The Marygold Companies, Inc.
AMEX:MGLD
1.11 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q1 | 2001 Q4 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7.91 | 8.265 | 7.88 | 8.457 | 8.236 | 8.874 | 8.299 | 8.772 | 8.923 | 9.865 | 8.794 | 9.445 | 9.731 | 9.649 | 9.543 | 9.962 | 10.745 | 9.026 | 5.902 | 5.797 | 6.028 | 6.819 | 6.252 | 6.696 | 7.177 | 7.316 | 6.79 | 7.366 | 7.264 | 7.579 | 7.494 | 8.529 | 2.095 | 1.519 | 0.971 | 0.993 | 0.722 | 0.224 | 0.421 | 0.38 | 0.421 | 0.524 | 0.669 | 0.514 | 0.562 | 0.736 | 0.437 | 0.411 | 0.625 | 1.065 | 0.635 | 0.457 | 0.277 | 0.478 | 0.158 | 0.259 | 0.05 | 0.014 | 0.007 | 0.006 | 0.008 | 0.011 | 0.017 | 0.008 | 0.007 | 0.002 | 0.008 | 0.003 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 2.128 | 2.271 | 3.75 | 3.431 | 2.037 | 2.301 | 2.195 | 2.231 | 2.024 | 2.063 | 2.065 | 2.418 | 2.652 | 2.169 | 2.337 | 2.378 | 2.399 | 1.239 | 1.751 | 1.725 | 1.769 | 1.703 | 1.638 | 1.751 | 1.838 | 1.741 | 1.447 | 1.47 | 1.272 | 1.62 | 1.043 | 1.078 | 1.127 | 0.808 | 0.685 | 0.68 | 0.558 | 0.604 | 0.284 | 0.224 | 0.284 | 0.308 | 0.362 | 0.297 | 0.352 | 0.405 | 0.25 | 0.227 | 0.356 | 0.599 | 0.341 | 0.266 | 0.168 | 0.35 | 0.083 | 0.117 | 0.038 | 0.019 | 0.012 | 0.009 | 0.015 | 0.012 | 0.019 | 0.014 | 0.008 | -0 | 0.021 | 0.01 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5.782 | 5.994 | 4.13 | 5.026 | 6.198 | 6.573 | 6.104 | 6.541 | 6.9 | 7.803 | 6.728 | 7.027 | 7.079 | 7.48 | 7.207 | 7.584 | 8.346 | 7.786 | 4.151 | 4.072 | 4.258 | 5.116 | 4.615 | 4.945 | 5.339 | 5.575 | 5.342 | 5.896 | 5.993 | 5.958 | 6.451 | 7.452 | 0.969 | 0.711 | 0.286 | 0.313 | 0.164 | -0.38 | 0.137 | 0.156 | 0.137 | 0.216 | 0.306 | 0.217 | 0.21 | 0.332 | 0.187 | 0.184 | 0.269 | 0.467 | 0.295 | 0.191 | 0.109 | 0.128 | 0.075 | 0.142 | 0.012 | -0.005 | -0.004 | -0.004 | -0.007 | -0 | -0.001 | -0.006 | -0.002 | 0.003 | -0.013 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.731 | 0.725 | 0.524 | 0.594 | 0.753 | 0.741 | 0.736 | 0.746 | 0.773 | 0.791 | 0.765 | 0.744 | 0.727 | 0.775 | 0.755 | 0.761 | 0.777 | 0.863 | 0.703 | 0.702 | 0.706 | 0.75 | 0.738 | 0.738 | 0.744 | 0.762 | 0.787 | 0.8 | 0.825 | 0.786 | 0.861 | 0.874 | 0.462 | 0.468 | 0.295 | 0.315 | 0.227 | -1.7 | 0.325 | 0.41 | 0.325 | 0.412 | 0.458 | 0.422 | 0.374 | 0.45 | 0.427 | 0.447 | 0.431 | 0.438 | 0.464 | 0.418 | 0.394 | 0.268 | 0.475 | 0.548 | 0.237 | -0.331 | -0.584 | -0.619 | -0.799 | -0.031 | -0.077 | -0.701 | -0.291 | 1.21 | -1.53 | -2.369 | -7.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.712 | 5.083 | 4.856 | 5.305 | 4.838 | 4.319 | 5.186 | 5.737 | 5.196 | 3.956 | 4.792 | 4.877 | 5.347 | 5.902 | 4.298 | 4.926 | 4.51 | 4.704 | 3.58 | 3.387 | 3.47 | 4.371 | 3.6 | 3.943 | 3.724 | 4.04 | 3.887 | 3.082 | 2.37 | 2.167 | 2.957 | 3.357 | 2.957 | 0.57 | 0.276 | 0.321 | 0.238 | 0.167 | 0.008 | 0.141 | 0.215 | 1.308 | 0.373 | 0.292 | 0.309 | 1.148 | 0.191 | 0.31 | 0.264 | 0 | 0.169 | 0.193 | 0.116 | 0.293 | 0.114 | 0.07 | 0.114 | 0.055 | 0.01 | 0.03 | 0.01 | 0.022 | 0.009 | 0.013 | 0.009 | 0 | 0.03 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.669 | 0.726 | 0.745 | 0.718 | 0.972 | 0.687 | 0.612 | 0.556 | 0.778 | 0.825 | 0.755 | 0.691 | 0.724 | 0.725 | 0.69 | 0.743 | 0.801 | 0.79 | 0.604 | 0.635 | 0.578 | 0.597 | 0.679 | 0.763 | 0.872 | 0.807 | 1.031 | 0.875 | 0.842 | 0.758 | 0.893 | 1.051 | 0.893 | 0.703 | 0.847 | 0.73 | 0.616 | -0.071 | 0 | 0 | 0 | -0.973 | 0 | 0 | 0 | -0.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.149 | -0.1 | 0.002 | -0.002 | 0 | -0.002 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.381 | 5.809 | 5.601 | 6.023 | 5.811 | 5.006 | 5.798 | 6.293 | 5.973 | 4.781 | 5.548 | 5.568 | 6.07 | 6.627 | 4.988 | 5.669 | 5.311 | 5.494 | 4.184 | 4.022 | 4.048 | 4.969 | 4.279 | 4.706 | 4.595 | 4.847 | 4.918 | 3.957 | 3.212 | 2.925 | 3.85 | 4.409 | 1.033 | 0.57 | 0.276 | 0.321 | 0.238 | 0.096 | 0.008 | 0.141 | 0.215 | 0.335 | 0.373 | 0.292 | 0.309 | 0.358 | 0.191 | 0.31 | 0.264 | 0.347 | 0.169 | 0.193 | 0.116 | 0.293 | 0.114 | 0.219 | 0.014 | 0.026 | 0.008 | 0.03 | 0.01 | 0.022 | 0.009 | 0.013 | 0.009 | 0.039 | 0.03 | 0.011 | 0.027 | 0.037 | 0.009 | 0.036 | 0.006 | 0.021 | 0.007 | 0.006 | 0.009 | 0.001 | 0.01 | 0.021 | 0.014 | 0.019 | 0.472 | 0.016 | 0.006 | 0.009 | 0.006 | 0.017 | 0.014 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.175 | 0 |
Overige kosten
| 1.571 | 0.184 | -5.601 | -6.023 | 0.044 | -0.014 | 0.14 | 0.148 | 0.149 | -0.073 | 0.137 | -0.215 | 0.007 | 0.025 | 0.027 | 0.056 | 0.119 | 0.427 | -0.04 | -0.031 | 0.008 | 0.025 | 0.002 | -0.32 | -0.175 | -0.054 | -0.228 | 0.115 | 0.202 | 0.106 | 2.929 | 0.101 | 0.113 | -0.008 | 0.009 | 0.005 | 0 | 0 | 0.005 | 0.001 | 0.001 | 0.001 | 0.005 | 0.004 | 0.05 | 0.011 | 0 | 0.003 | -0.009 | 0 | -0.012 | -0.013 | 0 | 0.149 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.306 | 0.003 | 0.002 | 0.033 | 0 | 0.011 | 0.33 | 0.019 | 0 | 0.002 |
Bedrijfskosten
| 7.952 | 7.357 | 5.601 | 6.023 | 7.235 | 6.2 | 5.938 | 6.441 | 6.123 | 6.143 | 5.685 | 5.701 | 6.225 | 6.706 | 5.167 | 5.846 | 5.477 | 5.647 | 4.332 | 4.173 | 4.198 | 5.147 | 4.452 | 4.88 | 4.77 | 4.993 | 5.12 | 4.072 | 3.327 | 3.032 | 3.963 | 4.51 | 1.033 | 0.57 | 0.276 | 0.321 | 0.238 | 0.096 | 0.008 | 0.141 | 0.215 | 0.335 | 0.373 | 0.292 | 0.309 | 0.358 | 0.191 | 0.31 | 0.264 | 0.347 | 0.169 | 0.193 | 0.116 | 0.293 | 0.114 | 0.219 | 0.014 | 0.026 | 0.008 | 0.03 | 0.01 | 0.022 | 0.009 | 0.013 | 0.009 | 0.039 | 0.03 | 0.011 | 0.027 | 0.037 | 0.009 | 0.036 | 0.006 | 0.021 | 0.007 | 0.006 | 0.009 | 0.001 | 0.01 | 0.021 | 0.014 | 0.019 | 0.472 | 0.016 | 0.006 | 0.009 | 0.006 | 0.017 | 0.014 | -0.306 | 0.003 | 0.002 | 0.033 | 0.018 | 0.019 | 0.33 | 0.011 | 0.175 | 0.002 |
Bedrijfsresultaat
| -2.17 | -2.752 | -1.471 | -0.997 | -1.036 | 0.373 | 0.128 | 0.293 | 0.777 | 1.66 | 1.044 | 1.327 | -1.646 | 0.774 | 2.04 | 1.738 | 2.869 | 2.139 | -0.181 | -0.101 | 0.061 | -0.031 | 0.162 | 0.064 | 0.569 | 0.582 | 0.222 | 0.675 | 1.389 | 1.651 | 1.1 | 1.607 | -0.065 | 0.092 | 0.01 | -0.008 | -0.074 | -0.061 | -0.008 | 0.015 | -0.078 | -0.119 | -0.066 | -0.075 | -0.098 | -0.027 | -0.004 | -0.126 | -0.004 | 0.12 | 0.126 | -0.002 | 0.126 | -0.164 | -0.039 | -0.077 | -0.002 | -0.031 | -0.013 | -0.034 | -0.013 | -0.022 | -0.01 | -0.018 | -0.011 | -0.037 | -0.042 | -0.017 | -0.034 | -0.037 | -0.009 | -0.036 | -0.006 | -0.021 | -0.007 | -0.006 | -0.009 | -0.001 | -0.01 | -0.021 | -0.014 | -0.019 | -0.472 | -0.016 | -0.006 | -0.009 | -0.006 | -0.017 | -0.014 | -0.306 | -0.003 | -0.002 | -0.033 | -0.018 | -0.019 | -0.33 | -0.011 | -0.175 | -0.002 |
Bedrijfsresultaat ratio
| -0.274 | -0.333 | -0.187 | -0.118 | -0.126 | 0.042 | 0.015 | 0.033 | 0.087 | 0.168 | 0.119 | 0.14 | -0.169 | 0.08 | 0.214 | 0.174 | 0.267 | 0.237 | -0.031 | -0.017 | 0.01 | -0.005 | 0.026 | 0.01 | 0.079 | 0.08 | 0.033 | 0.092 | 0.191 | 0.218 | 0.147 | 0.188 | -0.031 | 0.061 | 0.01 | -0.008 | -0.103 | -0.273 | -0.019 | 0.039 | -0.186 | -0.227 | -0.099 | -0.146 | -0.175 | -0.037 | -0.01 | -0.307 | -0.007 | 0.113 | 0.198 | -0.005 | 0.455 | -0.344 | -0.245 | -0.296 | -0.042 | -2.197 | -1.699 | -5.913 | -1.543 | -1.91 | -0.573 | -2.239 | -1.611 | -17.089 | -5.087 | -6.026 | -39.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.101 | 0.356 | 0.587 | -0.368 | 0.233 | 0.084 | -0.043 | -0.004 | -0.054 | -0.058 | 0.247 | -0.219 | 0.004 | 0.021 | 0.023 | 0.052 | 0.117 | 0.437 | -0.026 | -0.015 | 0.023 | 0.026 | -0.002 | 0.024 | -0.179 | -0.066 | 0.246 | -0.082 | -0.021 | 0.05 | -0.004 | -0.003 | -0.008 | -0.017 | 0.007 | 0.012 | 0.001 | 0.209 | 0.052 | -0.043 | -0.016 | -0.007 | -0.004 | 0 | 0.046 | 0.009 | -0.003 | -0.003 | -0.059 | 0.031 | -0.023 | -0.024 | 0.019 | -0.059 | -0.019 | -0.018 | -0.007 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.22 | -0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.497 | 0 | -0.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.069 | -2.396 | -0.884 | -1.365 | -0.803 | 0.457 | 0.124 | 0.289 | 0.723 | 1.602 | 1.291 | 1.108 | -1.642 | 0.795 | 2.064 | 1.79 | 2.986 | 2.576 | -0.208 | -0.116 | 0.084 | -0.005 | 0.16 | 0.089 | 0.39 | 0.516 | 0.024 | 0.593 | 1.368 | 1.701 | 1.096 | 1.603 | -0.073 | 0.075 | 0.017 | -0.006 | -0.073 | -0.061 | 0.044 | -0.029 | -0.161 | -0.126 | -0.067 | -0.075 | -0.052 | -0.213 | 0.188 | -0.129 | -0.011 | 0.15 | 0.102 | -0.027 | 0.012 | -0.223 | -0.057 | -0.095 | -0.009 | -0.032 | -0.016 | -0.037 | -0.019 | -0.025 | -0.013 | -0.021 | -0.013 | -0.256 | -0.034 | -0.017 | -0.034 | 0.09 | -0.009 | -0.036 | -0.006 | -0.021 | -0.007 | -0.006 | -0.009 | -0.001 | -0.01 | -0.517 | -0.014 | -0.019 | -0.472 | -0.016 | -0.006 | -0.009 | -0.006 | -0.017 | -0.014 | -0.441 | -0.003 | -0.002 | -0.033 | -0.018 | -0.019 | -0.33 | -0.011 | -0.175 | -0.002 |
Inkomen voor belasting ratio
| -0.262 | -0.29 | -0.112 | -0.161 | -0.097 | 0.051 | 0.015 | 0.033 | 0.081 | 0.162 | 0.147 | 0.117 | -0.169 | 0.082 | 0.216 | 0.18 | 0.278 | 0.285 | -0.035 | -0.02 | 0.014 | -0.001 | 0.026 | 0.013 | 0.054 | 0.071 | 0.004 | 0.08 | 0.188 | 0.224 | 0.146 | 0.188 | -0.035 | 0.05 | 0.018 | -0.006 | -0.101 | -0.274 | 0.105 | -0.077 | -0.382 | -0.24 | -0.099 | -0.146 | -0.092 | -0.289 | 0.43 | -0.315 | -0.017 | 0.141 | 0.161 | -0.058 | 0.042 | -0.467 | -0.362 | -0.367 | -0.181 | -2.288 | -2.08 | -6.416 | -2.358 | -2.161 | -0.74 | -2.588 | -2.049 | -119.732 | -4.137 | -6.026 | -39.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.483 | -0.539 | -0.355 | -0.182 | -0.303 | 0.124 | -0.03 | 0.107 | 0.226 | 0.469 | 0.421 | 0.084 | 0.239 | 0.1 | 0.481 | 0.438 | 0.766 | 0.765 | -0.191 | -0.041 | 0.029 | 0.157 | 0.084 | 0.025 | 0.104 | -0.368 | 0.023 | 0.615 | 0.497 | -0.118 | 0.052 | 0.587 | 0.043 | 0.068 | 0.018 | 0.012 | 0.018 | -0.192 | 0.001 | 0.013 | 0.001 | -0.001 | 0.001 | -0.004 | 0.001 | 0.022 | 0.001 | 0.001 | 0.001 | 0.061 | 0.001 | 0.001 | 0.001 | -0.007 | 0.001 | 0.008 | 0.001 | -0.002 | 0.001 | 0.003 | 0.001 | 0.003 | 0.001 | 0.003 | 0.001 | 0.22 | 0.001 | 0 | 0.001 | -0.001 | -0 | 0.002 | 0 | -0 | 0.002 | 0 | 0.002 | -0 | 0.002 | 0.497 | 0.002 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0 | 0.001 | 0.135 | 0 | 0 | 0 | 0.001 | 0.001 | -0.001 | 0.001 | 0.001 | 0.001 |
Nettowinst
| -1.586 | -1.857 | -0.529 | -1.183 | -0.5 | 0.333 | 0.153 | 0.182 | 0.497 | 1.133 | 0.87 | 1.023 | -1.881 | 0.695 | 1.583 | 1.352 | 2.219 | 1.811 | -0.017 | -0.075 | 0.055 | -0.163 | 0.076 | 0.063 | 0.286 | 0.884 | 0.001 | -0.022 | 0.872 | 1.819 | 1.045 | 1.016 | -0.116 | 0.007 | -0 | -0.018 | -0.073 | 0.131 | 0.074 | -0.029 | -0.162 | -0.126 | -0.067 | -0.075 | -0.053 | 0.041 | 0.188 | -0.073 | -0.037 | 0.051 | 0.04 | -0.028 | 0.012 | -0.152 | -0.043 | -0.141 | -0.01 | -0.032 | -0.016 | -0.037 | -0.02 | -0.025 | -0.013 | -0.021 | -0.014 | -0.256 | -0.042 | -0.017 | -0.035 | 0.091 | -0.009 | -0.037 | -0.006 | -0.021 | -0.007 | -0.006 | -0.01 | -0.001 | -0.01 | -0.517 | -0.016 | -0.02 | -0.472 | -0.016 | -0.007 | -0.009 | -0.006 | -0.017 | -0.015 | -0.441 | -0.003 | -0.002 | -0.033 | -0.018 | -0.02 | -0.329 | -0.011 | -0.175 | -0.003 |
Nettowinstmarge
| -0.201 | -0.225 | -0.067 | -0.14 | -0.061 | 0.037 | 0.018 | 0.021 | 0.056 | 0.115 | 0.099 | 0.108 | -0.193 | 0.072 | 0.166 | 0.136 | 0.207 | 0.201 | -0.003 | -0.013 | 0.009 | -0.024 | 0.012 | 0.009 | 0.04 | 0.121 | 0 | -0.003 | 0.12 | 0.24 | 0.139 | 0.119 | -0.055 | 0.005 | -0 | -0.018 | -0.101 | 0.586 | 0.176 | -0.077 | -0.384 | -0.24 | -0.099 | -0.146 | -0.094 | 0.056 | 0.43 | -0.178 | -0.06 | 0.048 | 0.062 | -0.062 | 0.043 | -0.318 | -0.273 | -0.544 | -0.197 | -2.288 | -2.08 | -6.416 | -2.455 | -2.161 | -0.74 | -2.588 | -2.171 | -119.732 | -5.087 | -6.026 | -40.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.039 | -0.046 | -0.013 | -0.029 | -0.012 | 0.008 | 0.004 | 0.005 | 0.012 | 0.03 | 0.022 | 0.027 | -0.051 | 0.018 | 0.042 | 0.04 | 0.06 | 0.048 | -0.001 | -0.002 | 0.002 | -0.004 | 0.002 | 0.002 | 0.01 | 0.03 | 0.03 | -0.001 | 0.03 | 0.062 | 0.04 | 0.03 | -0.004 | 0.003 | 0 | -0.001 | -0.032 | 0.058 | 0.035 | -0.026 | -0.2 | -0.16 | -0.083 | -0.094 | -0.066 | -0.29 | -0.015 | -0.093 | -0.047 | 0.11 | 0.014 | -0.036 | 0.13 | -0.2 | -0.054 | -0.17 | -0.013 | -0.04 | -0.019 | -0.047 | -0.027 | -0.033 | -0.017 | -0.03 | -0.021 | -0.38 | -0.071 | -0.029 | -0.06 | 0.15 | -0.019 | -0.077 | -0.013 | -0.045 | -0.016 | -0.012 | -0.021 | -0.003 | -0.021 | -1.09 | -0.033 | -0.043 | -1.11 | -0.037 | -0.017 | -0.022 | -0.015 | -0.04 | -0.035 | -1.1 | -0.04 | -0.024 | -0.43 | -0.24 | -0.26 | -4.29 | -0.16 | -2.79 | -0.15 |
Verwaterde WPA
| -0.039 | -0.046 | -0.013 | -0.029 | -0.012 | 0.008 | 0.004 | 0.005 | 0.012 | 0.03 | 0.022 | 0.027 | -0.05 | 0.018 | 0.042 | 0.04 | 0.06 | 0.047 | -0.001 | -0.002 | 0.001 | -0.004 | 0.002 | 0.002 | 0.01 | 0.023 | 0.023 | -0.001 | 0.02 | 0.047 | 0.03 | 0.03 | -0.003 | 0.003 | 0 | -0.001 | -0.032 | 0.058 | 0.025 | -0.026 | -0.2 | -0.16 | -0.083 | -0.094 | -0.066 | -0.29 | -0.014 | -0.09 | -0.046 | 0.11 | 0.013 | -0.036 | 0.13 | -0.19 | -0.054 | -0.17 | -0.013 | -0.04 | -0.019 | -0.047 | -0.027 | -0.033 | -0.017 | -0.03 | -0.021 | -0.38 | -0.071 | -0.029 | -0.06 | 0.15 | -0.019 | -0.077 | -0.013 | -0.045 | -0.016 | -0.012 | -0.021 | -0.003 | -0.021 | -1.09 | -0.033 | -0.041 | -1.11 | -0.037 | -0.017 | -0.022 | -0.015 | -0.04 | -0.035 | -1.06 | -0.04 | -0.024 | -0.43 | -0.24 | -0.26 | -4.29 | -0.16 | -2.79 | -0.15 |
EBITDA
| -1.879 | -2.278 | -1.339 | -0.844 | -0.652 | 0.738 | 0.591 | 0.433 | 0.926 | 2.066 | 1.337 | 1.633 | 1.173 | 1.046 | 2.408 | 1.978 | 3.035 | 2.293 | -0.034 | 0.05 | 0.211 | 0.148 | 0.337 | 0.239 | 0.743 | 0.728 | 0.425 | 0.705 | 1.504 | 1.757 | 1.213 | 1.707 | 0.035 | 0.194 | 2.441 | 1.756 | -0.074 | -0.061 | -0.008 | 0.017 | -0.049 | -0.116 | -0.036 | -0.073 | -0.047 | -0.014 | -0.003 | -0.125 | 0.04 | 0.159 | 0.126 | -0.002 | 0.019 | -0.164 | -0.039 | -0.085 | -0.002 | -0.026 | -0.01 | -0.031 | -0.011 | -0.019 | -0.007 | -0.015 | -0.008 | -0.034 | -0.039 | -0.015 | -0.033 | -0.164 | -0.009 | -0.036 | -0.006 | -0.021 | -0.007 | -0.006 | -0.009 | -0.001 | -0.01 | 0.476 | -0.014 | -0.019 | -0.472 | -0.016 | -0.006 | -0.009 | -0.006 | -0.017 | -0.014 | -0.306 | -0.003 | -0.002 | -0.033 | -0.018 | -0.019 | -0.33 | -0.011 | -0.175 | -0.002 |
EBITDA ratio
| -0.238 | -0.272 | -0.17 | -0.1 | -0.078 | 0.068 | 0.032 | 0.05 | 0.099 | 0.176 | 0.164 | 0.132 | 0.105 | 0.092 | 0.236 | 0.199 | 0.294 | 0.304 | -0.008 | 0.008 | 0.041 | 0.026 | 0.055 | 0.04 | 0.079 | 0.093 | 0.044 | 0.264 | 0.383 | 0.401 | 0.347 | 0.357 | 0.017 | 0.167 | 0.058 | 0.05 | -0.051 | -0.273 | -0.019 | 0.044 | -0.181 | -0.223 | -0.096 | -0.142 | -0.172 | -0.034 | -0.007 | -0.305 | 0.009 | 0.113 | 0.199 | -0.005 | -0.024 | -0.344 | -0.244 | -0.285 | 0.019 | -1.981 | -1.291 | -5.378 | -1.293 | -1.647 | -0.4 | -1.872 | -1.152 | -15.683 | -4.73 | -5.267 | -38.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |