Magnite, Inc.
NASDAQ:MGNI
22.19 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 429.708 | 483.22 | 387.244 | 326.464 | 252.834 | 326.459 | 310.509 | 266.364 | 236.55 | 326.254 | 253.552 | 233.132 | 204.589 | 230.401 | 188.182 | 192.97 | 468.55 | 117.676 | 103.797 | 107.49 | 71.283 | 88.888 | 85.122 | 86.111 | 80.714 | 80.452 | 82.354 | 72.247 | 67.516 | 76.642 | 99.525 | 165.241 | 149.367 | 149.423 | 154.264 | 147.188 | 136.567 | 116.499 | 79.865 | 99.234 | 120.336 | 97.196 | 104.089 | 105.688 | 24.464 | 29.956 | 20.959 | -21.616 | 21.616 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.524 | 14.486 | 32.072 | 51.791 | 52.504 | 39.48 | 27.365 | 38.604 | 40.55 | 38.936 | 39.7 | 21.847 | 30.973 | 21.461 | 11.994 | 0 | 7.114 | 0 | 0 | 0 | 0 | 0 | 43.232 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 429.708 | 483.22 | 387.244 | 326.464 | 252.834 | 326.459 | 310.509 | 266.364 | 236.55 | 326.254 | 253.552 | 233.132 | 204.589 | 230.401 | 188.182 | 192.97 | 468.55 | 117.676 | 103.797 | 107.49 | 71.283 | 88.888 | 85.122 | 86.111 | 80.714 | 87.976 | 96.84 | 104.319 | 119.307 | 129.146 | 139.005 | 192.606 | 187.971 | 189.973 | 193.2 | 186.888 | 158.414 | 147.472 | 79.865 | 99.234 | 120.336 | 97.196 | 104.089 | 105.688 | 24.464 | 29.956 | 20.959 | 21.616 | 21.616 |
| Nettovorderingen
| 1,053.153 | 1,200.046 | 1,163.804 | 1,122.396 | 999.848 | 1,176.276 | 937.218 | 908.438 | 875.307 | 976.506 | 804.35 | 886.108 | 782.956 | 927.781 | 765.076 | 780.502 | 401.836 | 471.666 | 412.435 | 292.433 | 158.248 | 217.571 | 172.284 | 178.025 | 155.888 | 205.683 | 155.328 | 153.163 | 137.534 | 165.89 | 132.958 | 138.963 | 133.575 | 192.064 | 152.639 | 158.333 | 159.268 | 218.235 | 158.804 | 147.706 | 120.723 | 133.267 | 99.913 | 91.174 | 74.674 | 94.722 | 69.639 | 0 | 67.335 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 32.207 | 19.914 | 22.318 | 19.376 | 20.772 | 40.516 | 21.453 | 22.123 | 24.35 | 23.501 | 20.318 | 21.759 | 21.377 | 19.194 | 41.484 | 60.82 | 34.436 | 17.029 | 12.767 | 20.23 | 14.646 | 13.182 | 5.773 | 11.802 | 14.896 | 13.764 | 17.562 | 18.082 | 20.842 | 19.24 | 10.5 | 10.757 | 23.032 | 9.54 | 10.391 | 7.303 | 7.346 | 7.724 | 6.716 | 19.71 | 5.416 | 0.4 | 6.336 | 5.159 | 4.421 | 4.141 | 3.312 | 0 | 2.416 |
| Totaal vlottende activa
| 1,515.068 | 1,703.18 | 1,573.366 | 1,468.236 | 1,273.454 | 1,522.503 | 1,269.18 | 1,196.925 | 1,136.955 | 1,326.261 | 1,079.265 | 1,141.837 | 1,009.764 | 1,178.116 | 974.25 | 1,004.032 | 887.754 | 607.071 | 529.599 | 410.188 | 236.854 | 313.05 | 263.179 | 270.037 | 244.05 | 300.541 | 260.949 | 266.523 | 267.262 | 304.656 | 282.463 | 342.326 | 333.062 | 391.577 | 356.23 | 352.524 | 325.028 | 365.707 | 266.846 | 266.65 | 246.475 | 237.977 | 210.338 | 202.021 | 103.559 | 128.819 | 93.91 | 21.616 | 91.367 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 134.886 | 119.059 | 122.118 | 124.973 | 119.534 | 107.92 | 110.663 | 115.303 | 116.785 | 123.18 | 119.898 | 112.087 | 107.349 | 111.053 | 97.35 | 83.362 | 66.242 | 63.28 | 61.612 | 63.518 | 41.138 | 45.158 | 46.958 | 38.837 | 41.108 | 33.487 | 33.884 | 36.571 | 41.334 | 47.393 | 37.448 | 34.107 | 33.208 | 36.246 | 29.025 | 24.845 | 24.308 | 25.403 | 16.067 | 15.706 | 14.061 | 15.196 | 14.111 | 11.809 | 8.965 | 8.712 | 8.478 | 0 | 6.933 |
| Goodwill
| 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.217 | 978.216 | 969.873 | 972.747 | 945.731 | 158.125 | 158.125 | 157.804 | 157.804 | 7.37 | 7.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.705 | 65.705 | 65.705 | 65.705 | 65.705 | 65.705 | 65.705 | 68.803 | 68.803 | 16.29 | 16.29 | 1.491 | 1.491 | 1.491 | 1.491 | 1.491 | 0 | 1.491 |
| Immateriële activa
| 40.615 | 47.934 | 28.349 | 60.771 | 66.539 | 72.937 | 80.263 | 110.324 | 190.328 | 277.172 | 345.598 | 383.155 | 420.256 | 446.708 | 482.701 | 501.257 | 98.38 | 106.044 | 114.517 | 122.209 | 26.956 | 27.439 | 23.059 | 23.846 | 24.172 | 24.744 | 25.403 | 26.107 | 26.403 | 26.093 | 31.739 | 17.933 | 20.148 | 23.326 | 53.067 | 57.712 | 61.457 | 64.712 | 68.344 | 72.592 | 25.428 | 25.591 | 11.401 | 10.317 | 8.808 | 7.714 | 7.109 | 0 | 7.177 |
| Goodwill en immateriële activa
| 1,018.832 | 1,026.151 | 1,006.566 | 1,038.988 | 1,044.756 | 1,051.154 | 1,058.48 | 1,088.541 | 1,168.545 | 1,255.389 | 1,323.815 | 1,361.372 | 1,398.472 | 1,416.581 | 1,455.448 | 1,446.988 | 256.505 | 264.169 | 272.321 | 280.013 | 34.326 | 34.809 | 23.059 | 23.846 | 24.172 | 24.744 | 25.403 | 26.107 | 26.403 | 26.093 | 31.739 | 83.638 | 85.853 | 89.031 | 118.772 | 123.417 | 127.162 | 130.417 | 137.147 | 141.395 | 41.718 | 41.881 | 12.892 | 11.808 | 10.299 | 9.205 | 8.6 | 0 | 8.668 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.926 | 1.9 | 8.534 | 13.483 | 6.823 | 6.055 | 0 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.926 | -1.9 | 0 | -13.483 | -6.823 | -6.055 | 0 | -0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 5.864 | 6.378 | 35.821 | 11.008 | 16.325 | 7.229 | 6.686 | 7.02 | 7.59 | 7.383 | 6.106 | 7.169 | 6.877 | 6.862 | 6.062 | 6.893 | 4.217 | 4.44 | 2.942 | 3.403 | 1.9 | 2.103 | 2.125 | 2.117 | 2.067 | 1.24 | 0.879 | 1.197 | 2.415 | 5.493 | 3.239 | 1.892 | 2.129 | 2.921 | 1.926 | 1.9 | 1.917 | 15.209 | 7.828 | 7.019 | 0.6 | 1.427 | 1.425 | 1.49 | 4.888 | 3.151 | 2.137 | -21.616 | 1.046 |
| Totaal niet-vlottende activa
| 1,159.582 | 1,151.588 | 1,164.505 | 1,174.969 | 1,180.615 | 1,166.303 | 1,175.829 | 1,210.864 | 1,292.92 | 1,385.952 | 1,449.819 | 1,480.628 | 1,512.698 | 1,534.496 | 1,558.86 | 1,537.243 | 326.964 | 331.889 | 336.875 | 346.934 | 77.364 | 82.07 | 72.142 | 64.8 | 67.347 | 59.471 | 60.166 | 63.875 | 70.152 | 78.979 | 72.426 | 119.637 | 121.19 | 128.198 | 149.723 | 150.162 | 161.921 | 171.029 | 161.042 | 164.12 | 56.379 | 58.504 | 28.428 | 25.107 | 24.152 | 21.068 | 19.215 | -21.616 | 16.647 |
| Totaal activa
| 2,674.65 | 2,854.768 | 2,737.871 | 2,643.205 | 2,454.069 | 2,688.806 | 2,445.009 | 2,407.789 | 2,429.875 | 2,712.213 | 2,529.084 | 2,622.465 | 2,522.462 | 2,712.612 | 2,533.11 | 2,541.275 | 1,214.718 | 938.96 | 866.474 | 757.122 | 314.218 | 395.12 | 335.321 | 334.837 | 311.397 | 360.012 | 321.115 | 330.398 | 337.414 | 383.635 | 354.889 | 461.963 | 454.252 | 519.775 | 505.953 | 502.686 | 486.949 | 536.736 | 427.888 | 430.77 | 302.854 | 296.481 | 238.766 | 227.128 | 127.711 | 149.887 | 113.125 | 0 | 108.014 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 1,284.231 | 1,448.679 | 1,366.5 | 1,280.014 | 1,105.552 | 1,357.086 | 1,085.726 | 1,006.554 | 934.772 | 1,076.943 | 872.715 | 953.49 | 838.705 | 983.124 | 806.548 | 820.089 | 426.732 | 496.873 | 444.405 | 337.665 | 188.764 | 252.713 | 200.93 | 207.312 | 182.541 | 233.545 | 193.74 | 191.995 | 184.285 | 207.458 | 158.174 | 165.13 | 148.073 | 205.191 | 175.634 | 178.437 | 174.577 | 235.812 | 155.242 | 166.303 | 145.487 | 143.716 | 121.105 | 112.588 | 96.874 | 115.214 | 81.125 | 0 | 75.073 |
| Kortlopende schulden
| 223.797 | 35.813 | 21.873 | 43.678 | 43.46 | 24.002 | 45.426 | 46.612 | 24.478 | 45.944 | 42.504 | 42.312 | 40.876 | 41.884 | 33.666 | 34.302 | 16.51 | 19.626 | 22.352 | 24.06 | 14.316 | 14.564 | 13.986 | 13.652 | 13.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.105 | 0.157 | 0.208 | 0.206 | 0.288 | 0.369 | 0 | 1.038 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 15.026 | 15.746 | 0 | 0 | 0 | 0 | 0 | 17.832 | 21.953 | 23.956 | 9.858 | 12.442 | 13.023 | 9.767 | 5.272 | 6.726 | 6.103 | 5.845 | 5.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.193 | 7.305 | 6.877 | 6.508 | 6.302 | 9.12 | 6.868 | 0 | 5.871 |
| Overige kortlopende verplichtingen
| 30.459 | 43.664 | 25.245 | 5.422 | 5.679 | 21.047 | -0.088 | 0.871 | 23.1 | 2.145 | 3.789 | 6.415 | 7.738 | 4.387 | 18.693 | 19.287 | 5.717 | 5.699 | 6.866 | 0.618 | -0.957 | 0.222 | -0.392 | -0.45 | -0.905 | 7.437 | 8.451 | 9.408 | 9.929 | 9.786 | 10.655 | 12.094 | 13.92 | 13.246 | 13.169 | 12.676 | 12.666 | 14.351 | 13.198 | 12.987 | 10.873 | 10.581 | 9.01 | 8.784 | 7.949 | 7.885 | 9.36 | 0 | 8.275 |
| Totaal kortlopende verplichtingen
| 1,538.487 | 1,495.984 | 1,413.618 | 1,329.114 | 1,154.691 | 1,402.135 | 1,131.064 | 1,054.037 | 982.35 | 1,125.032 | 919.008 | 1,002.217 | 887.319 | 1,029.395 | 858.907 | 873.678 | 448.959 | 522.198 | 473.623 | 362.343 | 202.123 | 267.499 | 214.524 | 220.514 | 195.492 | 240.982 | 202.191 | 201.403 | 194.214 | 217.244 | 168.829 | 177.224 | 161.993 | 218.437 | 188.803 | 191.113 | 187.243 | 250.163 | 168.44 | 179.29 | 156.413 | 154.402 | 130.272 | 121.58 | 105.029 | 123.387 | 90.854 | 0 | 84.386 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 392.76 | 589.087 | 596.745 | 599.319 | 602.136 | 582.651 | 655.634 | 693.943 | 735.626 | 789.088 | 786.365 | 785.336 | 783.487 | 786.51 | 775.332 | 758.314 | 420.252 | 32.278 | 34.242 | 34.598 | 13.441 | 15.231 | 16.495 | 8.516 | 7.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.841 | 3.893 | 3.94 | 0 | 4.177 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 50.294 | 53.059 | 49.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.287 | 0.288 | 0.68 | 4.4 | 5.384 | 4.708 | 5.072 | 11.506 | 11.508 | 11.509 | 13.303 | 19.488 | 18.743 | 0.23 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.042 | 0.042 | 0.042 | 1.234 | 6.774 | 1.868 | 6.225 | 10.253 | 12.355 | 0 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1.65 | 1.479 | 1.632 | 1.522 | 1.577 | 1.657 | 1.801 | 1.847 | 1.962 | 1.723 | 1.703 | 2.025 | 2.237 | 2.647 | 2.618 | 2.854 | 2.921 | 2.672 | 2.478 | 2.71 | 0.426 | 0.454 | 0.179 | 0.179 | 0.179 | 1.017 | 1.172 | 1.331 | 1.546 | 1.78 | 1.817 | 1.736 | 1.678 | 1.783 | 1.899 | 1.954 | 2.047 | 2.247 | 29.724 | 29.643 | 13.082 | 13.327 | 1.674 | 1.471 | 5.251 | 0.996 | 4.377 | 0 | 1.442 |
| Totaal niet-vlottende verplichtingen
| 394.41 | 590.566 | 598.377 | 601.128 | 604.001 | 584.988 | 661.835 | 701.174 | 742.296 | 795.883 | 799.574 | 798.869 | 797.233 | 802.46 | 797.438 | 779.911 | 423.403 | 35.149 | 36.72 | 37.308 | 13.867 | 15.685 | 16.674 | 8.695 | 7.414 | 1.017 | 1.172 | 1.331 | 1.546 | 1.78 | 1.859 | 1.778 | 1.72 | 1.825 | 3.133 | 8.728 | 3.915 | 8.472 | 39.977 | 41.998 | 13.082 | 13.327 | 1.674 | 1.471 | 9.092 | 4.889 | 8.317 | 0 | 5.619 |
| Totaal passiva
| 1,932.897 | 2,086.55 | 2,011.995 | 1,930.242 | 1,758.692 | 1,987.123 | 1,792.899 | 1,755.211 | 1,724.646 | 1,920.915 | 1,718.582 | 1,801.086 | 1,684.552 | 1,831.855 | 1,656.345 | 1,653.589 | 872.362 | 557.347 | 510.343 | 399.651 | 215.99 | 283.184 | 231.198 | 229.209 | 202.906 | 241.999 | 203.363 | 202.734 | 195.76 | 219.024 | 170.688 | 179.002 | 163.713 | 220.262 | 191.936 | 199.841 | 191.158 | 258.635 | 208.417 | 221.288 | 169.495 | 167.729 | 131.946 | 123.051 | 114.121 | 128.276 | 99.171 | 0 | 90.005 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.165 | 0 | 0.167 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 238.766 | 227.128 | 52.571 | 52.571 | 52.571 | 53.901 | 52.571 |
| Gewone aandelen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.73 | 0.001 | 0 | 0 | 0 |
| Ingehouden winsten
| -670.806 | -661.172 | -697.579 | -702.793 | -701.715 | -683.958 | -714.872 | -697.395 | -623.506 | -524.774 | -488.389 | -463.998 | -439.044 | -394.451 | -394.904 | -370.585 | -407.393 | -394.516 | -400.402 | -389.887 | -350.759 | -341.084 | -342.607 | -336.433 | -328.152 | -315.606 | -313.376 | -299.584 | -281.6 | -253.784 | -229.967 | -126.396 | -114.841 | -99.001 | -77.811 | -80.683 | -78.006 | -80.29 | -100.695 | -97.686 | -85.743 | -80.712 | -82.141 | -77.519 | -68.153 | -62.039 | -62.002 | 0 | -52.79 |
| Overige gereserveerde algehele resultaten
| -3.592 | -4.421 | -1.086 | -3.177 | -3.091 | -2.076 | -3.639 | -2.677 | -2.784 | -3.151 | -5.293 | -3.321 | -1.266 | -1.376 | -1.426 | -0.901 | -1.27 | -0.957 | -2.585 | -2.603 | -0.834 | -0.045 | -0.585 | -0.293 | -0.165 | -0.259 | -0.167 | -0.077 | 0.245 | 0.041 | 0.087 | -0.003 | -0.18 | -0.273 | -0.103 | -0.042 | 0.076 | -0.015 | 0.027 | 0.019 | -0.071 | -0.008 | 0.062 | 0.133 | 0.111 | 0.096 | 0.104 | -34.562 | 0.095 |
| Overige totale aandeelhoudersvermogen
| 1,416.149 | 1,433.809 | 1,424.539 | 1,418.931 | 1,400.181 | 1,387.715 | 1,370.619 | 1,352.648 | 1,331.517 | 1,319.221 | 1,304.182 | 1,288.696 | 1,278.218 | 1,276.582 | 1,273.093 | 1,259.17 | 751.017 | 777.084 | 759.116 | 749.959 | 449.82 | 453.064 | 447.314 | 442.353 | 436.807 | 433.877 | 431.294 | 427.324 | 423.009 | 418.354 | 414.081 | 409.36 | 405.56 | 398.787 | 391.931 | 383.57 | 373.721 | 358.406 | 320.139 | 307.149 | 219.173 | 209.472 | 188.899 | 181.463 | 29.061 | 30.983 | 23.281 | 0 | 18.133 |
| Totaal eigen vermogen van aandeelhouders
| 741.753 | 768.218 | 725.876 | 712.963 | 695.377 | 701.683 | 652.11 | 652.578 | 705.229 | 791.298 | 810.502 | 821.379 | 837.91 | 880.757 | 876.765 | 887.686 | 342.356 | 381.613 | 356.131 | 357.471 | 98.228 | 111.936 | 104.123 | 105.628 | 108.491 | 118.013 | 117.752 | 127.664 | 141.654 | 164.611 | 184.201 | 282.961 | 290.539 | 299.513 | 314.017 | 302.845 | 295.791 | 278.101 | 219.471 | 209.482 | 133.359 | 128.752 | 106.82 | 104.077 | 13.59 | 21.611 | 13.954 | 19.339 | 18.009 |
| Totaal eigen vermogen
| 741.753 | 768.218 | 725.876 | 712.963 | 695.377 | 701.683 | 652.11 | 652.578 | 705.229 | 791.298 | 810.502 | 821.379 | 837.91 | 880.757 | 876.765 | 887.686 | 342.356 | 381.613 | 356.131 | 357.471 | 98.228 | 111.936 | 104.123 | 105.628 | 108.491 | 118.013 | 117.752 | 127.664 | 141.654 | 164.611 | 184.201 | 282.961 | 290.539 | 299.513 | 314.017 | 302.845 | 295.791 | 278.101 | 219.471 | 209.482 | 133.359 | 128.752 | 106.82 | 104.077 | 13.59 | 21.611 | 13.954 | 19.339 | 18.009 |
| Totaal passiva en aandeelhoudersvermogen
| 2,674.65 | 2,854.768 | 2,737.871 | 2,643.205 | 2,454.069 | 2,688.806 | 2,445.009 | 2,407.789 | 2,429.875 | 2,712.213 | 2,529.084 | 2,622.465 | 2,522.462 | 2,712.612 | 2,533.11 | 2,541.275 | 1,214.718 | 938.96 | 866.474 | 757.122 | 314.218 | 395.12 | 335.321 | 334.837 | 311.397 | 360.012 | 321.115 | 330.398 | 337.414 | 383.635 | 354.889 | 461.963 | 454.252 | 519.775 | 505.953 | 502.686 | 486.949 | 536.736 | 427.888 | 430.77 | 302.854 | 296.481 | 238.766 | 227.128 | 127.711 | 149.887 | 113.125 | 19.339 | 108.014 |