Mobivity Holdings Corp.
OTC:MFON
0.462875 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.283 | 0.187 | 0.416 | 0.458 | 0.529 | 2.582 | 0.427 | 1.017 | 1.091 | 1.455 | 0.735 | 0.569 | 1.874 | 1.027 | 3.283 | 0.506 | 0.997 | 0.208 | 0.274 | 0.976 | 0.155 | 0.283 | 0.554 | 5.12 | 4.243 | 0.419 | 0.46 | 1.709 | 0.575 | 1.207 | 1.188 | 0.274 | 1.036 | 2.053 | 0.634 | 1.801 | 3.174 | 3.935 | 0.848 | 1.773 | 2.628 | 3.984 | 2.573 | 3.5 | 4.998 | 0.24 | 0 | 0.166 | 1.054 | 0 | 0 | 0.001 | 0.023 | 0.205 | 0.373 | 0.008 | 0.027 | 0.029 | 0.032 | 0.048 | 0.051 | 0.017 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0.005 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.283 | 0.187 | 0.416 | 0.458 | 0.529 | 2.582 | 0.427 | 1.017 | 1.091 | 1.455 | 0.735 | 0.569 | 1.874 | 1.027 | 3.283 | 0.506 | 0.997 | 0.208 | 0.274 | 0.976 | 0.155 | 0.283 | 0.554 | 5.12 | 4.243 | 0.419 | 0.46 | 1.709 | 0.575 | 1.207 | 1.188 | 0.274 | 1.036 | 2.053 | 0.634 | 1.801 | 3.174 | 3.935 | 0.848 | 1.773 | 2.628 | 3.984 | 2.573 | 3.5 | 4.998 | 0.24 | 0 | 0.166 | 1.054 | 0 | 0 | 0.001 | 0.023 | 0.205 | 0.373 | 0.008 | 0.027 | 0.029 | 0.04 | 0.048 | 0.056 | 0.017 | 0 |
Nettovorderingen
| 0.833 | 0.839 | 0.876 | 0.374 | 0.543 | 0.75 | 1.081 | 0.87 | 0.828 | 0.491 | 0.578 | 2.579 | 2.496 | 2.31 | 1.25 | 2.123 | 1.327 | 1.917 | 1.142 | 1.43 | 1.22 | 2.014 | 1.181 | 2.445 | 1.486 | 1.458 | 0.886 | 1.412 | 0.702 | 0.114 | 1.244 | 0.724 | 0.861 | 0.791 | 0.7 | 0.766 | 0.33 | 0.343 | 0.379 | 0.353 | 0.504 | 0.442 | 0.281 | 0.502 | 0.306 | 0.211 | 0.415 | 0.348 | 0.275 | 0.227 | 0.244 | 0.319 | 0.155 | 0.05 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.268 | 0.209 | 0.136 | 0.241 | 0.423 | 0.213 | 0.195 | 0.253 | 0.354 | 0.333 | 0.227 | 0.169 | 0.307 | 0.561 | 0.32 | 0.277 | 0.522 | 0.703 | 0.602 | 0.752 | 0.797 | 0.834 | 0.736 | 0.216 | 0.222 | 0.202 | 0.21 | 0.286 | 0.216 | 0.222 | 0.179 | 0.161 | 0.199 | 0.189 | 0.131 | 0.193 | 0.168 | 0.133 | 0.11 | 0.119 | 0.126 | 0.129 | 0.14 | 0.124 | 0.069 | 0.089 | 0.03 | 0.248 | 0.727 | 0.305 | 0.016 | 0.053 | 0.044 | 0.092 | 0.068 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1.384 | 1.235 | 1.429 | 1.073 | 1.496 | 3.545 | 1.703 | 2.139 | 2.273 | 2.279 | 1.541 | 3.317 | 4.678 | 3.897 | 4.852 | 2.905 | 2.846 | 2.828 | 2.017 | 3.158 | 2.172 | 3.132 | 2.471 | 7.781 | 5.95 | 2.079 | 1.555 | 3.408 | 2.494 | 2.543 | 3.612 | 2.158 | 3.096 | 3.033 | 1.466 | 2.76 | 3.671 | 4.411 | 1.337 | 2.246 | 3.259 | 4.555 | 2.993 | 4.126 | 5.373 | 0.54 | 0.445 | 0.763 | 2.055 | 0.532 | 0.26 | 0.373 | 0.222 | 0.347 | 0.491 | 0.018 | 0.027 | 0.029 | 0.04 | 0.048 | 0.056 | 0.017 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.658 | 0.715 | 0.771 | 0.825 | 0.878 | 0.931 | 0.982 | 1.032 | 1.081 | 1.132 | 1.188 | 1.242 | 1.297 | 1.132 | 0.01 | 0.018 | 0.026 | 0.033 | 0.261 | 0.361 | 0.421 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.012 | 0.014 | 0.014 | 0.021 | 0.024 | 0.025 | 0.032 | 0.032 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 0.411 | 0.411 | 0.411 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.496 | 0.538 | 0.538 | 0.538 | 0.538 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 0.803 | 3.046 | 3.044 | 3.058 | 1.921 | 1.921 | 1.921 | 1.921 | 1.921 | 6 | 6 | 6 | 3.109 | 4.175 | 4.214 | 2.26 | 2.26 | 3.002 | 3.002 | 3.002 | 3.002 | 5.121 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.061 | 0.055 | 0.066 | 0.078 | 0.099 | 0.144 | 0.195 | 0.584 | 0.908 | 1.016 | 1.125 | 1.253 | 1.274 | 1.275 | 1.368 | 1.449 | 1.547 | 1.61 | 1.762 | 2.201 | 1.741 | 1.772 | 1.781 | 0.772 | 0.671 | 0.6 | 0.676 | 0.774 | 0.777 | 0.818 | 0.627 | 2.369 | 2.451 | 2.293 | 2.374 | 2.241 | 2.279 | 2.172 | 2.011 | 3.087 | 3.201 | 3.315 | 0.935 | 1.652 | 1.739 | 0.412 | 0.444 | 0.705 | 0.829 | 0.969 | 1.117 | 2.836 | 2.319 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.061 | 0.055 | 0.066 | 0.078 | 0.099 | 0.144 | 0.195 | 0.996 | 1.319 | 1.427 | 1.536 | 1.75 | 1.771 | 1.772 | 1.865 | 1.945 | 2.043 | 2.106 | 2.259 | 2.739 | 2.279 | 2.31 | 2.319 | 1.575 | 1.474 | 1.403 | 1.48 | 1.577 | 1.58 | 1.621 | 1.43 | 5.415 | 5.496 | 5.351 | 4.295 | 4.163 | 4.2 | 4.093 | 3.932 | 9.086 | 9.201 | 9.315 | 4.044 | 5.827 | 5.952 | 2.672 | 2.704 | 3.707 | 3.831 | 3.971 | 4.119 | 7.956 | 4.316 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.708 | 0.944 | 1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.708 | -0.944 | -1.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.055 | 0.097 | 0.069 | 0.118 | 0.127 | 0.142 | 0.138 | 0.154 | 0.154 | 0.157 | 0.173 | 0.89 | 1.138 | 1.495 | 1.441 | 1.706 | 1.945 | 2.19 | 1.328 | 1.519 | 1.779 | 2.022 | 2.641 | 2.502 | 0.708 | 0.915 | 0.089 | 0.083 | 0.098 | 0.105 | 0.11 | 0.131 | 0.191 | 0.193 | 0.173 | 0.176 | 0.171 | 0.111 | 0.099 | 0.098 | 0.086 | 0.091 | 0.064 | 0.017 | 0.034 | 0.034 | 0.187 | 0.047 | 0.05 | 0.045 | 0.197 | 0.05 | 0.068 | 0.046 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 0.774 | 0.868 | 0.906 | 1.022 | 1.105 | 1.217 | 1.315 | 2.181 | 2.554 | 2.717 | 2.897 | 3.882 | 4.205 | 4.399 | 3.316 | 3.67 | 4.014 | 4.33 | 3.847 | 4.618 | 4.479 | 4.811 | 4.96 | 4.077 | 2.181 | 2.319 | 1.568 | 1.66 | 1.678 | 1.726 | 1.54 | 5.546 | 5.686 | 5.544 | 4.468 | 4.339 | 4.371 | 4.204 | 4.032 | 9.185 | 9.287 | 9.406 | 4.108 | 5.844 | 5.999 | 2.718 | 2.905 | 3.768 | 3.902 | 4.04 | 4.341 | 8.038 | 4.416 | 0.126 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 2.158 | 2.103 | 2.334 | 2.095 | 2.601 | 4.762 | 3.018 | 4.321 | 4.827 | 4.996 | 4.438 | 7.199 | 8.883 | 8.296 | 8.168 | 6.575 | 6.86 | 7.158 | 5.864 | 7.776 | 6.651 | 7.943 | 7.431 | 11.858 | 8.132 | 4.398 | 3.124 | 5.068 | 4.172 | 4.27 | 5.152 | 7.704 | 8.782 | 8.577 | 5.934 | 7.099 | 8.042 | 8.615 | 5.369 | 11.43 | 12.546 | 13.96 | 7.102 | 9.97 | 11.373 | 3.258 | 3.35 | 4.531 | 5.957 | 4.572 | 4.601 | 8.41 | 4.638 | 0.473 | 0.539 | 0.018 | 0.027 | 0.029 | 0.04 | 0.048 | 0.056 | 0.017 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.88 | 3.12 | 3.372 | 3.493 | 3.482 | 3.336 | 3.413 | 3.637 | 3.605 | 3.503 | 3.824 | 3.303 | 3.297 | 2.244 | 1.935 | 3.545 | 3.753 | 3.624 | 3.257 | 2.74 | 2.729 | 2.375 | 1.732 | 1.118 | 0.95 | 1.149 | 1.096 | 1.053 | 0.798 | 0.642 | 0.701 | 0.687 | 0.558 | 0.872 | 0.375 | 0.5 | 0.538 | 0.507 | 0.413 | 0.488 | 0.626 | 0.671 | 0.544 | 0.562 | 0.477 | 0.608 | 0.515 | 0.41 | 0.653 | 1.068 | 0.843 | 0.581 | 0.304 | 0.233 | 0.152 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Kortlopende schulden
| 3.361 | 2.587 | 3.356 | 2.476 | 1.643 | 1.609 | 2.995 | 2.094 | 1.463 | 1.759 | 1.118 | 0.63 | 0.312 | 0.558 | 0.7 | 0.77 | 0.797 | 0.889 | 0.94 | 0.619 | 0.85 | 0.617 | 1.28 | 0.332 | 1.14 | 0.171 | 2.236 | 2.275 | 1.168 | 1.066 | 1.012 | 1.283 | 1.19 | 0.097 | 0.414 | 0.145 | 0.995 | 1.003 | 1.025 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 4.41 | 3.03 | 4.271 | 2.787 | 2.091 | 1.739 | 1.817 | 1.448 | 0.889 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.087 | 0.11 | 0.155 | 0.219 | 0.47 | 0.705 | 0.903 | 0.614 | 0.303 | 0.173 | 0.377 | 0.495 | 0.509 | 0.64 | 0.607 | 0.64 | 0.781 | 1.017 | 0.44 | 1.375 | 1.183 | 1.744 | 1.957 | 3.418 | 2.248 | 1.603 | 1.429 | 2.124 | 0.985 | 0.407 | 0.16 | 0.272 | 0.295 | 0.279 | 0.073 | 0.072 | 0.068 | 0.107 | 0.181 | 0.189 | 0.24 | 0.311 | 0.137 | 0.173 | 0.3 | 0.187 | 0.217 | 0.14 | 0.24 | 0.303 | 0.327 | 0.366 | 0.344 | 0.287 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.486 | 0.48 | 0.542 | 0.781 | 0.755 | 0.953 | 1.062 | 0.884 | 0.622 | 0.598 | 0.677 | 0.988 | 0.997 | 1.036 | 0.839 | 0.983 | 0.869 | 1.015 | 0.589 | 0.95 | 1.049 | 0.967 | 1.083 | 1.292 | 1.113 | 1.207 | 0.818 | 0.519 | 0.737 | 0.689 | 0.789 | 0.588 | 0.578 | 0.469 | 0.197 | 0.198 | 0.136 | 0.062 | 0.086 | 2.655 | 2.634 | 2.765 | 0.385 | 0.615 | 0.923 | 5.046 | 5.978 | 6.28 | 6.483 | 5.733 | 2.274 | 0.84 | 0.726 | 0.536 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 |
Totaal kortlopende verplichtingen
| 6.814 | 6.297 | 7.425 | 6.968 | 6.349 | 6.603 | 8.373 | 7.229 | 5.993 | 6.033 | 5.996 | 5.417 | 5.114 | 4.478 | 4.08 | 5.938 | 6.2 | 6.544 | 5.226 | 5.684 | 5.811 | 5.703 | 6.051 | 6.16 | 5.452 | 4.129 | 5.58 | 5.972 | 3.689 | 2.805 | 2.662 | 2.83 | 2.62 | 1.716 | 1.059 | 0.915 | 1.738 | 1.678 | 1.705 | 3.352 | 3.52 | 3.768 | 1.085 | 1.37 | 1.72 | 10.251 | 9.74 | 11.1 | 10.163 | 9.196 | 5.182 | 3.605 | 2.822 | 1.945 | 1.75 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0.019 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7.861 | 7.026 | 4.68 | 4.223 | 4.726 | 4.796 | 3.449 | 3.354 | 3.748 | 3.047 | 3.726 | 2.878 | 3.993 | 2.856 | 1.512 | 2.341 | 2.488 | 1.676 | 1.613 | 0.702 | 3.167 | 2.353 | 0.194 | 0.206 | 0.214 | 1.423 | 0.181 | 0.255 | 0.263 | 0.353 | 0.361 | 0.126 | 0.225 | 0.319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.513 | 0.588 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.416 | 0.554 | 0.693 | 0.832 | 0.97 | 1.109 | 1.247 | 0.74 | 0.941 | 1.1 | 1.232 | 0.861 | 1.51 | 0.474 | 0.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.448 | 0.572 | 0.606 | 0.613 | 0.593 | 0.696 | 0.887 | 0.01 | 0.024 | 0.144 | 0.177 | 5.205 | 3.762 | 4.82 | 3.68 | 3.463 | 2.784 | 2.98 | 0.141 | 0.21 | 0 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 8.373 | 7.614 | 5.341 | 4.223 | 4.726 | 4.796 | 3.449 | 3.354 | 3.748 | 3.047 | 3.726 | 3.294 | 4.547 | 3.549 | 2.344 | 3.311 | 3.597 | 2.923 | 2.353 | 1.643 | 4.267 | 3.585 | 1.055 | 1.715 | 0.688 | 2.006 | 0.181 | 0.255 | 0.263 | 0.353 | 0.361 | 0.126 | 0.225 | 0.319 | 0.448 | 0.572 | 0.606 | 0.613 | 0.593 | 0.696 | 0.887 | 0.01 | 0.024 | 0.144 | 0.177 | 5.205 | 3.762 | 4.82 | 3.68 | 3.463 | 2.784 | 2.98 | 0.172 | 0.21 | 0 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 |
Totaal passiva
| 15.187 | 13.911 | 12.766 | 11.19 | 11.076 | 11.399 | 11.822 | 10.583 | 9.74 | 9.08 | 9.722 | 8.71 | 9.661 | 8.027 | 6.424 | 9.249 | 9.797 | 9.468 | 7.579 | 7.326 | 10.078 | 9.288 | 7.106 | 7.876 | 6.14 | 6.135 | 5.76 | 6.227 | 3.952 | 3.158 | 3.023 | 2.956 | 2.845 | 2.035 | 1.059 | 0.915 | 1.738 | 1.678 | 1.705 | 3.352 | 3.52 | 3.778 | 1.11 | 1.513 | 1.898 | 10.251 | 9.74 | 11.1 | 10.163 | 9.196 | 7.966 | 6.585 | 2.994 | 2.155 | 1.75 | 0.001 | 0 | 0 | 0 | 0.004 | 0 | 0.019 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.068 | 0.068 | 0.068 | 0.068 | 0.066 | 0.066 | 0.061 | 0.061 | 0.06 | 0.059 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.052 | 0.052 | 0.052 | 0.051 | 0.051 | 0.046 | 0.046 | 0.046 | 0.046 | 0.044 | 0.039 | 0.037 | 0.037 | 0.036 | 0.036 | 0.036 | 0.033 | 0.033 | 0.033 | 0.029 | 0.029 | 0.028 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.016 | 0.098 | 0.096 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.018 | 0 | 0.012 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.003 | 0.003 |
Ingehouden winsten
| -134.731 | -132.215 | -129.961 | -126.425 | -122.647 | -120.375 | -117.896 | -114.569 | -111.72 | -109.768 | -107.835 | -103.685 | -102.702 | -101.269 | -99.576 | -98.359 | -98.398 | -97.673 | -96.657 | -94.163 | -92.247 | -89.657 | -87.835 | -83.618 | -83.709 | -82.123 | -80.619 | -78.841 | -77.302 | -76.023 | -74.673 | -69.093 | -67.514 | -66.448 | -65.159 | -63.408 | -62.085 | -60.756 | -59.026 | -53.217 | -51.779 | -50.349 | -48.585 | -46.529 | -44.124 | -34.249 | -31.826 | -29.527 | -27.171 | -26.179 | -24.487 | -10.144 | -9.369 | -8.902 | -8.174 | -0.058 | -0.049 | -0.046 | -0.035 | -0.031 | -0.019 | -0.017 | -0.015 |
Overige gereserveerde algehele resultaten
| 1.517 | 1.054 | 0.836 | 0.022 | -0.07 | -0.069 | -0.101 | -0.129 | -0.053 | -0.065 | -0.052 | -0.046 | -0.042 | -0.033 | -0.023 | -0 | -0.03 | -0.004 | 0.009 | 0.018 | -0.013 | -0.024 | 0.005 | -0.047 | -0.009 | -0.078 | -0.066 | -0.069 | -0.049 | -0.038 | -0.033 | -0.044 | -0.045 | -0.063 | 0.101 | 0.101 | 0.101 | 4.631 | 0.101 | 0.308 | 0.108 | 0.108 | 0.108 | 0.101 | -0.16 | -0.158 | -0.156 | -0.154 | -0.147 | -0.141 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 120.117 | 119.285 | 118.625 | 117.239 | 114.176 | 113.741 | 109.131 | 108.374 | 106.8 | 105.691 | 102.548 | 102.164 | 101.911 | 101.516 | 101.288 | 95.633 | 95.44 | 95.316 | 94.883 | 94.544 | 88.786 | 88.29 | 88.109 | 87.601 | 85.665 | 80.426 | 78.012 | 77.714 | 77.535 | 77.137 | 76.799 | 73.851 | 73.463 | 73.021 | 69.904 | 69.462 | 68.261 | 63.038 | 62.566 | 60.966 | 60.674 | 60.401 | 54.453 | 54.786 | 53.663 | 27.391 | 25.569 | 23.089 | 23.09 | 21.674 | 21.234 | 11.948 | 10.99 | 7.203 | 8.174 | 0.063 | 0.069 | 0.069 | 0.069 | 0.069 | 0.069 | 0.012 | 0.012 |
Totaal eigen vermogen van aandeelhouders
| -13.029 | -11.808 | -10.432 | -9.096 | -8.475 | -6.638 | -8.805 | -6.262 | -4.913 | -4.084 | -5.284 | -1.512 | -0.778 | 0.269 | 1.744 | -2.674 | -2.938 | -2.309 | -1.714 | 0.449 | -3.428 | -1.344 | 0.325 | 3.982 | 1.992 | -1.737 | -2.637 | -1.159 | 0.22 | 1.112 | 2.129 | 4.748 | 5.937 | 6.543 | 4.874 | 6.184 | 6.304 | 6.937 | 3.664 | 8.079 | 9.026 | 10.182 | 5.992 | 8.457 | 9.475 | -6.993 | -6.39 | -6.57 | -4.206 | -4.624 | -3.365 | 1.826 | 1.643 | -1.682 | 0 | 0.017 | 0.026 | 0.029 | 0.04 | 0.044 | 0.056 | -0.002 | -0 |
Totaal eigen vermogen
| -13.029 | -11.808 | -10.432 | -9.096 | -8.475 | -6.638 | -8.805 | -6.262 | -4.913 | -4.084 | -5.284 | -1.512 | -0.778 | 0.269 | 1.744 | -2.674 | -2.938 | -2.309 | -1.714 | 0.449 | -3.428 | -1.344 | 0.325 | 3.982 | 1.992 | -1.737 | -2.637 | -1.159 | 0.22 | 1.112 | 2.129 | 4.748 | 5.937 | 6.543 | 4.874 | 6.184 | 6.304 | 6.937 | 3.664 | 8.079 | 9.026 | 10.182 | 5.992 | 8.457 | 9.475 | -6.993 | -6.39 | -6.57 | -4.206 | -4.624 | -3.365 | 1.826 | 1.643 | -1.682 | 0 | 0.017 | 0.026 | 0.029 | 0.04 | 0.044 | 0.056 | -0.002 | -0 |
Totaal passiva en aandeelhoudersvermogen
| 2.158 | 2.103 | 2.334 | 2.095 | 2.601 | 4.762 | 3.018 | 4.321 | 4.827 | 4.996 | 4.438 | 7.199 | 8.883 | 8.296 | 8.168 | 6.575 | 6.86 | 7.158 | 5.864 | 7.776 | 6.651 | 7.943 | 7.431 | 11.858 | 8.132 | 4.398 | 3.124 | 5.068 | 4.172 | 4.27 | 5.152 | 7.704 | 8.782 | 8.577 | 5.934 | 7.099 | 8.042 | 8.615 | 5.369 | 11.43 | 12.546 | 13.96 | 7.102 | 9.97 | 11.373 | 3.258 | 3.35 | 4.531 | 5.957 | 4.572 | 4.601 | 8.41 | 4.638 | 0.473 | 0.539 | 0.018 | 0.027 | 0.029 | 0.04 | 0.048 | 0.056 | 0.017 | 0 |