McGrath RentCorp
NASDAQ:MGRC
120.07 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4.056 | 9.396 | 1.912 | 0.877 | 1.946 | 2.205 | 0.69 | 0.957 | 1.561 | 0.874 | 1.603 | 1.491 | 2.38 | 2.412 | 2.329 | 1.238 | 1.543 | 0.694 | 0.342 | 2.342 | 2.29 | 1.496 | 1.442 | 1.508 | 4.399 | 4.484 | 4.448 | 2.501 | 1.369 | 1.871 | 1.68 | 0.852 | 1.092 | 1.238 | 1.062 | 1.103 | 0.757 | 0.739 | 0.777 | 1.167 | 0.774 | 1.141 | 1.211 | 1.63 | 0.651 | 0.707 | 0.461 | 1.612 | 0.362 | 0.34 | 0.365 | 1.229 | 0.652 | 0.437 | 2.25 | 0.99 | 0.496 | 0.533 | 0.377 | 1.187 | 0.283 | 0.454 | 0.248 | 1.325 | 0.41 | 1.302 | 0.333 | 5.09 | 2.608 | 0.321 | 0.365 | 0.349 | 0.426 | 0.385 | 0.723 | 0.276 | 0.262 | 0.629 | 0.639 | 0.189 | 2.046 | 0.736 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 2.093 | 0.004 | 0.004 | 0.004 | 0.464 | 0.572 | 1.036 | 0.643 | 1.941 | 2.697 | 0.757 | 0.5 | 0.4 | 0.6 | 4.7 | 0.9 | 0.5 | 1.1 | 1.4 | 0.5 | 1.3 | 3.1 | 1.4 | 0.7 | 1.1 | 0.6 | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 1.2 | 0.9 | 0.7 | 0.8 | 0.4 | 0.3 | 0.5 | 0.6 | 0.9 | 0.6 | 0.6 | 0 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.9 | 0.5 | 0.7 | 0.3 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4.056 | 9.396 | 1.912 | 0.877 | 1.946 | 2.205 | 0.69 | 0.957 | 1.561 | 0.874 | 1.603 | 1.491 | 2.38 | 2.412 | 2.329 | 1.238 | 1.543 | 0.694 | 0.342 | 2.342 | 2.29 | 1.496 | 1.442 | 1.508 | 4.399 | 4.484 | 4.448 | 2.501 | 1.369 | 1.871 | 1.68 | 0.852 | 1.092 | 1.238 | 1.062 | 1.103 | 0.757 | 0.739 | 0.777 | 1.167 | 0.774 | 1.141 | 1.211 | 1.63 | 0.651 | 0.707 | 0.461 | 1.612 | 0.362 | 0.34 | 0.365 | 1.229 | 0.652 | 0.437 | 2.25 | 0.99 | 0.496 | 0.533 | 0.377 | 1.187 | 0.283 | 0.454 | 0.248 | 1.325 | 0.41 | 1.302 | 0.333 | 5.09 | 2.608 | 0.321 | 0.365 | 0.349 | 0.426 | 0.385 | 0.723 | 0.276 | 0.262 | 0.629 | 0.639 | 0.189 | 2.046 | 0.736 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 2.093 | 0.004 | 0.004 | 0.004 | 0.464 | 0.572 | 1.036 | 0.643 | 1.941 | 2.697 | 0.757 | 0.5 | 0.4 | 0.6 | 4.7 | 0.9 | 0.5 | 1.1 | 1.4 | 0.5 | 1.3 | 3.1 | 1.4 | 0.7 | 1.1 | 0.6 | 0.1 | 0.2 | 0.3 | 0.3 | 0.6 | 1.2 | 0.9 | 0.7 | 0.8 | 0.4 | 0.3 | 0.5 | 0.6 | 0.9 | 0.6 | 0.6 | 0 | 0.3 | 0.4 | 0.4 | 0.2 | 0.4 | 0.9 | 0.5 | 0.7 | 0.3 | 0.7 | 0.6 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 224.529 | 217.379 | 211.95 | 227.368 | 224.269 | 191.676 | 177.006 | 190.023 | 189.959 | 167.329 | 151.564 | 159.499 | 168.831 | 140.909 | 122.208 | 123.316 | 129.433 | 125.94 | 125.834 | 128.099 | 138.114 | 121.018 | 119.403 | 121.016 | 115.089 | 105.095 | 98.092 | 105.872 | 107.413 | 96.539 | 92.552 | 96.877 | 104.004 | 95.86 | 91.883 | 106.263 | 107.56 | 93.974 | 89.361 | 101.294 | 103.57 | 89.084 | 83.071 | 87.65 | 92.819 | 87.286 | 87.026 | 92.256 | 101.048 | 86.402 | 84.593 | 92.671 | 89.641 | 78.83 | 74.923 | 82.619 | 90.016 | 70.587 | 69.292 | 76.848 | 79.636 | 68.743 | 81.281 | 93.938 | 75.917 | 68.717 | 60.378 | 67.061 | 79.031 | 64.159 | 60.234 | 59.834 | 63.607 | 53.644 | 51.084 | 63.702 | 74.21 | 61.892 | 51.111 | 53.846 | 62.739 | 49.994 | 29.305 | 32.199 | 42.39 | 29.545 | 27.02 | 33.249 | 40.364 | 33.137 | 31.969 | 36.896 | 45.87 | 39.669 | 35.37 | 45.687 | 42.648 | 27.154 | 22.946 | 25.1 | 23.3 | 23.4 | 15.7 | 21.8 | 26.7 | 23.2 | 20.3 | 21.8 | 25.8 | 23.8 | 17.7 | 19.9 | 18.6 | 14.8 | 12.1 | 13.2 | 15.2 | 13.6 | 11.6 | 12.7 | 14 | 11.7 | 11.5 | 11 | 12 | 8.9 | 7.5 | 8.2 | 9.2 | 9.1 | 7.5 | 7.9 | 9.8 | 7.2 | 8.5 | 7.2 | 11.2 | 8.7 | 6.9 | 6.6 | 7.9 | 4.8 | 0 | 0 | 0 | 0 |
Voorraad
| 22.285 | 28.213 | 24.548 | 0 | 0 | -81.967 | -80.49 | -59.829 | 0 | 0 | 0 | -54.945 | 0 | 0 | 0 | -41.549 | 0 | 0 | 0 | -45.356 | 0 | 0 | 0 | -31.816 | 0 | 0 | 0 | -22.459 | 0 | 0 | -27.119 | -25.583 | 0 | 0 | 0 | -28.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 81.547 | -24.548 | 0 | 80.853 | 81.967 | 80.49 | 59.829 | 72.258 | 65.8 | 50.732 | 54.945 | 59.523 | 57.499 | 41.643 | 41.549 | 46.67 | 46.997 | 44.993 | 45.356 | 43.553 | 53.062 | 43.336 | 31.816 | 32.66 | 37.397 | 25.762 | 22.459 | 26.844 | 34.422 | 27.119 | 25.583 | 27.182 | 31.419 | 26.607 | 28.716 | 28.48 | 33.417 | 35.287 | 41.424 | 22.011 | 22.005 | 17.131 | 19.718 | 20.61 | 19.675 | 13.979 | 19.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 1.7 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 250.87 | 254.988 | 213.862 | 228.245 | 226.215 | 193.881 | 177.696 | 190.98 | 263.778 | 234.003 | 203.899 | 160.99 | 230.734 | 200.82 | 166.18 | 124.554 | 177.646 | 173.631 | 171.169 | 130.441 | 183.957 | 175.576 | 164.181 | 122.524 | 152.148 | 146.976 | 128.302 | 108.373 | 135.626 | 132.832 | 94.232 | 97.729 | 132.278 | 128.517 | 119.552 | 107.366 | 136.797 | 128.13 | 125.425 | 143.885 | 126.355 | 112.23 | 101.413 | 89.28 | 114.08 | 107.668 | 101.466 | 113.375 | 101.41 | 86.742 | 84.958 | 93.9 | 90.293 | 79.267 | 77.173 | 83.609 | 90.512 | 71.12 | 69.669 | 78.035 | 79.919 | 69.197 | 81.529 | 95.263 | 76.327 | 89.717 | 60.711 | 72.151 | 81.639 | 64.48 | 60.599 | 60.183 | 64.033 | 54.029 | 51.807 | 63.978 | 74.472 | 62.521 | 51.75 | 54.035 | 64.785 | 50.73 | 29.309 | 32.203 | 42.394 | 29.549 | 27.024 | 33.253 | 42.457 | 33.141 | 31.973 | 36.9 | 46.334 | 40.241 | 36.406 | 46.33 | 44.589 | 29.851 | 23.703 | 25.6 | 23.7 | 24 | 20.4 | 22.7 | 27.3 | 24.3 | 21.7 | 22.3 | 27.1 | 26.9 | 19.1 | 20.6 | 19.7 | 15.4 | 12.2 | 13.4 | 15.5 | 13.9 | 12.2 | 13.9 | 14.9 | 12.4 | 12.3 | 11.4 | 12.3 | 9.4 | 8.2 | 9.1 | 11.5 | 11.5 | 7.5 | 8.2 | 10.2 | 7.6 | 8.7 | 7.6 | 12.1 | 9.2 | 7.6 | 6.9 | 8.6 | 5.4 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,587.275 | 1,599.123 | 1,557.708 | 1,498.437 | 1,438.352 | 1,442.274 | 1,411.563 | 1,271.999 | 1,239.025 | 1,234.99 | 1,221.47 | 1,200.549 | 1,198.517 | 1,211.645 | 1,070.977 | 1,074.326 | 1,082.37 | 1,103.291 | 1,107.784 | 1,098.547 | 1,086.587 | 1,070.058 | 1,040.614 | 1,027.914 | 1,014.363 | 998.136 | 985.242 | 981.49 | 985.039 | 981.324 | 973.198 | 968.561 | 976.025 | 982.663 | 975.747 | 979.354 | 974.807 | 966.911 | 948.705 | 934.378 | 924.836 | 901.385 | 882.044 | 872.197 | 856.787 | 838.819 | 826.684 | 819.884 | 819.552 | 810.649 | 788.193 | 767.848 | 750.571 | 724.426 | 697.577 | 675.441 | 665.784 | 650.044 | 631.784 | 624.33 | 621.924 | 624.869 | 627.82 | 629.001 | 589.309 | 585.013 | 565.882 | 552.494 | 541.803 | 532.911 | 521.303 | 509.488 | 502.391 | 499.061 | 481.53 | 462.441 | 438.795 | 426.076 | 418.339 | 405.538 | 403.444 | 400.682 | 279.848 | 279.296 | 280.141 | 272.772 | 268.313 | 270.278 | 275.666 | 279.199 | 293.203 | 307.304 | 312.336 | 312.939 | 305.943 | 299.938 | 295.537 | 286.402 | 273.625 | 268.2 | 264.1 | 257.1 | 249.8 | 250.5 | 242.5 | 237.6 | 227.9 | 174.1 | 158.7 | 146.3 | 141.8 | 137.3 | 166.7 | 161.7 | 161.6 | 127.6 | 159.1 | 158.2 | 155.9 | 154 | 151.7 | 152.4 | 143.5 | 148.1 | 124.4 | 136.9 | 132.7 | 133.7 | 120.8 | 132 | 117.2 | 127 | 114.6 | 104.8 | 101.2 | 103.3 | 103.1 | 99 | 93.7 | 91.2 | 90.5 | 83.6 | 0 | 0 | 0 | 0 |
Goodwill
| 323.224 | 323.224 | 323.224 | 323.224 | 323.771 | 325.354 | 323.799 | 132.305 | 132.305 | 132.305 | 132.305 | 132.393 | 132.387 | 132.393 | 28.197 | 28.197 | 28.197 | 28.197 | 28.197 | 28.197 | 28.125 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.808 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.7 | 27.661 | 27.661 | 27.661 | 27.661 | 27.661 | 27.464 | 0 | 0 | 0 | 1.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 56.891 | 59.453 | 62.02 | 64.588 | 67.48 | 65.607 | 68.055 | 41.131 | 42.607 | 44.086 | 45.566 | 47.049 | 48.715 | 51.169 | 7.069 | 7.118 | 7.167 | 7.223 | 7.279 | 7.334 | 7.554 | 6.807 | 7.03 | 7.254 | 7.48 | 7.289 | 7.506 | 7.724 | 7.942 | 8.159 | 8.377 | 8.595 | 8.812 | 9.03 | 9.248 | 9.465 | 9.683 | 9.901 | 10.118 | 10.336 | 10.239 | 10.449 | 10.456 | 10.662 | 10.868 | 11.075 | 11.281 | 11.487 | 26.493 | 11.899 | 12.105 | 12.311 | 12.527 | 12.542 | 12.695 | 12.868 | 13.069 | 13.269 | 13.47 | 13.67 | 13.556 | 13.749 | 13.942 | 14.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 380.115 | 382.677 | 385.244 | 387.812 | 391.251 | 390.961 | 391.854 | 173.436 | 174.912 | 176.391 | 177.871 | 179.442 | 181.102 | 183.562 | 35.266 | 35.315 | 35.364 | 35.42 | 35.476 | 35.531 | 35.679 | 34.615 | 34.838 | 35.062 | 35.288 | 35.097 | 35.314 | 35.532 | 35.75 | 35.967 | 36.185 | 36.403 | 36.62 | 36.838 | 37.056 | 37.273 | 37.491 | 37.709 | 37.926 | 38.144 | 37.939 | 38.149 | 38.156 | 38.362 | 38.568 | 38.775 | 38.981 | 39.187 | 54.193 | 39.599 | 39.805 | 40.011 | 40.227 | 40.242 | 40.395 | 40.568 | 40.769 | 40.969 | 41.131 | 41.331 | 41.217 | 41.41 | 41.603 | 41.6 | 0 | 0 | 0 | 1.798 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| -67.376 | -253.147 | -246.264 | -241.555 | -229.115 | -229.749 | 0 | -19.427 | 0 | 0 | -289.481 | -14.338 | -291.003 | -280.844 | -254.462 | 0 | -263.077 | -265.75 | -264.362 | 0 | -259.497 | -263.063 | -251.707 | 0 | -230.271 | -232.414 | -220.573 | 0 | -323.407 | -327.028 | -291.568 | 0 | -322.343 | -320.875 | -311.809 | 0 | -294.863 | -295.805 | -300.971 | 0 | -266.509 | -264.989 | -262.449 | 0 | -257.495 | -249.809 | -244 | 0 | -221.046 | -214.613 | -209.928 | 0 | -198.944 | -189.659 | -184.285 | 0 | -168.931 | -164.951 | -170.175 | 0 | -159.202 | -153.587 | -150.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 273.482 | 253.147 | 246.264 | 241.555 | 229.115 | 229.749 | 223.739 | 19.427 | 238.126 | 236.61 | 238.749 | 14.338 | 231.48 | 223.345 | 212.819 | 0 | 216.407 | 218.753 | 219.369 | 0 | 215.944 | 210.001 | 208.371 | 0 | 197.611 | 195.017 | 194.811 | 0 | 296.563 | 292.606 | 291.568 | 0 | 295.161 | 289.456 | 285.202 | 0 | 266.383 | 262.388 | 265.684 | 0 | 244.498 | 242.984 | 245.318 | 0 | 236.885 | 230.134 | 230.021 | 0 | 221.046 | 214.613 | 209.928 | 0 | 198.944 | 189.659 | 184.285 | 0 | 168.931 | 164.951 | 170.175 | 0 | 159.202 | 153.587 | 150.16 | 0 | 132.53 | 126.462 | 121.641 | 0 | 112.673 | 108.656 | 109.235 | 0 | 104.684 | 98.307 | 99.497 | 0 | 97.031 | 94.122 | 92.526 | 0 | 86.257 | 81.216 | 80.786 | 0 | 75.538 | 71.598 | 70.937 | 0 | 68.173 | 62.457 | 64.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -138.73 | 81.547 | 106.614 | 102.789 | 80.853 | 81.967 | -143.249 | 71.429 | -238.126 | -236.61 | 50.732 | 54.945 | 59.523 | 57.499 | 41.643 | 41.549 | 46.67 | 46.997 | 44.993 | 45.356 | 43.553 | 53.062 | 43.336 | 31.816 | 32.66 | 37.397 | 25.762 | 22.459 | 26.844 | 34.422 | 27.119 | 25.583 | 27.182 | 31.419 | 26.607 | 28.716 | 28.48 | 33.417 | 35.287 | 0 | 22.011 | 22.005 | 17.131 | 19.718 | 20.61 | 19.675 | 13.979 | 0 | 13.099 | 26.659 | 21.326 | 17.17 | 14.053 | 22.765 | 16.887 | 13.944 | 15.586 | 15.727 | 12.364 | 14.24 | 14.801 | 17.867 | 16.322 | 18.633 | -111.246 | -126.462 | -105.045 | 15.793 | -93.804 | -91.738 | -93.698 | 15.871 | -86.874 | -80.657 | -84.221 | 16.019 | -80.891 | -78.528 | -78.1 | 14.707 | -70.751 | -66.186 | -67.302 | 12.359 | -60.986 | -61.06 | -61.501 | 9.603 | -58.34 | -50.68 | -53.706 | 10.68 | 12.766 | 11.177 | 11.54 | 10.978 | 5.245 | 5.702 | 4.495 | 3.9 | 5.1 | 5.6 | 4.6 | 5.5 | 5.1 | 4.7 | 7.4 | 56 | 52.2 | 49.7 | 45.3 | 42.1 | 2.2 | 2.2 | 1.8 | 34.1 | 2.5 | 2.4 | 2.4 | 2 | 3 | 1.9 | 7 | 1.9 | 26.8 | 2.1 | 1.4 | 1.4 | 12.1 | 0.1 | 13.9 | 1.8 | 8.5 | 8.4 | 8.1 | 8.3 | 8 | 8.2 | 7.7 | 7.7 | 7.5 | 7.2 | 91.9 | 81.4 | 65.7 | 29.1 |
Totaal niet-vlottende activa
| 2,034.766 | 2,063.347 | 2,049.566 | 1,989.038 | 1,910.456 | 1,915.202 | 1,883.907 | 1,516.864 | 1,413.937 | 1,411.381 | 1,399.341 | 1,434.936 | 1,379.619 | 1,395.207 | 1,106.243 | 1,151.19 | 1,117.734 | 1,138.711 | 1,143.26 | 1,179.434 | 1,122.266 | 1,104.673 | 1,075.452 | 1,094.792 | 1,049.651 | 1,033.233 | 1,020.556 | 1,039.481 | 1,020.789 | 1,017.291 | 1,036.502 | 1,030.547 | 1,012.645 | 1,019.501 | 1,012.803 | 1,045.343 | 1,012.298 | 1,004.62 | 986.631 | 972.522 | 962.775 | 939.534 | 920.2 | 930.277 | 895.355 | 877.594 | 865.665 | 859.071 | 886.844 | 876.907 | 849.324 | 825.029 | 804.851 | 787.433 | 754.859 | 729.953 | 722.139 | 706.74 | 685.279 | 679.901 | 677.942 | 684.146 | 685.745 | 689.234 | 610.593 | 585.013 | 582.478 | 570.085 | 560.672 | 549.829 | 536.84 | 525.359 | 520.201 | 516.711 | 496.806 | 478.46 | 454.935 | 441.67 | 432.765 | 420.245 | 418.95 | 415.712 | 293.332 | 291.655 | 294.693 | 283.31 | 277.749 | 279.881 | 285.499 | 290.976 | 304.3 | 317.984 | 325.102 | 324.116 | 317.483 | 310.916 | 300.782 | 292.104 | 278.12 | 272.1 | 269.2 | 262.7 | 254.4 | 256 | 247.6 | 242.3 | 235.3 | 230.1 | 210.9 | 196 | 187.1 | 179.4 | 168.9 | 163.9 | 163.4 | 161.7 | 161.6 | 160.6 | 158.3 | 156 | 154.7 | 154.3 | 150.5 | 150 | 151.2 | 139 | 134.1 | 135.1 | 132.9 | 132.1 | 131.1 | 128.8 | 123.1 | 113.2 | 109.3 | 111.6 | 111.1 | 107.2 | 101.4 | 98.9 | 98 | 90.8 | 91.9 | 81.4 | 65.7 | 29.1 |
Totaal activa
| 2,285.636 | 2,318.335 | 2,263.428 | 2,217.283 | 2,136.671 | 2,109.083 | 2,061.603 | 1,707.844 | 1,677.715 | 1,645.384 | 1,603.24 | 1,595.926 | 1,610.353 | 1,596.027 | 1,272.423 | 1,275.744 | 1,295.38 | 1,312.342 | 1,314.429 | 1,309.875 | 1,306.223 | 1,280.249 | 1,239.633 | 1,217.316 | 1,201.799 | 1,180.209 | 1,148.858 | 1,147.854 | 1,156.415 | 1,150.123 | 1,130.734 | 1,128.276 | 1,144.923 | 1,148.018 | 1,132.355 | 1,152.709 | 1,149.095 | 1,132.75 | 1,112.056 | 1,116.407 | 1,089.13 | 1,051.764 | 1,021.613 | 1,019.557 | 1,009.435 | 985.262 | 967.131 | 972.446 | 988.254 | 963.649 | 934.282 | 918.929 | 895.144 | 866.7 | 832.032 | 813.562 | 812.651 | 777.86 | 754.948 | 757.936 | 757.861 | 753.343 | 767.274 | 784.497 | 686.92 | 674.73 | 643.189 | 642.236 | 642.311 | 614.309 | 597.439 | 585.542 | 584.234 | 570.74 | 548.613 | 542.438 | 529.407 | 504.191 | 484.515 | 474.28 | 483.735 | 466.442 | 322.641 | 323.858 | 337.087 | 312.859 | 304.773 | 313.134 | 327.956 | 324.117 | 336.273 | 354.884 | 371.436 | 364.357 | 353.889 | 357.246 | 345.371 | 321.955 | 301.823 | 297.7 | 292.9 | 286.7 | 274.8 | 278.7 | 274.9 | 266.6 | 257 | 252.4 | 238 | 222.9 | 206.2 | 200 | 188.6 | 179.3 | 175.6 | 175.1 | 177.1 | 174.5 | 170.5 | 169.9 | 169.6 | 166.7 | 162.8 | 161.4 | 163.5 | 148.4 | 142.3 | 144.2 | 144.4 | 143.6 | 138.6 | 137 | 133.3 | 120.8 | 118 | 119.2 | 123.2 | 116.4 | 109 | 105.8 | 106.6 | 96.2 | 91.9 | 81.4 | 65.7 | 29.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 76.24 | 73.132 | 57.162 | 152.75 | 223.01 | 219.611 | 219.26 | 149.236 | 154.942 | 137.729 | 138.69 | 125.317 | 137.308 | 144.901 | 112.551 | 108.334 | 108.824 | 116.825 | 104.005 | 99.274 | 100.658 | 99.253 | 92.141 | 90.844 | 92.443 | 89.064 | 84.666 | 86.408 | 81.765 | 82.332 | 78.811 | 78.205 | 72.397 | 73.779 | 64.045 | 71.942 | 70.963 | 76.636 | 70.242 | 71.357 | 75.058 | 69.258 | 64.963 | 63.318 | 68.811 | 62.538 | 62.353 | 52.22 | 61.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54.237 | 53.784 | 48.489 | 55.642 | 54.604 | 51.171 | 50.663 | 55.509 | 47.878 | 49.259 | 44.005 | 51.69 | 52.936 | 42.91 | 41.523 | 39.46 | 42.81 | 41.301 | 30.947 | 28.695 | 32.456 | 33.563 | 27.581 | 29.889 | 29.22 | 27.736 | 31.505 | 30.745 | 33.043 | 39.984 | 34.999 | 37.012 | 34.705 | 29.862 | 25.92 | 24.8 | 25.5 | 26.1 | 20.2 | 23 | 21.3 | 16.8 | 16.5 | 27 | 22.8 | 16 | 16.8 | 15.3 | 15.7 | 11.9 | 12.7 | 11.7 | 12.5 | 11.4 | 11 | 9.6 | 10.5 | 9.1 | 9.2 | 8.1 | 10.7 | 7.4 | 5.4 | 6.8 | 0 | 0 | 0 | 7.3 | 6.5 | 7.5 | 5.1 | 6.4 | 5.9 | 5.6 | 4.7 | 4.6 | 5.9 | 3.4 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| -109.367 | -134.624 | -122.696 | 14.773 | -223.01 | -219.611 | -219.26 | 11.593 | -154.942 | 441.46 | 423.974 | 426.451 | -137.308 | -144.901 | -112.551 | -108.334 | -108.824 | -116.825 | -104.005 | -99.274 | -100.658 | -99.253 | -92.141 | -90.844 | -92.443 | -89.064 | -84.666 | -86.408 | -81.765 | -82.332 | -78.811 | -78.205 | -72.397 | -73.779 | -64.045 | -71.942 | -70.963 | -76.636 | -70.242 | -71.357 | -75.058 | -69.258 | -64.963 | -63.318 | -68.811 | -62.538 | -62.353 | -52.22 | -61.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.725 | 0 | 0 | 0 | 0 | 0 | 0 | 178.057 | 189.5 | 176.5 | 163.232 | 154.623 | 166 | 156.676 | 151.888 | 162.999 | 168.5 | 43.932 | 47.266 | 55.961 | 58.173 | 58.698 | 55.523 | 0 | 0 | 0 | 0 | 116.1 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.5 | 33 | 35 | 36 | 38.2 | 36.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.342 | 0 | 0 | 0 | 3.321 | 0 | 0 | 0 | -4.581 | 0 | 0 | 0 | -14.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 123.925 | 134.624 | 122.696 | 111.428 | 105.534 | 106.523 | 100.289 | 82.417 | 92.115 | 77.551 | 63.939 | 58.716 | 69.634 | 56.964 | 50.562 | 45.975 | 58.555 | 60.779 | 61.907 | 54.964 | 60.775 | 66.618 | 58.187 | 49.709 | 48.192 | 44.073 | 38.502 | 39.219 | 42.188 | 42.533 | 39.887 | 37.499 | 41.479 | 38.349 | 36.824 | 36.288 | 40.172 | 29.726 | 29.359 | 29.139 | 32.775 | 26.083 | 21.688 | 24.003 | 27.143 | 25.936 | 20.642 | 26.924 | 35.642 | 28.714 | 27.056 | 25.067 | 25.431 | 30.981 | 28.311 | 23.79 | 32.14 | 20.777 | 19.365 | 24.744 | 27.399 | 20.355 | 22.211 | 28.055 | 33.713 | 24.021 | 25.293 | 28.948 | 31.314 | 18.461 | 21.559 | 25.852 | 30.631 | 19.936 | 20.46 | 27.41 | 32.656 | 19.798 | 19.19 | 24.377 | 29.97 | 21.169 | 16.693 | 21.97 | 31.639 | 12.844 | 13.5 | 17.337 | 22.268 | 13.688 | 15.444 | 18.473 | 0 | 13.562 | 16.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 218.734 | 108.928 | 95.725 | 0 | 223.01 | 219.611 | 219.26 | 0 | 154.942 | -441.46 | -423.974 | -415.455 | 274.616 | 289.802 | 225.102 | 216.668 | 217.648 | 233.65 | 208.01 | 109.174 | 111.32 | 109.443 | 102.968 | 181.688 | 184.886 | 178.128 | 169.332 | 172.816 | 163.53 | 164.664 | 157.622 | 156.41 | 144.794 | 147.558 | 128.09 | 143.884 | 141.926 | 153.272 | 140.484 | 142.714 | 150.116 | 138.516 | 64.963 | 126.636 | 137.622 | 125.076 | 124.706 | 104.44 | 282.661 | 279.435 | 273.255 | 264.22 | 259.73 | 255.897 | 236.974 | 229.155 | 227.059 | 218.404 | 221.68 | 218.445 | 206.858 | 207.574 | 197.715 | 201.061 | 0 | 126.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.637 | 100.259 | 94.122 | 95.549 | 0 | 89.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.273 | 0 | 0 | 19.241 | 13.507 | 8.61 | 66.879 | 9.5 | 9.4 | 4.1 | 2.8 | 5.5 | 0 | 0 | 0 | 0 | 0 | 44 | 44.4 | 0 | 5.6 | 4.7 | 4.8 | 0 | 7.1 | 6.8 | 6.2 | 0 | 7.6 | 6.4 | 6.1 | 0 | 0 | 6.6 | 6.3 | 33.7 | 38.7 | 37.8 | 36.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 309.532 | 182.06 | 152.887 | 278.951 | 328.544 | 326.134 | 319.549 | 243.246 | 247.057 | 215.28 | 202.629 | 195.029 | 206.942 | 201.865 | 163.113 | 154.309 | 167.379 | 177.604 | 165.912 | 164.138 | 172.095 | 176.061 | 161.155 | 140.553 | 140.635 | 133.137 | 123.168 | 125.627 | 123.953 | 124.865 | 118.698 | 115.704 | 113.876 | 112.128 | 100.869 | 108.23 | 111.135 | 106.362 | 99.601 | 100.496 | 107.833 | 95.341 | 86.651 | 87.321 | 95.954 | 88.474 | 82.995 | 79.144 | 318.303 | 308.149 | 300.311 | 289.287 | 285.161 | 286.878 | 265.285 | 252.945 | 259.199 | 239.181 | 241.045 | 243.189 | 234.257 | 227.929 | 219.926 | 229.116 | 87.95 | 438.992 | 73.782 | 84.59 | 85.918 | 69.632 | 72.222 | 81.361 | 256.566 | 258.695 | 240.965 | 343.969 | 340.474 | 322.83 | 312.938 | 215.725 | 325.008 | 230.97 | 91.572 | 97.931 | 120.056 | 104.58 | 99.779 | 102.749 | 51.488 | 41.424 | 46.949 | 49.218 | 172.416 | 53.546 | 51.085 | 56.253 | 48.212 | 38.472 | 206.799 | 34.3 | 34.9 | 30.2 | 23 | 28.5 | 21.3 | 16.8 | 16.5 | 27 | 22.8 | 125 | 113.2 | 15.3 | 21.3 | 16.6 | 17.5 | 11.7 | 19.6 | 18.2 | 17.2 | 9.6 | 18.1 | 15.5 | 15.3 | 8.1 | 10.7 | 48.5 | 44.7 | 75.5 | 74.7 | 76 | 73.1 | 7.3 | 6.5 | 7.5 | 5.1 | 6.4 | 5.9 | 5.6 | 4.7 | 4.6 | 5.9 | 3.4 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 608.562 | 794.271 | 798.561 | 762.975 | 667.64 | 672.631 | 658.777 | 413.742 | 419.464 | 441.46 | 423.974 | 426.451 | 459.475 | 472.696 | 208.806 | 222.754 | 249.98 | 272.149 | 291.544 | 293.431 | 301.469 | 301.878 | 289.464 | 298.564 | 309.006 | 314.86 | 300.595 | 303.414 | 323.117 | 330.287 | 323.843 | 326.266 | 345.286 | 363.121 | 365.772 | 381.441 | 382.113 | 337.177 | 320.923 | 322.478 | 322.28 | 307 | 288.081 | 290.003 | 280.902 | 278.875 | 281.251 | 302 | 314.193 | 308 | 292.118 | 296.5 | 289.573 | 270.5 | 265.771 | 265.64 | 272.5 | 263.5 | 242.047 | 247.334 | 261.5 | 268.583 | 293.666 | 305.5 | 222.35 | 234.725 | 218.755 | 197.729 | 184.5 | 185.981 | 174.217 | 165.557 | 178.057 | 189.5 | 176.5 | 163.232 | 154.623 | 166 | 156.676 | 47.266 | 162.999 | 168.5 | 43.932 | 0 | 55.961 | 58.173 | 58.698 | 55.523 | 72.698 | 88.848 | 92.257 | 104.14 | 0 | 122.5 | 121.3 | 126.876 | 127.4 | 125.8 | 0 | 110.3 | 108.7 | 102.9 | 101.5 | 97 | 100 | 103.5 | 97.7 | 82 | 65.8 | 0 | 0 | 53.9 | 45.7 | 42.4 | 35.9 | 37.1 | 39.9 | 37.3 | 34.1 | 36 | 37 | 37.3 | 36.7 | 40.1 | 41.8 | 0 | 0 | 0 | 0 | 0 | 0 | 36.9 | 35.4 | 27.7 | 43.3 | 46.2 | 51.5 | 50.1 | 46.3 | 46.9 | 49.4 | 45.4 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 123.925 | 134.624 | 122.696 | -409.078 | -452.125 | -449.36 | -442.999 | -407.74 | -393.068 | -374.339 | -377.439 | -378.738 | -368.788 | -368.246 | 50.562 | 45.975 | 58.555 | 60.779 | 61.907 | 54.964 | 60.775 | 66.618 | 58.187 | 49.709 | 48.192 | 44.073 | 38.502 | 39.219 | 42.188 | 42.533 | 39.887 | 37.499 | 41.479 | 38.349 | 36.824 | 36.288 | 40.172 | 29.726 | 29.359 | 29.139 | 32.775 | 26.083 | 21.688 | 24.003 | 27.143 | 25.936 | 20.642 | 26.924 | 0 | 0 | 0 | 25.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -186.767 | 0 | -170.13 | 0 | -170.834 | -163.292 | -163.35 | 0 | -334.055 | -340.2 | -323.17 | -163.232 | 0 | 0 | 0 | 0 | 0 | -293.877 | -158.557 | 0 | -166.764 | -166.048 | -159.89 | -156.778 | -100.521 | -93.162 | -99.184 | -100.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 273.482 | 253.147 | 246.264 | 241.555 | 229.115 | 229.749 | 223.739 | 246.911 | 238.126 | 236.61 | 238.749 | 242.425 | 231.48 | 223.345 | 212.819 | 216.077 | 216.407 | 218.753 | 219.369 | 218.27 | 215.944 | 210.001 | 208.371 | 206.664 | 197.611 | 195.017 | 194.811 | 194.629 | 296.563 | 292.606 | 291.568 | 292.019 | 295.161 | 289.456 | 285.202 | 283.351 | 266.383 | 262.388 | 265.684 | 268.902 | 244.498 | 242.984 | 245.318 | 241.023 | 236.885 | 230.134 | 230.021 | 226.564 | 0 | 0 | 0 | 205.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.53 | 0 | 121.641 | 115.886 | 112.673 | 108.656 | 109.235 | 104.353 | 104.684 | 98.307 | 99.497 | 108.648 | 0 | 0 | 0 | 88.73 | 0 | 81.216 | 80.786 | 79.059 | 75.538 | 71.598 | 70.937 | 68.259 | 68.173 | 62.457 | 64.803 | 66.985 | 68.864 | 64.676 | 64.084 | 61.653 | 59.14 | 54.979 | 0 | 54.9 | 52.8 | 50.2 | 48.6 | 45.2 | 42.7 | 40.5 | 39.5 | 36.2 | 37.6 | 0 | 0 | 36.9 | 36.3 | 35.9 | 36.3 | 34.5 | 34.7 | 33.8 | 34.9 | 33.3 | 32.3 | 33.3 | 32.4 | 30.4 | 29.7 | 28.3 | 27.7 | 0 | 0 | 0 | 0 | 22 | 21.5 | 20.1 | 20.1 | 18.2 | 18 | 16.9 | 16.9 | 15.3 | 14.4 | 13.5 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -123.925 | 0 | 0 | 409.078 | 452.125 | 449.36 | 442.999 | 407.74 | 393.068 | 374.339 | 377.439 | 378.738 | 368.788 | 368.246 | -50.562 | -45.975 | -58.555 | -60.779 | -61.907 | -54.964 | -60.775 | -66.618 | -58.187 | -49.709 | -48.192 | -44.073 | -38.502 | -39.219 | -42.188 | -42.533 | -39.887 | -37.499 | -41.479 | -38.349 | -36.824 | -36.288 | -40.172 | -29.726 | -29.359 | -29.139 | -32.775 | -26.083 | -21.688 | -23.823 | -27.143 | -25.936 | -20.642 | -26.924 | -314.193 | 0 | 0 | -230.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.767 | -0.025 | 170.13 | 0 | 170.834 | 163.292 | 163.35 | 0 | 155.998 | 150.7 | 146.67 | 54.552 | -0.023 | 140.067 | 0.024 | -47.266 | 0.001 | 125.377 | 114.625 | 0 | 110.803 | 107.875 | 101.192 | 101.255 | 100.521 | 93.162 | 99.184 | 100.676 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | -0.1 | 0 | 7.4 | 6.6 | 8 | 7.1 | 7.3 | 65 | 52 | 5.1 | 0.1 | -0.1 | 0 | 5.9 | 0.1 | -0.1 | -0.2 | 7.2 | 0.1 | -0.1 | 0.1 | 6.7 | 7.6 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 7 | 8.2 | 6.3 | 5.9 | 6.9 | 7.7 | 5.8 | 4.7 | 5 | 4.9 | 3.4 | 57.2 | 52.8 | 42.8 | 17.5 |
Totaal niet-vlottende verplichtingen
| 882.044 | 1,182.042 | 1,167.521 | 1,004.53 | 896.755 | 902.38 | 882.516 | 660.653 | 657.59 | 678.07 | 662.723 | 668.876 | 690.955 | 696.041 | 421.625 | 438.831 | 466.387 | 490.902 | 510.913 | 511.701 | 517.413 | 511.879 | 497.835 | 505.228 | 506.617 | 509.877 | 495.406 | 498.043 | 619.68 | 622.893 | 615.411 | 618.285 | 640.447 | 652.577 | 650.974 | 664.792 | 648.496 | 599.565 | 586.607 | 591.38 | 566.778 | 549.984 | 533.399 | 531.206 | 517.787 | 509.009 | 511.272 | 528.564 | 314.193 | 308 | 292.118 | 296.5 | 289.573 | 270.5 | 265.771 | 265.64 | 272.5 | 263.5 | 242.047 | 247.334 | 261.5 | 268.583 | 293.666 | 305.5 | 354.88 | 234.7 | 340.396 | 313.615 | 297.173 | 294.637 | 283.452 | 269.91 | 104.684 | 98.307 | 99.497 | 163.2 | 154.6 | 306.067 | 156.7 | 88.73 | 163 | 81.216 | 80.786 | 79.059 | 75.538 | 71.598 | 70.937 | 68.259 | 140.871 | 151.305 | 157.06 | 171.125 | 68.864 | 187.176 | 185.384 | 188.529 | 186.54 | 180.779 | 114 | 165.2 | 161.5 | 153.1 | 150 | 142.2 | 150.1 | 150.6 | 145.2 | 125.3 | 110.7 | 65 | 52 | 95.9 | 82.1 | 78.2 | 72.2 | 77.5 | 74.7 | 71 | 68.8 | 76.5 | 69.4 | 70.5 | 69.2 | 77.2 | 79.1 | 28.4 | 27.6 | 0 | -0.1 | 0.1 | 0 | 65.9 | 65.1 | 54.1 | 69.3 | 71.3 | 77.2 | 72.8 | 67.9 | 67.2 | 68.7 | 62.3 | 57.2 | 52.8 | 42.8 | 17.5 |
Totaal passiva
| 1,191.576 | 1,364.102 | 1,320.408 | 1,283.481 | 1,225.299 | 1,228.514 | 1,202.065 | 903.899 | 904.647 | 893.35 | 865.352 | 863.905 | 897.897 | 897.906 | 584.738 | 593.14 | 633.766 | 668.506 | 676.825 | 675.839 | 689.508 | 687.94 | 658.99 | 645.781 | 647.252 | 643.014 | 618.574 | 623.67 | 743.633 | 747.758 | 734.109 | 733.989 | 754.323 | 764.705 | 751.843 | 773.022 | 759.631 | 705.927 | 686.208 | 691.876 | 674.611 | 645.325 | 620.05 | 618.527 | 613.741 | 597.483 | 594.267 | 607.708 | 632.496 | 616.149 | 592.429 | 585.787 | 574.734 | 557.378 | 531.056 | 518.585 | 531.699 | 502.681 | 483.092 | 490.523 | 495.757 | 496.512 | 513.592 | 534.616 | 442.83 | 438.992 | 414.178 | 398.205 | 383.091 | 364.269 | 355.674 | 351.271 | 361.25 | 357.002 | 340.462 | 343.969 | 340.474 | 322.83 | 312.938 | 304.455 | 325.008 | 312.186 | 172.358 | 176.99 | 195.594 | 176.178 | 170.716 | 171.008 | 192.359 | 192.729 | 204.009 | 220.343 | 241.28 | 240.722 | 236.469 | 244.782 | 234.752 | 219.251 | 206.799 | 199.5 | 196.4 | 183.3 | 173 | 170.7 | 171.4 | 167.4 | 161.7 | 152.3 | 133.5 | 125 | 113.2 | 111.2 | 103.4 | 94.8 | 89.7 | 89.2 | 94.3 | 89.2 | 86 | 86.1 | 87.5 | 86 | 84.5 | 85.3 | 89.8 | 76.9 | 72.3 | 75.5 | 74.6 | 76.1 | 73.1 | 73.2 | 71.6 | 61.6 | 74.4 | 77.7 | 83.1 | 78.4 | 72.6 | 71.8 | 74.6 | 65.7 | 57.2 | 52.8 | 42.8 | 17.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 113.989 | 111.596 | 109.249 | 111.122 | 109.253 | 107.362 | 105.487 | 110.08 | 107.463 | 105.894 | 106.765 | 108.61 | 106.744 | 105.058 | 104.584 | 106.289 | 106.079 | 106.01 | 106.957 | 106.36 | 106.033 | 104.984 | 103.638 | 103.801 | 102.753 | 101.983 | 102.84 | 102.947 | 102.703 | 103.04 | 102.483 | 101.821 | 101.828 | 101.313 | 101.485 | 101.046 | 103.642 | 109.232 | 107.745 | 106.469 | 103.888 | 103.104 | 102.05 | 103.023 | 103.239 | 101.711 | 90.405 | 85.342 | 82.449 | 0 | 0 | 74.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.227 | 48.255 | 46.905 | 0 | 0 | 0 | 0 | 0 | 0 | 40.425 | 0 | 0 | 0 | 0 | 28.892 | 26.224 | 25.285 | 23.279 | 22.544 | 21.586 | 19.445 | 18.807 | 18.245 | 17.9 | 17.155 | 16.08 | 15.803 | 16.32 | 15.235 | 15.183 | 14.949 | 12.794 | 11.833 | 9.587 | 9.238 | 8.971 | 8.644 | 8.631 | 8.588 | 8.8 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 980.244 | 842.675 | 833.82 | 822.796 | 802.161 | 773.26 | 754.147 | 693.943 | 665.53 | 646.13 | 631.174 | 623.465 | 605.754 | 593.132 | 583.167 | 576.419 | 555.555 | 537.775 | 530.559 | 527.746 | 510.702 | 487.407 | 477.081 | 467.783 | 451.794 | 435.279 | 427.634 | 421.405 | 310.21 | 299.452 | 294.25 | 292.521 | 288.884 | 282.121 | 279.152 | 278.708 | 285.889 | 317.62 | 318.133 | 318.164 | 310.687 | 303.343 | 299.516 | 298.038 | 292.455 | 286.068 | 282.459 | 279.396 | 273.309 | 266.775 | 262.204 | 258.264 | 250.821 | 241.105 | 235.342 | 231.354 | 224.078 | 219.784 | 217.795 | 216.544 | 212.877 | 208.576 | 206.777 | 204.127 | 199.586 | 192.77 | 187.415 | 202.114 | 213.461 | 206.15 | 201.623 | 196.829 | 188.947 | 180.765 | 176.091 | 172.245 | 163.648 | 155.047 | 149.033 | 145.302 | 139.282 | 132.589 | 129.146 | 126.078 | 121.529 | 117.887 | 115.58 | 122.699 | 117.234 | 113.236 | 114.439 | 118.801 | 115.518 | 110.324 | 104.675 | 99.987 | 98.423 | 91.102 | 86.436 | 86.6 | 86.4 | 93.1 | 91.4 | 97.3 | 93.4 | 89.5 | 85.9 | 90.9 | 96.7 | 90.2 | 85.4 | 81.6 | 79.7 | 78.2 | 79 | 77 | 74 | 71.4 | 69.1 | 67.8 | 65.1 | 62.2 | 59.8 | 831.3 | 55.2 | 53.1 | 51.6 | 50.3 | 49.6 | 47.4 | 45.5 | 43.8 | 41.7 | 39.3 | 37.5 | 35.4 | 34.3 | 32.2 | 30.6 | 28.3 | 26.3 | 24.5 | 21.2 | 14.8 | 9.2 | 6.3 |
Overige gereserveerde algehele resultaten
| -0.173 | -0.038 | -0.049 | -0.116 | -0.042 | -0.053 | -0.096 | -0.078 | 0.075 | 0.01 | -0.051 | -0.054 | -0.042 | -0.069 | -0.066 | -0.104 | -0.02 | 0.051 | 0.088 | -0.07 | -0.02 | -0.082 | -0.076 | -0.049 | -509.656 | -0.067 | -0.19 | -0.168 | -0.131 | -0.127 | -0.108 | -0.055 | -0.112 | -0.121 | -0.125 | -0.067 | -0.067 | -0.029 | -0.03 | -0.102 | -0.056 | -0.008 | -0.003 | -0.031 | -372.224 | -366.582 | -361.265 | -393.293 | -350.117 | -342.099 | -334.422 | -357.755 | -323.414 | -316.857 | -309.472 | -332.239 | -299.893 | -292.559 | -285.13 | -298.375 | -274.261 | -267.421 | -261.378 | -270.453 | -248.876 | -236.628 | -231.329 | -236.628 | -213.041 | -203.669 | -195.973 | -200.241 | -180.136 | -172.648 | -163.762 | -156.502 | -150.118 | -144.375 | -139.353 | -142.243 | -121.896 | -112.186 | -108.665 | -117.387 | -107.087 | -106.09 | -104.789 | -113.298 | -113.69 | -112.79 | -116.588 | -129.565 | -118.58 | -122.16 | -117.597 | -106.083 | -109.456 | -105.191 | -97.704 | -94.1 | -96.6 | -93.4 | -86 | -83 | -83.8 | -80.4 | -77.9 | -75.6 | -70.1 | -68.4 | -66.3 | -64.4 | -62.5 | -61.1 | -62.3 | -57.9 | -58.3 | -54.2 | -52.3 | -50.6 | -48.6 | -46.7 | -45.1 | -43.5 | -41.3 | -39.2 | -37.2 | -35.2 | -33.4 | -31.4 | -29.6 | -29.5 | -26.1 | -24.3 | -23 | -22 | -20.4 | -19.2 | -18 | -16.8 | -15.6 | -14.3 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 509.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 372.224 | 366.582 | 361.265 | 393.293 | 350.117 | 422.824 | 414.071 | 357.755 | 393.003 | 385.074 | 375.106 | 395.862 | 356.767 | 347.954 | 339.191 | 349.244 | 274.261 | 267.421 | 261.378 | 316.207 | 293.38 | 279.596 | 272.925 | 278.545 | 255.243 | 203.669 | 232.663 | 234.204 | 210.737 | 202.487 | 163.762 | 156.502 | 150.118 | 144.375 | 139.353 | 142.243 | 121.896 | 112.186 | 108.665 | 117.387 | 107.087 | 106.09 | 104.789 | 113.298 | 113.69 | 112.79 | 116.588 | 129.565 | 118.58 | 122.16 | 117.597 | 106.083 | 109.456 | 105.191 | 97.704 | 94.1 | 96.6 | 101.1 | 93.9 | 91.1 | 91.4 | 88.1 | 85.6 | 83.3 | 77.9 | 76.1 | 73.9 | 71.6 | 68 | 67.4 | 69.2 | 66.8 | 67.1 | 68.1 | 67.7 | 66.6 | 65.6 | 65.2 | 63.6 | -711.7 | 59.8 | 57.6 | 55.6 | 53.6 | 53.6 | 51.5 | 49.6 | 49.5 | 46.1 | 44.2 | 29.1 | 28.1 | 26.2 | 25 | 23.8 | 22.5 | 21.3 | 20.3 | 13.5 | 13.8 | 13.7 | 5.3 |
Totaal eigen vermogen van aandeelhouders
| 1,094.06 | 954.233 | 943.02 | 933.802 | 911.372 | 880.569 | 859.538 | 803.945 | 773.068 | 752.034 | 737.888 | 732.021 | 712.456 | 698.121 | 687.685 | 682.604 | 661.614 | 643.836 | 637.604 | 634.036 | 616.715 | 592.309 | 580.643 | 571.535 | 554.547 | 537.195 | 530.284 | 524.184 | 412.782 | 402.365 | 396.625 | 394.287 | 390.6 | 383.313 | 380.512 | 379.687 | 389.464 | 426.823 | 425.848 | 424.531 | 414.519 | 406.439 | 401.563 | 401.03 | 395.694 | 387.779 | 372.864 | 364.738 | 355.758 | 347.5 | 341.853 | 333.142 | 320.41 | 309.322 | 300.976 | 294.977 | 280.952 | 275.179 | 271.856 | 267.413 | 262.104 | 256.831 | 253.682 | 249.881 | 244.09 | 235.738 | 229.011 | 244.031 | 255.663 | 246.575 | 238.313 | 230.792 | 219.548 | 210.604 | 204.983 | 198.469 | 188.933 | 178.326 | 171.577 | 166.888 | 158.727 | 151.396 | 147.391 | 143.978 | 138.684 | 133.967 | 131.383 | 139.019 | 132.469 | 128.419 | 129.388 | 131.595 | 127.351 | 119.911 | 113.913 | 108.958 | 107.067 | 99.733 | 95.024 | 95.4 | 93.8 | 100.8 | 99.3 | 105.4 | 101 | 97.2 | 93.6 | 98.6 | 104.5 | 97.9 | 93 | 88.8 | 85.2 | 84.5 | 85.9 | 85.9 | 82.8 | 85.3 | 84.5 | 83.8 | 82.1 | 80.7 | 78.3 | 76.1 | 73.7 | 71.5 | 70 | 68.7 | 69.8 | 67.5 | 65.5 | 63.8 | 61.7 | 59.2 | 43.6 | 41.5 | 40.1 | 38 | 36.4 | 34 | 32 | 30.5 | 34.7 | 28.6 | 22.9 | 11.6 |
Totaal eigen vermogen
| 1,094.06 | 954.233 | 943.02 | 933.802 | 911.372 | 880.569 | 859.538 | 803.945 | 773.068 | 752.034 | 737.888 | 732.021 | 712.456 | 698.121 | 687.685 | 682.604 | 661.614 | 643.836 | 637.604 | 634.036 | 616.715 | 592.309 | 580.643 | 571.535 | 554.547 | 537.195 | 530.284 | 524.184 | 412.782 | 402.365 | 396.625 | 394.287 | 390.6 | 383.313 | 380.512 | 379.687 | 389.464 | 426.823 | 425.848 | 424.531 | 414.519 | 406.439 | 401.563 | 401.03 | 395.694 | 387.779 | 372.864 | 364.738 | 355.758 | 347.5 | 341.853 | 333.142 | 320.41 | 309.322 | 300.976 | 294.977 | 280.952 | 275.179 | 271.856 | 267.413 | 262.104 | 256.831 | 253.682 | 249.881 | 244.09 | 235.738 | 229.011 | 244.031 | 259.22 | 250.04 | 241.765 | 234.271 | 222.984 | 213.738 | 208.151 | 201.668 | 188.933 | 181.361 | 171.577 | 169.825 | 158.727 | 154.256 | 150.283 | 146.868 | 141.493 | 136.681 | 134.057 | 142.126 | 135.597 | 131.388 | 132.264 | 134.541 | 130.156 | 123.635 | 117.42 | 112.464 | 110.619 | 102.704 | 95.024 | 98.2 | 96.5 | 103.4 | 101.8 | 108 | 103.5 | 99.2 | 95.3 | 100.1 | 104.5 | 97.9 | 93 | 88.8 | 85.2 | 84.5 | 85.9 | 85.9 | 82.8 | 85.3 | 84.5 | 83.8 | 82.1 | 80.7 | 78.3 | 76.1 | 73.7 | 71.5 | 70 | 68.7 | 69.8 | 67.5 | 65.5 | 63.8 | 61.7 | 59.2 | 43.6 | 41.5 | 40.1 | 38 | 36.4 | 34 | 32 | 30.5 | 34.7 | 28.6 | 22.9 | 11.6 |
Totaal passiva en aandeelhoudersvermogen
| 2,285.636 | 2,318.335 | 2,263.428 | 2,217.283 | 2,136.671 | 2,109.083 | 2,061.603 | 1,707.844 | 1,677.715 | 1,645.384 | 1,603.24 | 1,595.926 | 1,610.353 | 1,596.027 | 1,272.423 | 1,275.744 | 1,295.38 | 1,312.342 | 1,314.429 | 1,309.875 | 1,306.223 | 1,280.249 | 1,239.633 | 1,217.316 | 1,201.799 | 1,180.209 | 1,148.858 | 1,147.854 | 1,156.415 | 1,150.123 | 1,130.734 | 1,128.276 | 1,144.923 | 1,148.018 | 1,132.355 | 1,152.709 | 1,149.095 | 1,132.75 | 1,112.056 | 1,116.407 | 1,089.13 | 1,051.764 | 1,021.613 | 1,019.557 | 1,009.435 | 985.262 | 967.131 | 972.446 | 988.254 | 963.649 | 934.282 | 918.929 | 895.144 | 866.7 | 832.032 | 813.562 | 812.651 | 777.86 | 754.948 | 757.936 | 757.861 | 753.343 | 767.274 | 784.497 | 686.92 | 674.73 | 643.189 | 642.236 | 642.311 | 614.309 | 597.439 | 585.542 | 584.234 | 570.74 | 548.613 | 542.438 | 529.407 | 504.191 | 484.515 | 474.28 | 483.735 | 466.442 | 322.641 | 323.858 | 337.087 | 312.859 | 304.773 | 313.134 | 327.956 | 324.117 | 336.273 | 354.884 | 371.436 | 364.357 | 353.889 | 357.246 | 345.371 | 321.955 | 301.823 | 297.7 | 292.9 | 286.7 | 274.8 | 278.7 | 274.9 | 266.6 | 257 | 252.4 | 238 | 222.9 | 206.2 | 200 | 188.6 | 179.3 | 175.6 | 175.1 | 177.1 | 174.5 | 170.5 | 169.9 | 169.6 | 166.7 | 162.8 | 161.4 | 163.5 | 148.4 | 142.3 | 144.2 | 144.4 | 143.6 | 138.6 | 137 | 133.3 | 120.8 | 118 | 119.2 | 123.2 | 116.4 | 109 | 105.8 | 106.6 | 96.2 | 91.9 | 81.4 | 65.7 | 29.1 |