Michael Hill International Limited
ASX:MHJ.AX
0.575 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -15.873 | 15.394 | -2.402 | 37.584 | 9.576 | 10.008 | 10.008 | 10.008 | 9.128 | 9.128 | 9.128 | 9.128 | 8.625 | 8.625 | 8.625 | 8.625 | 6.627 | 6.627 | 6.627 | 6.627 | 17.383 | 17.383 | 17.383 | 17.383 | 6.308 | 6.308 | 6.308 | 6.308 | 5.254 | 5.254 | 5.254 | 5.254 | 3.944 | 3.944 | 3.944 | 3.944 | 4.128 | 4.128 | 4.128 | 4.128 | 3.765 | 3.765 | 3.765 | 3.765 | 2.893 | 2.893 | 2.893 | 2.893 | 3.177 | 3.177 | 3.177 | 3.177 | 2.51 | 2.51 | 2.51 | 2.51 | 2.485 | 2.485 | 2.485 | 2.485 | 2.194 | 2.194 | 2.194 | 2.194 | 1.798 | 1.798 | 1.798 | 1.798 | 1.289 | 1.289 | 1.289 | 1.289 | 1.329 | 1.329 | 1.329 | 1.329 | 1.053 | 1.053 | 1.053 | 1.053 |
Afschrijvingen & Amortisatie
| 35.975 | 32.038 | 29.162 | 28.562 | 25.986 | 3.259 | 3.259 | 3.259 | 3.082 | 3.082 | 3.082 | 3.082 | 2.863 | 2.863 | 2.863 | 2.863 | 2.52 | 2.52 | 2.52 | 2.52 | 2.458 | 2.458 | 2.458 | 2.458 | 2.144 | 2.144 | 2.144 | 2.144 | 1.816 | 1.816 | 1.816 | 1.816 | 1.679 | 1.679 | 1.679 | 1.679 | 1.476 | 1.476 | 1.476 | 1.476 | 1.373 | 1.373 | 1.373 | 1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 1.07 | 1.07 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.501 | 0.501 | 0.501 | 0.501 | 0.372 | 0.372 | 0.372 | 0.372 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -48.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | -5.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -9.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -3.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 7.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 67.579 | 38.686 | 64.046 | 38.568 | 56.932 | -0.18 | -0.18 | -0.18 | 0.823 | 0.823 | 0.823 | 0.823 | -0.658 | -0.658 | -0.658 | -0.658 | -5.96 | -5.96 | -5.96 | -5.96 | -7.931 | -7.931 | -7.931 | -7.931 | -6.511 | -6.511 | -6.511 | -6.511 | 3.208 | 3.208 | 3.208 | 3.208 | -6.212 | -6.212 | -6.212 | -6.212 | -3.081 | -3.081 | -3.081 | -3.081 | 1.057 | 1.057 | 1.057 | 1.057 | -2.893 | -2.893 | -2.893 | -2.893 | -0.959 | -0.959 | -0.959 | -0.959 | -1.608 | -1.608 | -1.608 | -1.608 | -2.485 | -2.485 | -2.485 | -2.485 | -2.194 | -2.194 | -2.194 | -2.194 | -1.798 | -1.798 | -1.798 | -1.798 | -1.127 | -1.127 | -1.127 | -1.127 | -0.06 | -0.06 | -0.06 | -0.06 | -1.123 | -1.123 | -1.123 | -1.123 |
Kasstroom uit Operationele Activiteiten
| 15.731 | 22.042 | 32.482 | 47.59 | 40.522 | 13.086 | 13.086 | 13.086 | 13.033 | 13.033 | 13.033 | 13.033 | 10.83 | 10.83 | 10.83 | 10.83 | 3.188 | 3.188 | 3.188 | 3.188 | 11.911 | 11.911 | 11.911 | 11.911 | 1.941 | 1.941 | 1.941 | 1.941 | 10.279 | 10.279 | 10.279 | 10.279 | -0.59 | -0.59 | -0.59 | -0.59 | 2.522 | 2.522 | 2.522 | 2.522 | 6.195 | 6.195 | 6.195 | 6.195 | 0 | 0 | 0 | 0 | 2.218 | 2.218 | 2.218 | 2.218 | 1.972 | 1.972 | 1.972 | 1.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.761 | 0.761 | 0.761 | 0.761 | 1.77 | 1.77 | 1.77 | 1.77 | 0.303 | 0.303 | 0.303 | 0.303 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.199 | -17.41 | -17.372 | -16.899 | -10.718 | -7.915 | -7.915 | -7.915 | -4.532 | -4.532 | -4.532 | -4.532 | -3.503 | -3.503 | -3.503 | -3.503 | -2.583 | -2.583 | -2.583 | -2.583 | -2.636 | -2.636 | -2.636 | -2.636 | -3.034 | -3.034 | -3.034 | -3.034 | -2.773 | -2.773 | -2.773 | -2.773 | -2.656 | -2.656 | -2.656 | -2.656 | -2.288 | -2.288 | -2.288 | -2.288 | -1.602 | -1.602 | -1.602 | -1.602 | -2.578 | -2.578 | -2.578 | -2.578 | -1.564 | -1.564 | -1.564 | -1.564 | -2.007 | -2.007 | -2.007 | -2.007 | -2.29 | -2.29 | -2.29 | -2.29 | -1.133 | -1.133 | -1.133 | -1.133 | -0.684 | -0.684 | -0.684 | -0.684 | -0.693 | -0.693 | -0.693 | -0.693 | -0.943 | -0.943 | -0.943 | -0.943 | -1.127 | -1.127 | -1.127 | -1.127 |
Netto Overnames
| -0.244 | 0.004 | -48.056 | 0.004 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -4.806 | -5.724 | -2.633 | 0 | 21.002 | 21.002 | 21.002 | 17.565 | 17.565 | 17.565 | 17.565 | 14.332 | 14.332 | 14.332 | 14.332 | 5.771 | 5.771 | 5.771 | 5.771 | 14.547 | 14.547 | 14.547 | 14.547 | 4.975 | 4.975 | 4.975 | 4.975 | 13.051 | 13.051 | 13.051 | 13.051 | 2.066 | 2.066 | 2.066 | 2.066 | 4.811 | 4.811 | 4.811 | 4.811 | 7.797 | 7.797 | 7.797 | 7.797 | 4.276 | 4.276 | 4.276 | 4.276 | 3.782 | 3.782 | 3.782 | 3.782 | 3.979 | 3.979 | 3.979 | 3.979 | 5.844 | 5.844 | 5.844 | 5.844 | 1.828 | 1.828 | 1.828 | 1.828 | 2.809 | 2.809 | 2.809 | 2.809 | 1.454 | 1.454 | 1.454 | 1.454 | 2.712 | 2.712 | 2.712 | 2.712 | 1.429 | 1.429 | 1.429 | 1.429 |
Kasstroom uit Investeringsactiviteiten
| -10.443 | -17.406 | -65.428 | -16.895 | -10.682 | 13.086 | 13.086 | 13.086 | 13.033 | 13.033 | 13.033 | 13.033 | 10.83 | 10.83 | 10.83 | 10.83 | 3.188 | 3.188 | 3.188 | 3.188 | 11.911 | 11.911 | 11.911 | 11.911 | 1.941 | 1.941 | 1.941 | 1.941 | 10.279 | 10.279 | 10.279 | 10.279 | -0.59 | -0.59 | -0.59 | -0.59 | 2.522 | 2.522 | 2.522 | 2.522 | 6.195 | 6.195 | 6.195 | 6.195 | 1.697 | 1.697 | 1.697 | 1.697 | 2.218 | 2.218 | 2.218 | 2.218 | 1.972 | 1.972 | 1.972 | 1.972 | 3.554 | 3.554 | 3.554 | 3.554 | 0.695 | 0.695 | 0.695 | 0.695 | 2.126 | 2.126 | 2.126 | 2.126 | 0.761 | 0.761 | 0.761 | 0.761 | 1.77 | 1.77 | 1.77 | 1.77 | 0.303 | 0.303 | 0.303 | 0.303 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -58.9 | -34.4 | -12.5 | -23.331 | 0 | -21.522 | -21.522 | -21.522 | -12.82 | -12.82 | -12.82 | -12.82 | -23.605 | -23.605 | -23.605 | -23.605 | -11.054 | -11.054 | -11.054 | -11.054 | -15.095 | -15.095 | -15.095 | -15.095 | -8.062 | -8.062 | -8.062 | -8.062 | -7.167 | -7.167 | -7.167 | -7.167 | 0 | 0 | 0 | 0 | -2.446 | -2.446 | -2.446 | -2.446 | -1.648 | -1.648 | -1.648 | -1.648 | -1.724 | -1.724 | -1.724 | -1.724 | -1.89 | -1.89 | -1.89 | -1.89 | -0.313 | -0.313 | -0.313 | -0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.438 | -0.438 | -0.438 | -0.438 | -0.124 | -0.124 | -0.124 | -0.124 | -0.408 | -0.408 | -0.408 | -0.408 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 35.843 | 0 | 0.018 | 0.018 | 0.018 | 0.023 | 0.023 | 0.023 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.345 | 0.345 | 0.345 | 0.345 | 0 | 0 | 0 | 0 | 0.572 | 0.572 | 0.572 | 0.572 | 0.097 | 0.097 | 0.097 | 0.097 | 0.092 | 0.092 | 0.092 | 0.092 | 0.028 | 0.028 | 0.028 | 0.028 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -10.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.59 | -0.59 | -0.59 | -2.277 | -2.277 | -2.277 | -2.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | -0.106 | -0.106 | -0.106 | -0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -6.733 | -13.462 | -15.188 | -15.531 | -13.59 | -5.742 | -5.742 | -5.742 | -4.785 | -4.785 | -4.785 | -4.785 | -3.827 | -3.827 | -3.827 | -3.827 | -2.869 | -2.869 | -2.869 | -2.869 | -2.873 | -2.873 | -2.873 | -2.873 | -2.667 | -2.667 | -2.667 | -2.667 | -2.357 | -2.357 | -2.357 | -2.357 | -2.232 | -2.232 | -2.232 | -2.232 | -2.124 | -2.124 | -2.124 | -2.124 | -1.736 | -1.736 | -1.736 | -1.736 | -3.567 | -3.567 | -3.567 | -3.567 | -1.495 | -1.495 | -1.495 | -1.495 | -1.353 | -1.353 | -1.353 | -1.353 | -1.16 | -1.16 | -1.16 | -1.16 | -1.015 | -1.015 | -1.015 | -1.015 | -0.773 | -0.773 | -0.773 | -0.773 | -0.674 | -0.674 | -0.674 | -0.674 | -0.503 | -0.503 | -0.503 | -0.503 | -0.398 | -0.398 | -0.398 | -0.398 |
Overige Financieringsactiviteiten
| -59.929 | -23.711 | -11.758 | -34.274 | 0 | 40.333 | 40.333 | 40.333 | 30.615 | 30.615 | 30.615 | 30.615 | 38.261 | 38.261 | 38.261 | 38.261 | 17.11 | 17.11 | 17.11 | 17.11 | 29.879 | 29.879 | 29.879 | 29.879 | 12.915 | 12.915 | 12.915 | 12.915 | 22.078 | 22.078 | 22.078 | 22.078 | 1.07 | 1.07 | 1.07 | 1.07 | 6.995 | 6.995 | 6.995 | 6.995 | 9.496 | 9.496 | 9.496 | 9.496 | 7.066 | 7.066 | 7.066 | 7.066 | 5.526 | 5.526 | 5.526 | 5.526 | 3.637 | 3.637 | 3.637 | 3.637 | 4.713 | 4.713 | 4.713 | 4.713 | 1.71 | 1.71 | 1.71 | 1.71 | 3.336 | 3.336 | 3.336 | 3.336 | 1.559 | 1.559 | 1.559 | 1.559 | 2.68 | 2.68 | 2.68 | 2.68 | 0.691 | 0.691 | 0.691 | 0.691 |
Kasstroom uit Financieringsactiviteiten
| -7.762 | -2.773 | -26.024 | -47.5 | -32.94 | 13.086 | 13.086 | 13.086 | 13.033 | 13.033 | 13.033 | 13.033 | 10.83 | 10.83 | 10.83 | 10.83 | 3.188 | 3.188 | 3.188 | 3.188 | 11.911 | 11.911 | 11.911 | 11.911 | 1.941 | 1.941 | 1.941 | 1.941 | 10.279 | 10.279 | 10.279 | 10.279 | -0.59 | -0.59 | -0.59 | -0.59 | 2.522 | 2.522 | 2.522 | 2.522 | 6.195 | 6.195 | 6.195 | 6.195 | 1.697 | 1.697 | 1.697 | 1.697 | 2.218 | 2.218 | 2.218 | 2.218 | 1.972 | 1.972 | 1.972 | 1.972 | 3.554 | 3.554 | 3.554 | 3.554 | 0.695 | 0.695 | 0.695 | 0.695 | 2.126 | 2.126 | 2.126 | 2.126 | 0.761 | 0.761 | 0.761 | 0.761 | 1.77 | 1.77 | 1.77 | 1.77 | 0.303 | 0.303 | 0.303 | 0.303 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.054 | 1.186 | -0.318 | 0 | -39.16 | -39.16 | -39.16 | -38.217 | -38.217 | -38.217 | -38.217 | -31.922 | -31.922 | -31.922 | -31.922 | -13.878 | -13.878 | -13.878 | -13.878 | -32.353 | -32.353 | -32.353 | -32.353 | -5.426 | -5.426 | -5.426 | -5.426 | -29.751 | -29.751 | -29.751 | -29.751 | 0.984 | 0.984 | 0.984 | 0.984 | -9.263 | -9.263 | -9.263 | -9.263 | -15.654 | -15.654 | -15.654 | -15.654 | 0 | 0 | 0 | 0 | -6.641 | -6.641 | -6.641 | -6.641 | -5.701 | -5.701 | -5.701 | -5.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.58 | -2.58 | -2.58 | -2.58 | -5.317 | -5.317 | -5.317 | -5.317 | -0.66 | -0.66 | -0.66 | -0.66 |
Netto Kasstroomverandering
| -2.606 | 1.913 | -57.875 | -17.102 | -3.294 | 0.099 | 0.099 | 0.099 | 0.881 | 0.881 | 0.881 | 0.881 | 0.568 | 0.568 | 0.568 | 0.568 | -4.315 | -4.315 | -4.315 | -4.315 | 3.379 | 3.379 | 3.379 | 3.379 | 0.397 | 0.397 | 0.397 | 0.397 | 1.085 | 1.085 | 1.085 | 1.085 | -0.787 | -0.787 | -0.787 | -0.787 | -1.696 | -1.696 | -1.696 | -1.696 | 2.931 | 2.931 | 2.931 | 2.931 | 0.678 | 0.678 | 0.678 | 0.678 | 0.012 | 0.012 | 0.012 | 0.012 | 0.214 | 0.214 | 0.214 | 0.214 | 0.143 | 0.143 | 0.143 | 0.143 | -0.529 | -0.529 | -0.529 | -0.529 | 0.294 | 0.294 | 0.294 | 0.294 | -0.296 | -0.296 | -0.296 | -0.296 | -0.008 | -0.008 | -0.008 | -0.008 | 0.248 | 0.248 | 0.248 | 0.248 |
Kaspositie aan het Einde van de Periode
| 20.174 | 22.78 | 20.867 | 78.742 | 95.844 | 3.115 | 3.115 | 3.115 | 3.016 | 3.016 | 3.016 | 3.016 | 2.135 | 2.135 | 2.135 | 2.135 | 1.568 | 1.568 | 1.568 | 1.568 | 5.882 | 5.882 | 5.882 | 5.882 | 2.503 | 2.503 | 2.503 | 2.503 | 2.107 | 2.107 | 2.107 | 2.107 | 1.022 | 1.022 | 1.022 | 1.022 | 1.809 | 1.809 | 1.809 | 1.809 | 3.504 | 3.504 | 3.504 | 3.504 | 0.574 | 0.574 | 0.574 | 0.574 | 0.171 | 0.171 | 0.171 | 0.171 | 0.159 | 0.159 | 0.159 | 0.159 | -0.055 | -0.055 | -0.055 | -0.055 | -0.197 | -0.197 | -0.197 | -0.197 | 0.332 | 0.332 | 0.332 | 0.332 | 0.038 | 0.038 | 0.038 | 0.038 | 0.334 | 0.334 | 0.334 | 0.334 | 0.342 | 0.342 | 0.342 | 0.342 |