McGrath RentCorp
NASDAQ:MGRC
112.65 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 266.758 | 212.611 | 187.827 | 221.588 | 243.506 | 203.03 | 163.718 | 210.883 | 200.536 | 177.031 | 145.373 | 175.911 | 173.292 | 146.435 | 121.195 | 148.98 | 156.448 | 137.673 | 129.453 | 147.221 | 173.562 | 127.439 | 122.008 | 133.115 | 143.147 | 116.983 | 105.085 | 122.227 | 135.388 | 109.582 | 94.837 | 105.283 | 121.993 | 103.105 | 93.699 | 105.282 | 113.048 | 96.026 | 90.188 | 111.792 | 113.025 | 95.745 | 87.472 | 94.614 | 108.86 | 87.133 | 88.713 | 101.95 | 99.43 | 83.765 | 78.929 | 85.206 | 104.961 | 79.53 | 72.973 | 79.917 | 83.204 | 66.523 | 61.73 | 66.514 | 75.5 | 66.474 | 67.155 | 78.476 | 86.315 | 73.953 | 65.415 | 71.458 | 80.751 | 67.447 | 60.753 | 70.662 | 77.875 | 60.673 | 57.856 | 77.615 | 77.762 | 63.865 | 52.938 | 59.312 | 72.54 | 40.789 | 29.879 | 37.071 | 34.855 | 31.584 | 27.461 | 34.896 | 41.95 | 36.476 | 31.764 | 38.969 | 42.406 | 41.737 | 36.282 | 40.503 | 54.643 | 37.369 | 31.643 | 33 | 36.9 | 31.6 | 28.5 | 30.1 | 44.5 | 33.5 | 27.4 | 29.3 | 45.3 | 33.5 | 26.8 | 26.2 | 25.5 | 19.6 | 17.7 | 18.5 | 19.1 | 17.1 | 16.6 | 15.6 | 20.1 | 16.3 | 16.4 | 14.9 | 16.4 | 13.3 | 12.5 | 13 | 15.1 | 13.2 | 13.2 | 13.5 | 15 | 13 | 14.4 | 12.8 | 15.5 | 12.3 | 11.7 | 11.5 | 10.9 | 9.4 | 8.8 | 8.7 | 9.7 | 8.7 | 8.4 | 8.2 | 8.5 | 7.8 | 7.3 | 5.2 | 4.6 | 4 | 3.5 | 3.4 | 4.9 |
Kosten van de omzet
| 142.779 | 113.975 | 99.38 | 111.466 | 131.972 | 108.42 | 86.351 | 107.741 | 111.096 | 99.194 | 78.884 | 93.643 | 97.487 | 80.568 | 64.114 | 78.326 | 88.244 | 74.441 | 67.797 | 76.224 | 95.28 | 67.558 | 65.003 | 68.012 | 79.097 | 63.055 | 54.915 | 67.538 | 76.613 | 60.371 | 51.167 | 55.96 | 71.56 | 59.349 | 53.044 | 58.526 | 62.902 | 55.108 | 51.101 | 59.588 | 63.727 | 53.666 | 48.922 | 50.142 | 63.65 | 46.987 | 49.715 | 57.911 | 55.79 | 42.985 | 39.094 | 41.013 | 57.574 | 40.171 | 37.121 | 41.488 | 49.154 | 35.995 | 33.948 | 36.164 | 43.866 | 37.523 | 36.775 | 45.201 | 49.861 | 40.838 | 32.521 | 36.162 | 45.36 | 37.095 | 31.236 | 37.338 | 42.365 | 34.384 | 31.153 | 35.12 | 34.579 | 26.484 | 29.945 | 22.124 | 33.942 | 15.777 | 10.47 | 28.389 | 15.108 | 13.882 | 10.258 | 28.645 | 18.322 | 27.468 | 11.43 | 13.953 | 15.82 | 14.453 | 10.898 | 14.173 | 24.392 | 13.491 | 9.888 | 11.2 | 14.5 | 11.2 | 8.9 | 9.4 | 20.8 | 13.4 | 9.6 | 10.6 | 21.9 | 14.9 | 10.6 | -1 | 9.7 | 5.9 | 5.2 | -5.1 | 5.8 | 4.8 | 4.2 | 3.1 | 7 | 4.3 | 4.8 | 3.6 | 5 | 3.7 | 3.2 | 3.2 | 4.9 | 3.3 | 3.5 | 3.8 | 4.4 | 3.9 | 4.8 | 3.3 | 5.6 | 3.5 | 3.1 | 3 | 3.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 123.979 | 98.636 | 88.447 | 110.122 | 111.534 | 94.61 | 77.367 | 103.142 | 89.44 | 77.837 | 66.489 | 82.268 | 75.805 | 65.867 | 57.081 | 70.654 | 68.204 | 63.232 | 61.656 | 70.997 | 78.282 | 59.881 | 57.005 | 65.103 | 64.05 | 53.928 | 50.17 | 54.689 | 58.775 | 49.211 | 43.67 | 49.323 | 50.433 | 43.756 | 40.655 | 46.756 | 50.146 | 40.918 | 39.087 | 52.204 | 49.298 | 42.079 | 38.55 | 44.472 | 45.21 | 40.146 | 38.998 | 44.039 | 43.64 | 40.78 | 39.835 | 44.193 | 47.387 | 39.359 | 35.852 | 38.429 | 34.05 | 30.528 | 27.782 | 30.35 | 31.634 | 28.951 | 30.38 | 33.275 | 36.454 | 33.115 | 32.894 | 35.296 | 35.391 | 30.352 | 29.517 | 33.324 | 35.51 | 26.289 | 26.703 | 42.495 | 43.183 | 37.381 | 22.993 | 37.188 | 38.598 | 25.012 | 19.409 | 8.682 | 19.747 | 17.702 | 17.203 | 6.251 | 23.628 | 9.008 | 20.334 | 25.016 | 26.586 | 27.284 | 25.384 | 26.33 | 30.251 | 23.878 | 21.755 | 21.8 | 22.4 | 20.4 | 19.6 | 20.7 | 23.7 | 20.1 | 17.8 | 18.7 | 23.4 | 18.6 | 16.2 | 27.2 | 15.8 | 13.7 | 12.5 | 23.6 | 13.3 | 12.3 | 12.4 | 12.5 | 13.1 | 12 | 11.6 | 11.3 | 11.4 | 9.6 | 9.3 | 9.8 | 10.2 | 9.9 | 9.7 | 9.7 | 10.6 | 9.1 | 9.6 | 9.5 | 9.9 | 8.8 | 8.6 | 8.5 | 7.8 | 7.3 | 8.8 | 8.7 | 9.7 | 8.7 | 8.4 | 8.2 | 8.5 | 7.8 | 7.3 | 5.2 | 4.6 | 4 | 3.5 | 3.4 | 4.9 |
Brutowinstmarge
| 0.465 | 0.464 | 0.471 | 0.497 | 0.458 | 0.466 | 0.473 | 0.489 | 0.446 | 0.44 | 0.457 | 0.468 | 0.437 | 0.45 | 0.471 | 0.474 | 0.436 | 0.459 | 0.476 | 0.482 | 0.451 | 0.47 | 0.467 | 0.489 | 0.447 | 0.461 | 0.477 | 0.447 | 0.434 | 0.449 | 0.46 | 0.468 | 0.413 | 0.424 | 0.434 | 0.444 | 0.444 | 0.426 | 0.433 | 0.467 | 0.436 | 0.439 | 0.441 | 0.47 | 0.415 | 0.461 | 0.44 | 0.432 | 0.439 | 0.487 | 0.505 | 0.519 | 0.451 | 0.495 | 0.491 | 0.481 | 0.409 | 0.459 | 0.45 | 0.456 | 0.419 | 0.436 | 0.452 | 0.424 | 0.422 | 0.448 | 0.503 | 0.494 | 0.438 | 0.45 | 0.486 | 0.472 | 0.456 | 0.433 | 0.462 | 0.548 | 0.555 | 0.585 | 0.434 | 0.627 | 0.532 | 0.613 | 0.65 | 0.234 | 0.567 | 0.56 | 0.626 | 0.179 | 0.563 | 0.247 | 0.64 | 0.642 | 0.627 | 0.654 | 0.7 | 0.65 | 0.554 | 0.639 | 0.688 | 0.661 | 0.607 | 0.646 | 0.688 | 0.688 | 0.533 | 0.6 | 0.65 | 0.638 | 0.517 | 0.555 | 0.604 | 1.038 | 0.62 | 0.699 | 0.706 | 1.276 | 0.696 | 0.719 | 0.747 | 0.801 | 0.652 | 0.736 | 0.707 | 0.758 | 0.695 | 0.722 | 0.744 | 0.754 | 0.675 | 0.75 | 0.735 | 0.719 | 0.707 | 0.7 | 0.667 | 0.742 | 0.639 | 0.715 | 0.735 | 0.739 | 0.716 | 0.777 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 48.607 | 0 | 0 | 0 | 42.332 | 0 | 0 | 0 | 34.195 | 0 | 0 | 0 | 25.728 | 0 | 0 | 0 | 29.149 | 0 | 0 | 0 | 26.737 | 0 | 0 | 0 | 25.003 | 0 | 0 | 0 | 23.727 | 0 | 0 | 0 | 22.489 | 0 | 0 | 0 | 23.008 | 0 | 0 | 0 | 20.552 | 0 | 0 | 0 | 20.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.103 | 5.084 | 6.04 | 5.979 | 7.88 | 5.599 | 5.679 | 5.797 | 4.96 | 5.54 | 4.787 | 4.695 | 4.9 | 4 | 4 | 4.2 | 4.1 | 4.6 | 3.8 | 3.7 | 3 | 5.4 | 4 | 3.5 | 15.8 | 4.6 | 3.7 | 3.6 | 8.9 | 3.5 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 2.8 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 49.297 | 44.224 | 45.643 | 54.507 | 48.508 | 47.026 | 57.498 | 47.332 | 44.095 | 40.788 | 39.127 | 39.295 | 39.907 | 36.261 | 33.137 | 29.628 | 30.871 | 30.54 | 31.954 | 32.749 | 31.534 | 30.815 | 29.695 | 29.937 | 28.226 | 29.479 | 28.128 | 27.903 | 28.489 | 27.365 | 27.848 | 26.627 | 26.201 | 25.683 | 26.397 | 25.289 | 24.996 | 24.453 | 25.212 | 25.408 | 24.2 | 23.84 | 23.411 | 22.952 | 22.383 | 21.792 | 21.638 | 22.906 | 20.848 | 21.163 | 21.361 | 20.843 | 20.081 | 18.645 | 18.558 | 16.624 | 16.569 | 16.949 | 15.411 | 14.894 | 14.3 | 15.465 | 15.577 | 15.382 | 14.903 | 14.23 | 13.544 | 12.663 | 13.108 | 12.607 | 11.648 | 11.865 | 11.278 | 10.802 | 11.554 | 10.295 | 10.543 | 9.42 | 9.561 | 10.411 | 9.641 | 7.596 | 6.057 | 5.753 | 5.623 | 5.91 | 5.34 | 4.996 | 5.084 | 6.04 | 5.979 | 7.88 | 5.599 | 5.679 | 5.797 | 4.96 | 5.54 | 4.787 | 4.695 | 4.9 | 4 | 4 | 4.2 | 4.1 | 4.6 | 3.8 | 3.7 | 3 | 5.4 | 4 | 3.5 | 15.8 | 4.6 | 3.7 | 3.6 | 8.9 | 3.5 | 3.1 | 3.3 | 3.4 | 3.4 | 3.3 | 3.2 | 3 | 3 | 2.9 | 2.7 | 2.6 | 3.4 | 2.5 | 2.6 | 2.6 | 2.5 | 2.4 | 2.2 | 2.5 | 2.4 | 2.1 | 1.9 | 2 | 1.9 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 3.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.026 | 0 | 0 | 0 | 45.499 | 0 | 0 | 0 | 39.819 | 0 | 0 | 0 | 351 | 0 | 0 | 0 | -3.115 | 0 | 0 | 3.115 | -17.255 | 0 | 0 | 17.255 | -13.162 | 0 | 6.742 | 6.42 | 7.142 | 6.573 | 6.199 | 5.802 | 5.8 | 5.5 | 5.1 | 5.1 | 5.4 | 5 | 4.2 | 4.2 | 4.6 | 3.9 | 3.6 | 3.7 | 3.5 | 3.3 | 3.3 | 3.2 | 3.1 | 3.1 | 3 | 3.2 | 2.9 | 2.8 | 2.8 | 2.8 | 2.9 | 3 | 2.5 | 2.5 | 2.7 | 2.5 | 2.4 | 2.5 | 2 | 2.3 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 | 1.6 | 1.7 | 1.5 | 1.4 | 0 | -20.8 | 0 | 0 | 0 | -18.5 | 0 | 0 | 0 | -10.5 | 0 | 0 | 0 | -8.9 | 0 |
Bedrijfskosten
| 49.297 | 44.224 | 45.643 | 54.448 | 44.949 | 47.026 | 57.498 | 47.332 | 44.095 | 40.788 | 39.127 | 39.295 | 39.907 | 36.261 | 33.137 | 29.628 | 30.871 | 30.54 | 31.954 | 32.749 | 31.534 | 30.815 | 29.695 | 29.937 | 28.226 | 29.479 | 28.128 | 27.903 | 28.489 | 27.365 | 27.848 | 26.627 | 26.201 | 25.683 | 26.397 | 25.289 | 24.996 | 24.453 | 25.212 | 25.408 | 24.2 | 23.84 | 23.411 | 22.952 | 22.383 | 21.792 | 21.638 | 22.906 | 20.848 | 21.163 | 21.361 | 20.843 | 20.081 | 18.645 | 18.558 | 16.624 | 16.569 | 16.949 | 15.411 | 14.894 | 14.3 | 15.465 | 15.577 | 15.382 | 14.903 | 14.23 | 13.544 | 12.663 | 13.108 | 12.607 | 11.648 | 11.865 | 11.278 | 10.802 | 11.554 | 10.295 | 10.543 | 9.42 | 9.561 | 361.411 | 9.641 | 7.596 | 6.057 | 5.753 | 5.623 | 5.91 | 8.455 | 4.996 | 5.084 | 6.04 | 23.234 | 7.88 | 5.599 | 12.421 | 12.217 | 12.102 | 12.113 | 10.986 | 10.497 | 10.7 | 9.5 | 9.1 | 9.3 | 9.5 | 9.6 | 8 | 7.9 | 7.6 | 9.3 | 7.6 | 7.2 | 19.3 | 7.9 | 7 | 6.8 | 12 | 6.6 | 6.1 | 6.5 | 6.3 | 6.2 | 6.1 | 6 | 5.9 | 6 | 5.4 | 5.2 | 5.3 | 5.9 | 4.9 | 5.1 | 4.6 | 4.8 | 4.2 | 4 | 4.4 | 4.1 | 3.8 | 3.5 | 3.7 | 3.4 | 3.1 | 0 | -20.8 | 0 | 0 | 0 | -18.5 | 0 | 0 | 0 | -10.5 | 0 | 0 | 0 | -8.9 | 0 |
Bedrijfsresultaat
| 74.682 | 54.412 | 42.804 | 55.674 | 66.585 | 47.584 | 19.869 | 27.738 | 45.345 | 37.049 | 27.362 | 42.973 | 35.898 | 29.606 | 23.944 | 41.025 | 37.333 | 32.692 | 29.702 | 38.248 | 46.748 | 29.066 | 27.31 | 35.166 | 35.824 | 24.449 | 22.042 | 26.786 | 30.286 | 21.846 | 15.822 | 22.696 | 24.232 | 18.073 | 14.258 | 21.467 | 25.15 | 16.465 | 13.875 | 26.796 | 25.098 | 18.239 | 15.139 | 21.52 | 22.827 | 18.354 | 17.36 | 21.133 | 22.792 | 19.617 | 18.474 | 23.35 | 27.306 | 20.714 | 17.294 | 21.805 | 17.481 | 13.579 | 12.371 | 15.456 | 17.334 | 13.486 | 14.803 | 17.893 | 21.551 | 18.885 | 19.35 | 22.633 | 22.283 | 17.745 | 17.869 | 21.459 | 24.232 | 15.487 | 15.149 | 21.112 | 21.877 | 17.199 | 13.432 | -335.924 | 17.368 | 11.541 | 10.091 | 12.397 | 10.898 | 8.665 | 8.748 | 13.582 | 15.322 | -0.769 | -2.9 | 10.161 | 13.854 | 14.863 | 13.167 | 14.228 | 18.138 | 12.892 | 11.258 | 11.1 | 12.9 | 11.3 | 10.3 | 11.2 | 14.1 | 12.1 | 9.9 | 11.1 | 14.1 | 11 | 9 | 7.9 | 7.9 | 6.7 | 5.7 | 11.6 | 6.7 | 6.2 | 5.9 | 6.2 | 6.9 | 5.9 | 5.6 | 5.4 | 5.4 | 4.2 | 4.1 | 4.5 | 4.3 | 5 | 4.6 | 5.1 | 5.8 | 4.9 | 5.6 | 5.1 | 5.8 | 5 | 5.1 | 4.8 | 4.4 | 4.2 | 8.8 | -12.1 | 9.7 | 8.7 | 8.4 | -10.3 | 8.5 | 7.8 | 7.3 | -5.3 | 4.6 | 4 | 3.5 | -5.5 | 4.9 |
Bedrijfsresultaat ratio
| 0.28 | 0.256 | 0.228 | 0.251 | 0.273 | 0.234 | 0.121 | 0.132 | 0.226 | 0.209 | 0.188 | 0.244 | 0.207 | 0.202 | 0.198 | 0.275 | 0.239 | 0.237 | 0.229 | 0.26 | 0.269 | 0.228 | 0.224 | 0.264 | 0.25 | 0.209 | 0.21 | 0.219 | 0.224 | 0.199 | 0.167 | 0.216 | 0.199 | 0.175 | 0.152 | 0.204 | 0.222 | 0.171 | 0.154 | 0.24 | 0.222 | 0.19 | 0.173 | 0.227 | 0.21 | 0.211 | 0.196 | 0.207 | 0.229 | 0.234 | 0.234 | 0.274 | 0.26 | 0.26 | 0.237 | 0.273 | 0.21 | 0.204 | 0.2 | 0.232 | 0.23 | 0.203 | 0.22 | 0.228 | 0.25 | 0.255 | 0.296 | 0.317 | 0.276 | 0.263 | 0.294 | 0.304 | 0.311 | 0.255 | 0.262 | 0.272 | 0.281 | 0.269 | 0.254 | -5.664 | 0.239 | 0.283 | 0.338 | 0.334 | 0.313 | 0.274 | 0.319 | 0.389 | 0.365 | -0.021 | -0.091 | 0.261 | 0.327 | 0.356 | 0.363 | 0.351 | 0.332 | 0.345 | 0.356 | 0.336 | 0.35 | 0.358 | 0.361 | 0.372 | 0.317 | 0.361 | 0.361 | 0.379 | 0.311 | 0.328 | 0.336 | 0.302 | 0.31 | 0.342 | 0.322 | 0.627 | 0.351 | 0.363 | 0.355 | 0.397 | 0.343 | 0.362 | 0.341 | 0.362 | 0.329 | 0.316 | 0.328 | 0.346 | 0.285 | 0.379 | 0.348 | 0.378 | 0.387 | 0.377 | 0.389 | 0.398 | 0.374 | 0.407 | 0.436 | 0.417 | 0.404 | 0.447 | 1 | -1.391 | 1 | 1 | 1 | -1.256 | 1 | 1 | 1 | -1.019 | 1 | 1 | 1 | -1.618 | 1 |
Totaal overige inkomsten en kosten netto
| 128.139 | -13.068 | -12.909 | -11.982 | -11.067 | -9.963 | -7.238 | -5.144 | -4.413 | -3.182 | -2.807 | -3.272 | -3.296 | -2.259 | -1.838 | -1.716 | -1.838 | -2.067 | -3.088 | -2.794 | -3.293 | -3.101 | -3.059 | -3.148 | -3.271 | -3.343 | -3.024 | -2.837 | -2.95 | -2.938 | -2.563 | -2.901 | -2.955 | -3.067 | -3.405 | -2.944 | -2.645 | -2.432 | -2.559 | -2.574 | -2.489 | -1.445 | -2.203 | -2.179 | -2.148 | -2.18 | -2.203 | -2.282 | -2.312 | -2.382 | -2.173 | -2.119 | -2.051 | -1.954 | -1.482 | -1.539 | -1.632 | -1.506 | -1.509 | -1.582 | -1.687 | -1.953 | -1.883 | -2.694 | -2.525 | -2.291 | -2.467 | -2.604 | -2.662 | -2.832 | -2.621 | -2.675 | -2.959 | -2.773 | -2.353 | -2.164 | -2.095 | -1.912 | -1.719 | 349.336 | -1.576 | -1.408 | -0.54 | -0.583 | -0.647 | -0.788 | -0.69 | -0.625 | -0.951 | -1.077 | -1.147 | -1.333 | -1.748 | -1.853 | -2.143 | -2.329 | -2.941 | -2.317 | -1.923 | -2 | -1.6 | -1.559 | -1.574 | -1.6 | -2.1 | -2 | -1.6 | -2.1 | -1.5 | -0.9 | -0.8 | -0.9 | -0.7 | -0.6 | -0.6 | -5.1 | -0.8 | -0.7 | -0.6 | -0.5 | -0.7 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.5 | -0.6 | -0.5 | -0.6 | -0.4 | -0.8 | -0.6 | -0.6 | -1 | -1.3 | -1.2 | -1.2 | -1.2 | -1.4 | -1.3 | -1.2 | -8.8 | 12.1 | -9.7 | -8.7 | -8.4 | 10.3 | -8.5 | -7.8 | -7.3 | 5.3 | -4.6 | -4 | -3.5 | 5.5 | -4.9 |
Inkomen voor belasting
| 202.821 | 28.977 | 29.895 | 43.692 | 55.518 | 37.621 | 12.631 | 50.666 | 40.932 | 33.867 | 24.555 | 39.701 | 32.602 | 27.347 | 22.106 | 39.309 | 35.495 | 30.625 | 26.614 | 35.454 | 43.455 | 25.965 | 24.251 | 32.018 | 32.553 | 21.106 | 19.018 | 23.949 | 27.336 | 18.908 | 13.259 | 19.795 | 21.277 | 15.006 | 10.853 | 18.523 | 22.505 | 14.033 | 11.316 | 24.222 | 22.609 | 16.794 | 12.936 | 19.341 | 20.679 | 16.197 | 15.157 | 18.851 | 20.48 | 17.235 | 16.301 | 21.231 | 25.255 | 18.76 | 15.812 | 20.266 | 15.849 | 12.073 | 10.862 | 13.874 | 15.647 | 11.533 | 12.92 | 15.199 | 19.026 | 16.594 | 16.883 | 20.029 | 19.621 | 14.913 | 15.248 | 18.784 | 21.273 | 12.714 | 12.796 | 18.948 | 19.782 | 15.287 | 11.713 | 13.412 | 15.792 | 10.133 | 9.551 | 11.814 | 10.251 | 7.877 | 8.058 | 12.957 | 14.371 | -1.846 | -4.047 | 8.828 | 12.106 | 13.01 | 11.024 | 11.899 | 15.197 | 10.575 | 9.335 | 9.1 | 11.1 | 9.7 | 8.8 | 9.6 | 12 | 10.1 | 8.3 | 9 | 13.1 | 10.1 | 8.2 | 7 | 7.2 | 6.1 | 5.1 | 6.5 | 5.9 | 5.5 | 5.3 | 5.7 | 6.2 | 5.4 | 5.1 | 4.9 | 5 | 3.8 | 3.6 | 3.9 | 3.8 | 4.4 | 4.2 | 4.3 | 5.2 | 4.3 | 4.6 | 3.8 | 4.6 | 3.8 | 3.9 | 3.4 | 3.1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.76 | 0.136 | 0.159 | 0.197 | 0.228 | 0.185 | 0.077 | 0.24 | 0.204 | 0.191 | 0.169 | 0.226 | 0.188 | 0.187 | 0.182 | 0.264 | 0.227 | 0.222 | 0.206 | 0.241 | 0.25 | 0.204 | 0.199 | 0.241 | 0.227 | 0.18 | 0.181 | 0.196 | 0.202 | 0.173 | 0.14 | 0.188 | 0.174 | 0.146 | 0.116 | 0.176 | 0.199 | 0.146 | 0.125 | 0.217 | 0.2 | 0.175 | 0.148 | 0.204 | 0.19 | 0.186 | 0.171 | 0.185 | 0.206 | 0.206 | 0.207 | 0.249 | 0.241 | 0.236 | 0.217 | 0.254 | 0.19 | 0.181 | 0.176 | 0.209 | 0.207 | 0.173 | 0.192 | 0.194 | 0.22 | 0.224 | 0.258 | 0.28 | 0.243 | 0.221 | 0.251 | 0.266 | 0.273 | 0.21 | 0.221 | 0.244 | 0.254 | 0.239 | 0.221 | 0.226 | 0.218 | 0.248 | 0.32 | 0.319 | 0.294 | 0.249 | 0.293 | 0.371 | 0.343 | -0.051 | -0.127 | 0.227 | 0.285 | 0.312 | 0.304 | 0.294 | 0.278 | 0.283 | 0.295 | 0.276 | 0.301 | 0.307 | 0.309 | 0.319 | 0.27 | 0.301 | 0.303 | 0.307 | 0.289 | 0.301 | 0.306 | 0.267 | 0.282 | 0.311 | 0.288 | 0.351 | 0.309 | 0.322 | 0.319 | 0.365 | 0.308 | 0.331 | 0.311 | 0.329 | 0.305 | 0.286 | 0.288 | 0.3 | 0.252 | 0.333 | 0.318 | 0.319 | 0.347 | 0.331 | 0.319 | 0.297 | 0.297 | 0.309 | 0.333 | 0.296 | 0.284 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 53.504 | 8.359 | 7.047 | 11.676 | 15.152 | 9.669 | 1.113 | 11.025 | 10.365 | 7.73 | 5.762 | 11.254 | 9.35 | 6.739 | 4.708 | 8.133 | 7.394 | 8.076 | 6.455 | 9.053 | 10.987 | 6.477 | 5.802 | 7.769 | 7.774 | 5.194 | 4.552 | -93.775 | 10.574 | 7.447 | 5.286 | 10.061 | 8.405 | 5.927 | 4.287 | 7.005 | 8.889 | 5.543 | 4.47 | 10.335 | 8.863 | 6.589 | 5.065 | 7.58 | 8.106 | 6.349 | 5.942 | 6.915 | 8.029 | 6.756 | 6.39 | 8.004 | 9.9 | 7.354 | 6.198 | 7.523 | 6.149 | 4.685 | 4.214 | 4.97 | 6.118 | 4.509 | 5.052 | 5.917 | 7.458 | 6.505 | 6.618 | 7.922 | 7.652 | 5.816 | 5.947 | 6.844 | 8.296 | 4.078 | 4.991 | 6.872 | 7.517 | 5.809 | 4.451 | 4.688 | 6.301 | 4.043 | 3.811 | 4.714 | 4.09 | 3.159 | 3.215 | 5.085 | 5.719 | -0.734 | -1.611 | 3.424 | 4.818 | 5.178 | 4.387 | 5.791 | 6.153 | 4.186 | 3.632 | 3.3 | 4.3 | 3.8 | 3.4 | 3.7 | 4.9 | 4.1 | 3.3 | 3.7 | 5.4 | 4 | 3.3 | 2.7 | 2.7 | 2.4 | 2 | 2.6 | 2.4 | 2.2 | 2.1 | 2.9 | 2.4 | 2.1 | 2 | 1.8 | 2 | 1.5 | 1.4 | 1.2 | 1.6 | 1.8 | 1.7 | 1.6 | 2.1 | 1.8 | 1.9 | 1.5 | 1.9 | 1.6 | 1.6 | 1.4 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 149.317 | 20.618 | 22.848 | 32.016 | 40.366 | 30.582 | 11.518 | 39.641 | 30.567 | 26.137 | 18.793 | 28.447 | 23.252 | 20.608 | 17.398 | 31.175 | 28.101 | 22.549 | 20.159 | 26.401 | 32.468 | 19.488 | 18.449 | 24.249 | 24.779 | 15.912 | 14.466 | 117.724 | 16.762 | 11.461 | 7.973 | 9.734 | 12.872 | 9.079 | 6.566 | 11.518 | 13.616 | 8.49 | 6.846 | 13.887 | 13.746 | 10.205 | 7.871 | 11.761 | 12.573 | 9.848 | 9.215 | 11.936 | 12.451 | 10.479 | 9.911 | 13.227 | 15.355 | 11.406 | 9.614 | 12.743 | 9.7 | 7.388 | 6.648 | 8.904 | 9.529 | 7.024 | 7.868 | 9.282 | 11.568 | 10.089 | 10.265 | 12.12 | 11.877 | 9.085 | 9.328 | 11.897 | 12.675 | 8.669 | 7.837 | 12.105 | 12.071 | 9.466 | 7.177 | 8.758 | 9.38 | 6.121 | 5.738 | 7.019 | 6.066 | 4.718 | 4.889 | 7.711 | 8.493 | -1.205 | -2.366 | 5.264 | 7.164 | 7.615 | 6.635 | 6.108 | 9.044 | 6.389 | 5.703 | 4.4 | 6.8 | 5.9 | 5.4 | 5.9 | 7.1 | 6 | 5 | 5.3 | 7.7 | 6.1 | 4.9 | 4.3 | 4.5 | 3.7 | 3.1 | 3.9 | 3.5 | 3.3 | 3.2 | 2.8 | 3.8 | 3.3 | 3.1 | 3.1 | 3 | 2.3 | 2.2 | 2.7 | 2.2 | 2.6 | 2.5 | 2.7 | 3.1 | 2.5 | 2.7 | 2.3 | 2.7 | 2.2 | 2.3 | 2 | 1.8 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.56 | 0.097 | 0.122 | 0.144 | 0.166 | 0.151 | 0.07 | 0.188 | 0.152 | 0.148 | 0.129 | 0.162 | 0.134 | 0.141 | 0.144 | 0.209 | 0.18 | 0.164 | 0.156 | 0.179 | 0.187 | 0.153 | 0.151 | 0.182 | 0.173 | 0.136 | 0.138 | 0.963 | 0.124 | 0.105 | 0.084 | 0.092 | 0.106 | 0.088 | 0.07 | 0.109 | 0.12 | 0.088 | 0.076 | 0.124 | 0.122 | 0.107 | 0.09 | 0.124 | 0.115 | 0.113 | 0.104 | 0.117 | 0.125 | 0.125 | 0.126 | 0.155 | 0.146 | 0.143 | 0.132 | 0.159 | 0.117 | 0.111 | 0.108 | 0.134 | 0.126 | 0.106 | 0.117 | 0.118 | 0.134 | 0.136 | 0.157 | 0.17 | 0.147 | 0.135 | 0.154 | 0.168 | 0.163 | 0.143 | 0.135 | 0.156 | 0.155 | 0.148 | 0.136 | 0.148 | 0.129 | 0.15 | 0.192 | 0.189 | 0.174 | 0.149 | 0.178 | 0.221 | 0.202 | -0.033 | -0.074 | 0.135 | 0.169 | 0.182 | 0.183 | 0.151 | 0.166 | 0.171 | 0.18 | 0.133 | 0.184 | 0.187 | 0.189 | 0.196 | 0.16 | 0.179 | 0.182 | 0.181 | 0.17 | 0.182 | 0.183 | 0.164 | 0.176 | 0.189 | 0.175 | 0.211 | 0.183 | 0.193 | 0.193 | 0.179 | 0.189 | 0.202 | 0.189 | 0.208 | 0.183 | 0.173 | 0.176 | 0.208 | 0.146 | 0.197 | 0.189 | 0.2 | 0.207 | 0.192 | 0.188 | 0.18 | 0.174 | 0.179 | 0.197 | 0.174 | 0.165 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 6.08 | 0.84 | 0.93 | 1.31 | 1.65 | 1.14 | 0.47 | 1.63 | 1.25 | 1.07 | 0.77 | 1.17 | 0.96 | 0.85 | 0.72 | 1.29 | 1.17 | 0.93 | 0.83 | 1.09 | 1.34 | 0.8 | 0.76 | 1 | 1.03 | 0.66 | 0.6 | 4.9 | 0.7 | 0.48 | 0.33 | 0.41 | 0.54 | 0.38 | 0.28 | 0.48 | 0.54 | 0.33 | 0.26 | 0.54 | 0.53 | 0.39 | 0.31 | 0.46 | 0.49 | 0.39 | 0.37 | 0.48 | 0.5 | 0.42 | 0.4 | 0.54 | 0.63 | 0.47 | 0.4 | 0.53 | 0.41 | 0.31 | 0.28 | 0.37 | 0.4 | 0.3 | 0.33 | 0.39 | 0.49 | 0.43 | 0.43 | 0.51 | 0.47 | 0.36 | 0.37 | 0.47 | 0.51 | 0.35 | 0.32 | 0.49 | 0.49 | 0.38 | 0.29 | 0.36 | 0.39 | 0.25 | 0.24 | 0.29 | 0.25 | 0.2 | 0.2 | 0.31 | 0.34 | -0.048 | -0.095 | 0.21 | 0.29 | 0.32 | 0.28 | 0.25 | 0.37 | 0.26 | -0.065 | 0.13 | 0.26 | 0.22 | 0.2 | 0.21 | 0.25 | 0.21 | 0.17 | 0.18 | 0.26 | 0.2 | 0.17 | 0.14 | 0.15 | 0.12 | 0.1 | 0.13 | 0.11 | 0.1 | 0.095 | 0.085 | 0.12 | 0.1 | 0.095 | 0.093 | 0.09 | 0.07 | 0.065 | 0.08 | 0.065 | 0.08 | 0.075 | 0.078 | 0.09 | 0.08 | 0.09 | 0.077 | 0.09 | 0.075 | 0.08 | 0.067 | 0.06 | 0.06 | 0.05 | 0.04 | 0.045 | 0.05 | 0.055 | 0.035 | 0.045 | 0.045 | 0.035 | 0 | 0.035 | 0.03 | 0.03 | 0.025 | 0.035 |
Verwaterde WPA
| 6.08 | 0.84 | 0.93 | 1.3 | 1.65 | 1.14 | 0.47 | 1.62 | 1.25 | 1.07 | 0.77 | 1.16 | 0.95 | 0.84 | 0.71 | 1.27 | 1.15 | 0.92 | 0.81 | 1.07 | 1.32 | 0.79 | 0.75 | 0.99 | 1.01 | 0.65 | 0.59 | 4.82 | 0.69 | 0.48 | 0.33 | 0.4 | 0.54 | 0.38 | 0.27 | 0.48 | 0.54 | 0.32 | 0.26 | 0.54 | 0.53 | 0.39 | 0.3 | 0.45 | 0.48 | 0.38 | 0.36 | 0.48 | 0.5 | 0.42 | 0.39 | 0.54 | 0.62 | 0.46 | 0.39 | 0.53 | 0.4 | 0.31 | 0.28 | 0.37 | 0.4 | 0.3 | 0.33 | 0.39 | 0.48 | 0.42 | 0.43 | 0.51 | 0.46 | 0.36 | 0.37 | 0.47 | 0.5 | 0.34 | 0.31 | 0.49 | 0.48 | 0.38 | 0.29 | 0.36 | 0.38 | 0.25 | 0.23 | 0.29 | 0.25 | 0.2 | 0.2 | 0.31 | 0.34 | -0.048 | -0.093 | 0.21 | 0.29 | 0.31 | 0.27 | 0.25 | 0.37 | 0.26 | -0.065 | 0.13 | 0.26 | 0.22 | 0.19 | 0.21 | 0.25 | 0.21 | 0.17 | 0.18 | 0.26 | 0.2 | 0.17 | 0.14 | 0.15 | 0.12 | 0.1 | 0.13 | 0.11 | 0.1 | 0.095 | 0.085 | 0.12 | 0.1 | 0.095 | 0.093 | 0.09 | 0.07 | 0.065 | 0.08 | 0.065 | 0.08 | 0.075 | 0.078 | 0.09 | 0.08 | 0.09 | 0.077 | 0.09 | 0.075 | 0.08 | 0.067 | 0.06 | 0.06 | 0.05 | 0.04 | 0.045 | 0.05 | 0.055 | 0.035 | 0.045 | 0.045 | 0.035 | 0 | 0.035 | 0.03 | 0.03 | 0.025 | 0.035 |
EBITDA
| 242.155 | 68.958 | 69.786 | 83.351 | 93.427 | 74.952 | 47.685 | 83.908 | 73.262 | 64.82 | 54.946 | 70.596 | 64.386 | 56.705 | 47.404 | 64.686 | 60.919 | 56.493 | 53.564 | 61.894 | 69.621 | 51.053 | 48.41 | 56.261 | 56.432 | 44.809 | 41.97 | 46.838 | 49.959 | 41.193 | 35.227 | 42.167 | 44.343 | 38.63 | 35.118 | 42.41 | 46.282 | 37.73 | 34.781 | 47.538 | 45.499 | 38.289 | 15.139 | -35.577 | 22.827 | 18.354 | 17.36 | -32.532 | 22.792 | 19.617 | 18.474 | -26.396 | 27.306 | 20.714 | 17.294 | -24.464 | 17.481 | 13.579 | 12.371 | -32.155 | 17.334 | 13.486 | 14.803 | 34.166 | 21.551 | 18.885 | 19.35 | 36.701 | 22.283 | 17.745 | 17.869 | 33.78 | 24.232 | 15.487 | 15.149 | 43.824 | 43.972 | 39.299 | 13.432 | -311.907 | 41.03 | 23.802 | 10.091 | 6.681 | 17.837 | 15.409 | 8.748 | 5.237 | 22.296 | -0.769 | 14.87 | 24.806 | 28.817 | 22.098 | 20.064 | 21.37 | 24.711 | 19.091 | 17.06 | 16.9 | 18.4 | 16.4 | 15.4 | 16.6 | 19.1 | 16.3 | 14.1 | 15.7 | 18 | 14.6 | 12.7 | 11.4 | 11.2 | 10 | 8.9 | 14.7 | 9.8 | 9.2 | 9.1 | 9.1 | 9.8 | 8.7 | 8.4 | 8.3 | 8.4 | 7 | 6.6 | 7.2 | 7.2 | 7.4 | 7.1 | 7.1 | 8.1 | 6.7 | 7.4 | 7 | 7.5 | 6.7 | 6.7 | 6.5 | 5.9 | 5.6 | 8.8 | -12.1 | 9.7 | 8.7 | 8.4 | -10.3 | 8.5 | 7.8 | 7.3 | -5.3 | 4.6 | 4 | 3.5 | -5.5 | 4.9 |
EBITDA ratio
| 0.908 | 0.383 | 0.373 | 0.376 | 0.273 | 0.369 | 0.29 | 0.265 | 0.365 | 0.366 | 0.378 | 0.244 | 0.372 | 0.387 | 0.391 | 0.275 | 0.389 | 0.41 | 0.414 | 0.26 | 0.401 | 0.401 | 0.397 | 0.264 | 0.394 | 0.383 | 0.399 | 0.219 | 0.369 | 0.376 | 0.371 | 0.216 | 0.363 | 0.375 | 0.375 | 0.204 | 0.409 | 0.393 | 0.386 | 0.425 | 0.403 | 0.4 | 0.401 | 0.227 | 0.388 | 0.427 | 0.408 | 0.392 | 0.414 | 0.447 | 0.456 | 0.481 | 0.423 | 0.467 | 0.459 | 0.477 | 0.399 | 0.435 | 0.448 | 0.466 | 0.436 | 0.203 | 0.462 | 0.435 | 0.428 | 0.454 | 0.511 | 0.514 | 0.45 | 0.46 | 0.501 | 0.478 | 0.464 | 0.44 | 0.448 | 0.565 | 0.565 | 0.615 | 0.483 | -5.259 | 0.566 | 0.584 | 0.572 | 0.18 | 0.512 | 0.488 | 0.45 | 0.15 | 0.531 | 0.175 | 0.468 | 0.637 | 0.68 | 0.522 | 0.545 | 0.528 | 0.452 | 0.511 | 0.539 | 0.512 | 0.499 | 0.519 | 0.54 | 0.551 | 0.429 | 0.487 | 0.515 | 0.536 | 0.397 | 0.436 | 0.474 | 0.435 | 0.439 | 0.51 | 0.503 | 0.795 | 0.513 | 0.538 | 0.548 | 0.583 | 0.488 | 0.534 | 0.512 | 0.557 | 0.512 | 0.526 | 0.528 | 0.554 | 0.477 | 0.561 | 0.538 | 0.526 | 0.54 | 0.515 | 0.514 | 0.547 | 0.484 | 0.545 | 0.573 | 0.565 | 0.541 | 0.596 | 1 | -1.391 | 1 | 1 | 1 | -1.256 | 1 | 1 | 1 | -1.019 | 1 | 1 | 1 | -1.618 | 1 |