
Mahindra Holidays & Resorts India Limited
NSE:MHRIL.NS
299.1 (INR) • At close March 13, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 6,784.252 | 6,707.472 | 6,528.563 | 8,001.925 | 6,348.244 | 6,552.712 | 6,143.079 | 7,116.074 | 6,021.67 | 5,983.628 | 6,048.544 | 4,432.776 | 5,534.399 | 5,463.973 | 3,708.793 | 3,560.787 | 4,891.452 | 4,813.673 | 2,940.346 | 4,767.396 | 5,882.604 | 5,556.724 | 6,113.22 | 4,883.695 | 5,988.123 | 5,158.462 | 4,897.434 |
Kosten van de omzet
| 2,260.764 | 3,232.3 | 3,245.695 | 3,637.652 | 2,153.237 | 2,247.183 | 3,107.383 | 2,416.632 | 2,014.889 | 1,944.58 | 2,197.827 | 2,277.959 | 1,915.565 | 1,818.007 | 1,636.759 | 2,173.94 | 1,852.586 | 1,877.337 | 1,421.871 | 3,003.152 | 2,238.249 | 2,117.226 | 2,754.114 | 2,933.449 | 2,620.928 | 1,899.918 | 1,895.606 |
Brutowinst
| 4,523.488 | 3,475.172 | 3,282.868 | 4,364.273 | 4,195.007 | 4,305.529 | 3,035.696 | 4,699.442 | 4,006.781 | 4,039.048 | 3,850.717 | 2,154.817 | 3,618.834 | 3,645.966 | 2,072.034 | 1,386.847 | 3,038.866 | 2,936.336 | 1,518.475 | 1,764.244 | 3,644.355 | 3,439.498 | 3,359.106 | 1,950.246 | 3,367.195 | 3,258.544 | 3,001.828 |
Brutowinstmarge
| 0.667 | 0.518 | 0.503 | 0.545 | 0.661 | 0.657 | 0.494 | 0.66 | 0.665 | 0.675 | 0.637 | 0.486 | 0.654 | 0.667 | 0.559 | 0.389 | 0.621 | 0.61 | 0.516 | 0.37 | 0.62 | 0.619 | 0.549 | 0.399 | 0.562 | 0.632 | 0.613 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 1,133.009 | 0 | 0 | 0 | 875.464 | 0 | 0 | 0 | 683.38 | 0 | 0 | 0 | 758.332 | 0 | 0 | 0 | 557.178 | 0 | 0 | 0 | 2,540.31 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 2,213.719 | 0 | 0 | 0 | 2,177.053 | 0 | 0 | 0 | 1,997.54 | 0 | 0 | 0 | 1,520.518 | 0 | 0 | 0 | 2,326.406 | 0 | 0 | 0 | 2,222.867 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 3,165.898 | 3,115.848 | 3,346.728 | 3,143.775 | 2,945.449 | 3,008.958 | 3,052.517 | 3,099.21 | 2,874.282 | 2,853.93 | 2,680.92 | 2,808.869 | 2,462.531 | 1,793.79 | 2,278.85 | 0 | 0 | 0 | 2,883.584 | 0 | 0 | 0 | 4,763.177 | 0 | 0 | 0 |
Overige kosten
| 4,523.488 | 0 | 332.29 | 301.506 | 315.017 | 168.992 | 375.179 | 3,839.65 | 222.715 | 3,575.031 | 3,542.681 | 2,452.257 | 3,488.199 | 369.003 | 474.117 | -36.213 | 224.649 | 294.458 | 311.737 | -434.676 | 114.907 | 181.669 | 148.048 | -331.241 | 94.981 | 170.341 | 80.783 |
Bedrijfskosten
| 4,523.488 | 3,165.898 | 3,115.848 | 3,346.728 | 3,999.191 | 3,783.337 | 3,008.958 | 3,839.65 | 3,822.548 | 3,575.031 | 3,542.681 | 2,452.257 | 3,488.199 | 3,128.185 | 2,459.052 | 2,102.313 | 2,953.102 | 2,660.904 | 1,970.273 | 2,042.014 | 3,405.087 | 3,047.857 | 3,188.213 | 2,376.391 | 3,021.238 | 3,264.099 | 3,203.915 |
Bedrijfsresultaat
| 0 | 309.274 | 167.02 | 1,017.545 | 512.062 | 686.805 | 26.738 | 1,097.529 | 184.233 | 752.308 | 630.543 | 384.038 | 431.585 | 886.67 | 431.585 | 349.968 | 85.764 | 570.134 | 310.643 | 624.618 | 239.268 | 573.234 | 354.41 | 781.531 | 345.957 | 164.936 | 440.306 |
Bedrijfsresultaat ratio
| 0 | 0.046 | 0.026 | 0.127 | 0.081 | 0.105 | 0.004 | 0.154 | 0.031 | 0.126 | 0.104 | 0.087 | 0.078 | 0.162 | 0.116 | 0.098 | 0.018 | 0.118 | 0.106 | 0.131 | 0.041 | 0.103 | 0.058 | 0.16 | 0.058 | 0.032 | 0.09 |
Totaal overige inkomsten en kosten netto
| 479.633 | -28.104 | -26.615 | 77.255 | -132.857 | -168.158 | 59.224 | -308.467 | -170.968 | 61.087 | 88.404 | -364.723 | -231.221 | -105.171 | 192.658 | -244.164 | -16.084 | 133.357 | 106.424 | -265.06 | -95.958 | -28.46 | -74.596 | 1,119.19 | 42.917 | 88.889 | 17.304 |
Inkomen voor belasting
| 479.633 | 281.17 | 146.349 | 1,094.8 | 62.959 | 354.034 | 85.962 | 771.422 | 13.265 | 525.348 | 396.44 | 318.108 | 200.364 | 781.499 | -194.36 | -108.351 | 69.68 | 408.789 | -345.374 | 410.474 | 143.31 | 363.181 | 96.297 | 693.045 | 388.874 | 83.334 | -184.783 |
Inkomen voor belasting ratio
| 0.071 | 0.042 | 0.022 | 0.137 | 0.01 | 0.054 | 0.014 | 0.108 | 0.002 | 0.088 | 0.066 | 0.072 | 0.036 | 0.143 | -0.052 | -0.03 | 0.014 | 0.085 | -0.117 | 0.086 | 0.024 | 0.065 | 0.016 | 0.142 | 0.065 | 0.016 | -0.038 |
Belastingkosten
| 125.405 | 166.305 | 79.538 | 258.985 | -42.319 | 139.711 | 78.223 | 208.306 | 150.393 | 111.356 | 98.193 | 159.405 | 66.509 | 183.847 | 19.449 | -11.041 | 76.414 | 121.081 | -21.666 | 28.326 | 122.92 | 118.902 | 88.445 | 169.557 | 100.182 | 116.749 | -1.737 |
Nettowinst
| 348.384 | 137.734 | 58.926 | 823.568 | 116.454 | 213.415 | 1.811 | 564.214 | -118.976 | 408.647 | 297.34 | 162.456 | 137.235 | 589.747 | -214.33 | -101.697 | 1.693 | 245.751 | -276.52 | -1,645.705 | 49.362 | 238.966 | 36.787 | 461.53 | 307.755 | -16.292 | -148.789 |
Nettowinstmarge
| 0.051 | 0.021 | 0.009 | 0.103 | 0.018 | 0.033 | 0 | 0.079 | -0.02 | 0.068 | 0.049 | 0.037 | 0.025 | 0.108 | -0.058 | -0.029 | 0 | 0.051 | -0.094 | -0.345 | 0.008 | 0.043 | 0.006 | 0.095 | 0.051 | -0.003 | -0.03 |
WPA (Winst Per Aandeel)
| 1.73 | 0.68 | 0.29 | 4.09 | 0.58 | 1.06 | 0.009 | 2.82 | -0.59 | 2.04 | 1.49 | 0.81 | 0.69 | 2.95 | -1.07 | -0.4 | 0.01 | 1.23 | -1.39 | -8.26 | 0.25 | 1.2 | 0.19 | 2.32 | 1.55 | -0.08 | -0.75 |
Verwaterde WPA
| 1.73 | 0.68 | 0.29 | 4.09 | 0.58 | 1.06 | 0.009 | 2.82 | -0.59 | 2.03 | 1.48 | 0.81 | 0.69 | 2.94 | -1.07 | -0.4 | 0.01 | 1.23 | -1.39 | -8.26 | 0.25 | 1.2 | 0.19 | 2.32 | 1.54 | -0.08 | -0.75 |
EBITDA
| 1,779.122 | 1,581.378 | 1,385.87 | 2,179.372 | 1,366.249 | 1,529.072 | 1,214.45 | 1,883.509 | 1,130.286 | 1,452.813 | 1,318.483 | 1,281.952 | 1,120.02 | 1,652.329 | 752.442 | 751.744 | 1,006.718 | 1,229.826 | 498.235 | 1,189.795 | 994.915 | 1,177.383 | 916.98 | 1,026.488 | 692.78 | 428.146 | 132.361 |
EBITDA ratio
| 0.262 | 0.236 | 0.161 | 0.235 | 0.215 | 0.233 | 0.137 | 0.265 | 0.189 | 0.243 | 0.218 | 0.244 | 0.201 | 0.284 | 0.203 | 0.289 | 0.199 | 0.256 | 0.169 | 0.263 | 0.169 | 0.212 | 0.15 | 0.21 | 0.116 | 0.083 | 0.027 |