The Marygold Companies, Inc.
AMEX:MGLD
1.11 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q1 | 2001 Q4 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.665 | 5.461 | 4.49 | 6.214 | 6.987 | 8.161 | 9.858 | 14.579 | 13.371 | 12.916 | 16.181 | 13.285 | 17.281 | 16.073 | 14.263 | 13.322 | 12.894 | 9.813 | 6.029 | 6.532 | 6.904 | 6.482 | 8.731 | 7.784 | 7.636 | 7.524 | 7.065 | 5.627 | 7.329 | 6.73 | 5.816 | 7.081 | 0.992 | 1.06 | 0.879 | 0.587 | 0.491 | 1.97 | 2.353 | 0.087 | 0.021 | 0.02 | 0.041 | 0 | 0.063 | 0.039 | 0.008 | 0.03 | 0.094 | 0.114 | 0.052 | 0.022 | 0.009 | 0.054 | 0.006 | 0.004 | 0.05 | 0.005 | 0.003 | 0.001 | 0.004 | 0.003 | 0.003 | 0.007 | 0.011 | 0.006 | 0.027 | 0.003 | 0.006 | 0.015 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.021 | 0.001 | 0.001 | 0.003 | 0.011 | 0.104 | 0.006 | 0 | 0.006 | 0.001 | 0 | 0.004 | 0.002 | 0.001 | 0.01 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 |
Kortetermijnbeleggingen
| 10.807 | 9.551 | 11.63 | 12.379 | 13.262 | 11.481 | 8.703 | 4.347 | 5.212 | 5.066 | 2.941 | 2.854 | 1.323 | 1.829 | 1.828 | 1.826 | 1.824 | 1.821 | 3.765 | 3.793 | 3.775 | 3.757 | 1.036 | 3.056 | 3.111 | 3.204 | 3.113 | 3.368 | 3.557 | 3.579 | 3.318 | 0.838 | 3.318 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.665 | 15.012 | 16.12 | 18.593 | 20.249 | 19.642 | 18.562 | 18.926 | 18.583 | 17.982 | 19.122 | 16.139 | 18.604 | 17.902 | 16.091 | 15.148 | 14.719 | 11.634 | 9.794 | 10.325 | 10.679 | 10.238 | 9.767 | 10.84 | 10.747 | 10.728 | 10.178 | 8.995 | 10.886 | 10.309 | 9.134 | 7.918 | 0.992 | 1.06 | 0.879 | 0.587 | 0.491 | 1.97 | 2.353 | 0.087 | 0.021 | 0.02 | 0.041 | 0 | 0.063 | 0.039 | 0.008 | 0.03 | 0.094 | 0.114 | 0.059 | 0.03 | 0.016 | 0.061 | 0.013 | 0.011 | 0.05 | 0.005 | 0.003 | 0.001 | 0.004 | 0.003 | 0.003 | 0.007 | 0.011 | 0.006 | 0.027 | 0.003 | 0.006 | 0.015 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.021 | 0.001 | 0.001 | 0.003 | 0.011 | 0.104 | 0.006 | 0 | 0.006 | 0.001 | 0 | 0.004 | 0.002 | 0.001 | 0.01 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 |
Nettovorderingen
| 2.507 | 2.678 | 2.489 | 2.596 | 2.521 | 3.026 | 2.834 | 2.872 | 2.735 | 3.19 | 3.354 | 2.948 | 3.22 | 3.109 | 3.274 | 3.628 | 3.503 | 3.329 | 1.867 | 1.814 | 1.864 | 1.977 | 2.258 | 2.142 | 2.377 | 2.526 | 2.2 | 2.773 | 2.432 | 2.634 | 2.52 | 2.952 | 0.805 | 0.839 | 0.177 | 0.166 | 0.162 | 0.095 | 0 | 0.056 | 0.064 | 0.159 | 0.29 | 0.167 | 0.111 | 0.124 | 0.087 | 0.149 | 0.289 | 0.264 | 0.132 | 0.071 | 0.067 | 0.042 | 0.002 | 0 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | 0.002 | 0 | 0 | 0 | 0.007 | 0.023 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 2.175 | 2.191 | 2.113 | 2.389 | 2.195 | 2.254 | 2.386 | 2.584 | 2.284 | 2.201 | 2.288 | 2.145 | 2.109 | 1.952 | 1.926 | 1.894 | 1.849 | 1.175 | 1.108 | 1.219 | 1.049 | 1.009 | 1.212 | 1.22 | 1.086 | 0.931 | 0.944 | 0.926 | 0.782 | 0.444 | 0.465 | 0.496 | 0.446 | 0.437 | 0.295 | 0.286 | 0.308 | 0.086 | 0.297 | 0.188 | 0.297 | 0.474 | 0.278 | 0.272 | 0.145 | 0.19 | 0.119 | 0.202 | 0.049 | 0.037 | 0.036 | 0.032 | 0.099 | 0.14 | 0.242 | 0.051 | 0.242 | -0 | -0.002 | -0.003 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 13.654 | 4.372 | 5.049 | 2.675 | 2.324 | 15.955 | 2.173 | 1.783 | 1.815 | 1.866 | 1.654 | 1.511 | 1.174 | 1.147 | 0.994 | 0.961 | 0.356 | 1.462 | 1.959 | 1.62 | 1.498 | 2.3 | 2.642 | 2.401 | 2.504 | 2.513 | 2.185 | 1.824 | 1.496 | 1.646 | 2.381 | 1.264 | 0.021 | 0.597 | 0.012 | 0.012 | 0.095 | 0 | 0.805 | 0.084 | 0.016 | 0.014 | 0.014 | 0.014 | 0.002 | 0.005 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.019 | 0.002 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0.001 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0.007 | 0.022 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 25.001 | 24.253 | 25.771 | 26.253 | 27.289 | 26.818 | 25.956 | 26.165 | 25.417 | 25.238 | 26.418 | 22.742 | 25.108 | 24.109 | 22.285 | 21.631 | 20.426 | 17.599 | 14.728 | 14.979 | 15.091 | 15.524 | 15.879 | 16.603 | 16.714 | 16.699 | 15.508 | 14.519 | 15.597 | 15.033 | 14.5 | 12.63 | 2.263 | 2.361 | 1.364 | 1.051 | 1.056 | 2.151 | 3.158 | 0.415 | 0.398 | 0.668 | 0.623 | 0.453 | 0.32 | 0.359 | 0.225 | 0.391 | 0.432 | 0.437 | 0.237 | 0.133 | 0.192 | 0.254 | 0.259 | 0.289 | 0.103 | 0.005 | 0.005 | 0.004 | 0.013 | 0.007 | 0.008 | 0.013 | 0.036 | 0.007 | 0.027 | 0.003 | 0.012 | 0.038 | 0.041 | 0.001 | 0.001 | 0.004 | 0.008 | 0.011 | 0.042 | 0.004 | 0.001 | 0.003 | 0.011 | 0.104 | 0.006 | 0.246 | 0.252 | 0.247 | 0.246 | 0.25 | 0.248 | 0.246 | 0.256 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.662 | 2.14 | 2.29 | 2.502 | 1.911 | 2.076 | 2.329 | 2.523 | 2.383 | 2.75 | 3.122 | 3.277 | 2.365 | 2.632 | 2.767 | 3.054 | 2.394 | 1.931 | 1.945 | 2.227 | 2.305 | 0.757 | 0.854 | 0.915 | 0.997 | 1.08 | 1.192 | 1.262 | 1.301 | 1.159 | 1.143 | 1.036 | 1.153 | 1.167 | 1.257 | 1.201 | 1.108 | 0 | 0.01 | 0.009 | 0.01 | 0.012 | 0.014 | 0.013 | 0.014 | 0.015 | 0.015 | 0.009 | 0.007 | 0.007 | 0.006 | 0.003 | 0.002 | 0.002 | 0.004 | 0 | 0.004 | 0.007 | 0.01 | 0.013 | 0.015 | 0.021 | 0.024 | 0.027 | 0.03 | 0.033 | 0.035 | 0.03 | 0.032 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 2.481 | 2.481 | 2.307 | 2.307 | 2.307 | 2.307 | 2.307 | 2.307 | 2.307 | 2.307 | 1.043 | 1.043 | 1.043 | 1.043 | 1.043 | 1.043 | 1.043 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 0.916 | 3.356 | 0.499 | 0.499 | 0.219 | 0.219 | 0.219 | 0.219 | 0.268 | 0.268 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.296 | 1.375 | 2.003 | 2.112 | 2.221 | 2.33 | 2.42 | 2.509 | 2.608 | 2.709 | 2.105 | 2.183 | 2.259 | 2.342 | 2.423 | 2.505 | 2.59 | 2.541 | 2.625 | 2.491 | 2.575 | 2.66 | 2.743 | 2.826 | 2.911 | 2.995 | 3.058 | 0.839 | 0.869 | 0.899 | 0.929 | 0.958 | 0.988 | 1.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0.497 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.777 | 3.856 | 4.31 | 4.419 | 4.528 | 4.637 | 4.727 | 4.816 | 4.915 | 5.016 | 3.149 | 3.226 | 3.303 | 3.385 | 3.467 | 3.549 | 3.634 | 3.457 | 3.541 | 3.406 | 3.491 | 3.576 | 3.659 | 3.742 | 3.826 | 3.911 | 3.974 | 4.195 | 1.368 | 1.398 | 1.148 | 1.178 | 1.207 | 1.237 | 0.268 | 0.268 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0.497 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.302 | 0.502 | 0.514 | 0.934 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.514 | 0.501 | 0.514 | 0.5 | 2.075 | 0.5 | -2.075 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.501 | -0.246 | 0.501 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 1.969 | 1.969 | 0.771 | 0.771 | 0.771 | 0.771 | 0.753 | 0.753 | 0.753 | 0.753 | 0.827 | 0.827 | 0.827 | 0.827 | 0.901 | 0.901 | 0.901 | 0.901 | 0.86 | 0.86 | 0.86 | 0.86 | 0.865 | 0.865 | 0.865 | 0.865 | 1.031 | 1.031 | 1.502 | 1.48 | 0.246 | -0.501 | 0.246 | 1.179 | -0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.164 | 0.179 | 0.053 | 0.053 | 0.466 | 0.477 | 0.47 | 0.459 | 0.97 | 1.053 | 0.054 | 0.304 | 0.054 | 0.054 | 0.054 | 0.063 | 0.037 | 0.036 | 0.021 | 0.036 | 0.022 | 0.037 | -1.538 | 0.037 | 2.62 | 0.046 | 0.033 | 0.032 | 0.024 | 0.024 | 0.024 | 1.737 | 0.015 | -1.68 | 0.173 | 0.013 | 0.013 | 0.183 | 0.009 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.047 | 0.011 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.214 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 10.874 | 8.646 | 7.938 | 8.679 | 8.176 | 8.462 | 8.779 | 9.052 | 9.521 | 10.072 | 7.652 | 8.134 | 7.05 | 7.399 | 7.689 | 8.067 | 7.465 | 6.826 | 6.881 | 7.031 | 7.192 | 5.729 | 5.916 | 6.059 | 6.234 | 6.402 | 6.73 | 7.021 | 4.696 | 4.562 | 3.061 | 3.951 | 2.375 | 2.404 | 1.699 | 1.483 | 1.389 | 0.183 | 0.019 | 0.02 | 0.022 | 0.024 | 0.025 | 0.024 | 0.025 | 0.026 | 0.062 | 0.02 | 0.018 | 0.007 | 0.006 | 0.003 | 0.002 | 0.002 | 0.014 | 0.017 | 0.004 | 0.007 | 0.01 | 0.013 | 0.015 | 0.021 | 0.024 | 0.027 | 0.03 | 0.033 | 0.249 | 0.03 | 0.032 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0.497 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 35.875 | 32.899 | 33.709 | 34.932 | 35.465 | 35.281 | 34.735 | 35.217 | 34.937 | 35.311 | 34.07 | 30.876 | 32.157 | 31.508 | 29.974 | 29.698 | 27.891 | 24.424 | 21.609 | 22.009 | 22.283 | 21.254 | 21.795 | 22.663 | 22.948 | 23.101 | 22.239 | 21.539 | 20.293 | 19.596 | 17.561 | 16.581 | 4.638 | 4.765 | 3.063 | 2.534 | 2.445 | 2.334 | 3.177 | 0.435 | 0.419 | 0.692 | 0.648 | 0.477 | 0.345 | 0.385 | 0.288 | 0.411 | 0.45 | 0.444 | 0.243 | 0.136 | 0.194 | 0.257 | 0.274 | 0.306 | 0.107 | 0.012 | 0.015 | 0.017 | 0.028 | 0.028 | 0.032 | 0.04 | 0.065 | 0.04 | 0.276 | 0.033 | 0.045 | 0.069 | 0.041 | 0.001 | 0.001 | 0.004 | 0.008 | 0.011 | 0.042 | 0.004 | 0.001 | 0.003 | 0.508 | 0.601 | 0.006 | 0.246 | 0.252 | 0.247 | 0.246 | 0.25 | 0.249 | 0.247 | 0.256 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.997 | 1.955 | 2.53 | 1.803 | 2.45 | 1.326 | 1.422 | 1.388 | 1.314 | 2.002 | 2.031 | 2.408 | 2.569 | 1.673 | 1.444 | 1.236 | 2.094 | 1.364 | 1.317 | 1.157 | 1.77 | 1.721 | 1.58 | 1.934 | 2.294 | 1.936 | 1.244 | 1.179 | 1.421 | 1.782 | 1.466 | 1.14 | 0.222 | 1.045 | 0.299 | 0.26 | 0.236 | 0.109 | 0.087 | 0.543 | 0.542 | 0.089 | 0.572 | 0.482 | 0.343 | 0.28 | 0.121 | 0.194 | 0.096 | 0.107 | 0.105 | 0.189 | 0.189 | 0.16 | 0.097 | 0.106 | 0.13 | 0.007 | 0.102 | 0.302 | 0.301 | 0.099 | 0.097 | 0.096 | 0.085 | 0.115 | 0.099 | 0.094 | 0.269 | 0.087 | 0.395 | 0.395 | 0.408 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.058 | 0.055 | 0.03 | 0.016 | 0.005 | 0.018 |
Kortlopende schulden
| 3.498 | 0.835 | 0.875 | 0.949 | 0.69 | 0.916 | 0.593 | 0.697 | 0.644 | 0.676 | 1.299 | 1.306 | 1.076 | 1.132 | 0.588 | 0.644 | 0.466 | 0.34 | 0.359 | 0.384 | 0.379 | 0.03 | 0.029 | 0.028 | 0.029 | 0.05 | 0.051 | 0.055 | 0.042 | 0.021 | 0.012 | 0.612 | 1.612 | 1.617 | 0.467 | 0.017 | 0.017 | 0.017 | 0.017 | -0.676 | 0.384 | 0.421 | 0.418 | 0.088 | 0.418 | 0.028 | 0.028 | 0.15 | 0 | 0.15 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0.143 | 0.143 | 0.143 | 0.143 | 0 | 0.161 | 0.161 | 0.161 | 0.155 | 0.143 | 0.143 | 0.143 | 0.153 | 0.153 | 0.128 | 0.13 | 0.121 | 0.121 | 0.428 | 0.373 | 0.366 | 0.361 | 0.361 | 0.441 | 0.341 | 0.341 | 0.341 | 0.29 | 0.323 | 0.323 | 0.313 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.077 | 0.145 | 0.087 | 0.153 | 0.067 | 0.097 | 0.112 | 0.273 | 0.244 | 0.196 | 0.361 | 0.324 | 0.283 | 0.238 | 0.087 | 0.146 | 0.201 | 0.061 | 0.063 | 0.058 | 0.037 | 0.182 | 0.14 | 0.081 | 0.078 | 0.004 | 0.002 | 0 | 0.002 | 0 | 0.109 | 0.628 | 0.203 | 0.168 | 0.001 | 0 | 0.001 | 0 | 0.037 | 0.03 | 0.037 | 0.081 | 0.046 | 0.004 | 0.016 | 0.064 | 0.055 | 0.053 | 0.05 | 0.095 | 0.068 | 0.099 | 0.086 | 0.085 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -2.288 | -2.53 | -2.155 | -2.796 | 0 | 0 | 0 | 0 | -0.679 | 0 | 0 | 3.3 | 0 | -0.934 | 0 | 0.934 | 0 | 0.144 | 0 | -0.144 | 0 | 1.462 | 0 | 0.559 | 0 | 2.063 | 0 | -2.063 | 0 | 1.178 | 0 | 0.994 | 0.923 | 0.017 | 0.316 | 0.311 | 0 | 0.003 | 0.003 | 0.003 | 0.007 | 0.007 | 0.01 | 0 | 0 | 0.01 | 0.009 | 0.009 | 0.009 | 0.025 | 0 | 0.014 | 0.014 | 0.326 | -0.14 | 0.212 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.182 | 0.181 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.302 | 2.298 | 1.049 | 2.086 | 1.705 | 1.853 | 1.533 | 1.846 | 2.283 | 1.933 | 0.521 | 0.762 | 3.879 | 2.022 | 1.172 | 2.421 | 1.992 | 1.841 | 1.057 | 1.192 | 0.94 | 1.29 | 1.785 | 2.473 | 2.406 | 3.177 | 3.723 | 3.27 | 1.66 | 1.65 | 2.063 | 2.113 | 0.791 | -2.513 | 0.339 | 0.316 | -0.237 | -0.109 | -0.124 | -0.833 | 0.227 | 0.783 | 0.169 | 0.186 | -0.214 | 0.179 | 0.156 | 0.237 | 0.398 | 0.332 | 0.46 | 0.379 | 0.445 | 0.372 | 0.466 | 0.436 | 0.331 | 0.477 | 0.208 | 0.004 | 0.03 | 0.212 | 0.336 | 0.19 | 0.256 | 0.188 | 0.191 | 0.182 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0.385 | 0.381 | 0.39 | 0.397 | 0.4 | 0.397 | 0.384 | 0.382 | 0.367 | 0.361 | 0.361 | 0.363 | 0.356 | 0.354 | 0.356 | 0.349 | 0.436 | 0.373 | 0.373 | 0.367 | 0.348 | 0.025 | 0 |
Totaal kortlopende verplichtingen
| 7.874 | 5.233 | 4.541 | 4.991 | 4.911 | 4.192 | 3.66 | 4.205 | 4.485 | 4.808 | 4.212 | 4.8 | 7.806 | 5.064 | 3.291 | 4.447 | 4.754 | 3.606 | 2.797 | 2.791 | 3.126 | 3.223 | 3.533 | 4.517 | 4.807 | 5.167 | 5.02 | 4.504 | 3.125 | 3.453 | 3.649 | 4.493 | 2.828 | 2.829 | 1.105 | 0.593 | 0.576 | 0.287 | 0.758 | 1.193 | 1.192 | 1.381 | 1.212 | 0.77 | 0.564 | 0.551 | 0.369 | 0.644 | 0.554 | 0.693 | 0.657 | 0.667 | 0.733 | 0.782 | 0.588 | 0.567 | 0.485 | 0.483 | 0.454 | 0.45 | 0.476 | 0.455 | 0.435 | 0.449 | 0.503 | 0.463 | 0.445 | 0.418 | 0.412 | 0.401 | 0.547 | 0.548 | 0.536 | 0.533 | 0.506 | 0.503 | 0.818 | 0.77 | 0.766 | 0.758 | 0.745 | 0.822 | 0.708 | 0.702 | 0.702 | 0.654 | 0.68 | 0.677 | 0.669 | 0.653 | 0.494 | 0.43 | 0.427 | 0.397 | 0.364 | 0.03 | 0.018 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.859 | 0.385 | 0.471 | 0.582 | 0.352 | 0.85 | 0.811 | 0.895 | 0.868 | 1.094 | 1.3 | 1.45 | 0.862 | 0.987 | 1.696 | 1.829 | 1.365 | 1.407 | 1.453 | 1.585 | 1.661 | 0.661 | 0.666 | 0.671 | 0.682 | 0.749 | 0.764 | 0.799 | 0.827 | 0.673 | 0.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.205 | 0.205 | 0 | 0.078 | 0.205 | 0.109 | 0.094 | 0 | 0.044 | 0.04 | 0.036 | 0.046 | 0.003 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.07 | -3.492 | -3.924 | -0.083 | -0.089 | -0.418 | -0.427 | -0.421 | -0.261 | -0.491 | -0.491 | 1.754 | -3.933 | 0.865 | -376.882 | 0.005 | -0.129 | 0.311 | -384.412 | 0.047 | -0.177 | 1.433 | -0.071 | 0.734 | -0.208 | -1.635 | 0 | 2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.36 | 0.36 | 0.242 | 0.242 | 0.242 | 0.242 | 0.261 | 0.261 | 0.261 | 0.261 | 0.169 | 0.169 | 0.169 | 0.169 | 0.33 | 0.33 | 0.33 | 0.262 | 0.177 | 0.177 | 0.177 | 0.177 | 0.208 | 0.208 | 0.208 | 0.208 | 0.259 | 0.259 | 0.259 | 0.259 | 0 | 0 | 0 | 0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.251 | 0.307 | 0.074 | 0.082 | 0.083 | -0.38 | 0.096 | 0.101 | 0.095 | 0.109 | 0.126 | 0.129 | 0 | 0 | 0 | 0 | 0 | -0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 2.012 | 2.012 | 0.013 | 0.013 | 0 | 2.24 | 0 | 0 | 0 | 0 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0 | 0 | 0.079 | 0 | 0.029 | 0.028 | 0.016 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.47 | 1.052 | 0.787 | 0.906 | 0.677 | 0.711 | 1.167 | 1.257 | 1.223 | 1.464 | 1.596 | 1.749 | 1.032 | 1.157 | 2.026 | 2.159 | 1.695 | 1.669 | 1.63 | 1.761 | 1.837 | 0.838 | 0.875 | 0.88 | 0.89 | 0.958 | 1.023 | 1.058 | 3.097 | 2.943 | 0.705 | 0.013 | 0 | 1.905 | -0 | 0.277 | -0 | 0.126 | 0 | 0.929 | 0 | 1.105 | 0.205 | 0.205 | 0.205 | 0.205 | 0.205 | 0.078 | 0.078 | 0.109 | 0.094 | 0.079 | 0.044 | 0.069 | 0.064 | 0.062 | 0.013 | 0.01 | 0.01 | 0.304 | 0.01 | 0.101 | 0.246 | 0.097 | 0.098 | 0 | 0.412 | 0.236 | 0.254 | 0.229 | 0.536 | 0.548 | 0.547 | 0.533 | 0.428 | 0.121 | 0.121 | 0.373 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.966 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 1.93 | 0.055 | 0.03 | 0.016 | 0.005 | 0.018 |
Totaal passiva
| 10.344 | 6.285 | 5.328 | 5.897 | 5.588 | 4.903 | 4.827 | 5.462 | 5.708 | 6.271 | 5.808 | 6.548 | 8.838 | 6.221 | 5.317 | 6.606 | 6.449 | 5.274 | 4.426 | 4.552 | 4.963 | 4.06 | 4.408 | 5.397 | 5.698 | 6.125 | 6.043 | 5.562 | 6.223 | 6.396 | 4.354 | 4.506 | 2.828 | 2.829 | 1.105 | 0.593 | 0.576 | 0.287 | 0.758 | 1.193 | 1.192 | 1.381 | 1.212 | 0.975 | 0.768 | 0.756 | 0.574 | 0.721 | 0.631 | 0.801 | 0.751 | 0.746 | 0.777 | 0.851 | 0.651 | 0.629 | 0.498 | 0.493 | 0.464 | 0.45 | 0.476 | 0.455 | 0.435 | 0.449 | 0.503 | 0.463 | 0.445 | 0.418 | 0.412 | 0.401 | 0.547 | 0.548 | 0.536 | 0.533 | 0.506 | 0.503 | 0.818 | 0.77 | 0.766 | 2.688 | 2.675 | 2.752 | 2.637 | 2.632 | 2.632 | 2.62 | 2.61 | 2.607 | 2.599 | 2.583 | 2.423 | 0.43 | 0.427 | 0.397 | 0.364 | 0.03 | 0.018 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.012 | 0.004 | 0.013 | 0.004 | 0.004 | 0.004 | 0.004 | 0.038 | 0.038 | 0.038 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.005 | 0.005 | 0.005 | 0 | 0.005 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.04 | 0.04 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.039 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.887 | 0.887 | 0.887 | 0.887 | 0.068 | 0.068 | 0.068 | 0.068 | 0.68 | 0.68 | 0.747 | 0.338 | 0.245 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.236 | 0.236 | 0.236 | 0.234 | 0.234 | 0.234 | 0.234 | 0.233 | 0.184 | 0.184 | 0.184 | 0.184 | 0.184 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.177 | 0.177 | 0.177 | 0.147 | 0.147 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.132 | 0.127 | 0.126 | 0.126 | 0.126 | 0.126 | 0.126 | 0.239 | 0.12 | 2.712 | 2.712 | 2.647 | 2.647 | 2.647 | 2.64 |
Ingehouden winsten
| 12.432 | 14.018 | 15.874 | 16.403 | 17.586 | 18.086 | 17.754 | 17.6 | 17.419 | 16.921 | 15.788 | 14.918 | 13.895 | 15.776 | 15.08 | 13.497 | 12.146 | 9.926 | 8.116 | 8.133 | 8.208 | 8.153 | 8.316 | 8.24 | 8.177 | 7.611 | 6.727 | 6.726 | 6.748 | 5.876 | 3.303 | 2.229 | -6.548 | -6.432 | -6.439 | -6.44 | -6.443 | -6.35 | -6.48 | -5.084 | -5.055 | -4.894 | -4.768 | -4.701 | -4.626 | -4.574 | -4.615 | -4.778 | -4.706 | -4.669 | -4.72 | -4.76 | -4.732 | -4.744 | -4.592 | -4.551 | -4.41 | -4.4 | -4.367 | -4.352 | -4.315 | -4.295 | -4.27 | -4.257 | -4.236 | -4.222 | -3.967 | -3.924 | -3.906 | -3.871 | -3.962 | -3.953 | -3.915 | -3.909 | -3.888 | -3.881 | -3.875 | -3.865 | -3.864 | -3.854 | -3.336 | -3.32 | -3.301 | -2.829 | -2.813 | -2.806 | -2.797 | -2.79 | -2.773 | -2.759 | -2.317 | -3.141 | -3.138 | -3.043 | -3.01 | -2.677 | -2.657 |
Overige gereserveerde algehele resultaten
| -0.226 | -0.269 | -0.246 | -0.012 | -0.239 | -0.145 | -0.244 | -0.215 | -0.549 | -0.235 | 0.121 | 0.042 | 0.056 | 0.143 | 0.208 | 0.225 | -0.072 | -0.145 | -0.301 | -0.006 | -0.142 | -0.176 | -0.145 | -0.19 | -0.143 | 0.149 | 0.253 | 0.036 | 0.118 | 0.119 | -0.042 | -0.1 | -0.039 | -0.03 | -0.001 | -0.016 | -0.086 | 0 | 4.088 | 0 | -4.088 | 0 | 0.001 | 0 | -0.001 | 0 | 0.087 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.02 | 0 | 0.045 | 0 | -0.045 | 0 | 0.067 | 0 | -0.067 | 0 | 0.259 | 0 | -0.259 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13.285 | 12.825 | 12.714 | 12.605 | 12.49 | 12.397 | 12.36 | 12.33 | 12.32 | 12.313 | 12.313 | 9.331 | 9.331 | 9.331 | 9.331 | 9.331 | 9.331 | 9.331 | 9.331 | 9.293 | 9.216 | 9.179 | 9.179 | 9.186 | 9.186 | 9.186 | 9.186 | 9.186 | 4.306 | 4.306 | 9.059 | 9.045 | 8.326 | 6.317 | 35.744 | 8.326 | 7.68 | 8.326 | 8.862 | 3.989 | 8.125 | 3.954 | 3.964 | 3.963 | 3.964 | 3.954 | 4.089 | 3.993 | 4.08 | 4.041 | 3.808 | 3.808 | 3.808 | 3.807 | 3.828 | 3.857 | 3.834 | 3.728 | 3.734 | 3.734 | 3.734 | 3.683 | 3.689 | 3.849 | 3.866 | 3.615 | 3.799 | 3.361 | 3.798 | 3.361 | 3.456 | 3.258 | 3.238 | 3.238 | 3.247 | 3.247 | 2.957 | 2.957 | 2.957 | 1.027 | 1.027 | 1.027 | 0.537 | 0.316 | 0.297 | 0.307 | 0.297 | 0.297 | 0.297 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 25.531 | 26.614 | 28.381 | 29.035 | 29.877 | 30.378 | 29.908 | 29.755 | 29.229 | 29.039 | 28.262 | 24.328 | 23.32 | 25.287 | 24.657 | 23.091 | 21.442 | 19.15 | 17.183 | 17.457 | 17.32 | 17.193 | 17.387 | 17.266 | 17.25 | 16.976 | 16.196 | 15.978 | 14.07 | 13.2 | 13.207 | 12.075 | 1.81 | 1.936 | 1.957 | 1.941 | 1.869 | 2.048 | 2.419 | -0.758 | -0.773 | -0.689 | -0.564 | -0.498 | -0.423 | -0.37 | -0.286 | -0.549 | -0.477 | -0.627 | -0.678 | -0.719 | -0.691 | -0.703 | -0.551 | -0.51 | -0.391 | -0.481 | -0.449 | -0.433 | -0.448 | -0.428 | -0.403 | -0.409 | -0.438 | -0.423 | -0.169 | -0.385 | -0.368 | -0.332 | -0.506 | -0.547 | -0.535 | -0.529 | -0.499 | -0.492 | -0.776 | -0.766 | -0.765 | -2.685 | -2.167 | -2.151 | -2.632 | -2.386 | -2.38 | -2.373 | -2.364 | -2.357 | -2.35 | -2.336 | -2.167 | -0.43 | -0.426 | -0.395 | -0.362 | -0.029 | -0.017 |
Totaal eigen vermogen
| 25.531 | 26.614 | 28.381 | 29.035 | 29.877 | 30.378 | 29.908 | 29.755 | 29.229 | 29.039 | 28.262 | 24.328 | 23.32 | 25.287 | 24.657 | 23.091 | 21.442 | 19.15 | 17.183 | 17.457 | 17.32 | 17.193 | 17.387 | 17.266 | 17.25 | 16.976 | 16.196 | 15.978 | 14.07 | 13.2 | 13.207 | 12.075 | 1.81 | 1.936 | 1.957 | 1.941 | 1.869 | 2.048 | 2.419 | -0.758 | -0.773 | -0.689 | -0.564 | -0.498 | -0.423 | -0.37 | 0.01 | -0.31 | -0.181 | -0.357 | -0.507 | -0.61 | -0.583 | -0.594 | -0.378 | -0.323 | -0.218 | -0.481 | -0.449 | -0.433 | -0.448 | -0.428 | -0.403 | -0.409 | -0.438 | -0.423 | -0.169 | -0.385 | -0.368 | -0.332 | -0.506 | -0.547 | -0.535 | -0.529 | -0.499 | -0.492 | -0.776 | -0.766 | -0.765 | -2.685 | -2.167 | -2.151 | -2.632 | -2.386 | -2.38 | -2.373 | -2.364 | -2.357 | -2.35 | -2.336 | -2.167 | -0.43 | -0.426 | -0.395 | -0.362 | -0.029 | -0.017 |
Totaal passiva en aandeelhoudersvermogen
| 35.875 | 32.899 | 33.709 | 34.932 | 35.465 | 35.281 | 34.735 | 35.217 | 34.937 | 35.311 | 34.07 | 30.876 | 32.157 | 31.508 | 29.974 | 29.698 | 27.891 | 24.424 | 21.609 | 22.009 | 22.283 | 21.254 | 21.795 | 22.663 | 22.948 | 23.101 | 22.239 | 21.539 | 20.293 | 19.596 | 17.561 | 16.581 | 4.638 | 4.765 | 3.063 | 2.534 | 2.445 | 2.334 | 3.177 | 0.435 | 0.419 | 0.692 | 0.648 | 0.477 | 0.345 | 0.385 | 0.288 | 0.411 | 0.45 | 0.444 | 0.243 | 0.136 | 0.194 | 0.257 | 0.274 | 0.306 | 0.107 | 0.012 | 0.015 | 0.017 | 0.028 | 0.028 | 0.032 | 0.04 | 0.065 | 0.04 | 0.276 | 0.033 | 0.045 | 0.069 | 0.041 | 0.001 | 0.001 | 0.004 | 0.008 | 0.011 | 0.042 | 0.004 | 0.001 | 0.003 | 0.508 | 0.601 | 0.006 | 0.246 | 0.252 | 0.247 | 0.246 | 0.25 | 0.249 | 0.247 | 0.256 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0 |