Magnetite Mines Limited
ASX:MGT.AX
0.12 (AUD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0.09 | 0.124 | 0.112 | 0.1 | 0.153 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 0.252 | 0.146 | 0.135 | 0.12 | 0.078 | 0.029 | 0.006 | 0.004 | 0.005 | 0.005 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -0.162 | -0.022 | -0.023 | -0.02 | 0.075 | 0.013 | -0.006 | -0.004 | -0.005 | -0.005 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| -1.787 | -0.181 | -0.205 | -0.2 | 0.492 | 0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.877 | 0.597 | 0.626 | 0.601 | 0.594 | 0.279 | 0.412 | 0 | 0.272 | 0 | 0.517 | 0 | 1.304 | 0 | 1.528 | 0 | 1.073 | 0 | 0.616 | 0 | 1.039 | 0 | 1.146 | 0.691 | 0.691 | 0.626 | 0.626 | 0.626 | 0.626 | 0.573 | 0.573 | 0.573 | 0.573 | 0.392 | 0.392 | 0.392 | 0.392 | 0.202 | 0.202 | 0.202 | 0.202 | 0.627 | 0.627 | 0.627 | 0.627 | 0.037 | 0.037 | 0.037 | 0.037 | 0.095 | 0.095 | 0.095 | 0.095 |
| Verkoop- en marketingkosten
| 1.103 | 1.702 | 1.895 | 2.287 | 1.018 | 1.789 | 0.48 | 0 | 0.101 | 0 | 0.273 | 0 | 0.377 | 0 | 0.513 | 0 | 0.215 | 0 | 0.104 | 0 | 0.239 | 0 | -0.462 | -0.462 | -0.462 | 0.086 | 0.086 | 0.086 | 0.086 | -0.325 | -0.325 | -0.325 | -0.325 | 0.263 | 0.263 | 0.263 | 0.263 | 1.903 | 1.903 | 1.903 | 1.903 | 0.019 | 0.019 | 0.019 | 0.019 | 0.479 | 0.479 | 0.479 | 0.479 | -0.032 | -0.032 | -0.032 | -0.032 |
| Verkoop-, algemene en administratieve kosten
| 1.98 | 2.299 | 2.521 | 2.887 | 1.612 | 2.068 | 0.893 | 0.777 | 0.373 | 0.733 | 0.457 | 0.28 | 1.681 | 0.814 | 2.041 | 1.953 | 1.289 | 0.335 | 0.721 | 0.78 | 1.278 | 1.212 | 1.854 | 0.229 | 1.387 | 0.712 | 0.712 | 0.712 | 0.712 | 0.248 | 0.248 | 0.248 | 0.248 | 0.655 | 0.655 | 0.655 | 0.655 | 2.105 | 2.105 | 2.105 | 2.105 | 0.646 | 0.646 | 0.646 | 0.646 | 0.516 | 0.516 | 0.516 | 0.516 | 0.062 | 0.062 | 0.062 | 0.062 |
| Overige kosten
| 0.001 | 0 | 0.001 | 0.005 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 1.98 | 2.299 | 2.52 | 2.883 | 1.591 | 2.068 | 0.893 | 0.777 | 0.373 | 0.733 | 0.457 | 0.72 | 1.328 | 2.175 | 1.935 | 2.676 | 0.581 | 1.113 | 5.017 | 24.533 | 0.716 | 1.913 | 2.084 | 0.229 | 2.849 | 0.712 | 0.712 | 0.712 | 0.712 | 0.248 | 0.248 | 0.248 | 0.248 | 0.655 | 0.655 | 0.655 | 0.655 | 2.105 | 2.105 | 2.105 | 2.105 | 0.646 | 0.646 | 0.646 | 0.646 | 0.516 | 0.516 | 0.516 | 0.516 | 0.062 | 0.062 | 0.062 | 0.062 |
| Bedrijfsresultaat
| -1.89 | -2.175 | -2.655 | -3.003 | -1.669 | -2.097 | -0.898 | -0.78 | -0.378 | -0.738 | -0.464 | -0.692 | -1.044 | -1.61 | -1.385 | -2.835 | -0.778 | -0.903 | -4.896 | -24.448 | -0.936 | -2.016 | -1.516 | -0.963 | -2.279 | -1.385 | -1.385 | -1.385 | -1.385 | -0.853 | -0.853 | -0.853 | -0.853 | -1.079 | -1.079 | -1.079 | -1.079 | -2.345 | -2.345 | -2.345 | -2.345 | -1.295 | -1.295 | -1.295 | -1.295 | -0.555 | -0.555 | -0.555 | -0.555 | -0.16 | -0.16 | -0.16 | -0.16 |
| Bedrijfsresultaat ratio
| -20.891 | -17.535 | -23.651 | -29.936 | -10.893 | -49.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.137 | 0 | -129.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,850.877 | -1,850.877 | -1,850.877 | -1,850.877 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -0.199 | -0.584 | 0.17 | 0.157 | 0.09 | 0.015 | -0.039 | -0.015 | 0.006 | 0.716 | -0.084 | -0.104 | -0.368 | -0.641 | -0.635 | 0.081 | 0.116 | -0.257 | -0.098 | -0.038 | 0.281 | 0.169 | -0.438 | -0.195 | -0.399 | 1.625 | 1.625 | 1.625 | 1.625 | 0.713 | 0.713 | 0.713 | 0.713 | 0.483 | 0.483 | 0.483 | 0.483 | 0.887 | 0.887 | 0.887 | 0.887 | 0.095 | 0.095 | 0.095 | 0.095 | -0.056 | -0.056 | -0.056 | -0.056 | 0.007 | 0.007 | 0.007 | 0.007 |
| Inkomen voor belasting
| -2.089 | -2.759 | -2.486 | -2.846 | -1.579 | -2.082 | -0.938 | -0.795 | -0.371 | -0.022 | -0.549 | -0.796 | -1.412 | -2.251 | -2.019 | -2.754 | -0.663 | -1.16 | -4.994 | -24.486 | -0.655 | -1.846 | -1.954 | -1.158 | -2.678 | 0.24 | 0.24 | 0.24 | 0.24 | -0.14 | -0.14 | -0.14 | -0.14 | -0.596 | -0.596 | -0.596 | -0.596 | -1.458 | -1.458 | -1.458 | -1.458 | -1.2 | -1.2 | -1.2 | -1.2 | -0.611 | -0.611 | -0.611 | -0.611 | -0.153 | -0.153 | -0.153 | -0.153 |
| Inkomen voor belasting ratio
| -23.089 | -22.246 | -22.139 | -28.367 | -10.308 | -49.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.163 | 0 | -151.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,038.283 | -2,038.283 | -2,038.283 | -2,038.283 | 0 | 0 | 0 | 0 |
| Belastingkosten
| -0.25 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0.02 | -0.02 | -0 | 0 | 0.139 | 0 | 0.338 | 0 | 0 | 0 | 0.382 | 0.73 | 0.73 | 3.792 | -0.484 | -0.484 | 1.935 | -0.213 | -0.213 | -0.213 | -0.213 | -0.197 | -0.197 | -0.197 | -0.197 | -0.037 | -0.037 | -0.037 | -0.037 | 0.887 | 0.887 | 0.887 | 0.887 | 0.097 | 0.097 | 0.097 | 0.097 | -0.056 | -0.056 | -0.056 | -0.056 | 0.007 | 0.007 | 0.007 | 0.007 |
| Nettowinst
| -2.089 | -2.759 | -2.486 | -2.846 | -1.579 | -2.082 | -0.938 | -0.795 | -0.371 | -0.002 | -0.549 | -0.796 | -1.273 | -2.251 | -1.682 | -2.754 | -0.663 | -1.16 | -4.612 | -23.755 | -1.386 | 1.945 | -1.954 | -0.674 | -0.743 | 0.412 | 0.412 | 0.412 | 0.412 | -0.049 | -0.049 | -0.049 | -0.049 | -0.559 | -0.559 | -0.559 | -0.559 | -1.458 | -1.458 | -1.458 | -1.458 | -1.2 | -1.2 | -1.2 | -1.2 | -0.611 | -0.611 | -0.611 | -0.611 | -0.153 | -0.153 | -0.153 | -0.153 |
| Nettowinstmarge
| -23.089 | -22.246 | -22.139 | -28.367 | -10.308 | -49.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.163 | 0 | -42.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,038.283 | -2,038.283 | -2,038.283 | -2,038.283 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.021 | -0.036 | -0.032 | -0.037 | -0.023 | -0.031 | -0.015 | -0.015 | -0.014 | -0 | -0.032 | -0.055 | -0.11 | -0.21 | -0.18 | -0.31 | -0.083 | -0.16 | -0.65 | -3.39 | -0.2 | 0.28 | -0.24 | -0.071 | -0.14 | 0.048 | 0.048 | 0.048 | 0.048 | -0.007 | -0.007 | -0.007 | -0.007 | -0.11 | -0.11 | -0.11 | -0.11 | -0.29 | -0.29 | -0.29 | -0.29 | -0.27 | -0.27 | -0.27 | -0.27 | -0.22 | -0.22 | -0.22 | -0.22 | -0.086 | -0.086 | -0.086 | -0.086 |
| Verwaterde WPA
| -0.021 | -0.036 | -0.032 | -0.037 | -0.023 | -0.031 | -0.015 | -0.015 | -0.014 | -0 | -0.032 | -0.054 | -0.11 | -0.21 | -0.18 | -0.31 | -0.083 | -0.16 | -0.65 | -3.39 | -0.2 | 0.28 | -0.24 | -0.071 | -0.14 | 0.048 | 0.048 | 0.048 | 0.048 | -0.007 | -0.007 | -0.007 | -0.007 | -0.11 | -0.11 | -0.11 | -0.11 | -0.29 | -0.29 | -0.29 | -0.29 | -0.27 | -0.27 | -0.27 | -0.27 | -0.22 | -0.22 | -0.22 | -0.22 | -0.086 | -0.086 | -0.086 | -0.086 |
| EBITDA
| -2.099 | -2.747 | -2.52 | -2.883 | -1.591 | -2.068 | -0.893 | -0.777 | -0.373 | -0.733 | -0.457 | -0.671 | -1.031 | -1.546 | -1.356 | -2.807 | -0.742 | -0.875 | -0.457 | -1.243 | -0.659 | -1.965 | -1.216 | -1.113 | -2.189 | 0.248 | 0.248 | 0.248 | 0.248 | -0.212 | -0.212 | -0.212 | -0.212 | -0.564 | -0.564 | -0.564 | -0.564 | -1.421 | -1.421 | -1.421 | -1.421 | -1.175 | -1.175 | -1.175 | -1.175 | -0.608 | -0.608 | -0.608 | -0.608 | -0.15 | -0.15 | -0.15 | -0.15 |
| EBITDA ratio
| -23.2 | -22.15 | -22.447 | -28.736 | -10.385 | -48.959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.586 | 0 | -124.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,026.593 | -2,026.593 | -2,026.593 | -2,026.593 | 0 | 0 | 0 | 0 |