| 52,631 | 193,325 | 48,920 | 58,894 | 45,181 | 12,118 | 12,912 | 12,938 | 8,839 | 19,785 | 4,077 | 8,044 | 9,345 | 1,161.948 | 1,358.876 |
Overige kortlopende verplichtingen
| 990,272 | 838,183 | 727,634 | 531,307 | 279,034 | 297,249 | 173,431 | 128,992 | 131,248 | 111,380 | 65,383 | 33,694 | 44,454 | 43,360.616 | 16,368.652 |
Totaal kortlopende verplichtingen
| 3,363,103 | 3,766,704 | 3,691,937 | 3,395,618 | 2,898,464 | 2,959,873 | 2,732,215 | 2,245,119 | 1,647,881 | 1,452,875 | 1,118,686 | 819,076 | 583,490 | 509,950.563 | 157,747.778 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 391,447 | 1,042,102 | 873,301 | 968,534 | 707,168 | 800,996 | 1,079,237 | 1,023,384 | 776,351 | 434,432 | 445,415 | 433,144 | 265,996 | 220,980.964 | 87,480.802 |
Uitgestelde opbrengsten niet-vlottend
| 6,422 | 7,269 | 8,167 | 5,749 | 7,438 | 6,194 | 6,531 | 7,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 106.766 | 137.784 |
Overige niet-vlottende verplichtingen
| 112,703 | 102,346 | 88,490 | 155,089 | 156,240 | 112,261 | 137,262 | 90,285 | 67,478 | 58,457 | 43,973 | 35,449 | 17,477 | 7,744.633 | 3,011.421 |
Totaal niet-vlottende verplichtingen
| 510,572 | 1,151,717 | 1,035,762 | 1,129,372 | 870,846 | 919,451 | 1,223,030 | 1,121,059 | 849,056 | 507,321 | 489,388 | 468,593 | 284,052 | 228,832.363 | 90,630.007 |
Totaal passiva
| 3,873,675 | 4,918,421 | 4,727,699 | 4,524,990 | 3,769,310 | 3,879,324 | 3,955,245 | 3,366,178 | 2,496,937 | 1,960,196 | 1,608,074 | 1,287,669 | 867,542 | 738,782.926 | 248,377.785 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 334,353 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235 | 288,235.3 | 245,000 |
Ingehouden winsten
| 1,986,599 | 1,580,347 | 1,189,926 | 975,806 | 837,640 | 683,426 | 556,116 | 513,392 | 361,084 | 254,855 | 136,907 | 81,322 | 45,726 | 14,104.711 | 3,901.264 |
Overige gereserveerde algehele resultaten
| 50,602 | 43,528 | 39,987 | 60,264 | 20,734 | 34,776 | 4,638 | 19,597 | 12,705 | 2,812 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,368,320 | 73,881 | 65,381 | 73,881 | 73,881 | 73,881 | 73,881 | 73,881 | 73,681 | 71,181 | 73,681 | 73,681 | 72,681 | 73,180.536 | 0 |
Totaal eigen vermogen van aandeelhouders
| 3,739,874 | 1,985,991 | 1,615,794 | 1,398,186 | 1,220,490 | 1,080,318 | 922,870 | 895,105 | 735,705 | 619,271 | 500,823 | 444,738 | 407,642 | 376,020.548 | 248,901.264 |
Totaal eigen vermogen
| 3,912,434 | 1,986,727 | 1,616,317 | 1,398,703 | 1,220,999 | 1,080,821 | 922,870 | 895,105 | 735,705 | 619,271 | 500,823 | 444,738 | 407,642 | 376,020.548 | 248,901.264 |
Totaal passiva en aandeelhoudersvermogen
| 7,786,109 | 6,905,148 | 6,344,016 | 5,923,693 | 4,990,309 | 4,960,145 | 4,878,115 | 4,261,283 | 3,232,642 | 2,579,467 | 2,108,897 | 1,732,407 | 1,275,184 | 1,114,803.474 | 497,279.049 |