Magna International Inc.
NYSE:MGA
43.16 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43,614.433 | 37,840 | 36,242 | 32,647 | 39,431 | 40,827 | 38,946 | 36,445 | 32,134 | 36,641 | 34,835 | 30,837 | 28,748 | 24,102 | 17,367 | 23,704 | 26,067 | 24,180 | 22,811 | 20,653 | 15,345 | 12,971 | 11,026 | 10,513 | 9,359 | 3,396 | 5,580.4 | 4,261.6 | 3,309.6 | 2,573.6 | 2,028.3 | 1,854.5 | 1,752.5 | 1,673 | 1,629.3 | 1,205.4 | 868.2 | 745.9 |
Kosten van de omzet
| 39,309.915 | 33,188 | 31,097 | 28,207 | 34,022 | 35,055 | 33,258 | 31,123 | 27,559 | 31,623 | 30,287 | 27,010 | 25,401 | 20,924 | 15,697 | 20,982 | 22,599 | 21,211 | 19,831 | 17,696 | 12,805 | 10,827 | 8,588 | 8,264 | 7,622 | 2,833 | 4,618.7 | 3,501.1 | 2,677.6 | 2,055.4 | 1,637.3 | 1,481.9 | 1,409.5 | 1,360.7 | 1,300 | 936.5 | 659.7 | 565.8 |
Brutowinst
| 4,304.518 | 4,652 | 5,145 | 4,440 | 5,409 | 5,772 | 5,688 | 5,322 | 4,575 | 5,018 | 4,548 | 3,827 | 3,347 | 3,178 | 1,670 | 2,722 | 3,468 | 2,969 | 2,980 | 2,957 | 2,540 | 2,144 | 2,438 | 2,249 | 1,737 | 563 | 961.7 | 760.5 | 632 | 518.2 | 391 | 372.6 | 343 | 312.3 | 329.3 | 268.9 | 208.5 | 180.1 |
Brutowinstmarge
| 0.099 | 0.123 | 0.142 | 0.136 | 0.137 | 0.141 | 0.146 | 0.146 | 0.142 | 0.137 | 0.131 | 0.124 | 0.116 | 0.132 | 0.096 | 0.115 | 0.133 | 0.123 | 0.131 | 0.143 | 0.166 | 0.165 | 0.221 | 0.214 | 0.186 | 0.166 | 0.172 | 0.178 | 0.191 | 0.201 | 0.193 | 0.201 | 0.196 | 0.187 | 0.202 | 0.223 | 0.24 | 0.241 |
Onderzoek- en ontwikkelingskosten
| 877.808 | 623.285 | 628.421 | 873.846 | 654.879 | 558.014 | 540.773 | 460 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 1,664 | 1,668 | 1,601 | 1,448 | 1,707 | 1,616 | 1,519 | 1,415 | 1,340 | 1,261 | 1,319 | 1,461 | 1,360 | 1,198 | 1,186 | 1,007 | 780 | 685 | 655 | 607 | 0 | 349.5 | 274.9 | 219.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,209.787 | 1,660 | 1,717 | 1,587 | 1,697 | 1,664 | 1,668 | 1,601 | 1,448 | 1,707 | 1,616 | 1,519 | 1,415 | 1,340 | 1,261 | 1,319 | 1,461 | 1,360 | 1,198 | 1,186 | 1,007 | 780 | 685 | 655 | 607 | 229 | 349.5 | 274.9 | 219.2 | 177.3 | 139.4 | 122.6 | 134.1 | 176.3 | 172.6 | 147.3 | 93 | 78 |
Overige kosten
| 1,524 | 1,419 | 1,512 | 1,366 | 1,345 | 1,278 | -39 | -30 | 166 | -64 | -144 | 108 | 686 | 628 | 730 | 1,075 | 855 | 817 | 840 | 598 | 493 | 422 | 399 | 372 | 354 | 126 | 168.4 | 138.5 | 108.8 | 85.9 | 81.3 | 80.5 | 91.5 | 90.5 | 84.2 | 61.6 | 41.4 | 26.4 |
Bedrijfskosten
| 2,087.595 | 3,079 | 3,229 | 2,953 | 3,042 | 2,942 | 2,841 | 2,657 | 2,250 | 2,597 | 2,679 | 2,320 | 2,101 | 1,968 | 1,991 | 2,394 | 2,316 | 2,177 | 2,038 | 1,784 | 1,500 | 1,202 | 1,084 | 1,027 | 961 | 355 | 517.9 | 413.4 | 328 | 263.2 | 220.7 | 203.1 | 225.6 | 266.8 | 256.8 | 208.9 | 134.4 | 104.4 |
Bedrijfsresultaat
| 2,216.924 | 1,707 | 1,948 | 1,695 | 2,567 | 3,127 | 3,173 | 2,880 | 2,543 | 2,650 | 2,083 | 1,676 | 1,080 | 1,232 | -301 | 611 | 1,208 | 846 | 1,073 | 1,222 | 1,063 | 1,011 | 1,403 | 1,268 | 820 | 201 | 271.3 | 332.9 | 264.5 | 231.1 | 156.1 | 170.1 | 119.7 | 189.4 | 33.7 | 47.2 | 74.1 | 75.7 |
Bedrijfsresultaat ratio
| 0.051 | 0.045 | 0.054 | 0.052 | 0.065 | 0.077 | 0.081 | 0.079 | 0.079 | 0.072 | 0.06 | 0.054 | 0.038 | 0.051 | -0.017 | 0.026 | 0.046 | 0.035 | 0.047 | 0.059 | 0.069 | 0.078 | 0.127 | 0.121 | 0.088 | 0.059 | 0.049 | 0.078 | 0.08 | 0.09 | 0.077 | 0.092 | 0.068 | 0.113 | 0.021 | 0.039 | 0.085 | 0.101 |
Totaal overige inkomsten en kosten netto
| -581.471 | -829 | 110 | -689 | -344 | 214 | 222 | 203 | 370 | 147 | 52 | 259 | 35 | -23 | -183 | -264 | -45 | -41 | -123 | -22 | -7 | -27 | -434 | -237 | -78 | 7 | 172.5 | 14.2 | 39.5 | 23.9 | 14.2 | -0.6 | -2.3 | -143.9 | 38.8 | 12.8 | -23 | -13.1 |
Inkomen voor belasting
| 1,635.452 | 878 | 1,948 | 1,006 | 2,223 | 2,951 | 2,999 | 2,780 | 2,651 | 2,539 | 1,905 | 1,750 | 1,217 | 1,197 | -511 | 328 | 1,152 | 792 | 931 | 1,156 | 962 | 928 | 918 | 972 | 682 | 210 | 606.5 | 338.4 | 335.8 | 261.9 | 156.4 | 116.2 | 37.8 | -174 | 48.2 | 26.6 | 51.1 | 62.6 |
Inkomen voor belasting ratio
| 0.037 | 0.023 | 0.054 | 0.031 | 0.056 | 0.072 | 0.077 | 0.076 | 0.082 | 0.069 | 0.055 | 0.057 | 0.042 | 0.05 | -0.029 | 0.014 | 0.044 | 0.033 | 0.041 | 0.056 | 0.063 | 0.072 | 0.083 | 0.092 | 0.073 | 0.062 | 0.109 | 0.079 | 0.101 | 0.102 | 0.077 | 0.063 | 0.022 | -0.104 | 0.03 | 0.022 | 0.059 | 0.084 |
Belastingkosten
| 325.868 | 237 | 395 | 329 | 591 | 619 | 744 | 706 | 711 | 659 | 360 | 324 | 202 | 236 | -18 | 257 | 489 | 264 | 292 | 398 | 373 | 317 | 290 | 348 | 233 | 73 | 168.7 | 113.5 | 103.3 | 92.9 | 47.2 | 39.2 | 23.5 | 20.7 | 19.7 | 10.5 | 20.7 | 28.3 |
Nettowinst
| 1,213 | 592 | 1,514 | 757 | 1,765 | 2,296 | 2,206 | 2,031 | 2,013 | 1,882 | 1,561 | 1,433 | 1,018 | 973 | -493 | 71 | 663 | 528 | 639 | 692 | 522 | 554 | 580 | 598 | 430 | 137 | 437.8 | 224.9 | 232.5 | 169 | 109.2 | 77 | 14.3 | -194.7 | 28.5 | 16.1 | 30.4 | 34.3 |
Nettowinstmarge
| 0.028 | 0.016 | 0.042 | 0.023 | 0.045 | 0.056 | 0.057 | 0.056 | 0.063 | 0.051 | 0.045 | 0.046 | 0.035 | 0.04 | -0.028 | 0.003 | 0.025 | 0.022 | 0.028 | 0.034 | 0.034 | 0.043 | 0.053 | 0.057 | 0.046 | 0.04 | 0.078 | 0.053 | 0.07 | 0.066 | 0.054 | 0.042 | 0.008 | -0.116 | 0.017 | 0.013 | 0.035 | 0.046 |
WPA (Winst Per Aandeel)
| 4.32 | 1.96 | 4.99 | 2.66 | 5.74 | 6.65 | 5.93 | 5.19 | 4.94 | 4.41 | 3.43 | 3.09 | 2.13 | 2.12 | -1.1 | 0.16 | 1.49 | 1.22 | 1.5 | 1.75 | 1.3 | 1.45 | 1.64 | 1.76 | 1.24 | 0.41 | 1.35 | 0.8 | 0.95 | 0.76 | 0.6 | 0.57 | 0.13 | -1.75 | 0.26 | 0.14 | 0.3 | 0.35 |
Verwaterde WPA
| 4.31 | 1.95 | 4.96 | 2.65 | 5.72 | 6.61 | 5.9 | 5.16 | 4.88 | 4.35 | 3.38 | 3.05 | 2.1 | 2.09 | -1.1 | 0.16 | 1.47 | 1.2 | 1.48 | 1.74 | 1.3 | 1.45 | 1.55 | 1.61 | 1.16 | 0.39 | 1.27 | 0.77 | 0.94 | 0.7 | 0.5 | 0.41 | 0.13 | -1.75 | 0.25 | 0.14 | 0.29 | 0.35 |
EBITDA
| 3,996.98 | 3,126 | 3,620 | 3,061 | 3,912 | 4,405 | 4,301 | 3,954 | 3,345 | 3,540 | 3,146 | 2,585 | 1,766 | 1,893 | 436 | 1,484 | 2,080 | 1,636 | 1,784 | 1,820 | 1,568 | 1,456 | 1,828 | 1,660 | 1,182 | 327 | 439.7 | 471.4 | 373.3 | 317 | 237.4 | 250.6 | 211.2 | 279.9 | 117.9 | 108.8 | 115.5 | 102.1 |
EBITDA ratio
| 0.092 | 0.083 | 0.1 | 0.094 | 0.099 | 0.108 | 0.11 | 0.108 | 0.104 | 0.097 | 0.09 | 0.084 | 0.061 | 0.079 | 0.025 | 0.063 | 0.08 | 0.068 | 0.078 | 0.088 | 0.102 | 0.112 | 0.166 | 0.158 | 0.126 | 0.096 | 0.079 | 0.111 | 0.113 | 0.123 | 0.117 | 0.135 | 0.121 | 0.167 | 0.072 | 0.09 | 0.133 | 0.137 |