Manufactured Housing Properties Inc.
OTC:MHPC
0.85 (USD) • At close November 1, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.967 | 1.745 | 5.711 | 5.09 | 1.897 | 2.26 | 1.343 | 1.401 | 1.661 | 1.705 | 2.928 | 1.65 | 1.728 | 2.648 | 2.749 | 4.146 | 1.729 | 1.359 | 0.881 | 0.458 | 0.487 | 0.487 | 0.469 | 0.356 | 0 | 0.321 | 0.394 | 0.055 | 0.08 | 0.202 | 0.597 | 0.523 | 0.876 | 0.148 | 0.216 | 0.341 | 0.513 | 0.528 | 0.62 | 0.762 | 0.759 | 0.297 | 0.174 | 0.029 | 0.142 | 0.131 | 0.236 | 0.192 | 0.143 | 0.163 | 0.156 | 0.19 | 0.203 | 0.257 | 0.297 | 0.297 | 0.238 | 0.074 | 0.042 | 0.351 | 0.261 | 0.058 | 0.727 | 0.282 | 0.76 | 0.195 | 0.17 |
Kortetermijnbeleggingen
| 120.817 | 119.402 | 108.759 | 0 | 93.46 | 82.886 | 78.25 | 0 | 54.034 | 43.511 | 42.876 | 0 | 40.435 | 40.016 | 39.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.967 | 1.745 | 5.711 | 5.09 | 1.897 | 2.26 | 1.343 | 1.401 | 1.661 | 1.705 | 2.928 | 1.65 | 1.728 | 2.648 | 2.749 | 4.146 | 1.729 | 1.359 | 0.881 | 0.458 | 0.487 | 0.487 | 0.469 | 0.356 | 0 | 0.321 | 0.394 | 0.055 | 0.08 | 0.202 | 0.597 | 0.523 | 0.876 | 0.148 | 0.216 | 0.341 | 0.513 | 0.528 | 0.62 | 0.762 | 0.759 | 0.297 | 0.174 | 0.029 | 0.142 | 0.131 | 0.236 | 0.192 | 0.143 | 0.163 | 0.156 | 0.19 | 0.203 | 0.257 | 0.297 | 0.297 | 0.238 | 0.074 | 0.042 | 0.351 | 0.261 | 0.058 | 0.727 | 0.282 | 0.76 | 0.195 | 0.17 |
Nettovorderingen
| 0.343 | 0.326 | 0.226 | 0.368 | 0.345 | 0.287 | 0.161 | 0.176 | 0.104 | 0.058 | 0.024 | 0.047 | 0.045 | 0.056 | 0.04 | 0.032 | 0.034 | 0.019 | 0.009 | 0.013 | 0.005 | 0.009 | 0.044 | 0 | 0 | 0.092 | 0.122 | 0.146 | 0.27 | 0.31 | 0.392 | 0.304 | 0.287 | 1.472 | 1.488 | 1.297 | 1.112 | 1.111 | 1.086 | 1.118 | 1.683 | 2.781 | 3.231 | 4.699 | 4.533 | 3.005 | 3.11 | 4.836 | 2.948 | 1.875 | 1.399 | 2.859 | 3.393 | 4.656 | 2.841 | 2.841 | 2.971 | 10.834 | 9.112 | 10.766 | 8.278 | 9.314 | 8.151 | 2.079 | 2.092 | 1.828 | 1.325 |
Voorraad
| 12.787 | 12.821 | 16.381 | 16.089 | 0 | 4.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 1.677 | 0 | 0 | 1.901 | 1.813 | 1.813 | 0.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -7.548 | -7.446 | -11.159 | -10.774 | 5.018 | -3.358 | 0.754 | 0.706 | 0.542 | 0.405 | 0.372 | 0.339 | 0.372 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.083 | 0 | 0 | 0.032 | 0.02 | 0.035 | 0.05 | 0.069 | 0.029 | 0.045 | 0.054 | 0.081 | 0.041 | 0.062 | 0.077 | 0.096 | 0.114 | 0.081 | 0.053 | 0.085 | 0.058 | 0.127 | 0.148 | 0.193 | 0.112 | 0.147 | 1.746 | 0.032 | 0.028 | 2.695 | 1.625 | 0.357 | 0.357 | 0.357 | 6.895 | 2.07 | 2.22 | 0.804 | 0.88 | 0.971 | 0.172 | 0.015 | 0 | 0 | 0.003 |
Totaal vlottende activa
| 7.548 | 7.446 | 11.159 | 10.774 | 7.26 | 3.358 | 2.257 | 2.282 | 2.306 | 2.167 | 3.324 | 2.036 | 2.145 | 3.054 | 2.789 | 4.178 | 1.763 | 1.378 | 0.891 | 0.471 | 0.492 | 0.497 | 0.512 | 0.356 | 0 | 0.444 | 0.537 | 0.235 | 0.4 | 0.581 | 1.018 | 0.871 | 1.217 | 1.701 | 1.745 | 1.7 | 1.702 | 1.735 | 1.819 | 1.96 | 2.495 | 3.163 | 3.463 | 4.854 | 4.823 | 3.329 | 3.458 | 5.175 | 4.837 | 3.87 | 3.259 | 5.744 | 5.221 | 7.171 | 5.308 | 5.308 | 11.083 | 12.979 | 11.374 | 11.921 | 9.419 | 10.343 | 9.05 | 2.377 | 2.852 | 2.023 | 1.497 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 109.252 | 108.985 | 99.514 | 91.844 | 86.174 | 76.495 | 72.663 | 66.852 | 49.846 | 39.83 | 39.657 | 37.466 | 37.813 | 37.829 | 38.027 | 34.006 | 22.108 | 16.618 | 12.207 | 11.882 | 12.075 | 12.118 | 12.207 | 12.347 | 0 | 0.24 | 0.568 | 5.152 | 6.556 | 6.311 | 6.092 | 5.98 | 5.046 | 5.135 | 5.289 | 5.409 | 5.518 | 5.6 | 5.691 | 5.769 | 5.871 | 5.889 | 5.967 | 6.094 | 6.094 | 6.005 | 6.211 | 6.445 | 6.553 | 5.786 | 5.853 | 5.832 | 5.953 | 5.909 | 5.849 | 5.849 | 5.869 | 6.307 | 13.465 | 13.574 | 13.51 | 17.209 | 16.84 | 0.085 | 0.073 | 0.073 | 0.08 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 3.436 | 4.936 | 4.936 | 4.936 | 4.936 | 14.16 | 14.128 | 13.646 | 9.089 | 7.067 | 6.758 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.576 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.576 | 0.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 1.536 | 3.436 | 4.936 | 4.936 | 4.936 | 4.936 | 14.16 | 14.128 | 13.646 | 9.089 | 7.067 | 6.758 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.578 | 0 | -1.656 | -1.575 | -1.594 | 0 | -1.328 | -1.282 | -1.282 | 1.612 | -1.129 | -1.169 | -1.1 | 0 | 0 | 0 | 0 | 0 | -4.937 | -4.808 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.264 | 0 | 0.877 | 0.957 | 1.097 | 0 | 0.311 | 0.337 | 0.463 | 0 | 0.69 | 0.778 | 0.745 | 0 | 1.587 | 1.618 | 1.578 | 0 | 1.656 | 1.575 | 1.594 | 0 | 1.328 | 1.282 | 1.282 | 0 | 1.129 | 1.169 | 1.1 | 0.451 | 0.489 | 0.489 | 0.489 | 0.489 | 4.937 | 4.808 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.758 | 0.772 | 0.789 | 0.975 | 0.806 | 2.43 | 0.669 | 0.913 | 1.709 | 2.276 | 2.638 | 2.895 | 0.601 | 0.484 | 0.523 | -0.032 | 0.561 | 0.328 | 0.254 | 0.24 | 0.036 | 0.003 | 0.083 | 0.096 | 0 | 0.027 | -0.15 | -0.259 | 0.005 | -0.857 | -0.936 | -1.076 | 0.005 | -0.305 | -0.332 | 0.056 | 0.638 | 0.314 | 0.362 | 0.485 | 1.334 | -0.146 | 0.232 | 0.119 | 0.111 | 0.103 | 0.103 | 0.103 | 0.076 | 0.345 | 0.25 | 0.269 | 0.175 | 1.867 | 1.687 | 1.687 | 9.813 | 0.256 | 0.272 | 0.37 | 0.637 | 0.302 | 0.229 | 0.018 | 0.013 | 0.015 | 0.011 |
Totaal niet-vlottende activa
| 110.585 | 110.363 | 100.303 | 92.819 | 86.98 | 78.925 | 73.332 | 67.765 | 51.555 | 42.106 | 42.294 | 40.361 | 38.414 | 38.313 | 38.55 | 33.974 | 22.669 | 16.946 | 12.461 | 12.122 | 12.111 | 12.121 | 12.291 | 12.443 | 0 | 0.267 | 0.573 | 5.157 | 6.561 | 6.332 | 6.113 | 6.001 | 5.052 | 5.14 | 5.294 | 5.928 | 6.156 | 6.603 | 6.832 | 6.998 | 7.205 | 7.33 | 7.817 | 7.749 | 7.742 | 7.644 | 7.85 | 8.084 | 8.165 | 7.666 | 7.64 | 7.638 | 11.176 | 12.713 | 12.473 | 12.473 | 21.071 | 21.212 | 28.354 | 28.079 | 23.725 | 24.578 | 23.828 | 0.103 | 0.086 | 0.088 | 0.091 |
Totaal activa
| 118.133 | 117.809 | 111.461 | 103.593 | 94.24 | 82.283 | 75.59 | 70.048 | 53.861 | 44.273 | 45.618 | 42.397 | 40.559 | 41.367 | 41.339 | 38.152 | 24.432 | 18.323 | 13.352 | 12.593 | 12.602 | 12.618 | 12.803 | 12.799 | 0 | 0.711 | 1.11 | 5.392 | 6.961 | 6.913 | 7.13 | 6.872 | 6.268 | 6.841 | 7.039 | 7.628 | 7.858 | 8.339 | 8.651 | 8.958 | 9.7 | 10.493 | 11.28 | 12.604 | 12.565 | 10.973 | 11.308 | 13.259 | 13.002 | 11.537 | 10.899 | 13.382 | 16.397 | 19.883 | 17.78 | 17.78 | 32.153 | 34.191 | 39.728 | 40.001 | 33.144 | 34.921 | 32.878 | 2.479 | 2.938 | 2.111 | 1.589 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.991 | 0.733 | 0.781 | 0.755 | 0.99 | 0.68 | 0.511 | 0.477 | 0.331 | 0.278 | 0.277 | 0.237 | 0.214 | 0.217 | 0.272 | 0.227 | 0.301 | 0.11 | 0.048 | 0.071 | 0.087 | 0.051 | 0.135 | 0 | 0 | 0.285 | 0.35 | 1.081 | 0.931 | 1.152 | 1.268 | 0.932 | 0.55 | 0.669 | 0.712 | 0.697 | 0.724 | 0.551 | 0.638 | 0.643 | 0.744 | 0.693 | 1.01 | 4.73 | 3.724 | 2.804 | 2.714 | 3.535 | 2.437 | 1.815 | 1.484 | 2.473 | 2.818 | 2.606 | 2.067 | 2.067 | 2.492 | 4.067 | 3.589 | 4.431 | 2.129 | 1.873 | 2.156 | 0.22 | 0.185 | 0 | 0 |
Kortlopende schulden
| 7.345 | 7.499 | 7.625 | 6.209 | 5.27 | 7.788 | 6.581 | 6.201 | 4.889 | 3.275 | 32.635 | 3.215 | 32.159 | 32.163 | 1.506 | 0.798 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.012 | 2.073 | 2.052 | 1.467 | 1.574 | 1.711 | 1.875 | 2.178 | 2.291 | 2.434 | 2.574 | 2.735 | 2.789 | 2.983 | 3.21 | 3.446 | 3.691 | 4.527 | 5.617 | 4.909 | 5.149 | 6.149 | 6.909 | 6.413 | 6.033 | 5.575 | 0.329 | 4.194 | 3.353 | 3.353 | 3.347 | 14.547 | 15.255 | 9.376 | 7.662 | 7.309 | 1.516 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.45 | 1.013 | 1.013 | 1.013 | 0 | 0 | 0 | 0 | 15.693 | 0.044 | 0.01 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.635 | 0 | -32.159 | -32.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 803.8 | 0 | 0 | 0 | 1,300.5 | 1.705 | 1.629 | 1.694 | 508.8 | 0 | 0 | 0 | 907 | 0 | 0 | 1.383 | 1,559.5 | 1.279 | 1.321 | 1.3 | 1,513.847 | 0 | 0 | 0 | 1,486.9 | 1.277 | 1.343 | 1.343 | -3,522.195 | 0 | 0 | 0 | -120.002 | 1.441 | 0.593 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.19 | 2.826 | 2.053 | 2.054 | 1.646 | 0.548 | 0.26 | 1.235 | 0.346 | 0.275 | 1.4 | 0.237 | 0.584 | 0.672 | -0.934 | -0.246 | -2.268 | 0.415 | 0.377 | 0.613 | 0.431 | 0.268 | 0.159 | 0 | 0 | 0.746 | 0.78 | 1.63 | -802.007 | 1.569 | 1.527 | 1.54 | -1,299.011 | 0.005 | 0.003 | 0.012 | -507.182 | 1.567 | 1.496 | 1.505 | -905.382 | 1.483 | 1.538 | 0.079 | -1,558.216 | 0.006 | 0.006 | 0.067 | -1,512.239 | 1.412 | 1.285 | 1.384 | -1,485.297 | 1.013 | 1.013 | 1.013 | 3,528.073 | 1.568 | 1.794 | 1.646 | 121.517 | 0.044 | 0.01 | 0.206 | 1.13 | 0.602 | 0.534 |
Totaal kortlopende verplichtingen
| 11.526 | 11.057 | 10.459 | 9.019 | 7.907 | 9.015 | 7.353 | 7.913 | 5.567 | 3.827 | 1.677 | 3.689 | 0.798 | 0.888 | 0.844 | 0.779 | 1.033 | 0.525 | 0.425 | 0.684 | 0.518 | 0.318 | 0.294 | 0.136 | 0 | 1.062 | 1.142 | 4.784 | 4.776 | 4.188 | 4.369 | 4.183 | 3.914 | 4.556 | 4.636 | 4.837 | 4.915 | 4.853 | 4.923 | 5.13 | 5.572 | 5.623 | 6.239 | 10.719 | 10.624 | 8.999 | 9.189 | 11.051 | 10.954 | 9.64 | 8.803 | 9.432 | 4.751 | 9.09 | 7.776 | 7.776 | 11.716 | 20.182 | 20.638 | 15.453 | 11.306 | 10.666 | 4.276 | 0.426 | 1.315 | 0.602 | 0.534 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 88.948 | 88.758 | 82.942 | 77.884 | 73.1 | 58.224 | 53.577 | 50.541 | 38.611 | 32.691 | 35.92 | 31.217 | 32.765 | 33.6 | 33.701 | 30.887 | 23.493 | 17.691 | 13.282 | 12.731 | 12.627 | 12.556 | 12.485 | 12.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0.097 | 0.147 | 0.171 | 0.194 | 0.217 | 0.212 | 0.235 | 0.244 | 0.234 | 0.281 | 0.263 | 0.337 | 0.173 | 0.204 | 0.32 | 0.408 | 0.466 | 0.486 | 1.775 | 6.884 | 4.284 | 3.567 | 3.567 | 12.977 | 7.959 | 6.494 | 11.151 | 10.578 | 11.608 | 16.198 | 1.765 | 1.468 | 1.081 | 0.563 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.52 | 0 | 2.439 | 2.519 | 2.497 | 2.594 | 2.379 | 2.437 | 0.373 | 2.803 | 2.318 | 2.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.412 | -4.736 | -6.088 | 0 | 0 | 0 | 0 | 0 | -4.937 | -4.808 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 0.264 | 0.804 | 0.877 | 0.957 | 1.097 | 1.301 | 0.311 | 0.337 | 0.463 | 0.509 | 0.69 | 0.778 | 0.745 | 0.907 | 1.587 | 1.618 | 1.578 | 1.56 | 1.656 | 1.575 | 1.594 | 1.514 | 1.328 | 1.282 | 1.282 | 1.487 | 1.129 | 1.169 | 1.169 | 1.193 | 0.801 | 3.03 | 3.306 | 3.378 | 4.937 | 4.808 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 45.466 | 26.446 | 40.231 | 36.287 | 30.822 | 26.943 | 24.665 | 20.28 | 16.782 | 14.173 | 13.837 | 12.413 | 11.929 | 11.323 | 10.536 | 9.199 | 1.737 | 1.575 | 0.133 | 0.131 | 0.121 | 0.124 | 0.128 | 0.124 | 0 | 0.108 | 0.106 | 0.487 | 0.479 | 0.469 | 0.458 | -1.071 | 0.436 | -2.013 | -2.102 | -2.089 | -2.195 | -1.983 | -2.055 | 0.181 | -2.438 | -1.962 | -2.454 | 0.341 | 0.334 | 0.326 | 0.319 | 0.312 | 0.305 | 0.188 | 0.184 | 0.18 | 0.176 | 5.412 | 4.736 | 6.088 | 0 | 0 | 0 | 0 | 0 | 4.937 | 4.808 | 0.004 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 134.414 | 115.204 | 123.173 | 114.171 | 103.922 | 85.167 | 78.242 | 70.821 | 55.393 | 46.864 | 49.757 | 43.629 | 44.693 | 44.923 | 44.236 | 40.086 | 25.23 | 19.266 | 13.415 | 12.862 | 12.748 | 12.68 | 12.614 | 12.526 | 0 | 0.108 | 0.261 | 0.751 | 1.283 | 1.346 | 1.415 | 1.571 | 1.736 | 0.834 | 0.901 | 1.041 | 1.102 | 1.303 | 1.372 | 1.534 | 1.516 | 2.178 | 2.248 | 2.182 | 2.231 | 2.155 | 2.098 | 2.226 | 2.227 | 1.982 | 1.951 | 3.237 | 8.547 | 5.412 | 4.736 | 4.736 | 14.17 | 8.76 | 9.524 | 14.458 | 13.956 | 16.546 | 21.007 | 1.769 | 1.468 | 1.081 | 0.563 |
Totaal passiva
| 145.939 | 126.261 | 133.632 | 123.189 | 111.829 | 94.182 | 85.595 | 78.735 | 60.959 | 50.691 | 51.435 | 47.319 | 45.492 | 45.811 | 45.081 | 40.865 | 26.263 | 19.792 | 13.841 | 13.546 | 13.266 | 12.998 | 12.907 | 12.663 | 0 | 1.17 | 1.402 | 5.535 | 6.059 | 5.534 | 5.784 | 5.754 | 5.65 | 5.39 | 5.537 | 5.879 | 6.017 | 6.156 | 6.295 | 6.664 | 7.088 | 7.8 | 8.486 | 12.9 | 12.855 | 11.153 | 11.288 | 13.277 | 13.181 | 11.622 | 10.754 | 12.669 | 13.298 | 14.503 | 12.511 | 12.511 | 25.886 | 28.942 | 30.162 | 29.911 | 25.262 | 27.211 | 25.283 | 2.195 | 2.783 | 1.683 | 1.097 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 25.443 | 16.476 | 23.812 | 35.407 | 14.888 | 14.965 | 9.249 | 14.36 | 2.182 | 5.618 | 5.5 | 12.074 | 11.557 | 10.973 | 10.2 | 8.883 | 1.513 | 1.449 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.124 | 0.123 | 0.123 | 0.128 | 0.128 | 0.129 | 0.104 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.199 | 0.052 | 0.518 | 0.518 | 0.518 | 0.516 | 0.511 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.027 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.023 | 0.023 | 0.011 | 0.011 | 0.011 | 0.011 |
Ingehouden winsten
| -18.556 | -16.5 | -14.457 | -12.521 | -11.187 | -6.396 | -5.303 | -4.673 | -4.621 | -5.045 | -4.858 | -4.444 | -4.498 | -4.441 | -4.194 | -3.84 | -3.207 | -2.875 | -2.521 | -1.801 | -1.361 | -1.035 | -0.749 | -0.505 | 0 | -16.708 | -16.132 | -15.832 | -14.634 | -14.008 | -13.681 | -13.189 | -12.569 | -11.47 | -11.419 | -11.172 | -11.08 | -10.738 | -10.565 | -10.627 | -10.309 | -10.228 | -10.127 | -12.968 | -13.002 | -12.869 | -12.739 | -12.702 | -12.784 | -12.718 | -12.516 | -12.011 | -9.528 | -7.181 | -7.244 | -7.244 | -5.826 | -6.587 | -2.26 | -1.724 | -1.584 | -1.223 | -1.123 | -1.25 | -1.351 | -1.065 | -0.928 |
Overige gereserveerde algehele resultaten
| -25.443 | -25.488 | -5.856 | -35.407 | -4.953 | -4.179 | -9.249 | -3.161 | -2.182 | -5.618 | -5.5 | -1.053 | -0.559 | -0.127 | 0 | 0 | -0 | -1.449 | 0 | 0 | -0 | -0.431 | -0.298 | 0 | 0.132 | 0 | 0 | 0 | -10.537 | -10.258 | -10.142 | -10.038 | -9.935 | -9.943 | -9.839 | -9.718 | -9.598 | -9.475 | -9.352 | -9.23 | 0 | 0 | 0 | -0.249 | -0.21 | -0.233 | -0.162 | -0.237 | -0.231 | -0.193 | -0.15 | -0.07 | -0.158 | -0.195 | -0.154 | -0.154 | -0.028 | -0.17 | -0.088 | 0.01 | -0.817 | -0.525 | -0.141 | -0.064 | -0.064 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6.849 | 19.211 | -23.812 | -5.429 | -14.888 | -14.965 | -3.659 | -14.36 | -2.641 | -2.083 | -1.58 | -12.074 | -11.557 | -10.973 | -9.871 | -7.878 | -0.264 | 1.278 | 1.9 | 0.452 | 0.295 | 0.689 | 0.537 | 0.239 | 0.31 | 16.05 | 15.788 | 15.172 | 25.555 | 25.127 | 24.653 | 23.835 | 23.095 | 22.838 | 22.733 | 22.612 | 22.492 | 22.369 | 22.246 | 22.124 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.894 | 12.809 | 12.8 | 12.784 | 12.768 | 12.759 | 12.73 | 12.641 | 12.641 | 12.095 | 11.98 | 11.889 | 11.778 | 10.259 | 9.435 | 8.836 | 1.586 | 1.559 | 1.482 | 1.409 |
Totaal eigen vermogen van aandeelhouders
| -25.28 | -6.176 | -20.188 | -17.825 | -16.015 | -10.451 | -8.838 | -7.709 | -7.138 | -7.004 | -6.314 | -5.372 | -4.933 | -4.444 | -3.742 | -2.713 | -1.831 | -1.469 | -0.489 | -1.246 | -0.966 | -0.676 | -0.41 | -0.166 | 0.442 | -0.46 | -0.292 | -0.142 | 0.902 | 1.378 | 1.346 | 1.118 | 0.618 | 1.451 | 1.502 | 1.749 | 1.841 | 2.183 | 2.356 | 2.294 | 2.612 | 2.693 | 2.794 | -0.297 | -0.29 | -0.181 | 0.02 | -0.018 | -0.179 | -0.085 | 0.144 | 0.713 | 3.1 | 5.381 | 5.269 | 5.269 | 6.267 | 5.249 | 9.565 | 10.09 | 7.881 | 7.71 | 7.595 | 0.284 | 0.155 | 0.429 | 0.491 |
Totaal eigen vermogen
| -27.806 | -8.453 | -22.17 | -19.596 | -17.589 | -11.899 | -10.005 | -8.687 | -7.098 | -6.418 | -5.816 | -4.922 | -4.933 | -4.444 | -3.742 | -2.687 | -1.831 | -1.469 | -0.489 | -0.953 | -0.664 | -0.38 | -0.104 | 0.136 | 0.442 | -0.46 | -0.292 | -0.142 | 0.902 | 1.378 | 1.346 | 1.118 | 0.618 | 1.451 | 1.502 | 1.749 | 1.841 | 2.183 | 2.356 | 2.294 | 2.612 | 2.693 | 2.794 | -0.297 | -0.29 | -0.181 | 0.02 | -0.018 | -0.179 | -0.085 | 0.144 | 0.713 | 3.1 | 5.381 | 5.269 | 5.269 | 6.267 | 5.249 | 9.565 | 10.09 | 7.881 | 7.71 | 7.595 | 0.284 | 0.155 | 0.429 | 0.491 |
Totaal passiva en aandeelhoudersvermogen
| 118.133 | 117.809 | 111.461 | 103.593 | 94.24 | 82.283 | 75.59 | 70.048 | 53.861 | 44.273 | 45.618 | 42.397 | 40.559 | 41.367 | 41.339 | 38.152 | 24.432 | 18.323 | 13.352 | 12.593 | 12.602 | 12.618 | 12.803 | 12.799 | 0.442 | 0.711 | 1.11 | 5.392 | 6.961 | 6.913 | 7.13 | 6.872 | 6.268 | 6.841 | 7.039 | 7.628 | 7.858 | 8.339 | 8.651 | 8.958 | 9.7 | 10.493 | 11.28 | 12.604 | 12.565 | 10.973 | 11.308 | 13.259 | 13.002 | 11.537 | 10.899 | 13.382 | 16.397 | 19.883 | 17.78 | 17.78 | 32.153 | 34.191 | 39.728 | 40.001 | 33.144 | 34.921 | 32.878 | 2.479 | 2.938 | 2.111 | 1.589 |