
Medallion Financial Corp.
NASDAQ:MFIN
9.17 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 75.425 | 97.546 | 48.88 | 71.803 | 72.473 | 70.573 | 49.036 | 44.685 | 40.345 | 40.987 | 38.151 | 43.249 | 34.547 | 47.235 | 38.895 | 33.189 | 28.749 | 31.068 | 35.33 | 27.802 | 23.007 | 26.28 | 31.34 | 23.303 | 25.326 | 22.324 | 32.405 | 27.728 | -11.406 | 2.444 | -1.86 | -8.133 | 1.364 | 62.791 | 9.649 | 8.459 | 11.304 | 10.44 | 11.46 | 12.361 | 11.839 | 14.024 | 10.759 | 11.2 | 10.567 | 11.16 | 9.506 | 10.256 | 10.485 | 23.078 | 4.847 | 5.498 | 4.951 | 8.157 | 4.816 | 5.396 | 7.943 | 5.864 | 7.055 | 6.771 | 6.512 | 6.995 | 6.985 | 7.141 | 6.788 | 6.755 | 8.1 | 8.987 | 8.044 | 8.031 | 8.049 | 8.834 | 4.18 | 2.587 | 7.526 | 11.124 | 7.438 | 5.994 | 9.45 | 9.102 | 10.706 | 8.679 | 25.594 | 7.286 | 4.152 | 5.312 | 4.875 | 4.989 | 4.678 | 0.267 | 3.871 | 4.738 | 5.243 | 1.515 | -0.867 | 5.799 | 7.15 | 5.8 | 7.545 | 8.723 | 8.74 | -1 | 10.7 | 9.6 | 8.3 | 4.1 | 7.1 | 7.2 | 6.1 | 5.3 | 4.6 | 3.6 | 2.9 | 4.81 | 2.6 | 0.9 |
Kosten van de omzet
| 0 | 39.95 | 2.79 | 19.577 | 17.583 | 2.459 | 16.294 | 14.053 | 11.181 | 9.863 | 8.758 | 7.394 | 6.467 | 6.49 | 6.235 | 6.557 | 3.019 | 3.414 | 39.749 | 16.941 | 16.541 | 10.535 | 8.337 | 15.171 | 13.343 | 10.227 | 18.205 | 30.576 | 0.793 | 0 | 0.61 | 0.707 | 0.503 | 0 | 0.698 | 0.687 | 0.709 | 0 | 0.637 | 0.714 | 0.786 | 0 | 0.882 | 0.647 | 0.791 | 0 | 0 | 0.574 | 0.761 | 0 | 0.718 | 0 | 0.766 | 0 | 0 | 1.747 | 0.898 | 0 | 1.162 | 0.048 | 0.299 | 0 | 1.352 | 0 | 0 | 0 | 0.744 | 0.97 | 1.326 | 0 | 0.694 | 1,098.241 | 903.511 | 0 | 1,575.587 | 1,663.441 | 1,600.488 | 0 | 2,129.716 | 2,156.655 | 1,923.308 | 0 | 2,201.942 | 2,175.953 | 1,511.606 | 0 | 1,554.51 | 1,605.998 | 1,683.742 | 0 | 1,814.863 | 1,626.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 75.425 | 57.596 | 46.09 | 52.226 | 54.89 | 68.114 | 32.742 | 30.632 | 29.164 | 31.124 | 29.393 | 35.855 | 28.08 | 40.745 | 32.66 | 26.632 | 25.73 | 27.654 | -4.419 | 10.861 | 6.466 | 15.745 | 23.003 | 8.132 | 11.983 | 12.097 | 14.2 | -2.848 | -12.199 | 2.444 | -2.47 | -8.84 | 0.861 | 62.791 | 8.951 | 7.772 | 10.595 | 10.44 | 10.823 | 11.647 | 11.053 | 14.024 | 9.877 | 10.553 | 9.776 | 11.16 | 9.506 | 9.682 | 9.724 | 23.078 | 4.129 | 5.498 | 4.185 | 8.157 | 4.816 | 3.649 | 7.045 | 5.864 | 5.893 | 6.723 | 6.213 | 6.995 | 5.633 | 7.141 | 6.788 | 6.755 | 7.356 | 8.017 | 6.718 | 8.031 | 7.355 | -1,089.407 | -899.331 | 2.587 | -1,568.061 | -1,652.317 | -1,593.05 | 5.994 | -2,120.266 | -2,147.553 | -1,912.602 | 8.679 | -2,176.348 | -2,168.667 | -1,507.454 | 5.312 | -1,549.635 | -1,601.009 | -1,679.064 | 0.267 | -1,810.992 | -1,622.21 | 5.243 | 1.515 | -0.867 | 5.799 | 7.15 | 5.8 | 7.545 | 8.723 | 8.74 | -1 | 10.7 | 9.6 | 8.3 | 4.1 | 7.1 | 7.2 | 6.1 | 5.3 | 4.6 | 3.6 | 2.9 | 4.81 | 2.6 | 0.9 |
Brutowinstmarge
| 1 | 0.59 | 0.943 | 0.727 | 0.757 | 0.965 | 0.668 | 0.686 | 0.723 | 0.759 | 0.77 | 0.829 | 0.813 | 0.863 | 0.84 | 0.802 | 0.895 | 0.89 | -0.125 | 0.391 | 0.281 | 0.599 | 0.734 | 0.349 | 0.473 | 0.542 | 0.438 | -0.103 | 1.07 | 1 | 1.328 | 1.087 | 0.631 | 1 | 0.928 | 0.919 | 0.937 | 1 | 0.944 | 0.942 | 0.934 | 1 | 0.918 | 0.942 | 0.925 | 1 | 1 | 0.944 | 0.927 | 1 | 0.852 | 1 | 0.845 | 1 | 1 | 0.676 | 0.887 | 1 | 0.835 | 0.993 | 0.954 | 1 | 0.806 | 1 | 1 | 1 | 0.908 | 0.892 | 0.835 | 1 | 0.914 | -123.313 | -215.146 | 1 | -208.358 | -148.536 | -214.17 | 1 | -224.357 | -235.949 | -178.655 | 1 | -85.033 | -297.661 | -363.079 | 1 | -317.872 | -320.907 | -358.918 | 1 | -467.789 | -342.397 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.75 | 26.631 | 10.12 | 10.133 | 7.75 | 1.663 | 9.63 | 9.339 | 5.074 | 7.421 | 8.411 | 7.73 | 7.568 | 10.048 | 7.957 | 7.901 | 5.685 | 7.456 | 7.081 | 6.702 | 6.933 | 6.514 | 6.795 | 6.321 | 6.653 | 9.194 | 7.49 | 7.415 | 1.114 | 0.744 | 0.867 | 0.918 | 0.851 | 1.212 | 0.934 | 0.331 | 0.615 | 0.419 | 0.374 | 0.367 | 0.412 | 0.882 | 0.07 | 0.294 | 0.258 | 0.544 | -0.105 | 0.897 | 0.5 | -4.422 | 2.24 | 2.287 | 2.05 | 2.42 | 2.101 | 1.752 | 2.207 | 2.01 | 2.722 | 2.75 | 3.056 | 2.143 | 2.857 | 2.875 | 3.114 | 1.356 | 3.033 | 2.717 | 2.627 | 0.279 | 3.43 | 2.534 | 2.733 | 0.158 | 2.71 | 2.886 | 2.439 | 2.424 | 2.886 | 2.708 | 2.912 | 2.25 | 2.463 | 2.303 | 2.402 | 2.166 | 2.07 | 2.439 | 2.434 | 2.218 | 2.221 | 2.393 | 2.345 | 2.28 | 2.305 | 2.159 | 2.677 | 3.175 | 2.544 | 2.378 | 2.415 | 2.9 | 2.5 | 2.5 | 1.8 | 1.9 | 1.4 | 1.5 | 1.1 | 0.8 | 0.4 | 0.3 | 0.4 | 0.52 | 0.3 | 0.1 |
Verkoop- en marketingkosten
| 0 | -15.971 | 0 | 10.133 | 10.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.62 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.75 | 10.66 | 10.12 | 10.133 | 17.864 | 1.663 | 9.63 | 9.339 | 5.074 | 7.421 | 8.411 | 7.73 | 7.568 | 10.048 | 7.957 | 7.901 | 5.685 | 7.456 | 7.081 | 6.702 | 6.933 | 6.514 | 6.795 | 6.321 | 6.653 | 9.194 | 7.49 | 7.415 | 1.114 | 0.744 | 0.867 | 0.918 | 0.851 | 1.212 | 0.934 | 0.331 | 0.615 | 0.419 | 0.374 | 0.367 | 0.412 | 1.062 | 0.07 | 0.294 | 0.258 | 0.544 | -0.105 | 0.897 | 0.5 | -4.422 | 2.24 | 2.287 | 2.05 | 2.42 | 2.101 | 1.752 | 2.207 | 2.01 | 2.722 | 2.75 | 3.056 | 2.143 | 2.857 | 2.875 | 3.114 | 1.356 | 3.033 | 2.717 | 2.627 | 0.279 | 3.43 | 2.534 | 2.733 | 0.158 | 2.71 | 2.886 | 2.439 | 2.424 | 2.886 | 2.708 | 2.912 | 2.25 | 2.463 | 2.303 | 2.402 | 2.166 | 2.07 | 2.439 | 2.434 | 2.218 | 2.221 | 2.393 | 2.345 | 2.28 | 2.305 | 2.159 | 2.677 | 3.175 | 2.544 | 2.378 | 2.415 | 2.9 | 2.5 | 2.5 | 1.8 | 1.9 | 1.4 | 1.5 | 1.1 | 0.8 | 0.4 | 0.3 | 0.4 | 3.14 | 0.3 | 0.1 |
Overige kosten
| 0 | 25.527 | 0 | -10.133 | -15.394 | -16.625 | -16.227 | -35.894 | -15.811 | -6.473 | -16.891 | -3.338 | -15.72 | 24.946 | -9.099 | -17.728 | 0 | 23.909 | 0 | 0 | 0.443 | 0.949 | 5.277 | 2.339 | 1.181 | 2.064 | 2.495 | 2.688 | 2.994 | 2.954 | 2.809 | 2.764 | 1.374 | 8.622 | 3.672 | 3.278 | 3.841 | 3.111 | 3.479 | 3.533 | 4.025 | 4.834 | 3.652 | 3.477 | 3.24 | 3.958 | 2.946 | 2.913 | 3.241 | 9.422 | 3.76 | 4.713 | 4.95 | 3.58 | 4.899 | 5.248 | 1.439 | 4.99 | 6.278 | 5.25 | 4.944 | 6.857 | 6.143 | 6.125 | 6.886 | 8.644 | 5.967 | 7.283 | 9.373 | 11.721 | 9.57 | 9.466 | 8.267 | 9.842 | 7.29 | 7.114 | 6.561 | -1.424 | 9.114 | 8.292 | 8.088 | 17,167.998 | 2,463.084 | 2,302.759 | 2,401.722 | 15,932.92 | 2,193.52 | 2,350.252 | 2,434.388 | 25,382.309 | 8,091.435 | 5,494.786 | -3.24 | 1.913 | -4.655 | 1.433 | -0.3 | -3.832 | -0.411 | -0.34 | -0.435 | -1.6 | -2.3 | -2.4 | -1.3 | -1.4 | -0.4 | -1.9 | -0.2 | 0.3 | 0.5 | 0.7 | 0.9 | 0 | 0.7 | 0.2 |
Bedrijfskosten
| 1.75 | 36.745 | 0.818 | 19.995 | 15.394 | 16.625 | 1.148 | -26.555 | 1.707 | 0.948 | 3.722 | 4.392 | 3.992 | 5.309 | 0.002 | 2.224 | 0.507 | 8.047 | 1.651 | 1.319 | 3.589 | -14.741 | 36 | 42 | 36 | 44 | 47 | 55 | 4.108 | 4.226 | 3.676 | 3.682 | 2.225 | 9.834 | 4.606 | 3.891 | 4.456 | 3.53 | 4.148 | 4.275 | 4.771 | 5.896 | 4.065 | 4.095 | 3.801 | 4.502 | 3.109 | 4.007 | 4.013 | 5 | 6 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 9 | 8 | 8 | 9 | 9 | 9 | 10 | 10 | 9 | 10 | 12 | 12 | 13 | 12 | 11 | 10 | 10 | 10 | 9 | 1 | 12 | 11 | 11 | 18,937.081 | 2,770.612 | 2,851.832 | 2,856.254 | 17,173.663 | 2,624.436 | 2,618.598 | 2,554.367 | 27,830.312 | 8,649.277 | 6,118.077 | -0.896 | 4.193 | -2.35 | 3.592 | 2.377 | -0.656 | 2.133 | 2.038 | 1.98 | 1.3 | 0.2 | 0.1 | 0.5 | 0.5 | 1 | -0.4 | 0.9 | 1.1 | 0.9 | 1 | 1.3 | 3.14 | 1 | 0.3 |
Bedrijfsresultaat
| 73.675 | 26.446 | 39.498 | 35.285 | 39.496 | 51.489 | 17.957 | 18.13 | 36.49 | 29.057 | 20.495 | 26.386 | 22.047 | 34.536 | 29.533 | 24.679 | 20.716 | -26.907 | -23.627 | 4.005 | -7.892 | 1.996 | 7.435 | -6.643 | 1.228 | 24.231 | 4.073 | -10.067 | -0.075 | -14.252 | 1.891 | 0.105 | 2.025 | 56.322 | 0.663 | 1.945 | 4.53 | 9.375 | 6.517 | 6.563 | 7.06 | 10.389 | 7.314 | 5.78 | 5.234 | 8.74 | 8.489 | 3.536 | 4.232 | 8.662 | 3.637 | 8.825 | 4.523 | 8.894 | 8.266 | 4.496 | 5.934 | 8.16 | 4.866 | 5.529 | 4.95 | -1.939 | 5.212 | 6.239 | 6.534 | 8.445 | 7.761 | 8.12 | 9.797 | 11.999 | 9.108 | 8,594.606 | 5,864.217 | 5.071 | 12,861.391 | 11,396.259 | 11,796.69 | 7.832 | 9,120.542 | 8,790.751 | 7,625.266 | 9.067 | 6,005.441 | 5,373.103 | 2,117.388 | 2.393 | 2,514.387 | 2,243.501 | 2,290.175 | 4.621 | -2,501.323 | 678.399 | 4.348 | 5.708 | -3.217 | 9.392 | 9.527 | 5.144 | 9.678 | 10.761 | 10.72 | 0.3 | 10.9 | 9.7 | 8.8 | 4.6 | 8.1 | 6.8 | 7 | 6.4 | 5.5 | 4.6 | 4.2 | 1.68 | 3.6 | 1.2 |
Bedrijfsresultaat ratio
| 0.977 | 0.271 | 0.808 | 0.491 | 0.545 | 0.73 | 0.366 | 0.406 | 0.904 | 0.709 | 0.537 | 0.61 | 0.638 | 0.731 | 0.759 | 0.744 | 0.721 | -0.866 | -0.669 | 0.144 | -0.343 | 0.076 | 0.237 | -0.285 | 0.048 | 1.085 | 0.126 | -0.363 | 0.007 | -5.831 | -1.017 | -0.013 | 1.485 | 0.897 | 0.069 | 0.23 | 0.401 | 0.898 | 0.569 | 0.531 | 0.596 | 0.741 | 0.68 | 0.516 | 0.495 | 0.783 | 0.893 | 0.345 | 0.404 | 0.375 | 0.75 | 1.605 | 0.914 | 1.09 | 1.716 | 0.833 | 0.747 | 1.392 | 0.69 | 0.817 | 0.76 | -0.277 | 0.746 | 0.874 | 0.963 | 1.25 | 0.958 | 0.904 | 1.218 | 1.494 | 1.132 | 972.846 | 1,402.89 | 1.96 | 1,708.975 | 1,024.471 | 1,585.951 | 1.307 | 965.097 | 965.827 | 712.271 | 1.045 | 234.642 | 737.486 | 509.985 | 0.451 | 515.768 | 449.688 | 489.549 | 17.332 | -646.105 | 143.188 | 0.829 | 3.767 | 3.712 | 1.619 | 1.332 | 0.887 | 1.283 | 1.234 | 1.227 | -0.3 | 1.019 | 1.01 | 1.06 | 1.122 | 1.141 | 0.944 | 1.148 | 1.208 | 1.196 | 1.278 | 1.448 | 0.349 | 1.385 | 1.333 |
Totaal overige inkomsten en kosten netto
| -53.436 | -7.977 | -25.32 | -21.198 | -19.514 | -20.32 | -17.493 | -3.727 | -12.852 | 88.574 | -10.107 | -8.721 | -8.121 | -10.331 | -9.976 | -8.858 | -11.908 | -11.965 | -8.399 | -10.178 | -11.386 | -11.601 | -12.362 | -8.478 | -8.055 | 8.813 | -10.599 | -10.922 | -15.439 | 0 | -3.535 | -6.9 | -2.886 | -5.099 | 0 | 2.623 | 2.318 | 1.07 | 0.795 | 1.523 | -0.099 | 3.163 | -0.79 | 1.325 | 1.532 | 1.275 | 0.027 | 2.713 | 2.24 | 0.361 | -2.3 | -2.566 | 0.943 | -3.828 | -3.213 | -3.017 | -1.654 | -2.887 | -2.498 | -2.589 | -4.841 | 4.093 | -3.211 | -3.472 | -3.946 | 6.645 | -4.336 | -4.295 | -6.4 | -6.701 | -7.553 | -6,976.879 | -6,259.186 | -24,165.359 | -8,789.889 | -7,660.622 | -7,028.813 | -6.808 | -5,638.373 | -4,352.965 | -4,308.578 | -4.983 | -3,598.303 | -2,799.861 | -2,118.723 | -0.31 | -2,460.916 | -2,234.197 | -2,280.176 | -4.417 | 2,493.008 | -5.523 | -6.292 | -5.437 | -5.835 | -7.013 | -7.201 | -8.739 | -7.069 | -6.632 | 4.5 | -7.2 | -4.9 | -4.77 | -4.2 | -4.4 | -4.1 | -3.9 | -3.6 | 0 | -2.3 | 3.1 | -2.5 | -0.05 | 0 | 0 |
Inkomen voor belasting
| 20.239 | 18.469 | 14.178 | 12.395 | 17.894 | 22.158 | 19.469 | 21.154 | 29.19 | 19.643 | 12.353 | 19.667 | 16.184 | 27.912 | 22.891 | 18.12 | 12.949 | 10.801 | -28.414 | -3.118 | -16.25 | 6.449 | 7.6 | -8.478 | 1.139 | 14.712 | -3.963 | -17.905 | -15.514 | -1.782 | -5.536 | -11.815 | -0.861 | 52.957 | 5.043 | 4.568 | 6.848 | 6.91 | 7.312 | 8.086 | 7.068 | 8.128 | 6.694 | 7.105 | 6.766 | 6.658 | 6.397 | 6.249 | 6.472 | 19.777 | 1.337 | 1.793 | 1.611 | 5.066 | 1.376 | 1.479 | 4.28 | 2.335 | 2.368 | 2.94 | 2.232 | 2.154 | 2.001 | 2.116 | 1.909 | 15.09 | 3.425 | 3.825 | 3.397 | 5.298 | 1.555 | 1,617.727 | -394.969 | 3,154.525 | 2.691 | 5.381 | 2.788 | 1.025 | 3.872 | 1.132 | 2.792 | 4.084 | 20.622 | 1.312 | -1.335 | -0.31 | 1.165 | 0.764 | 0.44 | 0.205 | -8.315 | 0 | 0 | 0.272 | -9.052 | 2.379 | 2.326 | -3.595 | 2.61 | 4.129 | 0 | 0 | 6 | 0 | 4.6 | 0.2 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 1.63 | 0 | 0 |
Inkomen voor belasting ratio
| 0.268 | 0.189 | 0.29 | 0.173 | 0.247 | 0.314 | 0.397 | 0.473 | 0.724 | 0.479 | 0.324 | 0.455 | 0.468 | 0.591 | 0.589 | 0.546 | 0.45 | 0.348 | -0.804 | -0.112 | -0.706 | 0.245 | 0.243 | -0.364 | 0.045 | 0.659 | -0.122 | -0.646 | 1.36 | -0.729 | 2.976 | 1.453 | -0.631 | 0.843 | 0.523 | 0.54 | 0.606 | 0.662 | 0.638 | 0.654 | 0.597 | 0.58 | 0.622 | 0.634 | 0.64 | 0.597 | 0.673 | 0.609 | 0.617 | 0.857 | 0.276 | 0.326 | 0.325 | 0.621 | 0.286 | 0.274 | 0.539 | 0.398 | 0.336 | 0.434 | 0.343 | 0.308 | 0.286 | 0.296 | 0.281 | 2.234 | 0.423 | 0.426 | 0.422 | 0.66 | 0.193 | 183.115 | -94.488 | 1,219.27 | 0.358 | 0.484 | 0.375 | 0.171 | 0.41 | 0.124 | 0.261 | 0.471 | 0.806 | 0.18 | -0.321 | -0.058 | 0.239 | 0.153 | 0.094 | 0.767 | -2.148 | 0 | 0 | 0.179 | 10.445 | 0.41 | 0.325 | -0.62 | 0.346 | 0.473 | 0 | 0 | 0.561 | 0 | 0.554 | 0.049 | 0 | 0.403 | 0 | 0 | 0 | 0 | 0 | 0.339 | 0 | 0 |
Belastingkosten
| 6.713 | 6.815 | 4.055 | 3.782 | 6.358 | 6.328 | 6.727 | 5.472 | 7.765 | 5.071 | 3.205 | 4.856 | 4.831 | 7.644 | 6.167 | 6.528 | 3.878 | 2.409 | -8.381 | -0.853 | -3.249 | 3.412 | 0.165 | -1.835 | -0.256 | 4.847 | -0.117 | -4.021 | -0.64 | -5.127 | -6.155 | -7.018 | -1.972 | 45.9 | 0.104 | 0.021 | 0.04 | 0 | 0.121 | 0.11 | 0.056 | 0 | 0.136 | 0.108 | 0.191 | 0 | 0 | 0.327 | 0.296 | 13.253 | 0.265 | -4.124 | 0.335 | 6.396 | -3.459 | 0.326 | 0.409 | 2.012 | 1.34 | 1.151 | 0.796 | 0.755 | 0.963 | 0.113 | 0.02 | 11.892 | 0.795 | 1.31 | 0.803 | 7.479 | 0.648 | -6,969.344 | -6,252.436 | -3.597 | 1.29 | 1.305 | 1.002 | 0.422 | 0.296 | 0.684 | 0.557 | 0.496 | 0.566 | 1.063 | 0.045 | -0.032 | 0.053 | 0.009 | 0.01 | 0.016 | 0.068 | 4.923 | 5.757 | -0.003 | -0.066 | 0.015 | 0.037 | 0.037 | -0.158 | -0.061 | 6.504 | 6 | 0.1 | 4.6 | 0.1 | -0.1 | 3.9 | -0.1 | 3.2 | -3.7 | 2 | 2.1 | 2.4 | -0.1 | -1.5 | -0.5 |
Nettowinst
| 12.014 | 10.142 | 8.611 | 7.101 | 10.024 | 14.318 | 11.23 | 14.17 | 21.425 | 13.063 | 7.636 | 13.3 | 9.841 | 19.47 | 15.94 | 10.267 | 8.431 | 6.467 | -23.63 | -3.977 | -13.643 | 2.763 | 4.975 | -7.5 | 1.228 | 9.172 | -4.697 | -14.647 | -14.874 | 3.345 | 0.619 | -4.797 | 1.111 | 7.057 | 5.043 | 4.568 | 6.848 | 6.91 | 7.312 | 8.086 | 7.068 | 8.128 | 6.694 | 7.105 | 6.766 | 6.658 | 6.397 | 6.249 | 6.472 | 6.524 | 6.611 | 5.917 | 5.466 | 5.632 | 4.835 | 4.416 | 4.28 | 4.668 | 3.468 | 3.035 | 0.109 | -5.759 | 2.889 | 2.003 | 1.889 | 2.674 | 4.118 | 4.377 | 3.397 | 3.781 | 3.602 | 4.272 | -0.395 | 5.845 | 1.401 | 4.076 | 1.786 | 0.603 | 3.576 | 0.447 | 2.236 | 3.588 | 20.055 | 0.249 | -1.38 | -0.278 | 1.111 | 0.755 | 0.43 | 0.188 | -8.384 | -3.007 | -1.409 | 0.274 | -8.986 | 2.364 | 2.289 | -3.633 | 2.768 | 4.19 | 4.216 | -5.7 | 5.9 | 5.1 | 4.5 | 0.3 | 4.2 | 3 | 3.8 | 3.7 | 3.5 | 2.5 | 1.8 | 1.63 | 1.5 | 0.5 |
Nettowinstmarge
| 0.159 | 0.104 | 0.176 | 0.099 | 0.138 | 0.203 | 0.229 | 0.317 | 0.531 | 0.319 | 0.2 | 0.308 | 0.285 | 0.412 | 0.41 | 0.309 | 0.293 | 0.208 | -0.669 | -0.143 | -0.593 | 0.105 | 0.159 | -0.322 | 0.048 | 0.411 | -0.145 | -0.528 | 1.304 | 1.369 | -0.333 | 0.59 | 0.815 | 0.112 | 0.523 | 0.54 | 0.606 | 0.662 | 0.638 | 0.654 | 0.597 | 0.58 | 0.622 | 0.634 | 0.64 | 0.597 | 0.673 | 0.609 | 0.617 | 0.283 | 1.364 | 1.076 | 1.104 | 0.69 | 1.004 | 0.818 | 0.539 | 0.796 | 0.492 | 0.448 | 0.017 | -0.823 | 0.414 | 0.28 | 0.278 | 0.396 | 0.508 | 0.487 | 0.422 | 0.471 | 0.448 | 0.484 | -0.094 | 2.259 | 0.186 | 0.366 | 0.24 | 0.101 | 0.378 | 0.049 | 0.209 | 0.413 | 0.784 | 0.034 | -0.332 | -0.052 | 0.228 | 0.151 | 0.092 | 0.706 | -2.166 | -0.635 | -0.269 | 0.181 | 10.37 | 0.408 | 0.32 | -0.626 | 0.367 | 0.48 | 0.482 | 5.7 | 0.551 | 0.531 | 0.542 | 0.073 | 0.592 | 0.417 | 0.623 | 0.698 | 0.761 | 0.694 | 0.621 | 0.339 | 0.577 | 0.556 |
WPA (Winst Per Aandeel)
| 0.53 | 0.45 | 0.38 | 0.31 | 0.44 | 0.63 | 0.5 | 0.63 | 0.96 | 0.59 | 0.33 | 0.55 | 0.4 | 0.79 | 0.65 | 0.42 | 0.34 | 0.26 | -0.97 | -0.16 | -0.56 | 0.11 | 0.2 | -0.31 | 0.05 | 0.38 | -0.19 | -0.6 | -0.62 | 0.14 | 0.03 | -0.2 | 0.05 | 0.29 | 0.21 | 0.19 | 0.28 | 0.29 | 0.3 | 0.33 | 0.29 | 0.32 | 0.27 | 0.29 | 0.27 | 0.29 | 0.29 | 0.29 | 0.3 | 0.3 | 0.31 | 0.31 | 0.31 | 0.32 | 0.28 | 0.25 | 0.25 | 0.26 | 0.2 | 0.17 | 0.01 | -0.33 | 0.16 | 0.11 | 0.11 | 0.16 | 0.23 | 0.25 | 0.22 | 0.21 | 0.21 | 0.24 | -0.023 | 0.34 | 0.08 | 0.24 | 0.1 | 0.03 | 0.21 | 0.03 | 0.13 | 0.21 | 1.11 | 0.01 | -0.076 | -0.015 | 0.06 | 0.04 | 0.02 | 0.01 | -0.46 | -0.16 | -0.077 | 0.025 | -0.49 | 0.16 | 0.16 | -0.25 | 0.19 | 0.3 | 0.31 | -0.41 | 0.42 | 0.36 | 0.32 | 0.34 | 0.3 | 0.21 | 0.3 | 0.24 | 0.26 | 0.25 | 0.22 | 0.2 | 0.19 | 0.07 |
Verwaterde WPA
| 0.5 | 0.43 | 0.37 | 0.3 | 0.42 | 0.6 | 0.48 | 0.62 | 0.93 | 0.57 | 0.32 | 0.54 | 0.39 | 0.78 | 0.64 | 0.41 | 0.34 | 0.26 | -0.97 | -0.16 | -0.56 | 0.11 | 0.2 | -0.31 | 0.05 | 0.38 | -0.19 | -0.6 | -0.62 | 0.14 | 0.03 | -0.2 | 0.05 | 0.29 | 0.21 | 0.19 | 0.28 | 0.28 | 0.3 | 0.33 | 0.29 | 0.32 | 0.27 | 0.28 | 0.27 | 0.29 | 0.29 | 0.28 | 0.3 | 0.3 | 0.31 | 0.3 | 0.3 | 0.32 | 0.27 | 0.25 | 0.24 | 0.26 | 0.2 | 0.17 | 0.01 | -0.33 | 0.16 | 0.11 | 0.11 | 0.16 | 0.23 | 0.25 | 0.22 | 0.21 | 0.2 | 0.24 | -0.022 | 0.33 | 0.08 | 0.23 | 0.1 | 0.03 | 0.2 | 0.03 | 0.13 | 0.2 | 1.09 | 0.01 | -0.076 | -0.015 | 0.06 | 0.04 | 0.02 | 0.01 | -0.46 | -0.16 | -0.077 | 0.025 | -0.49 | 0.16 | 0.16 | -0.25 | 0.19 | 0.3 | 0.31 | -0.41 | 0.42 | 0.36 | 0.32 | 0.33 | 0.3 | 0.21 | 0.3 | 0.24 | 0.25 | 0.24 | 0.22 | 0.2 | 0.19 | 0.07 |
EBITDA
| 0 | 0 | 39.498 | 34.567 | 38.428 | 42.089 | 24.509 | 26.119 | 36.795 | 31.394 | 23.571 | 29.101 | 25.199 | 36.564 | 31.524 | 25.906 | 20.91 | 0 | -17.888 | 7.06 | 0 | 6.903 | 12.763 | 0 | 0 | 0 | 6.636 | -8.943 | -0.075 | -17.128 | 0 | 0 | 2.159 | 58.195 | 0 | 0 | 0 | 5.924 | 6.74 | 6.779 | 7.22 | 0 | 7.562 | 6.007 | 5.548 | 5.876 | 6.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 1.71 | 3.6 | 1.2 |
EBITDA ratio
| 0 | 0 | 0.808 | 0.481 | 0.53 | 0.596 | 0.5 | 0.585 | 0.912 | 0.766 | 0.618 | 0.673 | 0.729 | 0.774 | 0.81 | 0.781 | 0.727 | 0 | -0.506 | 0.254 | 0 | 0.263 | 0.407 | 0 | 0 | 0 | 0.205 | -0.323 | 0.007 | -7.008 | 0 | 0 | 1.583 | 0.927 | 0 | 0 | 0 | 0.567 | 0.588 | 0.548 | 0.61 | 0 | 0.703 | 0.536 | 0.525 | 0.527 | 0.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.208 | 0 | 0 | 0 | 0.356 | 1.385 | 1.333 |