Mahanagar Gas Limited
NSE:MGL.NS
1421.65 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||
Vlottende activa: | |||||||||||||
Liquide middelen & kasequivalenten
| 4,261.2 | 1,179 | 824.83 | 281.865 | 153.76 | 265.312 | 150.154 | 73.89 | 211.1 | 167.932 | 258.29 | 132.05 | 166.7 |
Kortetermijnbeleggingen
| 10,187.6 | 15,270.8 | 14,685.265 | 14,576.764 | 13,031.852 | 9,140.573 | 7,632.387 | 5,945.346 | 5,381.98 | 4,909.956 | 4,040.66 | 3,541.19 | 2,675.05 |
Liquide middelen en kortetermijnbeleggingen
| 14,448.8 | 16,449.8 | 15,510.095 | 14,858.629 | 13,185.612 | 9,405.885 | 7,782.541 | 6,019.236 | 5,593.08 | 5,077.888 | 4,298.95 | 3,673.24 | 2,841.75 |
Nettovorderingen
| 2,964.9 | 2,940.3 | 2,540.588 | 2,335.75 | 1,553.261 | 2,161.626 | 1,227.875 | 1,224.204 | 1,238.642 | 1,228.11 | 1,344.89 | 1,105.48 | 0 |
Voorraad
| 420.7 | 338.4 | 274.868 | 221.647 | 185.679 | 191.179 | 239.986 | 237.634 | 180.27 | 173.549 | 158.66 | 137.73 | 142.73 |
Overige vlottende activa
| 1,241.6 | 333.7 | 125.61 | 127.022 | 132.19 | -0.008 | 1,732.465 | 1,702.41 | 1,464.09 | 1,545.866 | 1,663.31 | 1,343.39 | 1,340.16 |
Totaal vlottende activa
| 19,076 | 20,062.2 | 18,451.161 | 17,543.048 | 15,056.742 | 11,758.682 | 9,754.992 | 7,959.28 | 7,237.44 | 6,797.303 | 6,120.92 | 5,154.36 | 4,324.64 |
Niet-vlottende activa: | |||||||||||||
Materiële vaste activa, netto
| 46,002.2 | 37,291.8 | 32,244.414 | 27,239.84 | 25,310.892 | 21,284.393 | 18,846.819 | 17,118.372 | 15,837.88 | 14,086.219 | 13,325.59 | 12,358.48 | 10,800.39 |
Goodwill
| 714.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| -644 | 51.4 | 52.309 | 56.538 | 46.352 | 46.614 | 38.908 | 44.43 | 46.87 | 45.71 | 43.69 | 46.11 | 55.01 |
Goodwill en immateriële activa
| 70.1 | 51.4 | 52.309 | 56.538 | 46.352 | 46.614 | 38.908 | 44.43 | 46.87 | 45.71 | 43.69 | 46.11 | 55.01 |
Langetermijnbeleggingen
| 1,568.6 | -13,563.6 | -14,934.69 | -14,575.106 | -13,031.472 | 3.29 | -7,381.72 | -5,942.091 | 10.875 | -4,780.604 | 0 | 0 | 0 |
Belastingvorderingen
| 5,820.8 | 16,098.6 | 16,149.017 | 15,404.958 | 13,902.501 | 97.999 | 98.03 | 89.464 | 68.015 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,275.2 | 382.7 | 375.88 | 342.149 | -0.001 | 1,219.266 | 8,745.33 | 6,973.04 | 361.88 | 5,520.64 | 252.81 | 270.75 | 282.68 |
Totaal niet-vlottende activa
| 54,736.9 | 40,260.9 | 33,886.93 | 28,468.379 | 26,228.272 | 22,651.562 | 20,347.367 | 18,283.215 | 16,325.52 | 14,871.965 | 13,622.09 | 12,675.34 | 11,138.08 |
Totaal activa
| 73,812.9 | 60,323.1 | 52,338.091 | 46,011.427 | 41,285.014 | 34,410.244 | 30,102.359 | 26,242.495 | 23,562.96 | 21,669.268 | 19,743.01 | 17,829.7 | 15,462.72 |
Passiva en Eigen Vermogen: | |||||||||||||
Kortlopende verplichtingen: | |||||||||||||
Crediteuren
| 3,478.5 | 3,222.1 | 2,718.466 | 1,558.581 | 1,317.745 | 1,524.487 | 1,100.269 | 46.582 | 1,119.32 | 44.672 | 1,063.71 | 863.93 | 365.39 |
Kortlopende schulden
| 236 | 207.7 | 205.836 | 167.923 | 176.07 | -181.355 | -156.702 | -156.672 | 94.36 | 9.226 | 0 | 0 | 0 |
Belastingschulden
| 29.7 | 29.7 | 29.691 | 29.691 | 29.691 | 8.077 | 8.077 | 11.636 | 173.63 | 17.432 | 142.75 | 124.55 | 119.7 |
Uitgestelde opbrengsten
| 29.7 | 11,151.8 | 10,338.183 | 9,378.66 | 7,973.704 | 181.355 | 156.702 | 156.672 | 2,389.56 | 4,352.94 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 13,253.6 | 1,030.1 | 3.778 | 4.27 | 4.476 | 6,687.469 | 6,132.269 | 6,250.242 | 3,397.01 | 0.004 | 4,694.6 | 4,243.55 | 3,666.01 |
Totaal kortlopende verplichtingen
| 16,997.8 | 15,611.7 | 13,266.263 | 11,109.434 | 9,471.995 | 8,211.956 | 7,232.538 | 6,296.824 | 7,000.25 | 4,406.842 | 5,758.31 | 5,107.48 | 4,031.4 |
Langlopende verplichtingen: | |||||||||||||
Langetermijnschulden
| 1,161.3 | 938.4 | 824.048 | 573.125 | 490.013 | 0 | 11.951 | 27.003 | 43.76 | 67.59 | 79.83 | 98.33 | 104.71 |
Uitgestelde opbrengsten niet-vlottend
| 17 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 53.37 | 0 | 40.44 | 0.04 | 1.34 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,804.1 | 2,086 | 2,007.98 | 1,772.506 | 1,606.655 | 2,048.387 | 1,748.294 | 1,376.271 | 1,181.2 | 1,028.545 | 887.09 | 796.76 | 650.67 |
Overige niet-vlottende verplichtingen
| 481.6 | 344.8 | 266.6 | 232.65 | 189.673 | 161.2 | 156.113 | 142.023 | 4.63 | 126.058 | 7.76 | 0.81 | 4.18 |
Totaal niet-vlottende verplichtingen
| 5,464 | 3,369.2 | 3,098.598 | 2,578.281 | 2,286.341 | 2,209.587 | 1,916.358 | 1,545.297 | 1,282.96 | 1,222.193 | 1,015.12 | 895.94 | 760.9 |
Totaal passiva
| 22,461.8 | 18,980.9 | 16,364.861 | 13,687.715 | 11,758.336 | 10,421.543 | 9,148.896 | 7,842.121 | 8,283.21 | 5,629.035 | 6,773.43 | 6,003.42 | 4,792.3 |
Eigen vermogen: | |||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 987.8 | 987.8 | 987.778 | 987.778 | 987.778 | 987.778 | 987.778 | 987.778 | 893.42 | 893.416 | 893.42 | 893.42 | 893.42 |
Ingehouden winsten
| 50,314.3 | 38,236 | 32,867.071 | 29,217.553 | 26,420.519 | 20,882.542 | 17,847.304 | 15,294.215 | 12,267.95 | 12,949.051 | 9,957.78 | 9,112.48 | 8,256.62 |
Overige gereserveerde algehele resultaten
| 50,314.3 | 2,118.4 | 2,118.381 | 2,118.381 | -5,406.183 | -4,034.132 | -2,812.278 | -1,727.187 | -6,742.57 | 0 | -5,202.64 | -4,436.69 | -3,856.46 |
Overige totale aandeelhoudersvermogen
| -50,314.3 | 0 | 0 | 0 | 7,524.564 | 6,152.513 | 4,930.659 | 3,845.568 | 8,860.95 | 2,197.766 | 7,321.02 | 6,257.07 | 5,376.84 |
Totaal eigen vermogen van aandeelhouders
| 51,302.1 | 41,342.2 | 35,973.23 | 32,323.712 | 29,526.678 | 23,988.701 | 20,953.463 | 18,400.374 | 15,279.75 | 16,040.233 | 12,969.58 | 11,826.28 | 10,670.42 |
Totaal eigen vermogen
| 51,351.1 | 41,342.2 | 35,973.23 | 32,323.712 | 29,526.678 | 23,988.701 | 20,953.463 | 18,400.374 | 15,279.75 | 16,040.233 | 12,969.58 | 11,826.28 | 10,670.42 |
Totaal passiva en aandeelhoudersvermogen
| 73,812.9 | 60,323.1 | 52,338.091 | 46,011.427 | 41,285.014 | 34,410.244 | 30,102.359 | 26,242.495 | 23,562.96 | 21,669.268 | 19,743.01 | 17,829.7 | 15,462.72 |