Mastech Digital, Inc.
AMEX:MHH
8.3 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 23.885 | 20.587 | 19.424 | 21.147 | 15.881 | 18.614 | 9.097 | 7.057 | 3.482 | 6.722 | 7.185 | 6.622 | 5.447 | 5.302 | 7.242 | 7.677 | 4.014 | 4.743 | 2.575 | 2.981 | 1.963 | 3.869 | 1.548 | 1.294 | 2.188 | 0.747 | 1.267 | 2.478 | 3.162 | 0.633 | 0.876 | 0.829 | 0.738 | 0.735 | 0.83 | 0.848 | 0.698 | 0.49 | 2.853 | 2.568 | 2.548 | 1.249 | 0.508 | 0.424 | 1.614 | 0.616 | 0.63 | 0.659 | 3.253 | 1.687 | 2.748 | 5.755 | 5.614 | 5.333 | 4.843 | 6.334 | 5.93 | 6.101 | 6.334 | 7.113 | 7.948 | 6.921 | 5.619 | 4.361 | 4.777 | 8.042 | 5.01 | 1.524 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.106 | 0.206 | 0.179 | 0.131 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 23.885 | 20.587 | 19.424 | 21.147 | 15.881 | 18.614 | 9.097 | 7.057 | 3.482 | 6.722 | 7.185 | 6.622 | 5.447 | 5.302 | 7.242 | 7.677 | 4.014 | 4.743 | 2.575 | 2.981 | 1.963 | 3.869 | 1.548 | 1.294 | 2.188 | 0.747 | 1.267 | 2.478 | 3.162 | 0.633 | 0.876 | 0.829 | 0.738 | 0.735 | 0.83 | 0.848 | 0.698 | 0.49 | 2.853 | 2.568 | 2.548 | 1.249 | 0.508 | 0.424 | 1.614 | 0.616 | 0.63 | 0.659 | 3.253 | 1.687 | 2.748 | 5.755 | 5.614 | 5.333 | 4.843 | 6.334 | 5.93 | 6.101 | 6.334 | 7.113 | 7.948 | 6.921 | 5.619 | 4.361 | 4.777 | 8.042 | 5.01 | 1.524 |
Nettovorderingen
| 34.054 | 32.643 | 32.015 | 29.815 | 34.478 | 34.918 | 42.078 | 42.322 | 50.44 | 51.208 | 46.838 | 43.393 | 45.375 | 38.584 | 36.206 | 32.134 | 31.258 | 31.208 | 33.596 | 32.352 | 34.96 | 35.791 | 39.131 | 38.08 | 38.173 | 35.405 | 33.561 | 30.662 | 30.165 | 22.536 | 23.377 | 21.102 | 24.389 | 22.755 | 20.86 | 19.19 | 20.129 | 17.071 | 15.348 | 15.226 | 15.774 | 15.238 | 17.884 | 15.011 | 15.824 | 16.748 | 15.693 | 13.791 | 14.391 | 14.054 | 13.454 | 11.925 | 12.374 | 11.702 | 11.107 | 9.721 | 9.646 | 8.181 | 7.903 | 7.232 | 7.77 | 7.666 | 9.586 | 9.24 | 11.242 | 10.275 | 12.01 | 11.444 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | 0.208 | -0.206 | -0.179 | -0.131 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.609 | 0 | 0.463 | 0.428 | 0.463 |
Overige vlottende activa
| 7.876 | 7.385 | 6.887 | 5.501 | 5.859 | 4.759 | 3.353 | 3.795 | 3.833 | 3.102 | 3.191 | 3.89 | 4.171 | 3.416 | 1.238 | 1.346 | 2.647 | 1.224 | 1.036 | 1.597 | 1.392 | 1.349 | 1.171 | 1.321 | 1.609 | 1.131 | 0.868 | 1.533 | 1.9 | 1.504 | 0.771 | 1.033 | 1.003 | 1.015 | 1.203 | 0.804 | 1.008 | 0.86 | 1.159 | 1.046 | 1.101 | 1.161 | 1.082 | 0.965 | 1.022 | 1.024 | 0.777 | 0.941 | 1.345 | 1.131 | 0.875 | 1.223 | 1.326 | 0.784 | 1.037 | 1.572 | 1.191 | 0.946 | 0.903 | 0.713 | 0.682 | 0.79 | 0.628 | 0.02 | 0.681 | 0.005 | 0.006 | 0.02 |
Totaal vlottende activa
| 65.815 | 60.615 | 58.326 | 56.463 | 56.218 | 58.291 | 54.528 | 53.174 | 57.755 | 61.032 | 57.214 | 53.905 | 54.993 | 47.302 | 44.686 | 41.157 | 37.919 | 37.175 | 37.207 | 36.93 | 38.315 | 41.009 | 41.85 | 40.903 | 41.97 | 37.283 | 35.696 | 34.673 | 35.227 | 24.673 | 25.024 | 22.964 | 26.13 | 24.505 | 22.893 | 20.842 | 21.835 | 18.421 | 19.36 | 18.84 | 19.423 | 17.648 | 19.474 | 16.4 | 18.46 | 18.388 | 17.1 | 15.391 | 18.989 | 16.872 | 17.077 | 18.903 | 19.314 | 17.819 | 16.987 | 17.627 | 16.767 | 15.228 | 15.14 | 15.058 | 16.4 | 15.377 | 15.833 | 14.23 | 16.7 | 18.785 | 17.454 | 13.451 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.23 | 6.713 | 6.773 | 7.019 | 6.427 | 5.261 | 5.95 | 6.551 | 7.244 | 7.932 | 8.573 | 7.932 | 7.43 | 7.482 | 5.094 | 5.257 | 5.775 | 6.208 | 6.741 | 7.093 | 7.527 | 7.418 | 7.773 | 2.208 | 2.141 | 2.202 | 1.974 | 1.899 | 1.428 | 0.852 | 0.542 | 0.558 | 0.576 | 0.603 | 0.604 | 0.656 | 0.674 | 0.702 | 0.703 | 0.701 | 0.498 | 0.267 | 0.158 | 0.174 | 0.183 | 0.233 | 0.232 | 0.249 | 0.265 | 0.295 | 0.304 | 0.273 | 0.185 | 0.187 | 0.172 | 0.185 | 0.155 | 0.15 | 0.156 | 0.16 | 0.17 | 0.19 | 0.234 | 0.235 | 0.301 | 0.332 | 0.368 | 0.425 |
Goodwill
| 27.21 | 27.21 | 27.21 | 27.21 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 32.51 | 26.106 | 26.106 | 26.106 | 26.106 | 26.106 | 26.106 | 26.106 | 26.106 | 28.106 | 28.106 | 35.844 | 35.844 | 35.772 | 8.427 | 8.427 | 8.427 | 8.427 | 8.427 | 8.427 | 8.427 | 8.427 | 8.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.405 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10.958 | 11.615 | 12.308 | 13.001 | 13.694 | 14.387 | 15.08 | 15.773 | 16.385 | 17.176 | 17.968 | 18.76 | 19.552 | 20.344 | 21.137 | 21.93 | 18.052 | 18.708 | 19.377 | 20.05 | 20.721 | 21.394 | 22.066 | 22.738 | 23.41 | 24.084 | 24.772 | 25.465 | 26.157 | 6.906 | 7.11 | 7.313 | 7.516 | 7.72 | 7.923 | 8.126 | 8.33 | 8.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.021 | 0.024 | 0.031 | 0.038 | 0.046 | 0.053 | 0.063 | 0.073 | 0.083 | 0.093 | 0.119 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 38.168 | 38.825 | 39.518 | 40.211 | 46.204 | 46.897 | 47.59 | 48.283 | 48.895 | 49.686 | 50.478 | 51.27 | 52.062 | 52.854 | 53.647 | 54.44 | 44.158 | 44.814 | 45.483 | 46.156 | 46.827 | 47.5 | 48.172 | 48.844 | 51.516 | 52.19 | 60.616 | 61.309 | 61.929 | 15.333 | 15.537 | 15.74 | 15.943 | 16.147 | 16.35 | 16.553 | 16.757 | 16.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.423 | 0.426 | 0.429 | 0.436 | 0.443 | 0.451 | 0.458 | 0.468 | 0.478 | 0.488 | 0.498 | 0.619 | 0.629 | 0.65 | -0.252 | 0 | 0 | -0.127 | -0.467 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | -0.738 | 0.284 | -2.009 | -0.48 | 0 | 0 | 0 | 0 | -0.888 | -2.973 | -0.017 | 0 | 0 | 0 | -0.726 | -0.837 | -0.843 | 0 | -1.082 | -1.157 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | -0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.01 | 0.009 | 0.041 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.607 | 0.66 | 0.738 | 0.793 | 0.516 | 0.48 | 0.674 | 0 | 0.761 | 0.816 | 0.888 | 2.973 | 0.017 | 0.463 | 0.804 | 0.796 | 0.726 | 0.837 | 0.843 | 0 | 1.082 | 1.157 | 0.392 | 0.089 | 0.081 | 0.188 | 0.475 | 0.468 | 0.132 | 0.226 | 0.246 | 0.254 | 0.026 | 0.099 | 0.118 | 0.092 | 0.162 | 0.207 | 0.177 | 0.188 | 0.197 | 0.211 | 0.184 | 0.248 | 0.178 | 0.152 | 0.124 | 0.091 | 0.205 | 0.177 | 0.181 | 0.08 | 0.087 | 0.115 | 0.077 | 0.082 | 0.052 | 0.082 | 0.077 | 0.087 | 0.011 | 0.123 | 0.19 | 0.191 | 0.198 | 0.36 | 0.367 | 0.327 |
Overige niet-vlottende activa
| 0.665 | 0.69 | 1.453 | 0.457 | 2.187 | 0.768 | 0.092 | 0.871 | 0.121 | -0.325 | 0.511 | 0.595 | 0.597 | 0.595 | 0.459 | 0.396 | 0.392 | 0.385 | 0.388 | 0.405 | 0.41 | 0.447 | 0.531 | 0.54 | 0.519 | 0.364 | 0.294 | 0.255 | 0.258 | 0.225 | 0.226 | 0.229 | 0.299 | 0.31 | 0.324 | 0.334 | 0.337 | 0.347 | 0.278 | 0.315 | 0.267 | 0.219 | 0.223 | 0.229 | 0.236 | 0.243 | 0.255 | 0.26 | 0.054 | 0.06 | 0.067 | 0.074 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0.127 | 0.467 | 0.049 | 0 | 0.051 | 0.062 |
Totaal niet-vlottende activa
| 45.67 | 46.888 | 47.744 | 48.764 | 53.325 | 52.926 | 54.306 | 55.705 | 57.021 | 58.109 | 59.562 | 59.797 | 60.089 | 61.394 | 60.004 | 60.889 | 50.325 | 51.407 | 52.612 | 53.654 | 54.764 | 55.365 | 56.868 | 51.681 | 54.176 | 54.944 | 63.359 | 63.931 | 63.747 | 16.636 | 16.551 | 16.527 | 16.844 | 17.159 | 17.396 | 17.635 | 17.93 | 18.216 | 1.158 | 1.204 | 0.962 | 0.697 | 0.565 | 0.651 | 0.597 | 1.051 | 1.037 | 1.029 | 0.96 | 0.975 | 1.003 | 0.885 | 0.821 | 0.783 | 0.74 | 0.77 | 0.831 | 0.866 | 0.888 | 0.252 | 0.188 | 0.323 | 0.433 | 0.467 | 0.548 | 0.692 | 0.786 | 0.814 |
Totaal activa
| 111.485 | 107.503 | 106.07 | 105.227 | 109.543 | 111.217 | 108.834 | 108.879 | 114.776 | 119.141 | 116.776 | 113.702 | 115.082 | 108.696 | 104.69 | 102.046 | 88.244 | 88.582 | 89.819 | 90.584 | 93.079 | 96.374 | 98.718 | 92.584 | 96.146 | 92.227 | 99.055 | 98.604 | 98.974 | 41.309 | 41.575 | 39.491 | 42.974 | 41.664 | 40.289 | 38.477 | 39.765 | 36.637 | 20.518 | 20.044 | 20.385 | 18.345 | 20.039 | 17.051 | 19.057 | 19.439 | 18.137 | 16.42 | 19.949 | 17.847 | 18.08 | 19.788 | 20.135 | 18.602 | 17.727 | 18.397 | 17.598 | 16.094 | 16.028 | 15.31 | 16.588 | 15.7 | 16.266 | 14.697 | 17.248 | 19.477 | 18.24 | 14.265 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.636 | 5.79 | 5.473 | 4.659 | 4.842 | 4.382 | 4.688 | 4.475 | 5.831 | 6.724 | 6.242 | 4.954 | 4.942 | 4.638 | 3.915 | 2.589 | 3.114 | 3.073 | 3.44 | 4.027 | 4.359 | 3.909 | 3.931 | 4.127 | 2.724 | 3.561 | 4.395 | 5.028 | 3.239 | 3.24 | 2.952 | 1.963 | 2.073 | 2.901 | 2.373 | 2.213 | 2.948 | 2.766 | 1.918 | 1.514 | 1.478 | 1.981 | 1.886 | 2.026 | 2.539 | 2.571 | 2.444 | 1.984 | 1.907 | 1.995 | 2.234 | 2.309 | 2.013 | 2.202 | 1.621 | 2.695 | 1.771 | 1.638 | 1.376 | 1.653 | 2.234 | 1.885 | 2.23 | 2.454 | 2.259 | 2.237 | 2.22 | 2.873 |
Kortlopende schulden
| 1.257 | 1.25 | 1.242 | 1.236 | 1.318 | 1.228 | 1.47 | 2.604 | 3.7 | 5.93 | 5.971 | 5.879 | 5.894 | 5.835 | 5.456 | 5.479 | 5.763 | 5.87 | 9.929 | 5.971 | 5.982 | 5.914 | 5.942 | 4.575 | 4.575 | 4.384 | 4.194 | 4.003 | 3.813 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 0 | -0.531 | -0.296 | -0.162 | 1.632 | 0.012 | -0.412 | 3.479 | 2.666 | 2.61 | -0.334 | -0.286 | 0 | 0 | 0 | -0.183 | 0 | 0 | 0.057 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 3.628 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.069 | -4.191 | 0.069 | 0.069 | 0.105 | 0.105 | 0.105 | 0.125 | 0.125 | 0.125 | 0.165 | 0.165 | 0.165 | 0.165 | 0.185 | 0.185 | 0.185 | 0.185 | 0.204 | 0.204 | 0.204 | 0.204 | 0.068 | 0.068 | 0.068 | 0.068 | 0.731 | 0.086 | 0.004 | 0.052 | 0.034 | 0.232 | 0.339 | 1.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.142 | 0.268 | 0.368 | 0.145 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 14.717 | 0.953 | 0.722 | 0.684 | 0.069 | 0.439 | 0.412 | 0.207 | 0.55 | 0.469 | 0.443 | 0.544 | 0.446 | 0.437 | 0.405 | 0.478 | 0.104 | 0.208 | 0.086 | 0.237 | 0.246 | 0.174 | 0.338 | 0.258 | 0.119 | 0.098 | 0.191 | 2.109 | 1.715 | 0.497 | 0.677 | 0.849 | 0.766 | 1.009 | 1.33 | 1.958 | 0.901 | 0.701 | 0.031 | 0.65 | 0.471 | 0.274 | 0.334 | 0.351 | 0.454 | 0.454 | 0.439 | 0.173 | 0.428 | 0.344 | 0.058 | 0.106 | 0.103 | 0.274 | 0.136 | 0.141 | 0.083 | 0.034 | 0.012 | 0.005 | 0.038 | 0.072 | 0.087 | 0.051 | 0.045 | 0.067 | 0.055 | 0.041 |
Overige kortlopende verplichtingen
| 1.491 | 12.283 | 13.322 | 13.292 | 13.475 | 17.429 | 12.407 | 12.271 | 16.663 | 14.198 | 14.146 | 15.467 | 16.564 | 13.25 | 14.048 | 13.425 | 11.96 | 10.962 | 10.134 | 8.856 | 11.157 | 11.185 | 15.23 | 8.946 | 9.669 | 11.193 | 15.55 | 8.969 | 7.375 | 7.726 | 5.28 | 7.645 | 5.957 | 7.122 | 5.282 | 5.965 | 5.054 | 5.725 | 5.455 | 5.543 | 6.541 | 4.732 | 5.699 | 5.202 | 6.489 | 4.557 | 5.019 | 4.766 | 5.697 | 4.286 | 4.838 | 4.326 | 5.006 | 3.511 | 3.538 | 3.213 | 3.621 | 2.56 | 3.037 | 2.4 | 3.521 | 3.457 | 3.986 | 2.789 | 2.268 | 4.575 | 3.902 | 3.515 |
Totaal kortlopende verplichtingen
| 22.101 | 20.276 | 20.759 | 19.871 | 19.704 | 23.478 | 18.977 | 19.557 | 26.744 | 27.321 | 26.802 | 26.844 | 27.846 | 24.16 | 23.824 | 21.971 | 20.941 | 20.113 | 23.589 | 19.091 | 21.744 | 21.182 | 25.441 | 17.906 | 17.087 | 19.236 | 24.33 | 20.109 | 16.142 | 13.263 | 10.709 | 12.257 | 10.596 | 12.832 | 10.785 | 11.936 | 10.703 | 10.992 | 7.404 | 7.176 | 8.194 | 6.825 | 9.551 | 7.591 | 9.07 | 11.061 | 10.568 | 9.533 | 7.698 | 6.339 | 7.13 | 6.741 | 7.122 | 5.804 | 5.295 | 6.049 | 5.532 | 4.289 | 4.482 | 4.058 | 5.793 | 5.414 | 6.303 | 5.294 | 8.2 | 6.879 | 6.177 | 6.429 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 3.191 | 3.517 | 3.843 | 3.054 | 1.851 | 1.974 | 2.294 | 2.699 | 9.349 | 10.929 | 12.04 | 13.688 | 15.135 | 14.068 | 15.2 | 6.423 | 12.693 | 16.377 | 24.003 | 26.233 | 32.102 | 37.628 | 34.129 | 37.72 | 33.382 | 34.968 | 34.149 | 39.6 | 7.793 | 11.48 | 8.136 | 14.262 | 11.913 | 13.593 | 10.738 | 14.531 | 12.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -0.516 | 0 | 0 | 0.92 | 0.761 | 0.816 | 0 | 0.265 | 2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0.516 | 0.48 | 0.674 | 0.92 | 0.761 | 0.816 | 0.888 | 0.265 | 0.017 | 0 | 0 | 0 | 0.726 | 0.837 | 0.843 | 1.025 | 1.082 | 1.157 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -0 | 0.069 | 0.069 | 0.585 | 0.069 | 0.105 | -0.815 | -0.656 | -0.691 | 0.125 | -0.14 | 0.9 | 3.36 | 5.342 | 5.342 | 3.292 | 1.68 | 0.185 | -0.84 | 0.204 | 0.204 | 0.204 | 6.273 | 8.019 | 8.087 | 11.068 | 17.193 | 17.125 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.857 | 3.191 | 3.586 | 3.912 | 3.639 | 2.4 | 2.753 | 3.319 | 3.565 | 10.29 | 11.942 | 12.43 | 17.065 | 18.495 | 19.41 | 20.542 | 10.441 | 15.21 | 17.405 | 25.213 | 27.519 | 33.463 | 37.832 | 40.402 | 45.888 | 41.469 | 46.036 | 51.342 | 56.725 | 7.793 | 11.48 | 8.162 | 14.262 | 11.913 | 13.593 | 10.738 | 14.531 | 12.072 | 1.949 | 1.633 | 1.653 | 2.093 | 3.6 | 2.085 | 2.581 | 6.141 | 5.167 | 4.767 | 2.001 | 2.053 | 2.292 | 2.415 | 2.116 | 2.293 | 1.757 | 2.836 | 0.068 | 0.068 | 0.068 | 1.658 | 2.272 | 1.957 | 2.317 | 2.505 | 2.304 | 2.304 | 2.275 | 2.914 |
Totaal passiva
| 24.958 | 23.467 | 24.345 | 23.783 | 23.343 | 25.878 | 21.73 | 22.876 | 30.309 | 37.611 | 38.744 | 39.274 | 44.911 | 42.655 | 43.234 | 42.513 | 31.382 | 35.323 | 40.994 | 44.304 | 49.263 | 54.645 | 63.273 | 58.308 | 62.975 | 60.705 | 70.366 | 71.451 | 72.867 | 21.056 | 22.189 | 20.419 | 24.858 | 24.745 | 24.378 | 22.674 | 25.234 | 23.064 | 7.404 | 7.176 | 8.194 | 6.825 | 9.551 | 7.591 | 9.07 | 11.061 | 10.568 | 9.533 | 7.698 | 6.339 | 7.13 | 6.741 | 7.122 | 5.804 | 5.295 | 6.049 | 5.6 | 4.357 | 4.55 | 4.058 | 5.793 | 5.414 | 6.303 | 5.294 | 8.2 | 6.879 | 6.177 | 6.429 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.134 | 0.134 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.131 | 0.131 | 0.131 | 0.13 | 0.13 | 0.13 | 0.13 | 0.128 | 0.127 | 0.127 | 0.127 | 0.126 | 0.126 | 0.126 | 0.063 | 0.063 | 0.063 | 0.063 | 0.054 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.04 | 0.039 | 0.039 | 0.039 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 |
Ingehouden winsten
| 55.52 | 53.645 | 52.254 | 52.415 | 57.766 | 57.641 | 59.814 | 59.553 | 58.015 | 55.609 | 53.173 | 50.841 | 46.958 | 43.552 | 39.814 | 38.62 | 36.595 | 33.597 | 30.628 | 28.759 | 26.485 | 24.536 | 18.578 | 17.614 | 16.74 | 15.12 | 12.303 | 10.923 | 10.058 | 10.194 | 9.498 | 9.297 | 8.657 | 7.733 | 6.788 | 6.777 | 5.488 | 4.601 | 4.219 | 4.024 | 3.242 | 2.363 | 1.47 | 0.601 | 1.763 | 0.283 | -0.506 | -1.081 | 4.873 | 4.272 | 3.814 | 3.462 | 3.209 | 2.768 | 2.386 | 2.349 | 2.045 | 1.857 | 1.749 | 1.686 | 1.467 | 1.04 | 0.784 | 0.289 | 0 | 12.418 | 11.883 | 7.656 |
Overige gereserveerde algehele resultaten
| -1.715 | -1.671 | -1.672 | -1.644 | -1.65 | -1.562 | -1.55 | -1.555 | -1.308 | -1.073 | -0.754 | -0.607 | -0.596 | -0.627 | -0.532 | -0.539 | -0.577 | -0.713 | -0.694 | -0.358 | -0.309 | -0.184 | -0.15 | -0.119 | -0.213 | -0.018 | 0.066 | 0.017 | -0.08 | 0 | -0.001 | -0.007 | -0.029 | -0.04 | -0.037 | -0.019 | -0.056 | -0.041 | -0.007 | -0.025 | 0.006 | 0.037 | 0.048 | 0.016 | -0.038 | -0.05 | 0.017 | 0.008 | 0.045 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 32.588 | 31.928 | 31.01 | 30.54 | 29.951 | 29.127 | 28.707 | 27.872 | 27.627 | 26.861 | 25.48 | 24.063 | 23.678 | 22.985 | 22.044 | 21.322 | 20.714 | 20.245 | 18.763 | 17.752 | 17.513 | 17.25 | 16.891 | 16.655 | 16.518 | 16.357 | 16.257 | 16.15 | 16.066 | 10.005 | 9.836 | 9.729 | 9.435 | 9.174 | 9.108 | 8.993 | 9.047 | 8.961 | 8.851 | 8.818 | 8.892 | 9.069 | 8.92 | 8.793 | 8.222 | 8.106 | 8.019 | 7.921 | 7.295 | 7.197 | 7.099 | 9.548 | 9.767 | 9.993 | 10.009 | 9.962 | 9.916 | 9.843 | 9.693 | 9.53 | 9.292 | 9.21 | 9.143 | 9.078 | 9.012 | 0.18 | 0.18 | 0.18 |
Totaal eigen vermogen van aandeelhouders
| 86.527 | 84.036 | 81.725 | 81.444 | 86.2 | 85.339 | 87.104 | 86.003 | 84.467 | 81.53 | 78.032 | 74.428 | 70.171 | 66.041 | 61.456 | 59.533 | 56.862 | 53.259 | 48.825 | 46.28 | 43.816 | 41.729 | 35.445 | 34.276 | 33.171 | 31.522 | 28.689 | 27.153 | 26.107 | 20.253 | 19.386 | 19.072 | 18.116 | 16.919 | 15.911 | 15.803 | 14.531 | 13.573 | 13.114 | 12.868 | 12.191 | 11.52 | 10.488 | 9.46 | 9.987 | 8.378 | 7.569 | 6.887 | 12.251 | 11.508 | 10.95 | 13.047 | 13.013 | 12.798 | 12.432 | 12.348 | 11.998 | 11.737 | 11.478 | 11.252 | 10.795 | 10.286 | 9.963 | 9.403 | 9.048 | 12.598 | 12.063 | 7.836 |
Totaal eigen vermogen
| 86.527 | 84.036 | 81.725 | 81.444 | 86.2 | 85.339 | 87.104 | 86.003 | 84.467 | 81.53 | 78.032 | 74.428 | 70.171 | 66.041 | 61.456 | 59.533 | 56.862 | 53.259 | 48.825 | 46.28 | 43.816 | 41.729 | 35.445 | 34.276 | 33.171 | 31.522 | 28.689 | 27.153 | 26.107 | 20.253 | 19.386 | 19.072 | 18.116 | 16.919 | 15.911 | 15.803 | 14.531 | 13.573 | 13.114 | 12.868 | 12.191 | 11.52 | 10.488 | 9.46 | 9.987 | 8.378 | 7.569 | 6.887 | 12.251 | 11.508 | 10.95 | 13.047 | 13.013 | 12.798 | 12.432 | 12.348 | 11.998 | 11.737 | 11.478 | 11.252 | 10.795 | 10.286 | 9.963 | 9.403 | 9.048 | 12.598 | 12.063 | 7.836 |
Totaal passiva en aandeelhoudersvermogen
| 111.485 | 107.503 | 106.07 | 105.227 | 109.543 | 111.217 | 108.834 | 108.879 | 114.776 | 119.141 | 116.776 | 113.702 | 115.082 | 108.696 | 104.69 | 102.046 | 88.244 | 88.582 | 89.819 | 90.584 | 93.079 | 96.374 | 98.718 | 92.584 | 96.146 | 92.227 | 99.055 | 98.604 | 98.974 | 41.309 | 41.575 | 39.491 | 42.974 | 41.664 | 40.289 | 38.477 | 39.765 | 36.637 | 20.518 | 20.044 | 20.385 | 18.345 | 20.039 | 17.051 | 19.057 | 19.439 | 18.137 | 16.42 | 19.949 | 17.847 | 18.08 | 19.788 | 20.135 | 18.602 | 17.727 | 18.397 | 17.598 | 16.094 | 16.028 | 15.31 | 16.588 | 15.7 | 16.266 | 14.697 | 17.248 | 19.477 | 18.24 | 14.265 |