Magontec Limited

ASX:MGL.AX

0.225 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.

20232022202120202019201820172016201520142013201120102009200820072006200520042003200220012000199919981997199619951994199319921991199019891988
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13.13611.2594.6364.9584.30312.8892.3094.5938.496.4357.3754.7753.5261.2021.0292.9966.56512.1097.15212.4673.997184.37911.4514.6434.41117.9426.5878.3094.5634.624.3864.6751.0510.4290.253
Kortetermijnbeleggingen 000000000000000000000000-2.643-2.487-2.07300000000
Liquide middelen en kortetermijnbeleggingen 13.13611.2594.6364.9584.30312.8892.3094.5938.496.4357.3754.7753.5261.2021.0292.9966.56512.1097.15212.4673.997184.37911.4514.6434.41117.9426.5878.3094.5634.624.3864.6751.0510.4290.253
Nettovorderingen 16.04324.79721.31722.36926.02916.3719.66413.92318.39521.71928.40324.3487.1763.660.0620.0640.1120.880.45711.73416.20916.9598.59414.63113.52911.7217.31527.557.42420.1047.68610.6492.0422.6470.533
Voorraad 32.80535.92823.68921.6924.86324.40424.37222.30226.31631.27224.46623.2032.020.590.1830.2040.2720.292022.50416.80215.15712.128.63911.75610.6413.2669.9797.6946.6455.9655.002000
Overige vlottende activa 0.5322.0178.840.1980.5967.5287.2318.263.9873.9160.7731.7130.6140.71200.0340.1020.120.1391.73410.19117.5932.4310.5840.7520.7030.6820.020.0960.0460.0210.0180.0260.0190.023
Totaal vlottende activa 62.51674.00158.48249.21555.79161.19153.57649.07857.18863.34261.01754.6413.3356.1651.2743.3027.0513.4017.74950.038120.731234.08834.59538.49730.44841.00447.8545.85819.77731.41518.05820.3443.1193.0950.809
Niet-vlottende activa:
Materiële vaste activa, netto 17.78617.09917.75319.06921.66222.48822.83120.54319.56717.2416.47913.1093.4423.5970.0560.0330.2690.381.38765.22694.5457.087348.34299.084104.076106.582108.76394.236109.24490.11377.41275.97718.30515.56610.941
Goodwill 00000000000000000000000000000000000
Immateriële activa 2.9773.0593.2413.4453.6183.6573.1092.8693.0283.0573.2553.290000000000000000000000.0023.019
Goodwill en immateriële activa 2.9773.0593.2413.4453.6183.6573.1092.8693.0283.0573.2553.290.112000000000000000000000.0023.019
Langetermijnbeleggingen 0.3070.3340.3160024.4724.41921.8720.94218.51400.5851.6930.384000000.4520.573.7896.87629.66824.54319.3879.6482.9882.4190.6010.6760.37540.8987.6140
Belastingvorderingen 1.5821.832.722.9332.3711.6751.5211.5421.6531.7831.5861.1710.0120000000000000000000000
Overige niet-vlottende activa 0-000.3660.35-26.145-25.94-23.412-22.595-20.2970.4440.4640.00400-00004.1727.84218.7454.27922.4065.847000.0040.2170.0040.0040.0030.00400
Totaal niet-vlottende activa 22.65222.32224.0325.81328.00126.14525.9423.41222.59520.29721.76418.6195.2623.9810.0560.0330.2690.381.38769.85102.912479.621359.497151.158134.466125.969118.41197.228111.8890.71878.09276.35559.20723.18213.96
Totaal activa 85.16896.32382.51275.02883.79289.96282.07475.07782.52886.46982.78173.25918.59710.1461.333.3367.31913.7819.137119.888223.643713.709394.092189.655164.914166.973166.261143.086131.657122.13396.1596.69962.32626.27714.769
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5.1317.84113.74110.18714.84913.46312.27811.21912.60919.23514.11114.6361.9010.7720.0090.0590.2120.3820.3016.41637.42126.59324.0358.6725.8226.6597.1521.1271.2011.9660.8780.4450.20.240.233
Kortlopende schulden 4.4189.2957.54910.69619.937.4629.214.73420.27218.66321.22623.3548.17100000061.95344.82943.40765.51110.2874.57228.2110.1723.5432.4570.0740.0370.020.006
Belastingschulden 5.4487.9632.1710.6090.1610.5471.0880.458000000000000000000000000000
Uitgestelde opbrengsten 5.4487.9632.1710.6090.161-7.462-9.2-14.734-20.272-18.6634.9395.055000000017.6243.2323.134-11.899-4.346-3.117-5.166-3.65700000000
Overige kortlopende verplichtingen 2.8635.4814.9093.2073.31818.8214.47218.52424.43622.443-0.0013.3682.3852.1750.2020.0750.2910.5310.6226.0710.4050.07316.68814.8975.337.7075.534.5153.9184.2473.9324.2660.2340.1430.165
Totaal kortlopende verplichtingen 17.8630.5828.3724.69938.25832.28326.7529.74337.04541.67840.27546.41312.4582.9470.210.1340.5030.9120.92392.06395.88773.20734.82424.72319.03519.48713.59733.85215.2919.7567.2674.7850.4710.4030.404
Langlopende verplichtingen:
Langetermijnschulden 0.2210.2544.2176.1790.38510.63311.13500.2350.628014.3700000003.433197.074167.63171.52540.64846.14843.14651.87931.26260.10451.79956.28558.30639.9337.2890.001
Uitgestelde opbrengsten niet-vlottend 000000000000000000003.53139.22639.226000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000003.329-34.468-15.035000000000000
Overige niet-vlottende verplichtingen 10.449.36113.6515.25614.11-10.633-11.13510.961-0.235-0.6288.3154.3661.0871.2680.0090.0050.1090.2374.96420.7294.46939.93239.2268.331.89542.9921.8920.9280.7810.3710.1640.0690.0670.0520.046
Totaal niet-vlottende verplichtingen 10.6619.61517.86721.43514.49510.63311.13510.9610.2350.6288.31518.7361.0871.2680.0090.0050.1090.2374.96424.162208.403212.321134.94248.97848.04386.13853.77132.1960.88552.1756.44958.375407.3410.047
Totaal passiva 28.52140.19546.23746.13452.75355.20849.29240.70447.36852.26448.5965.14913.5444.2150.210.1340.6121.1495.887116.225304.29285.528169.76673.70167.078105.62567.36866.04276.17661.92663.71663.1640.4717.7440.451
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000
Gewone aandelen 59.52459.17458.91858.91858.90758.90758.90758.61658.43358.26255.14533.89126.60325.50819.06318.35718.598894.244884.488884.261878.006574.25345.506233.006197.01563.98763.96738.3529.8527.1524.68124.68222.51821.31219.547
Ingehouden winsten -18.133-18.599-27.796-32.804-32.088-30.709-31.485-29.871-30.491-29.398-27.268-28.808-27.263-25.446-22.255-19.276-15.454-884.393-883.988-883.67-961.403-148.819-133.925-117.052-99.278-94.581-98.085-40.921-32.59-13.824-11.98-10.777-10.973-10.03-9.194
Overige gereserveerde algehele resultaten 15.25515.5545.1532.7794.226.0932.1462.4152.8684.8785.8533.2364.0144.2034.3124.123.5622.782.752.7242.752.752.75-67.8740.099133.065133.01179.61558.22146.88119.73319.63410.317.2513.965
Overige totale aandeelhoudersvermogen 0.001000002.7512.753.88700-0.67000-0000000067.87400000000000
Totaal eigen vermogen van aandeelhouders 56.64756.12936.27528.89331.03934.29132.31933.9134.69733.74233.737.6493.3544.2651.1193.2026.70712.6323.253.315-80.647428.181214.331115.95497.836102.47198.89377.04455.48160.20732.43433.53921.85518.53314.318
Totaal eigen vermogen 56.64756.12936.27528.89331.03934.75432.78234.37335.1634.20534.1918.115.0535.931.1193.2026.70712.6323.253.663-80.647428.181224.326115.95497.836102.47198.89377.04455.48160.20732.43433.53921.85518.53314.318
Totaal passiva en aandeelhoudersvermogen 85.16896.32482.51275.02783.79289.96282.07575.07682.52886.46882.78173.25918.59710.1461.333.3367.31913.7819.137119.888223.643713.709394.092189.655164.914208.096166.261143.086131.657122.13396.1596.69962.32626.27714.769