MGP Ingredients, Inc. (MGPI) - Winst- en verliesrekening per kwartaal

Home
MGPI
Financiële Gegevens

46.47 (USD) • At close November 4, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3
Omzet Numbers are in millions	161.461	190.805	170.563	214.888	211.624	209.001	201.01	190.995	201.146	194.982	195.235	166.847	176.611	174.939	108.323	100.915	102.964	92.56	99.082	92.463	90.685	90.501	89.096	104.85	95.031	88.252	87.956	88.193	86.333	85.753	87.169	81.145	79.891	80.392	76.835	81.509	80.328	85.354	80.413	76.325	77.515	80.567	78.996	77.294	80.171	79.395	86.404	86.35	76.107	85.534	86.344	-152.146	76.138	68.798	64.188	57.951	56.978	63.499	46.716	44.672	47.084	49.152	54.562	73.242	99.02	104.227	106.694	93.995	87.977	101.547	93.807	87.645	84.995	90.338	79.422	75.671	77.046	73.949	71.186	61.164	68.878	78.995	75.215	59.409	57.054	52.529	52.536	44.408	42.899	50.437	55.403	54.394	54.294	57.021	55.434	58.489	58.297	59.287	57.656	60	55	53.3	57	53.9	51.9	56.5	53.3	55.8	57.6	61.8	54.4	55.2	53.2	37.8	53.9	55.8	47.2	47.8	42	44.5	46	50.9	50.7	45.3	39.2	40.5	40.8	42	58.3	61.8	55.7	56	53.5	52.8	48.4	47.1	45.9	44.3	45.6	45.4	48.8	49.4	47	49.1	46.3	21	20.9	42.1	40.9
Kosten van de omzet Numbers are in millions	191.292	107.573	107.768	129.743	138.176	132.706	131.186	127.782	142.098	135.758	123.414	114.094	119.525	118.112	76.024	69.184	79.802	71.858	75.871	70.903	71.895	70.979	72.436	79.242	75.432	68.811	69.005	68.668	67.708	66.928	68.128	63.56	64.77	64.861	59.789	65.754	68.466	67.826	67.025	70.314	70.204	72.169	72.195	69.38	79.356	74.114	79.175	78.93	70.047	79.618	80.765	155.978	73.347	71.586	57.669	49.159	46.624	56.269	41.749	36.162	37.247	43.01	54.471	96.89	115.707	112.792	102.954	90.741	82.058	95.094	85.467	71.322	70.058	71.123	71.348	69.931	64.862	67.47	64.27	54.392	63.804	67.816	68.312	54.289	55.367	56.985	55.502	46.903	42.722	47.229	51.292	47.5	47.304	61.373	49.398	49.031	52.257	51.191	48.215	50.7	47.4	48.2	50.2	44.4	44.1	53	47.5	48.6	51.5	56.8	48.5	46.9	47.6	33.7	42.4	48.7	44.8	40.9	36.9	36	36.6	36.1	36.3	35.6	33.1	30.9	31.1	31.4	47.3	49.7	46.8	45.5	43.6	42.8	39.1	38.5	38.2	37.2	39	38.4	39.7	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	-29.831	83.232	62.795	85.145	73.448	76.295	69.824	63.213	59.048	59.224	71.821	52.753	57.086	56.827	32.299	31.731	23.162	20.702	23.211	21.56	18.79	19.522	16.66	25.608	19.599	19.441	18.951	19.525	18.625	18.825	19.041	17.585	15.121	15.531	17.046	15.755	11.862	17.528	13.388	6.011	7.311	8.398	6.801	7.914	0.815	5.281	7.229	7.42	6.06	5.916	5.579	-308.124	2.791	-2.788	6.519	8.792	10.354	7.23	4.967	8.51	9.837	6.142	0.091	-23.648	-16.687	-8.565	3.74	3.254	5.919	6.453	8.34	16.323	14.937	19.215	8.074	5.74	12.184	6.479	6.916	6.772	5.074	11.179	6.903	5.12	1.687	-4.456	-2.966	-2.495	0.177	3.208	4.111	6.894	6.99	-4.352	6.036	9.458	6.04	8.096	9.441	9.3	7.6	5.1	6.8	9.5	7.8	3.5	5.8	7.2	6.1	5	5.9	8.3	5.6	4.1	11.5	7.1	2.4	6.9	5.1	8.5	9.4	14.8	14.4	9.7	6.1	9.6	9.7	10.6	11	12.1	8.9	10.5	9.9	10	9.3	8.6	7.7	7.1	6.6	7	9.1	49.4	47	49.1	46.3	21	20.9	42.1	40.9
Brutowinstmarge Numbers are in millions	-0.185	0.436	0.368	0.396	0.347	0.365	0.347	0.331	0.294	0.304	0.368	0.316	0.323	0.325	0.298	0.314	0.225	0.224	0.234	0.233	0.207	0.216	0.187	0.244	0.206	0.22	0.215	0.221	0.216	0.22	0.218	0.217	0.189	0.193	0.222	0.193	0.148	0.205	0.166	0.079	0.094	0.104	0.086	0.102	0.01	0.067	0.084	0.086	0.08	0.069	0.065	2.025	0.037	-0.041	0.102	0.152	0.182	0.114	0.106	0.19	0.209	0.125	0.002	-0.323	-0.169	-0.082	0.035	0.035	0.067	0.064	0.089	0.186	0.176	0.213	0.102	0.076	0.158	0.088	0.097	0.111	0.074	0.142	0.092	0.086	0.03	-0.085	-0.056	-0.056	0.004	0.064	0.074	0.127	0.129	-0.076	0.109	0.162	0.104	0.137	0.164	0.155	0.138	0.096	0.119	0.176	0.15	0.062	0.109	0.129	0.106	0.081	0.108	0.15	0.105	0.108	0.213	0.127	0.051	0.144	0.121	0.191	0.204	0.291	0.284	0.214	0.156	0.237	0.238	0.252	0.189	0.196	0.16	0.188	0.185	0.189	0.192	0.183	0.168	0.16	0.145	0.154	0.186	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.748	0	0	0	1.622	0	0	0	2.472	0	0	0	2.344	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	7.557	22.759	20.979	25.78	21.57	23.513	20.532	22.632	17.904	17.853	16.266	17.552	18.527	25.793	10.946	13.476	0	0	0	5.309	7.186	8.648	8.147	8.996	7.584	8.309	8.562	8.993	8.154	8.311	7.649	6.987	6.981	6.404	6.321	5.681	5.497	8.025	6.48	4.897	4.966	5.166	5.072	8.797	6.76	4.77	5.875	0	0	0	0	10.57	0	4.88	5.69	4.36	6.227	6.033	5.075	5.004	4.596	4.482	5.067	5.737	6.115	6.609	6.532	4.8	6.279	4.9	5.4	5.108	4.9	7.592	5.471	5.039	5.709	5.064	4.864	4.508	4.882	7.013	4.426	5.078	3.698	3.506	3.384	3.406	3.321	3.306	3.684	3.548	4.151	4.435	2.689	3.22	3.201	3.274	3.154	3	2.7	3.2	2.5	3.3	2.9	2.5	2.6	3.6	2.6	2.6	2.1	2.4	2.2	2.1	2	2.4	2.5	2	2.3	2.9	3.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	9.647	11.665	8.683	12.336	9.505	8.639	7.733	10.866	7.279	6.065	5.504	6.21	5.664	3.371	0.853	2.712	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.153	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.015	0	0.02	0.032	0	-0.041	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	17.204	34.409	29.591	38.116	31.075	32.152	28.265	33.498	25.183	23.918	21.77	23.762	24.202	29.164	11.799	16.188	9.51	9.364	9.503	5.309	7.186	8.648	8.147	8.996	7.584	8.309	8.562	8.993	8.154	8.311	7.649	6.987	6.981	6.404	6.321	5.681	5.497	8.025	6.48	4.897	4.966	5.166	5.072	8.797	6.76	4.77	5.875	6.466	6.037	6.285	7.748	9.417	5.074	4.88	5.69	4.36	6.227	6.033	5.075	5.004	4.596	4.482	5.067	5.737	6.115	6.609	6.532	4.815	6.279	4.92	5.432	5.108	4.859	7.592	5.471	5.039	5.709	5.064	4.864	4.508	4.882	7.013	4.426	5.078	3.698	3.506	3.384	3.406	3.321	3.306	3.684	3.548	4.151	4.435	2.689	3.22	3.201	3.274	3.154	3	2.7	3.2	2.5	3.3	2.9	2.5	2.6	3.6	2.6	2.6	2.1	2.4	2.2	2.1	2	2.4	2.5	2	2.3	2.9	3.4	3.8	2.9	2.7	2.8	2.6	2.7	2.7	3.8	3.9	3.5	3.5	3.3	3.5	2.9	2.8	2.7	2.2	2.6	2.8	2.7	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	0	0.943	-0.052	-0.225	-0.025	-0.093	0.123	-0.981	0.001	-1.062	-0.029	-0.751	-0.421	-0.088	0.03	44.565	0.185	0.33	0	29.29	0	0	0	0	0	0	0	33.107	0	0	0	3.385	3.385	0	0	0	0	0	0	-0.161	0.001	-0.16	0	-0.177	-0.001	0	-0.058	-0.857	0.038	0.176	0.074	-0.792	0.294	0.498	0	0.055	0.562	-1.539	0.521	2.547	0.597	2.618	2.076	8.931	0	1.546	8.1	0	0	-0.858	0.203	-0.175	-0.596	-0.369	-0.15	-0.281	-0.168	-0.128	-0.153	-0.14	-0.286	-0.002	-1.244	-3.384	-6.09	-3.597	-6.112	-6.171	-1.522	-1.232	-1.182	0.042	0	0	0	3.305	3.276	3.42	3.395	3.3	3.4	3.4	3.4	3.4	3.4	3.5	3.5	3.4	3.5	3.5	3.5	3.5	3.5	3.7	10.2	3.4	3.3	3.1	2.1	1.8	1.7	2.4	1.7	1.6	1.5	1.6	1.5	1.7	1.6	2.7	1.5	1.6	1.4	1.7	1.6	1.6	1.6	1.8	1.7	1.6	1.6	-172.8	0	0	0	-108.5	0	0	0
Bedrijfskosten Numbers are in millions	17.204	34.409	29.591	38.116	31.075	32.152	28.265	33.498	25.184	23.918	21.741	23.762	24.202	29.164	11.799	16.188	9.51	9.364	9.503	5.309	7.186	8.648	8.147	8.996	7.584	8.309	8.562	8.993	8.154	8.311	7.649	6.987	3.596	6.404	6.321	5.681	5.497	8.025	6.48	4.897	4.967	5.326	5.072	8.974	6.761	4.77	5.933	5.609	6.075	6.461	7.822	9.417	5.368	5.378	5.69	4.415	6.789	4.494	5.596	7.551	5.193	7.1	7.143	14.668	6.115	8.155	14.632	4.815	6.279	4.062	5.635	4.933	4.263	7.223	5.321	4.758	5.541	4.936	4.711	4.368	4.596	7.011	3.182	1.694	-2.392	-0.091	-2.728	-2.765	1.799	2.074	2.502	3.59	4.151	4.435	2.689	6.525	6.477	6.694	6.549	6.3	6.1	6.6	5.9	6.7	6.3	6	6.1	7	6.1	6.1	5.6	5.9	5.7	5.8	12.2	5.8	5.8	5.1	4.4	4.7	5.1	6.2	4.6	4.3	4.3	4.2	4.2	4.4	5.4	6.6	5	5.1	4.7	5.2	4.5	4.4	4.3	4	4.3	4.4	4.3	-172.8	0	0	0	-108.5	0	0	0
Bedrijfsresultaat Numbers are in millions	161.461	48.823	33.204	43.072	19.839	44.143	41.559	23.536	33.864	35.306	50.08	45.316	32.884	27.663	20.5	15.543	13.652	11.338	13.708	16.251	11.604	10.874	8.513	16.612	12.015	11.132	10.389	10.532	10.471	10.514	11.392	10.598	11.525	9.127	10.725	10.074	6.365	9.503	6.908	8.181	3.637	3.072	1.729	-1.06	-5.946	0.511	1.296	0.97	0.874	-0.545	-2.243	13.406	-2.577	-8.093	0.829	4.344	3.565	2.736	-0.629	0.504	4.644	-2.309	-7.052	-46.845	-22.802	-16.72	-10.892	-1.561	-0.36	2.391	2.705	11.39	10.674	11.992	2.753	0.982	6.643	1.543	2.205	2.404	0.478	4.168	3.721	3.426	4.079	-4.365	-0.238	0.27	-1.622	1.134	1.609	3.304	2.839	1.289	-0.148	2.933	-0.437	1.402	2.892	3	1.5	-1.5	0.9	2.8	1.5	-2.5	-0.3	0.2	-0.1	-1.1	0.3	2.4	-0.1	-1.7	-0.7	1.3	-3.4	1.8	0.7	3.8	4.3	8.6	9.8	5.4	1.8	5.4	5.5	6.2	5.6	5.5	3.9	5.4	5.2	4.8	4.8	4.2	3.4	3.1	2.3	2.6	4.8	-123.4	47	49.1	46.3	-87.5	20.9	42.1	40.9
Bedrijfsresultaat ratio Numbers are in millions	1	0.256	0.195	0.2	0.094	0.211	0.207	0.123	0.168	0.181	0.257	0.272	0.186	0.158	0.189	0.154	0.133	0.122	0.138	0.176	0.128	0.12	0.096	0.158	0.126	0.126	0.118	0.119	0.121	0.123	0.131	0.131	0.144	0.114	0.14	0.124	0.079	0.111	0.086	0.107	0.047	0.038	0.022	-0.014	-0.074	0.006	0.015	0.011	0.011	-0.006	-0.026	-0.088	-0.034	-0.118	0.013	0.075	0.063	0.043	-0.013	0.011	0.099	-0.047	-0.129	-0.64	-0.23	-0.16	-0.102	-0.017	-0.004	0.024	0.029	0.13	0.126	0.133	0.035	0.013	0.086	0.021	0.031	0.039	0.007	0.053	0.049	0.058	0.071	-0.083	-0.005	0.006	-0.038	0.022	0.029	0.061	0.052	0.023	-0.003	0.05	-0.007	0.024	0.05	0.05	0.027	-0.028	0.016	0.052	0.029	-0.044	-0.006	0.004	-0.002	-0.018	0.006	0.043	-0.002	-0.045	-0.013	0.023	-0.072	0.038	0.017	0.085	0.093	0.169	0.193	0.119	0.046	0.133	0.135	0.148	0.096	0.089	0.07	0.096	0.097	0.091	0.099	0.089	0.074	0.07	0.05	0.057	0.098	-2.498	1	1	1	-4.167	1	1	1
Totaal overige inkomsten en kosten netto Numbers are in millions	26.036	-6.698	-6.358	-4.182	-22.559	-0.093	-0.872	4.238	-2.703	-1.062	-1.544	15.574	-0.421	-0.088	-0.458	-0.291	-0.409	-0.298	-0.642	-0.368	-0.364	-0.321	-0.252	-0.338	-0.334	-0.289	-0.207	-11.283	11.381	-0.819	0.471	1.776	0.664	1.079	0.517	0.092	1.562	3.096	1.352	9.917	2.914	2.331	3.334	0.758	-0.091	0.071	-0.942	-1.307	0.758	-0.141	4.494	6.624	-2.784	-2.221	0.127	-0.99	1.592	-0.113	-1.54	-0.303	0.021	-1.369	-0.024	-17.445	0.025	-1.615	-7.644	6.97	0.19	1.203	0.382	0.375	0.956	-0.548	0.567	0.802	0.284	0.148	0.658	0.196	0.595	1.347	1.102	3.244	6.371	5.996	6.135	6.284	14.688	1.174	1.096	1.226	1.595	1.625	0.133	0.221	0.128	0.552	0.12	-0.4	0.1	0.3	-0.5	-0.5	0.1	0.2	-0.4	0.4	0.1	0.4	0.1	0.1	0.1	0.7	0.7	-0.1	-0.5	-4.4	-0.1	-0.1	0.4	0.5	-0.1	-0.2	0.1	0.7	0.1	0.1	0.1	0.5	0.7	-0.1	0.1	0.3	-0.1	0.1	0.1	0.1	0.3	0.2	0.1	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	26.036	42.125	26.846	40.83	17.461	42.768	40.687	27.774	31.161	32.701	48.536	43.236	31.347	26.471	20.042	15.252	13.243	11.04	13.066	15.883	11.24	10.553	8.261	16.274	11.681	10.843	10.182	10.282	21.628	9.316	11.532	12.06	11.848	9.878	10.931	10.006	7.813	12.47	8.129	10.83	5.059	5.185	4.866	-0.591	-6.306	0.305	0.071	0.346	0.518	-0.918	1.996	20.03	-5.475	-10.387	0.864	3.246	5.032	2.472	-2.449	0.119	3.828	-2.998	-7.781	-4.911	-23.505	-17.239	-10.795	5.004	-0.446	2.431	3.082	11.358	10.815	10.775	2.82	1.236	6.194	1.21	2.36	2.076	0.481	5.242	3.304	3.023	4.081	-2.265	-0.516	0.079	11.223	0.94	1.171	4.217	4.04	2.563	-0.363	2.85	-0.653	1.6	2.658	2.6	1.3	-1.7	0.4	2.3	1.1	-2.7	-0.7	0.2	-0.4	-1.3	0.4	2	-0.5	-1.3	-0.7	0.3	-3.9	-3.3	0.5	3.7	4.7	9	9.7	5.1	1.8	6	5.5	6.3	5.7	6	4.6	5.3	5.4	4.9	4.7	4.2	3.6	2.8	2.5	3	4.9	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.161	0.221	0.157	0.19	0.083	0.205	0.202	0.145	0.155	0.168	0.249	0.259	0.177	0.151	0.185	0.151	0.129	0.119	0.132	0.172	0.124	0.117	0.093	0.155	0.123	0.123	0.116	0.117	0.251	0.109	0.132	0.149	0.148	0.123	0.142	0.123	0.097	0.146	0.101	0.142	0.065	0.064	0.062	-0.008	-0.079	0.004	0.001	0.004	0.007	-0.011	0.023	-0.132	-0.072	-0.151	0.013	0.056	0.088	0.039	-0.052	0.003	0.081	-0.061	-0.143	-0.067	-0.237	-0.165	-0.101	0.053	-0.005	0.024	0.033	0.13	0.127	0.119	0.036	0.016	0.08	0.016	0.033	0.034	0.007	0.066	0.044	0.051	0.072	-0.043	-0.01	0.002	0.262	0.019	0.021	0.078	0.074	0.045	-0.007	0.049	-0.011	0.027	0.046	0.043	0.024	-0.032	0.007	0.043	0.021	-0.048	-0.013	0.004	-0.007	-0.021	0.007	0.036	-0.009	-0.034	-0.013	0.005	-0.083	-0.069	0.012	0.083	0.102	0.177	0.191	0.113	0.046	0.148	0.135	0.15	0.098	0.097	0.083	0.095	0.101	0.093	0.097	0.089	0.078	0.063	0.055	0.066	0.1	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	2.174	10.108	6.262	9.784	4.373	10.804	9.655	5.263	7.533	7.339	11.165	11.578	7.674	6.412	4.615	3.62	2.862	2.55	3.224	2.936	3.025	2.642	-1.459	4.452	2.673	3.316	1.255	-2.357	7.491	2.947	2.854	3.775	2.316	3.57	3.872	3.527	1.042	4.599	3.059	3.267	-1.169	0.086	0.081	-0.758	0.019	0.025	-1.406	0.166	0.1	-0.068	0.12	-0.038	0.034	-0.129	0.163	0.004	0.03	-0.004	-0.195	-4.659	0.09	-0.082	-1.533	-4.911	-6.262	-7.25	-4.166	-0.26	-0.128	0.722	0.904	4.523	3.839	3.412	0.737	0.418	2.463	0.478	0.733	0.722	0.19	2.077	1.305	1.189	1.611	-0.893	-0.204	0.031	4.433	0.385	0.462	1.666	1.596	1.014	-0.145	1.126	-0.258	0.631	1.051	1	0.5	-0.7	0.2	0.9	0.4	-1.1	-0.3	0.1	-0.2	-0.5	0.4	0.8	-0.2	-0.5	-0.3	0.1	-1.5	-1.3	0.2	1.5	1.9	3.5	3.6	1.9	0.7	2.1	2	2.3	2.1	2.2	1.7	1.9	2	1.8	1.7	1.5	1.3	1	0.9	1.1	1.8	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	23.862	32.085	20.635	31.067	13.211	32.126	31.071	22.657	23.62	25.343	37.119	31.628	23.701	19.985	15.281	11.563	10.312	8.433	9.776	12.865	8.161	7.86	9.654	11.605	8.834	7.379	8.752	12.449	13.723	6.186	8.428	8.042	9.238	6.068	6.789	6.259	6.549	7.578	4.861	7.563	5.96	4.881	4.528	-0.361	-6.325	0.28	1.477	0.18	0.418	-0.85	1.876	20.068	-5.509	-10.258	0.701	3.242	5.002	2.476	-2.254	4.778	3.738	-2.916	-6.248	-42.716	-17.243	-9.989	-6.629	5.264	-0.318	1.709	2.148	6.835	6.976	7.363	2.083	0.818	3.731	0.732	1.627	1.354	0.291	3.165	1.999	1.834	2.47	-1.372	-0.312	0.048	7.175	0.555	0.709	2.551	2.444	1.549	-0.218	1.724	-0.395	0.969	1.607	1.6	0.8	-1	0.2	1.4	0.7	-1.6	-0.4	0.1	-0.2	-0.8	0	1.2	-0.3	-0.8	-0.4	0.2	-2.4	-2	0.3	2.2	2.8	5.5	6.1	3.2	1.1	5.4	3.5	5.4	3.6	3.8	2.9	3.4	3.4	3.1	3	2.7	2.3	1.8	1.6	1.9	3.1	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.148	0.168	0.121	0.145	0.062	0.154	0.155	0.119	0.117	0.13	0.19	0.19	0.134	0.114	0.141	0.115	0.1	0.091	0.099	0.139	0.09	0.087	0.108	0.111	0.093	0.084	0.1	0.141	0.159	0.072	0.097	0.099	0.116	0.075	0.088	0.077	0.082	0.089	0.06	0.099	0.077	0.061	0.057	-0.005	-0.079	0.004	0.017	0.002	0.005	-0.01	0.022	-0.132	-0.072	-0.149	0.011	0.056	0.088	0.039	-0.048	0.107	0.079	-0.059	-0.115	-0.583	-0.174	-0.096	-0.062	0.056	-0.004	0.017	0.023	0.078	0.082	0.082	0.026	0.011	0.048	0.01	0.023	0.022	0.004	0.04	0.027	0.031	0.043	-0.026	-0.006	0.001	0.167	0.011	0.013	0.047	0.045	0.027	-0.004	0.029	-0.007	0.016	0.028	0.027	0.015	-0.019	0.004	0.026	0.013	-0.028	-0.008	0.002	-0.003	-0.013	0	0.022	-0.006	-0.021	-0.007	0.004	-0.051	-0.042	0.007	0.049	0.061	0.108	0.12	0.071	0.028	0.133	0.086	0.129	0.062	0.061	0.052	0.061	0.064	0.059	0.062	0.057	0.05	0.041	0.035	0.042	0.064	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	1.07	1.43	0.92	1.39	0.59	1.44	1.4	1.02	1.07	1.15	1.69	1.44	1.08	0.91	0.9	0.69	0.61	0.5	0.57	0.76	0.48	0.46	0.57	0.69	0.52	0.44	0.52	0.74	0.82	0.37	0.5	0.48	0.55	0.37	0.41	0.38	0.38	0.44	0.28	0.43	0.34	0.28	0.26	-0.021	-0.37	0.02	0.08	0.011	0.02	-0.05	0.1	1.18	-0.33	-0.61	0.04	0.18	0.28	0.15	-0.14	0.29	0.23	-0.18	-0.38	-2.58	-1.04	-0.6	-0.4	0.32	-0.02	0.1	0.13	0.42	0.43	0.46	0.13	0.05	0.23	0.045	0.1	0.08	0.02	0.22	0.13	0.12	0.16	-0.089	-0.02	0.005	0.42	0.033	0.045	0.16	0.15	0.095	-0.015	0.1	-0.025	0.061	0.09	0.085	0.04	-0.05	0.01	0.075	0.035	-0.08	-0.025	0.005	-0.01	-0.041	0	0.06	-0.02	-0.053	-0.02	0.01	-0.12	-0.1	0.015	0.12	0.14	0.28	0.31	0.17	0.055	0.2	0.18	0.28	0.19	0.2	0.15	0.17	0.18	0.16	0.16	0.14	0.12	0.096	0.085	0.095	0.16	0.16	0.18	0.19	0.18	0.12	0.12	0.14	0.21
Verwaterde WPA Numbers are in millions	1.07	1.43	0.92	1.39	0.58	1.44	1.39	1.01	1.06	1.15	1.69	1.4	1.08	0.91	0.9	0.69	0.61	0.5	0.57	0.76	0.48	0.46	0.57	0.69	0.52	0.44	0.52	0.74	0.82	0.37	0.5	0.48	0.55	0.37	0.41	0.38	0.38	0.44	0.28	0.43	0.34	0.28	0.26	-0.021	-0.37	0.02	0.08	0.011	0.02	-0.05	0.1	1.18	-0.33	-0.61	0.04	0.18	0.28	0.15	-0.14	0.29	0.23	-0.18	-0.38	-2.58	-1.04	-0.6	-0.39	0.31	-0.02	0.1	0.13	0.4	0.41	0.46	0.12	0.05	0.23	0.045	0.1	0.08	0.02	0.22	0.13	0.12	0.16	-0.089	-0.02	0.005	0.42	0.033	0.045	0.16	0.15	0.095	-0.015	0.1	-0.025	0.061	0.09	0.085	0.04	-0.05	0.01	0.075	0.035	-0.08	-0.025	0.005	-0.01	-0.04	0	0.06	-0.02	-0.053	-0.02	0.01	-0.12	-0.1	0.015	0.12	0.14	0.28	0.31	0.17	0.055	0.2	0.18	0.28	0.19	0.2	0.15	0.17	0.18	0.16	0.16	0.14	0.12	0.096	0.085	0.095	0.16	0.16	0.18	0.19	0.18	0.12	0.12	0.14	0.21
EBITDA Numbers are in millions	32.564	54.152	38.493	52.645	48.13	49.369	46.853	28.734	37.844	39.547	55.755	12.666	38.127	32.777	23.811	15.543	16.926	14.557	16.833	16.251	14.539	13.666	11.323	16.612	14.718	14.029	13.318	10.532	1.977	13.33	14.13	10.598	14.152	11.806	14.029	10.074	9.441	12.596	9.999	15.597	4.145	6.138	4.771	2.752	-3.033	3.494	3.328	4.236	2.692	2.22	1.129	17.702	-3.02	-8.097	3.348	5.496	7.161	4.095	-0.029	3.256	6.846	1.24	-4.21	-17.488	-19.418	-11.462	0.623	-4.714	3.277	5.218	5.767	14.536	13.19	16.065	5.305	3.189	9.361	5.536	5.626	6.103	3.776	6.878	6.405	3.861	1.383	-6.702	-2.841	-2.517	-12.644	3.567	4.105	5.655	4.776	-6.861	6.709	6.017	2.711	4.27	6.167	6.3	4.8	1.6	4.3	6.2	4.8	0.8	3.2	3.2	3.4	2	3.8	5.8	3.3	1.3	8.8	4.8	-0.1	9.3	2.9	5.7	5.6	10.5	11.5	7.2	3.2	6.3	6.9	7.8	7.2	7.7	4.7	7.2	6.5	6.2	6.4	5.7	4.9	4.8	3.7	4	6.3	-123.4	47	49.1	46.3	-87.5	20.9	42.1	40.9
EBITDA ratio Numbers are in millions	0.202	0.284	0.226	0.245	0.227	0.236	0.233	0.15	0.188	0.203	0.286	0.076	0.216	0.187	0.22	0.154	0.164	0.157	0.17	0.176	0.16	0.151	0.127	0.158	0.155	0.159	0.151	0.119	0.023	0.155	0.162	0.131	0.177	0.147	0.183	0.124	0.118	0.148	0.124	0.204	0.053	0.076	0.06	0.036	-0.038	0.044	0.039	0.049	0.035	0.026	0.013	-0.116	-0.04	-0.118	0.052	0.095	0.126	0.064	-0.001	0.073	0.145	0.025	-0.077	-0.239	-0.196	-0.11	0.006	-0.05	0.037	0.051	0.061	0.166	0.155	0.178	0.067	0.042	0.121	0.075	0.079	0.1	0.055	0.087	0.085	0.065	0.024	-0.128	-0.054	-0.057	-0.295	0.071	0.074	0.104	0.088	-0.12	0.121	0.103	0.047	0.072	0.107	0.105	0.087	0.03	0.075	0.115	0.092	0.014	0.06	0.057	0.059	0.032	0.07	0.105	0.062	0.034	0.163	0.086	-0.002	0.195	0.069	0.128	0.122	0.206	0.227	0.159	0.082	0.156	0.169	0.186	0.123	0.125	0.084	0.129	0.121	0.117	0.132	0.121	0.107	0.108	0.081	0.088	0.129	-2.498	1	1	1	-4.167	1	1	1

MGP Ingredients, Inc.

NASDAQ:MGPI Add to watchlist

NASDAQ:MGPI