The Middleby Corporation
NASDAQ:MIDD
134.72 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 942.809 | 991.546 | 926.926 | 1,008.576 | 980.651 | 1,039.982 | 1,007.396 | 1,031.705 | 992.871 | 1,013.601 | 994.676 | 866.416 | 817.545 | 808.773 | 758.058 | 729.296 | 634.525 | 471.977 | 677.459 | 787.626 | 724.014 | 761.004 | 686.802 | 756.672 | 713.331 | 668.128 | 584.8 | 632.859 | 593.043 | 579.343 | 530.297 | 596.817 | 574.224 | 580.456 | 516.355 | 534.707 | 449.004 | 436.291 | 406.596 | 434.995 | 404.289 | 424.776 | 372.478 | 377.42 | 360.013 | 363.801 | 327.451 | 291.612 | 257.699 | 260.04 | 228.823 | 243.76 | 218.72 | 210.855 | 182.572 | 207.233 | 177.793 | 173.412 | 160.683 | 152.493 | 153.989 | 158.601 | 181.546 | 151.02 | 166.472 | 173.513 | 160.883 | 145.533 | 135.996 | 113.248 | 105.695 | 98.294 | 103.239 | 104.849 | 96.749 | 76.93 | 80.937 | 83.912 | 74.889 | 65.119 | 70.62 | 72.913 | 60.732 | 57.786 | 59.254 | 63.595 | 54.767 | 54.46 | 57.679 | 62.478 | 54.491 | 25.798 | 25.714 | 25.293 | 24.747 | 30.989 | 31.051 | 32.375 | 32.474 | 31.5 | 32 | 36.5 | 32.4 | 33.7 | 33.9 | 33.6 | 31.1 | 37.7 | 35.9 | 42.1 | 32.7 | 35.2 | 31.4 | 37.2 | 38.3 | 34.4 | 35.2 | 34.6 | 35 | 32 | 32.3 | 33.7 | 31.9 | 32.9 | 31.9 | 31.8 | 25 | 26.8 | 27.8 | 27.8 | 27.5 | 24.6 | 26.5 | 25.7 | 26.3 | 26.1 | 26.4 | 30.8 | 29.7 | 23.3 | 28.2 | 9.1 | 11.5 | 9.2 | 6.9 | 16.8 | 9.2 | 7 | 7.1 | 8.6 | 6.4 | 6.1 | 6.2 | 6.1 | 6.2 | 6.9 | 7 |
Kosten van de omzet
| 587.375 | 628.104 | 597.968 | 640.239 | 605.329 | 646.746 | 628.661 | 641.635 | 627.639 | 652.859 | 664.166 | 550.783 | 517.918 | 505.047 | 482.184 | 473.313 | 411.776 | 318.851 | 427.269 | 497.948 | 453.986 | 474.525 | 429.49 | 476.084 | 452.171 | 417.369 | 373.167 | 392.695 | 364.524 | 344.735 | 320.847 | 357.64 | 342.496 | 346.954 | 319.582 | 335.835 | 271.822 | 263.402 | 249.034 | 265.94 | 241.909 | 258.602 | 229.502 | 226.689 | 218.575 | 227.227 | 206.183 | 178.367 | 157.254 | 158.224 | 141.34 | 144.108 | 131.402 | 125.518 | 110.742 | 124.14 | 107.106 | 103.988 | 97.21 | 94.012 | 91.952 | 97.261 | 112.776 | 93.525 | 101.735 | 106.505 | 101.981 | 90.555 | 84.6 | 68.362 | 64.59 | 59.243 | 62.664 | 63.122 | 61.225 | 47.411 | 48.461 | 51.326 | 47.817 | 40.854 | 44.226 | 44.12 | 37.556 | 36.269 | 36.621 | 40.945 | 35.715 | 35.838 | 37.215 | 40.957 | 36.598 | 19.186 | 17.227 | 17.059 | 15.69 | 17.088 | 19.231 | 21.41 | 20.312 | 20.6 | 20.9 | 24.7 | 21.9 | 25.8 | 23.9 | 22.3 | 21 | 25.3 | 24.1 | 28.5 | 21.5 | 22.8 | 21.8 | 26.8 | 27.4 | 22.8 | 24.4 | 24.3 | 24.6 | 21.6 | 22.7 | 23.7 | 23.3 | 25.6 | 23 | 21.8 | 17.9 | 18 | 18.3 | 19.9 | 18 | 15.7 | 17.5 | 18.2 | 0 | 16.9 | 17.4 | 20.3 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 355.434 | 363.442 | 328.958 | 368.337 | 375.322 | 393.236 | 378.735 | 390.07 | 365.232 | 360.742 | 330.51 | 315.633 | 299.627 | 303.726 | 275.874 | 255.983 | 222.749 | 153.126 | 250.19 | 289.678 | 270.028 | 286.479 | 257.312 | 280.588 | 261.16 | 250.759 | 211.633 | 240.164 | 228.519 | 234.608 | 209.45 | 239.177 | 231.728 | 233.502 | 196.773 | 198.872 | 177.182 | 172.889 | 157.562 | 169.055 | 162.38 | 166.174 | 142.976 | 150.731 | 141.438 | 136.574 | 121.268 | 113.245 | 100.445 | 101.816 | 87.483 | 99.652 | 87.318 | 85.337 | 71.83 | 83.093 | 70.687 | 69.424 | 63.473 | 58.481 | 62.037 | 61.34 | 68.77 | 57.495 | 64.737 | 67.008 | 58.902 | 54.978 | 51.396 | 44.886 | 41.105 | 39.051 | 40.575 | 41.727 | 35.524 | 29.519 | 32.476 | 32.586 | 27.072 | 24.265 | 26.394 | 28.793 | 23.176 | 21.517 | 22.633 | 22.65 | 19.052 | 18.622 | 20.464 | 21.521 | 17.893 | 6.612 | 8.487 | 8.234 | 9.057 | 13.901 | 11.82 | 10.965 | 12.162 | 10.9 | 11.1 | 11.8 | 10.5 | 7.9 | 10 | 11.3 | 10.1 | 12.4 | 11.8 | 13.6 | 11.2 | 12.4 | 9.6 | 10.4 | 10.9 | 11.6 | 10.8 | 10.3 | 10.4 | 10.4 | 9.6 | 10 | 8.6 | 7.3 | 8.9 | 10 | 7.1 | 8.8 | 9.5 | 7.9 | 9.5 | 8.9 | 9 | 7.5 | 26.3 | 9.2 | 9 | 10.5 | 9.2 | 23.3 | 28.2 | 9.1 | 11.5 | 9.2 | 6.9 | 16.8 | 9.2 | 7 | 7.1 | 8.6 | 6.4 | 6.1 | 6.2 | 6.1 | 6.2 | 6.9 | 7 |
Brutowinstmarge
| 0.377 | 0.367 | 0.355 | 0.365 | 0.383 | 0.378 | 0.376 | 0.378 | 0.368 | 0.356 | 0.332 | 0.364 | 0.366 | 0.376 | 0.364 | 0.351 | 0.351 | 0.324 | 0.369 | 0.368 | 0.373 | 0.376 | 0.375 | 0.371 | 0.366 | 0.375 | 0.362 | 0.379 | 0.385 | 0.405 | 0.395 | 0.401 | 0.404 | 0.402 | 0.381 | 0.372 | 0.395 | 0.396 | 0.388 | 0.389 | 0.402 | 0.391 | 0.384 | 0.399 | 0.393 | 0.375 | 0.37 | 0.388 | 0.39 | 0.392 | 0.382 | 0.409 | 0.399 | 0.405 | 0.393 | 0.401 | 0.398 | 0.4 | 0.395 | 0.383 | 0.403 | 0.387 | 0.379 | 0.381 | 0.389 | 0.386 | 0.366 | 0.378 | 0.378 | 0.396 | 0.389 | 0.397 | 0.393 | 0.398 | 0.367 | 0.384 | 0.401 | 0.388 | 0.361 | 0.373 | 0.374 | 0.395 | 0.382 | 0.372 | 0.382 | 0.356 | 0.348 | 0.342 | 0.355 | 0.344 | 0.328 | 0.256 | 0.33 | 0.326 | 0.366 | 0.449 | 0.381 | 0.339 | 0.375 | 0.346 | 0.347 | 0.323 | 0.324 | 0.234 | 0.295 | 0.336 | 0.325 | 0.329 | 0.329 | 0.323 | 0.343 | 0.352 | 0.306 | 0.28 | 0.285 | 0.337 | 0.307 | 0.298 | 0.297 | 0.325 | 0.297 | 0.297 | 0.27 | 0.222 | 0.279 | 0.314 | 0.284 | 0.328 | 0.342 | 0.284 | 0.345 | 0.362 | 0.34 | 0.292 | 1 | 0.352 | 0.341 | 0.341 | 0.31 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 53.1 | 0 | 0 | 0 | 48.9 | 0 | 0 | 0 | 41.8 | 0 | 0 | 0 | 35.3 | 0 | 0 | 0 | 41.2 | 0 | 0 | 0 | 35.3 | 0 | 0 | 0 | 29.1 | 0 | 0 | 0 | 26.3 | 0 | 0 | 0 | 22.4 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 21.4 | 0 | 0 | 0 | 14.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 194.894 | 0 | 0 | 194.33 | 200.946 | 213.156 | 190.04 | 201.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.699 | 52.572 | 57.174 | 56.103 | 52.873 | 52.675 | 44.197 | 43.873 | 41.26 | 40.428 | 42.333 | 40.073 | 37.197 | 32.181 | 37.611 | 42.921 | 27.873 | 27.051 | 28.204 | 25.648 | 30.319 | 25.577 | 28.52 | 19.898 | 27.145 | 20.9 | 20.659 | 19.413 | 15.246 | 17.602 | 17.727 | 24.373 | 0 | 16.962 | 17.84 | 16.641 | 0 | 12.465 | 11.732 | 11.183 | 0 | 9.545 | 10.681 | 10.251 | 0 | 7.482 | 7.48 | 6.885 | 0 | 6.175 | 5.813 | 5.696 | 0 | 5.388 | 5.226 | 5.483 | 0 | 4.475 | 6.013 | 5.951 | 0 | 2.879 | 2.425 | 2.717 | 0 | 0 | 3.513 | 0 | 0 | 3.356 | 3.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -9.777 | 0 | 0 | 2.103 | 2.575 | 2.251 | 10.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.601 | 56.568 | 58.025 | 53.689 | 56.435 | 44.477 | 45.332 | 47.109 | 45.5 | 42.006 | 48.102 | 46.97 | 39.08 | 41.769 | 38.638 | 36.152 | 26.715 | 25.965 | 28.274 | 25.175 | 24.421 | 24.555 | 21.569 | 20.568 | 21.335 | 17.776 | 19.036 | 17.625 | 14.904 | 16.361 | 16.668 | 16.306 | 0 | 16.822 | 16.676 | 16.245 | 0 | 13.507 | 11.952 | 11.116 | 0 | 10.009 | 10.767 | 10.125 | 0 | 8.71 | 8.769 | 8.184 | 0 | 7.637 | 8.327 | 7.376 | 0 | 7.259 | 7.78 | 7.162 | 0 | 7.042 | 7.312 | 7.221 | 0 | 3.173 | 3.561 | 3.617 | 0 | 0 | 4.227 | 0 | 0 | 4.817 | 4.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 179.476 | 185.117 | 188.128 | 166.44 | 196.433 | 203.521 | 215.407 | 200.477 | 201.2 | 189.486 | 206.071 | 171.954 | 175.354 | 165.711 | 154.957 | 147.317 | 128.814 | 111.824 | 143.942 | 148.813 | 144.46 | 144.631 | 145.793 | 139.514 | 141.372 | 135.008 | 122.948 | 110.781 | 106.044 | 113.02 | 106.646 | 110.3 | 109.14 | 115.199 | 109.792 | 109.308 | 97.152 | 89.529 | 90.982 | 86.76 | 82.434 | 90.435 | 87.043 | 76.277 | 73.95 | 76.249 | 79.073 | 54.588 | 53.016 | 56.478 | 50.823 | 54.74 | 50.132 | 50.089 | 40.466 | 48.48 | 38.676 | 39.695 | 37.038 | 30.15 | 33.963 | 34.395 | 40.679 | 27.338 | 33.784 | 34.516 | 32.886 | 27.477 | 25.972 | 23.684 | 22.299 | 18.598 | 19.554 | 21.448 | 20.376 | 16.171 | 16.192 | 16.249 | 15.069 | 12.585 | 13.812 | 14.14 | 13.072 | 12.537 | 12.647 | 13.006 | 12.645 | 10.755 | 11.517 | 13.325 | 13.172 | 5.197 | 6.052 | 5.986 | 6.334 | 10.112 | 6.915 | 7.74 | 8.57 | 8.7 | 8.2 | 8.3 | 7.9 | 8.7 | 8 | 8.6 | 7.8 | 8.2 | 8.1 | 9.1 | 7.4 | 8.8 | 7.2 | 8.5 | 7.6 | 7.5 | 7.4 | 7.3 | 7.2 | 7.2 | 6.5 | 7.1 | 6.7 | 6.6 | 8.3 | 7.5 | 6.3 | 7 | 7 | 6.8 | 6.9 | 9.1 | 6.8 | 6.7 | 0 | 6 | 6.3 | 6.7 | 6.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -0.056 | 0.3 | -1.571 | 1.031 | 2.901 | 0.355 | 0.022 | 1.415 | 4.896 | 7.455 | 11.035 | 10.569 | 12.001 | 13.064 | -4.347 | 10.443 | 9.384 | 6.763 | 8.463 | 5.731 | 7.817 | 9.174 | 8.614 | 9.485 | 9.658 | 8.532 | 0.272 | 1.068 | -0.302 | -1.867 | -2.526 | -3.152 | 3.838 | 0.8 | 1.666 | -1.941 | 0.366 | -4.561 | -1.997 | -0.993 | -0.195 | -0.865 | -0.782 | -1.394 | -0.391 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.647 | 0 | 0 | 0.002 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | 0.128 | 0 | 0.886 | 0.85 | 0.923 | 0.94 | 0.948 | 0.6 | 0.9 | 1.1 | 0.9 | 1.2 | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 1.4 | 0.2 | 0.5 | 0.7 | 1.2 | 0.7 | 0.8 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0 | 1.1 | 1.1 | 1.1 | 0 | 0 | 1 | 1 | 1.1 | 1 | -66.9 | 0 | 0 | 0 | -27.9 | 0 | 0 | 0 | -24.3 | 0 | 0 | 0 | -23.9 | 0 | 0 | 0 | -25.2 | 0 |
Bedrijfskosten
| 179.476 | 185.117 | 188.128 | 166.44 | 196.433 | 203.521 | 215.407 | 200.477 | 201.2 | 189.486 | 206.071 | 171.954 | 175.354 | 165.711 | 154.957 | 147.317 | 128.814 | 111.824 | 143.942 | 148.813 | 144.46 | 144.631 | 145.793 | 139.514 | 141.372 | 135.008 | 122.948 | 110.781 | 106.044 | 113.02 | 106.646 | 110.3 | 109.14 | 115.199 | 109.792 | 109.308 | 97.152 | 89.529 | 90.982 | 86.76 | 82.434 | 90.435 | 87.043 | 76.277 | 73.95 | 76.249 | 79.073 | 54.588 | 53.016 | 56.478 | 50.823 | 54.74 | 50.132 | 50.089 | 40.466 | 48.48 | 38.676 | 39.695 | 37.038 | 30.15 | 33.963 | 34.395 | 40.679 | 27.338 | 33.784 | 34.516 | 32.886 | 27.477 | 25.972 | 23.684 | 22.299 | 18.598 | 19.554 | 21.448 | 20.376 | 16.171 | 16.192 | 16.249 | 15.069 | 25.232 | 13.812 | 14.14 | 13.074 | 12.599 | 12.647 | 13.006 | 12.645 | 10.755 | 11.517 | 13.325 | 13.172 | 4.737 | 6.18 | 5.986 | 7.22 | 10.962 | 7.838 | 8.68 | 9.518 | 9.3 | 9.1 | 9.4 | 8.8 | 9.9 | 8.6 | 9.3 | 8.5 | 9 | 8.8 | 9.9 | 8.1 | 10.2 | 7.4 | 9 | 8.3 | 8.7 | 8.1 | 8.1 | 7.9 | 7.7 | 7.1 | 7.7 | 7.3 | 7.3 | 9.1 | 8.3 | 7.1 | 7.8 | 7.9 | 6.8 | 8 | 10.2 | 7.9 | 6.7 | 0 | 7 | 7.3 | 7.8 | 7.4 | -66.9 | 0 | 0 | 0 | -27.9 | 0 | 0 | 0 | -24.3 | 0 | 0 | 0 | -23.9 | 0 | 0 | 0 | -25.2 | 0 |
Bedrijfsresultaat
| 175.958 | 178.325 | 140.83 | 201.897 | 174.441 | 184.771 | 128.736 | 188.108 | 161.705 | 167.227 | 85.152 | 138.62 | 233.482 | 136.717 | 121.173 | 93.227 | 86.672 | 39.118 | 105.414 | 152.03 | 121.345 | 139.607 | 101.061 | 139.987 | 107.677 | 111.31 | 86.992 | 68.869 | 118.257 | 122.136 | 101.079 | 126.498 | 121.439 | 111.913 | 86.375 | 72.634 | 80.03 | 83.36 | 66.58 | 82.295 | 86.465 | 75.739 | 55.933 | 74.454 | 67.488 | 60.325 | 42.195 | 58.657 | 47.429 | 45.338 | 36.66 | 44.912 | 37.186 | 35.248 | 31.364 | 34.613 | 32.011 | 29.729 | 26.435 | 28.331 | 28.074 | 26.945 | 28.091 | 30.157 | 30.953 | 32.492 | 26.016 | 27.501 | 25.424 | 21.202 | 18.806 | 20.453 | 21.021 | 20.279 | 15.148 | 13.348 | 16.284 | 16.337 | 12.003 | 0.92 | 12.582 | 14.653 | 10.104 | 8.98 | 9.986 | 9.644 | 6.407 | 7.867 | 8.947 | 8.196 | 4.721 | 1.875 | 2.307 | 2.248 | 0.951 | 2.939 | 3.982 | 2.285 | 2.644 | 1.6 | 2 | 2.4 | 1.7 | -2 | 1.4 | 2 | 1.6 | 3.4 | 3 | 3.7 | 3.1 | 2.2 | 2.2 | 1.4 | 2.6 | 2.9 | 2.7 | 2.2 | 2.5 | 2.7 | 2.5 | 2.3 | 1.3 | -0.2 | -0.2 | 1.7 | 0.2 | 1 | 1.6 | 1.1 | 1.5 | -1.3 | 1.1 | 0.8 | 26.3 | 2.2 | 1.7 | 2.7 | 1.8 | -43.6 | 28.2 | 9.1 | 11.5 | -18.7 | 6.9 | 16.8 | 9.2 | -17.3 | 7.1 | 8.6 | 6.4 | -17.8 | 6.2 | 6.1 | 6.2 | -18.3 | 7 |
Bedrijfsresultaat ratio
| 0.187 | 0.18 | 0.152 | 0.2 | 0.178 | 0.178 | 0.128 | 0.182 | 0.163 | 0.165 | 0.086 | 0.16 | 0.286 | 0.169 | 0.16 | 0.128 | 0.137 | 0.083 | 0.156 | 0.193 | 0.168 | 0.183 | 0.147 | 0.185 | 0.151 | 0.167 | 0.149 | 0.109 | 0.199 | 0.211 | 0.191 | 0.212 | 0.211 | 0.193 | 0.167 | 0.136 | 0.178 | 0.191 | 0.164 | 0.189 | 0.214 | 0.178 | 0.15 | 0.197 | 0.187 | 0.166 | 0.129 | 0.201 | 0.184 | 0.174 | 0.16 | 0.184 | 0.17 | 0.167 | 0.172 | 0.167 | 0.18 | 0.171 | 0.165 | 0.186 | 0.182 | 0.17 | 0.155 | 0.2 | 0.186 | 0.187 | 0.162 | 0.189 | 0.187 | 0.187 | 0.178 | 0.208 | 0.204 | 0.193 | 0.157 | 0.174 | 0.201 | 0.195 | 0.16 | 0.014 | 0.178 | 0.201 | 0.166 | 0.155 | 0.169 | 0.152 | 0.117 | 0.144 | 0.155 | 0.131 | 0.087 | 0.073 | 0.09 | 0.089 | 0.038 | 0.095 | 0.128 | 0.071 | 0.081 | 0.051 | 0.063 | 0.066 | 0.052 | -0.059 | 0.041 | 0.06 | 0.051 | 0.09 | 0.084 | 0.088 | 0.095 | 0.063 | 0.07 | 0.038 | 0.068 | 0.084 | 0.077 | 0.064 | 0.071 | 0.084 | 0.077 | 0.068 | 0.041 | -0.006 | -0.006 | 0.053 | 0.008 | 0.037 | 0.058 | 0.04 | 0.055 | -0.053 | 0.042 | 0.031 | 1 | 0.084 | 0.064 | 0.088 | 0.061 | -1.871 | 1 | 1 | 1 | -2.033 | 1 | 1 | 1 | -2.471 | 1 | 1 | 1 | -2.918 | 1 | 1 | 1 | -2.652 | 1 |
Totaal overige inkomsten en kosten netto
| -21.281 | -20.932 | -22.296 | -27.706 | -30.049 | -28.628 | -29.107 | -26.392 | -22.652 | -15.946 | -10.199 | -2.641 | -2.623 | -2.221 | -3.003 | -27.083 | -7.975 | -12.366 | -8.95 | -10.812 | -15.115 | -14.151 | -11.346 | -11.758 | -9.658 | -0.746 | -0.291 | -1.689 | 3.331 | -6.004 | 0.666 | -8.631 | -9.592 | -2.221 | -4.476 | -3.279 | -6.165 | -3.682 | -8.31 | -5.538 | -4.888 | -4.364 | -4.852 | -4.954 | -5.643 | -4.437 | -3.647 | -2.946 | -5.753 | -1.587 | -3.358 | -0.737 | -1.9 | -3.727 | -1.898 | -1.211 | -2.056 | -2.466 | -2.819 | -2.308 | -2.66 | -3.317 | -3.43 | -3.688 | -4.018 | -3.6 | -4.09 | -1.869 | -1.305 | -0.643 | -1.137 | -1.613 | -1.581 | -2.196 | -1.703 | -1.464 | -1.891 | -1.636 | -1.583 | -1.86 | -0.592 | -0.874 | -1.089 | -1.5 | -1.188 | -1.729 | -1.78 | -2.726 | -3.05 | -3.292 | -3.28 | -1.025 | -0.042 | -0.576 | -0.353 | -0.58 | -0.627 | -0.737 | -0.763 | -0.8 | -2.2 | -1 | -1.7 | -3.2 | -2.4 | -0.8 | -0.8 | -1.5 | -1.2 | -1.2 | -1 | -0.8 | -1.1 | -1.4 | -1.4 | -2.9 | -1.3 | -1.2 | -1.4 | -1.3 | -1.2 | -1.2 | -1.1 | -0.7 | 6.1 | -1.7 | -0.2 | -0.2 | -0.2 | -0.4 | -0.3 | 0.5 | -0.3 | -0.3 | -26.3 | -2.5 | -2.3 | -2.4 | -2.1 | 43.6 | -28.2 | -9.1 | -11.5 | 18.7 | -6.9 | -16.8 | -9.2 | 17.3 | -7.1 | -8.6 | -6.4 | 17.8 | -6.2 | -6.1 | -6.2 | 18.3 | -7 |
Inkomen voor belasting
| 154.677 | 154.776 | 114.837 | 86.928 | 144.392 | 156.143 | 131.915 | 161.716 | 139.053 | 151.281 | 112.365 | 135.979 | 230.859 | 134.496 | 118.17 | 66.144 | 78.697 | 26.752 | 96.464 | 141.218 | 106.23 | 125.456 | 89.715 | 128.229 | 98.019 | 110.564 | 86.701 | 61.215 | 112.775 | 116.132 | 93.407 | 117.867 | 111.847 | 109.692 | 81.899 | 69.354 | 73.865 | 79.678 | 58.27 | 76.757 | 81.577 | 71.375 | 51.081 | 69.5 | 61.845 | 55.888 | 38.548 | 55.711 | 41.676 | 43.751 | 33.302 | 44.175 | 35.286 | 31.521 | 29.466 | 33.402 | 29.955 | 27.263 | 23.616 | 26.023 | 25.414 | 23.628 | 24.661 | 26.469 | 26.935 | 28.892 | 21.926 | 25.632 | 24.119 | 20.559 | 17.669 | 18.84 | 19.44 | 18.083 | 13.445 | 11.884 | 14.393 | 14.701 | 10.42 | -0.94 | 11.99 | 13.779 | 9.015 | 7.48 | 8.798 | 7.915 | 4.627 | 5.141 | 5.897 | 4.904 | 1.441 | 0.85 | 2.393 | 1.672 | 1.484 | 2.359 | 3.355 | 1.548 | 1.881 | 0.8 | -0.2 | 1.4 | 0.6 | -5.2 | -1 | 1.2 | 0.8 | 1.9 | 1.8 | 2.5 | 2.1 | 1.4 | 1.1 | 0 | 1.2 | 1.7 | 1.4 | 1 | 1.1 | 1.4 | 1.3 | 1.1 | 0.2 | -0.7 | 5.9 | 0 | 0 | 0.8 | 1.4 | 0.7 | 1.2 | -0.8 | 0.8 | 0.5 | 0 | -0.3 | -0.6 | 0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.164 | 0.156 | 0.124 | 0.086 | 0.147 | 0.15 | 0.131 | 0.157 | 0.14 | 0.149 | 0.113 | 0.157 | 0.282 | 0.166 | 0.156 | 0.091 | 0.124 | 0.057 | 0.142 | 0.179 | 0.147 | 0.165 | 0.131 | 0.169 | 0.137 | 0.165 | 0.148 | 0.097 | 0.19 | 0.2 | 0.176 | 0.197 | 0.195 | 0.189 | 0.159 | 0.13 | 0.165 | 0.183 | 0.143 | 0.176 | 0.202 | 0.168 | 0.137 | 0.184 | 0.172 | 0.154 | 0.118 | 0.191 | 0.162 | 0.168 | 0.146 | 0.181 | 0.161 | 0.149 | 0.161 | 0.161 | 0.168 | 0.157 | 0.147 | 0.171 | 0.165 | 0.149 | 0.136 | 0.175 | 0.162 | 0.167 | 0.136 | 0.176 | 0.177 | 0.182 | 0.167 | 0.192 | 0.188 | 0.172 | 0.139 | 0.154 | 0.178 | 0.175 | 0.139 | -0.014 | 0.17 | 0.189 | 0.148 | 0.129 | 0.148 | 0.124 | 0.084 | 0.094 | 0.102 | 0.078 | 0.026 | 0.033 | 0.093 | 0.066 | 0.06 | 0.076 | 0.108 | 0.048 | 0.058 | 0.025 | -0.006 | 0.038 | 0.019 | -0.154 | -0.029 | 0.036 | 0.026 | 0.05 | 0.05 | 0.059 | 0.064 | 0.04 | 0.035 | 0 | 0.031 | 0.049 | 0.04 | 0.029 | 0.031 | 0.044 | 0.04 | 0.033 | 0.006 | -0.021 | 0.185 | 0 | 0 | 0.03 | 0.05 | 0.025 | 0.044 | -0.033 | 0.03 | 0.019 | 0 | -0.011 | -0.023 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 40.511 | 39.381 | 28.269 | 10.635 | 35.742 | 39.293 | 32.826 | 28.519 | 34.684 | 38.033 | 26.61 | 33.301 | 54.893 | 13.911 | 28.907 | 14.307 | 18.181 | 5.59 | 22.685 | 32.221 | 24.21 | 33.246 | 20.702 | 33.39 | 25.114 | 26.576 | 21.281 | -13.971 | 38.104 | 38.563 | 22.705 | 36.931 | 35.996 | 36.801 | 27.361 | 19.067 | 25.04 | 25.411 | 20.039 | 25.008 | 21.864 | 22.97 | 17.636 | 19.579 | 20.903 | 18.725 | 12.646 | 17.923 | 11.907 | 12.706 | 11.207 | 9.616 | 11.825 | 11.893 | 11.641 | 12.408 | 9.353 | 9.754 | 9.854 | 8.149 | 9.913 | 9.914 | 10.594 | 9.156 | 10.645 | 11.775 | 8.745 | 10.376 | 10.063 | 7.977 | 6.949 | 7.781 | 7.263 | 6.993 | 5.394 | 4.651 | 4.765 | 5.732 | 4.072 | -0.28 | 1.622 | 5.49 | 3.424 | 1.639 | 3.147 | 3.318 | 2.018 | 1.716 | 1.56 | 2.09 | 0.727 | 1.531 | 1.301 | 0.996 | 0.935 | 1.06 | 2.012 | 0.907 | 1.391 | 1.2 | 0.5 | 1 | 0.4 | -0.8 | -0.1 | 0.4 | 0.3 | 0.3 | 0.6 | 0.9 | 0.7 | 0.3 | 0.4 | 0 | 0.4 | -1.1 | 0.4 | 0.3 | 0.4 | 0.1 | 0.4 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 1.6 | 1.6 | 1.4 | 2 | 1.9 | 1.3 | 2.2 | 2 | 0 | 0.2 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 114.166 | 115.395 | 86.568 | 76.293 | 108.65 | 116.85 | 99.089 | 133.197 | 104.369 | 113.248 | 85.755 | 102.678 | 175.966 | 120.585 | 89.263 | 51.837 | 60.516 | 21.162 | 73.779 | 108.997 | 82.02 | 92.21 | 69.013 | 94.839 | 72.905 | 83.988 | 65.42 | 75.186 | 74.671 | 77.569 | 70.702 | 80.936 | 75.851 | 72.891 | 54.538 | 50.287 | 48.825 | 54.267 | 38.231 | 51.749 | 59.713 | 48.405 | 33.445 | 49.921 | 40.942 | 37.163 | 25.902 | 37.788 | 29.769 | 31.045 | 22.095 | 34.559 | 23.461 | 19.628 | 17.825 | 20.994 | 20.602 | 17.509 | 13.762 | 17.874 | 15.501 | 13.714 | 14.067 | 17.313 | 16.29 | 17.117 | 13.181 | 15.256 | 14.056 | 12.582 | 10.72 | 11.059 | 12.177 | 11.09 | 8.051 | 7.233 | 9.628 | 8.969 | 6.348 | -0.66 | 10.368 | 8.289 | 5.591 | 5.841 | 5.651 | 4.597 | 2.609 | 8.939 | 4.337 | 2.814 | 0.714 | -0.681 | 1.092 | 0.676 | 0.549 | 1.299 | 1.578 | 0.641 | 0.49 | -0.4 | -0.7 | 0.4 | -0.4 | -4.4 | -0.9 | 0.8 | 0.5 | 1.6 | 1.2 | 1 | 1.4 | 0.6 | -0.9 | 0 | 0.8 | 1.1 | 1 | 0.7 | 0.7 | 1.3 | 0.9 | 0.8 | 0.1 | -0.8 | 5.8 | 0 | -1.6 | -0.6 | 0 | -0.9 | -0.4 | -2.6 | -1 | -1.5 | 0 | -0.5 | -0.5 | 0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.121 | 0.116 | 0.093 | 0.076 | 0.111 | 0.112 | 0.098 | 0.129 | 0.105 | 0.112 | 0.086 | 0.119 | 0.215 | 0.149 | 0.118 | 0.071 | 0.095 | 0.045 | 0.109 | 0.138 | 0.113 | 0.121 | 0.1 | 0.125 | 0.102 | 0.126 | 0.112 | 0.119 | 0.126 | 0.134 | 0.133 | 0.136 | 0.132 | 0.126 | 0.106 | 0.094 | 0.109 | 0.124 | 0.094 | 0.119 | 0.148 | 0.114 | 0.09 | 0.132 | 0.114 | 0.102 | 0.079 | 0.13 | 0.116 | 0.119 | 0.097 | 0.142 | 0.107 | 0.093 | 0.098 | 0.101 | 0.116 | 0.101 | 0.086 | 0.117 | 0.101 | 0.086 | 0.077 | 0.115 | 0.098 | 0.099 | 0.082 | 0.105 | 0.103 | 0.111 | 0.101 | 0.113 | 0.118 | 0.106 | 0.083 | 0.094 | 0.119 | 0.107 | 0.085 | -0.01 | 0.147 | 0.114 | 0.092 | 0.101 | 0.095 | 0.072 | 0.048 | 0.164 | 0.075 | 0.045 | 0.013 | -0.026 | 0.042 | 0.027 | 0.022 | 0.042 | 0.051 | 0.02 | 0.015 | -0.013 | -0.022 | 0.011 | -0.012 | -0.131 | -0.027 | 0.024 | 0.016 | 0.042 | 0.033 | 0.024 | 0.043 | 0.017 | -0.029 | 0 | 0.021 | 0.032 | 0.028 | 0.02 | 0.02 | 0.041 | 0.028 | 0.024 | 0.003 | -0.024 | 0.182 | 0 | -0.064 | -0.022 | 0 | -0.032 | -0.015 | -0.106 | -0.038 | -0.058 | 0 | -0.019 | -0.019 | 0.006 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.12 | 2.15 | 1.61 | 1.42 | 2.03 | 2.18 | 1.85 | 2.48 | 1.94 | 2.1 | 1.57 | 1.86 | 3.19 | 2.18 | 1.62 | 0.94 | 1.1 | 0.39 | 1.33 | 1.96 | 1.47 | 1.66 | 1.24 | 1.71 | 1.31 | 1.51 | 1.18 | 1.35 | 1.31 | 1.35 | 1.24 | 1.42 | 1.33 | 1.28 | 0.96 | 0.88 | 0.86 | 0.95 | 0.67 | 0.91 | 1.05 | 0.85 | 0.59 | 0.89 | 0.73 | 0.67 | 0.47 | 0.67 | 0.54 | 0.57 | 0.41 | 0.62 | 0.43 | 0.36 | 0.33 | 0.38 | 0.39 | 0.33 | 0.26 | 0.32 | 0.29 | 0.26 | 0.27 | 0.35 | 0.34 | 0.36 | 0.27 | 0.3 | 0.3 | 0.27 | 0.23 | 0.22 | 0.27 | 0.24 | 0.18 | 0.15 | 0.21 | 0.2 | 0.14 | -0.012 | 0.19 | 0.15 | 0.1 | 0.099 | 0.11 | 0.085 | 0.048 | -0.039 | 0.08 | 0.052 | 0.013 | -0.013 | 0.02 | 0.013 | 0.01 | 0.023 | 0.018 | 0.01 | 0.008 | -0.006 | -0.01 | 0.007 | -0.007 | -0.071 | -0.013 | 0.012 | 0.008 | 0.026 | 0.023 | 0.02 | 0.027 | 0.015 | -0.02 | 0 | 0.013 | 0.015 | 0.018 | 0.013 | 0.015 | 0.027 | 0.018 | 0.017 | 0.003 | -0.016 | 0.12 | 0.002 | -0.033 | -0.012 | 0 | -0.018 | -0.008 | -0.052 | -0.02 | -0.03 | -0.047 | -0.01 | -0.01 | 0.003 | -0.003 | 0 | -0.002 | 0.023 | 0.038 | 0 | 0.008 | 0.068 | 0.03 | 0 | 0.01 | 0.013 | 0.005 | 0 | -0.01 | -0.01 | -0.01 | 0 | 0 |
Verwaterde WPA
| 2.11 | 2.13 | 1.59 | 1.42 | 2.01 | 2.16 | 1.82 | 2.45 | 1.92 | 2.07 | 1.52 | 1.8 | 3.09 | 2.13 | 1.59 | 0.94 | 1.1 | 0.39 | 1.33 | 1.96 | 1.47 | 1.66 | 1.24 | 1.7 | 1.31 | 1.51 | 1.18 | 1.35 | 1.31 | 1.35 | 1.24 | 1.41 | 1.33 | 1.28 | 0.96 | 0.88 | 0.86 | 0.95 | 0.67 | 0.91 | 1.05 | 0.85 | 0.59 | 0.87 | 0.73 | 0.67 | 0.46 | 0.67 | 0.53 | 0.56 | 0.4 | 0.62 | 0.42 | 0.35 | 0.32 | 0.38 | 0.38 | 0.32 | 0.25 | 0.32 | 0.28 | 0.25 | 0.26 | 0.35 | 0.32 | 0.33 | 0.26 | 0.3 | 0.28 | 0.25 | 0.21 | 0.22 | 0.25 | 0.22 | 0.16 | 0.15 | 0.2 | 0.19 | 0.13 | -0.012 | 0.17 | 0.14 | 0.093 | 0.099 | 0.098 | 0.082 | 0.047 | -0.039 | 0.078 | 0.052 | 0.013 | -0.013 | 0.02 | 0.013 | 0.01 | 0.023 | 0.018 | 0.01 | 0.008 | -0.006 | -0.01 | 0.007 | -0.007 | -0.071 | -0.013 | 0.012 | 0.008 | 0.026 | 0.023 | 0.02 | 0.027 | 0.015 | -0.02 | 0 | 0.013 | 0.015 | 0.018 | 0.013 | 0.015 | 0.027 | 0.018 | 0.017 | 0.003 | -0.016 | 0.12 | 0.002 | -0.033 | -0.012 | 0 | -0.018 | -0.008 | -0.052 | -0.02 | -0.03 | -0.047 | -0.01 | -0.01 | 0.003 | -0.003 | 0 | -0.002 | 0.023 | 0.037 | 0 | 0.008 | 0.068 | 0.03 | 0 | 0.01 | 0.013 | 0.005 | 0 | -0.01 | -0.01 | -0.01 | 0 | 0 |
EBITDA
| 205.08 | 215.982 | 179.35 | 155.223 | 215.639 | 224.97 | 201.563 | 206.338 | 192.399 | 195.524 | 171.03 | 178.278 | 268.666 | 171.578 | 159.646 | 117.818 | 119.341 | 72.119 | 137.509 | 169.403 | 160.731 | 172.829 | 136.515 | 179.384 | 156.846 | 143.465 | 118.414 | 149.881 | 139.436 | 139.846 | 116.861 | 142.702 | 135.757 | 134.613 | 101.911 | 116.955 | 104.899 | 95.766 | 82.412 | 94.591 | 90.566 | 87.832 | 69.054 | 91.702 | 76.688 | 71.728 | 56.005 | 64.116 | 51.765 | 52.26 | 42.44 | 31.508 | 42.944 | 38.926 | 35.573 | 40.454 | 35.981 | 33.4 | 30.007 | 32.346 | 32.009 | 29.355 | 33.58 | 32.291 | 30.953 | 32.492 | 26.016 | 29.011 | 25.424 | 21.202 | 18.806 | 21.671 | 21.021 | 20.279 | 15.148 | 14.305 | 16.284 | 16.337 | 12.003 | -0.113 | 12.582 | 14.653 | 11.068 | 9.862 | 9.986 | 9.644 | 6.407 | 8.951 | 8.947 | 8.196 | 4.721 | 2.716 | 3.193 | 2.248 | 1.837 | 3.789 | 3.982 | 2.285 | 3.592 | 2.2 | 2.9 | 3.5 | 2.6 | -0.8 | 2 | 2.7 | 2.3 | 4.2 | 3.7 | 4.5 | 3.8 | 3.6 | 2.4 | 1.9 | 3.3 | 4.1 | 3.4 | 3 | 3.2 | 3.2 | 3.1 | 3 | 1.9 | 0.5 | 0.6 | 2.6 | 1 | 1.8 | 2.5 | 2.2 | 2.6 | -0.2 | 2.2 | 0.8 | 26.3 | 3.2 | 2.7 | 3.8 | 2.8 | -43.6 | 28.2 | 9.1 | 11.5 | -18.7 | 6.9 | 16.8 | 9.2 | -17.3 | 7.1 | 8.6 | 6.4 | -17.8 | 6.2 | 6.1 | 6.2 | -18.3 | 7 |
EBITDA ratio
| 0.218 | 0.21 | 0.185 | 0.232 | 0.183 | 0.185 | 0.162 | 0.184 | 0.167 | 0.174 | 0.133 | 0.179 | 0.165 | 0.222 | 0.177 | 0.143 | 0.208 | 0.107 | 0.206 | 0.19 | 0.181 | 0.197 | 0.176 | 0.198 | 0.181 | 0.188 | 0.166 | 0.205 | 0.208 | 0.241 | 0.19 | 0.212 | 0.208 | 0.239 | 0.199 | 0.171 | 0.2 | 0.192 | 0.18 | 0.206 | 0.222 | 0.203 | 0.176 | 0.195 | 0.209 | 0.197 | 0.171 | 0.22 | 0.184 | 0.2 | 0.16 | 0.205 | 0.17 | 0.167 | 0.194 | 0.193 | 0.18 | 0.194 | 0.189 | 0.212 | 0.182 | 0.188 | 0.185 | 0.218 | 0.211 | 0.21 | 0.186 | 0.2 | 0.2 | 0.194 | 0.189 | 0.222 | 0.215 | 0.206 | 0.169 | 0.187 | 0.215 | 0.204 | 0.17 | 0.182 | 0.189 | 0.215 | 0.185 | 0.177 | 0.181 | 0.172 | 0.135 | 0.17 | 0.188 | 0.165 | 0.125 | 0.116 | 0.121 | 0.143 | 0.118 | 0.139 | 0.172 | 0.107 | 0.119 | 0.076 | 0.134 | 0.104 | 0.114 | 0.05 | 0.109 | 0.083 | 0.077 | 0.111 | 0.103 | 0.107 | 0.116 | 0.097 | 0.076 | 0.051 | 0.089 | 0.154 | 0.102 | 0.084 | 0.097 | 0.109 | 0.102 | 0.092 | 0.066 | 0.015 | -0.216 | 0.082 | 0.04 | 0.075 | 0.09 | 0.094 | 0.105 | -0.028 | 0.094 | 0.043 | 1 | 0.134 | 0.114 | 0.136 | 0.101 | -1.871 | 1 | 1 | 1 | -2.033 | 1 | 1 | 1 | -2.471 | 1 | 1 | 1 | -2.918 | 1 | 1 | 1 | -2.652 | 1 |