Medallion Financial Corp.
NASDAQ:MFIN
9.99 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 120.593 | 87.719 | 54.778 | 52.591 | 127.642 | 124.554 | 113.258 | 105.598 | 98.202 | 126.33 | 138.794 | 124.484 | 85.374 | 91.553 | 140.277 | 112.04 | 49.731 | 103.884 | 55.497 | 67.821 | 55.015 | 72.148 | 86.121 | 57.713 | 10.678 | 10.344 | 10.956 | 12.69 | 19.281 | 22.126 | 25.639 | 20.962 | 24.708 | 39.65 | 30.685 | 30.912 | 36.948 | 51.004 | 58.148 | 47.083 | 58.257 | 31.505 | 33.565 | 52.172 | 35.006 | 41.458 | 21.406 | 26.875 | 14.813 | 26.175 | 24.566 | 29.352 | 18.887 | 22.664 | 16.316 | 17.303 | 21.525 | 20.89 | 19.84 | 33.401 | 29.587 | 19.477 | 24.104 | 32.075 | 18.42 | 24.168 | 30.068 | 32.602 | 28.881 | 18.582 | 28.282 | 14.534 | 27.794 | 38.932 | 32.865 | 43.036 | 30.721 | 28.89 | 30.395 | 37.267 | 28.15 | 40.464 | 32.486 | 47.676 | 16.868 | 23.396 | 30.726 | 35.369 | 21.048 | 28.919 | 32.064 | 25.409 | 17.326 | 81.812 | 24.514 | 15.653 | 6.705 | 8.053 | 8.441 | 6 | 3.4 | 8.3 | 7.9 | 6 | 6 | 6.4 | 4.9 | 2.5 | 1.7 | 2 | 2.6 | 1.7 | 1.4 | 6.6 |
Kortetermijnbeleggingen
| 56.754 | 72.238 | 118.233 | 97.254 | 53.175 | 53.692 | 48.529 | 48.492 | 48.354 | 50.358 | 47.075 | 44.772 | 0.058 | 48.307 | 38.081 | -60.267 | 45.991 | 47.495 | 46.127 | 48.998 | 47.422 | 44.82 | 44.682 | 45.324 | 45.757 | 44.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.99 | 69.541 | 49.884 | 29.963 | 10.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,999.412 | 19,933.8 | 0 | 19,965.573 | 19,553.841 | 18,790.633 | 723,210.814 | 17,857.293 | 18,285.207 | 18,765.147 | 643,492.764 | 15,407.62 | 0 | 3,226.539 | 382,764.419 | 387,431.974 | 380,923.882 | 357,231.489 | 360,739.885 | 381,977.396 | 406,763.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 187.929 | 159.957 | 173.011 | 149.845 | 127.642 | 124.554 | 191.564 | 154.09 | 73.108 | 176.688 | 195.945 | 106.254 | 30.746 | 31.389 | 69.477 | 51.773 | 12.592 | 18.702 | 15.817 | 66.698 | 69.146 | 79.958 | 98.187 | 69.166 | 56.435 | 55.061 | 10.956 | 12.69 | 19.281 | 22.126 | 25.639 | 20.962 | 24.708 | 39.65 | 30.685 | 30.912 | 36.948 | 51.004 | 58.148 | 47.083 | 58.257 | 31.505 | 33.565 | 52.172 | 35.006 | 41.458 | 21.406 | 26.875 | 14.813 | 26.175 | 24.566 | 29.352 | 18.887 | 22.664 | 16.316 | 17.303 | 21.525 | 20.89 | 19.84 | 33.401 | 29.587 | 19.477 | 24.104 | 32.075 | 18.42 | 24.168 | 30.068 | 32.602 | 28.881 | 18.582 | 28.282 | 14.534 | 27.794 | 38.932 | 32.865 | 43.036 | 30.721 | 28.89 | 30.395 | 37.267 | 28.15 | 40.464 | 32.486 | 47.676 | 16.868 | 23.396 | 30.726 | 35.369 | 21.048 | 28.919 | 32.064 | 25.409 | 17.326 | 81.812 | 24.514 | 15.653 | 6.705 | 8.053 | 8.441 | 6 | 3.4 | 8.3 | 7.9 | 6 | 6 | 6.4 | 4.9 | 2.5 | 1.7 | 2 | 2.6 | 1.7 | 1.4 | 6.6 |
Nettovorderingen
| 2,402.869 | 16.589 | 12.673 | 14.209 | 2,123.905 | 2,095.372 | 48.5 | 14.708 | 15.379 | 12.896 | 10.787 | 11.454 | 10.186 | 10.597 | 10.074 | 12.095 | 12.229 | 11.62 | 9.662 | 10.178 | 8.04 | 7.742 | 7.108 | 7.413 | 7.005 | 7.36 | 0.417 | 0.547 | 0.56 | 0.755 | 0.794 | 0.769 | 0.697 | 0.866 | 0.945 | 1.003 | 0.95 | 1 | 1.016 | 0.988 | 0.942 | 0.921 | 0.85 | 0.907 | 0.938 | 0.955 | 1.089 | 0.957 | 0.961 | 1.068 | 1.089 | 1.12 | 1.11 | 1.32 | 1.347 | 1.441 | 1.613 | 1.612 | 1.693 | 1.661 | 1.824 | 2.108 | 2.156 | 2.149 | 2.289 | 2.024 | 2.25 | 2.449 | 2.694 | 2.367 | 2.158 | 2.178 | 4.014 | 3.411 | 3.3 | 3.58 | 5.367 | 5.253 | 5.503 | 5.375 | 5.739 | 5.385 | 4.548 | 4.391 | 4.995 | 5.115 | 4.99 | 5.385 | 6.994 | 7.103 | 7.553 | 7.565 | 8.647 | 15.271 | 15.957 | 15.334 | 15.241 | 19.004 | 15.676 | 20.4 | 14.8 | 12.3 | 11.4 | 15.5 | 14.3 | 11.3 | 9.6 | 7.4 | 2.5 | 2 | 1.8 | 1.7 | 1.6 | 1.5 |
Voorraad
| 177.347 | 0 | 2,313.724 | 149.845 | 143.576 | -1,954.678 | 2,010.061 | 1,851.013 | 1,905.736 | 1,674.107 | 0 | 0 | 0 | 0 | 36.363 | -10.882 | 42.713 | 45.541 | 43.875 | -60.692 | 0 | -1,047.805 | -987.338 | 0 | 0 | -1,128.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -187.929 | -176.546 | -185.684 | -149.845 | -143.576 | -140.694 | -144.661 | -72.426 | -115.181 | -92.534 | -149.603 | 1,430.304 | -39.416 | -102.17 | 1,202.265 | 1,174.047 | 1,192.183 | 1,194.594 | 1,130.848 | 1,116.278 | 1,099.169 | 1,047.805 | 987.338 | 890.341 | 1,060.061 | 1,128.698 | 605.121 | 622.05 | 645.344 | 638.227 | 649.989 | 667.379 | 610.213 | 684.857 | 671.25 | 651.838 | 618.111 | 586.786 | 568.916 | 578.861 | 555.596 | 572.968 | 555.139 | 536.459 | 528.971 | 523.669 | 515.896 | 509.963 | 493.22 | 479.443 | 491.396 | 501.024 | 498.77 | 509.335 | 513.202 | 526.08 | 512.99 | 522.956 | 501.435 | 514.741 | 542.695 | 578.148 | 608.955 | 607.042 | 614.404 | 603.771 | 665.447 | 680.646 | 678.383 | -4,989.463 | -4,894.865 | 430.802 | -4,905.456 | -4,942.63 | -4,840.134 | -4,876.084 | -4,997.691 | -5,203.688 | -5,319.695 | -1,415.07 | -1,458.206 | -1,519.478 | -5,789.21 | -1,677.91 | -5,843.164 | -5,981.29 | -6,116.992 | -1,697.804 | -6,227.001 | -6,336.406 | 448.011 | 467.84 | 482.221 | 483.73 | 500.73 | 522.027 | 515.001 | 499.624 | 499.906 | 474.6 | 460.2 | 436.4 | 408 | 392.3 | 382.6 | 370.6 | 313.1 | 293.6 | 248.5 | 219.5 | 189.2 | 0 | 165.4 | 0 |
Totaal vlottende activa
| 2,580.216 | 2,470.352 | 2,326.397 | 2,295.034 | 2,251.547 | 124.554 | 2,105.464 | 1,947.385 | 1,879.042 | 1,771.157 | 1,714.72 | 1,548.012 | 1.515 | 1,382.842 | 1,318.179 | 1,227.033 | 1,259.717 | 1,270.457 | 1,200.202 | 1,132.462 | 77.186 | 87.7 | 105.295 | 966.92 | 63.44 | 62.421 | 616.494 | 635.287 | 665.185 | 661.108 | 676.422 | 689.11 | 635.618 | 725.373 | 702.88 | 683.753 | 656.009 | 638.79 | 628.08 | 626.932 | 614.795 | 605.394 | 589.554 | 589.538 | 564.915 | 566.082 | 538.391 | 537.795 | 508.994 | 506.686 | 517.051 | 531.496 | 518.767 | 533.319 | 530.865 | 544.824 | 536.128 | 545.458 | 522.968 | 549.803 | 574.106 | 599.733 | 635.215 | 641.266 | 635.113 | 629.963 | 697.765 | 715.697 | 709.958 | -4,968.514 | -4,864.425 | 447.514 | -4,873.648 | -4,900.288 | -4,803.969 | -4,829.468 | -4,961.604 | -5,169.545 | -5,283.797 | -1,372.428 | -1,424.317 | -1,473.629 | -5,752.176 | -1,625.844 | -5,821.3 | -5,952.779 | -6,081.276 | -1,657.05 | -6,198.959 | -6,300.384 | 487.628 | 500.814 | 508.195 | 580.813 | 541.2 | 553.014 | 536.947 | 526.681 | 524.023 | 501 | 478.4 | 457 | 427.3 | 413.8 | 402.9 | 388.3 | 327.6 | 303.5 | 252.7 | 223.5 | 193.6 | 3.4 | 168.4 | 8.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.172 | 14.094 | 14.024 | 14.076 | 13.278 | 13.343 | 6.983 | 13.168 | 12.636 | 12.565 | 11.605 | 11.762 | 11.741 | 11.439 | 11.858 | 12.404 | 12.621 | 13.259 | 13.873 | 14.375 | 13.544 | 12.821 | 13.296 | 1.222 | 1.093 | 1.128 | 0.216 | 0.235 | 0.235 | 0.244 | 0.247 | 0.267 | 0.374 | 0.246 | 0.159 | 0.198 | 0.189 | 0.236 | 0.271 | 0.256 | 0.318 | 0.375 | 0.4 | 0.446 | 0.517 | 0.595 | 0.614 | 0.601 | 0.659 | 0.458 | 0.527 | 0.466 | 0.53 | 0.409 | 0.356 | 0.419 | 0.408 | 0.251 | 0.289 | 0.302 | 0.316 | 0.317 | 0.352 | 0.411 | 0.425 | 0.476 | 0.48 | 0.558 | 0.631 | 0.641 | 0.523 | 0.525 | 0.703 | 0.719 | 0.633 | 0.615 | 0.737 | 0.923 | 1.011 | 0.992 | 1.08 | 1.105 | 1.223 | 1.352 | 1.245 | 1.374 | 1.488 | 1.552 | 1.625 | 1.749 | 1.84 | 1.934 | 1.926 | 2.019 | 1.941 | 2.051 | 2.078 | 2.153 | 2.24 | 2.4 | 1.8 | 1.8 | 1.5 | 1.7 | 1.1 | 1.1 | 0.7 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 |
Goodwill
| 150.803 | 150.803 | 150.803 | 150.803 | 171.755 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 150.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.008 | 5.007 | 5.007 | 5.007 | 5.007 | 5.007 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 2,082.338 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 5,007.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 19.508 | 19.869 | 20.23 | 20.591 | 20.952 | 21.315 | 21.675 | 22.035 | 22.398 | 22.759 | 23.12 | 23.48 | 50.007 | 50.368 | 50.729 | 51.09 | 51.452 | 51.814 | 52.175 | 52.536 | 52.898 | 53.259 | 53.62 | 53.982 | 210.761 | 211.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -2,077.33 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | -5,002.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 170.311 | 170.672 | 171.033 | 171.394 | 171.755 | 172.118 | 172.478 | 172.838 | 173.2 | 173.562 | 173.923 | 174.286 | 200.81 | 201.173 | 201.532 | 201.893 | 202.255 | 202.617 | 202.978 | 203.339 | 203.701 | 204.062 | 204.423 | 204.785 | 210.761 | 211.123 | 0 | 0 | 0 | 0 | 0 | 0 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.099 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.069 | 5.008 | 5.007 | 5.007 | 5.007 | 5.007 | 5.007 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.008 | 5.137 | 5.385 | 5.518 | 5.65 | 5.783 | 5.915 | 6.046 | 6.2 | 6.4 | 6.5 | 6.7 | 6.7 | 7.6 | 7.6 | 6 | 6.1 | 5.9 | 6 | 6.1 | 0 | 6.1 | 6.3 |
Langetermijnbeleggingen
| 0 | 66.625 | 67.226 | 65.712 | 63.717 | 65.096 | 48.529 | 58.785 | 59.024 | 61.3 | 57.151 | 54.498 | 57.725 | 58.397 | 47.61 | 56.538 | 56.275 | 57.884 | 56.468 | 59.077 | 57.302 | 54.617 | 53.381 | 54.521 | 56.509 | 55.49 | 600.937 | 617.585 | 630.695 | 633.152 | 644.76 | 661.788 | 604.648 | 678.109 | 667.299 | 644.841 | 609.46 | 582.717 | 565.385 | 575.103 | 552.033 | 557.101 | 537.727 | 523.56 | 463.369 | 460.34 | 454.565 | 455.01 | 100.369 | 94.435 | 93.731 | 85.932 | 90.019 | 153.286 | 84.906 | 83.524 | 79.347 | 77.464 | 75.774 | 75.296 | 80.442 | 79.416 | 78.803 | 78.022 | 75.873 | 73.84 | 70.945 | 62.381 | 59.518 | 70.871 | 77.843 | 76.477 | 43.013 | 43.13 | 42.401 | 42.105 | 44.431 | 46.659 | 49.738 | 48.244 | 49.558 | 11.217 | 10.821 | 8.591 | 5.345 | 9.101 | 12.735 | 11.915 | 10.186 | 10.722 | 10.465 | 10.25 | 7.853 | 6.442 | 3.847 | 3.986 | 510.221 | 496.055 | 496.348 | 471.8 | 457.1 | 433.6 | 405.6 | 389.1 | 378.6 | 366 | 308.9 | 289.9 | 244.8 | 215.9 | 185.2 | 177.4 | 161.8 | 156.2 |
Belastingvorderingen
| 0 | 4.347 | 10.198 | -95.551 | -13.278 | 223.871 | 0 | 0 | 0 | 0 | 0 | 0 | -24.621 | 0 | -74.021 | -75.151 | 1.648 | -68.862 | -66.195 | -72.115 | 0 | 0 | 0 | 0 | -210.761 | 3.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 49.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -65.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.008 | -5.007 | -5.007 | -5.007 | -5.007 | -5.007 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -5.008 | -15.194 | -15.73 | -15.473 | -15.258 | -12.989 | -11.827 | -9.364 | -9.636 | -516.003 | -501.97 | -502.394 | -478 | -463.5 | -440.1 | -412.3 | -395.8 | -386.2 | -373.6 | -314.9 | -296 | -250.7 | -221.9 | -191.3 | 0 | -167.9 | 0 |
Overige niet-vlottende activa
| -184.483 | 34.786 | 29.884 | 29.839 | -63.717 | -237.214 | -55.512 | 2.875 | 1.967 | 1.623 | -68.756 | -0.003 | 24.621 | -0.002 | 74.021 | 75.151 | -1.648 | 68.862 | 66.195 | 72.115 | 1,168.021 | 1,122.753 | 1,052.333 | 154.398 | 1,450.365 | 1,200.907 | -600.937 | -617.585 | -630.695 | -633.152 | -644.76 | -661.788 | -604.648 | -678.109 | -667.299 | -644.841 | -609.46 | -582.716 | -565.385 | -575.103 | -552.033 | -557.101 | -537.727 | -523.56 | -513.297 | -460.34 | -454.565 | -455.01 | -100.369 | -94.435 | -93.731 | -85.932 | -90.019 | -87.435 | -84.906 | -83.524 | -79.347 | -77.464 | -75.774 | -75.296 | -80.442 | -79.416 | -78.803 | -73.014 | -70.866 | -68.833 | -65.938 | -57.374 | -54.511 | 5,576.927 | 5,451.95 | 107.088 | 5,666.6 | 5,682.337 | 5,597.201 | 5,579.721 | 5,699.443 | 5,882.964 | 5,967.865 | 2,033.102 | 2,031.7 | 2,070.016 | 6,219.007 | 2,072.395 | 6,245.752 | 6,371.405 | 6,481.134 | 2,068.871 | 6,630.722 | 6,754.504 | 5.008 | 5.008 | 5.137 | 5.385 | 5.518 | 5.65 | 5.783 | 5.915 | 6.046 | 6.2 | 6.4 | 6.5 | 6.7 | 6.7 | 7.6 | 7.6 | 6 | 6.1 | 5.9 | 6 | 6.1 | -177.5 | 6.1 | -162.5 |
Totaal niet-vlottende activa
| 184.483 | 290.524 | 292.365 | 185.47 | 171.755 | 237.214 | 172.478 | 247.666 | 246.827 | 249.05 | 173.923 | 240.543 | 270.276 | 271.007 | 261 | 270.835 | 271.151 | 273.76 | 273.319 | 276.791 | 1,442.568 | 1,394.253 | 1,323.433 | 414.926 | 1,507.967 | 1,472.108 | 0.216 | 0.235 | 0.235 | 0.244 | 0.247 | 0.267 | 5.473 | 5.345 | 5.258 | 5.297 | 5.288 | 5.335 | 5.37 | 5.355 | 5.417 | 5.444 | 5.469 | 5.515 | 5.586 | 5.664 | 5.683 | 5.67 | 5.728 | 5.527 | 5.596 | 5.535 | 5.599 | 5.478 | 5.425 | 5.488 | 5.477 | 5.32 | 5.358 | 5.371 | 5.385 | 5.386 | 5.421 | 5.419 | 5.432 | 5.483 | 5.487 | 5.565 | 5.638 | 5,648.439 | 5,530.315 | 184.091 | 5,710.316 | 5,726.186 | 5,640.235 | 5,622.441 | 5,744.611 | 5,930.546 | 6,018.614 | 2,082.338 | 2,082.338 | 2,082.338 | 6,231.052 | 2,082.338 | 6,252.342 | 6,381.881 | 6,495.356 | 2,082.338 | 6,632.347 | 6,756.253 | 6.848 | 6.942 | 7.062 | 7.404 | 7.458 | 7.701 | 7.861 | 8.068 | 8.286 | 8.6 | 8.2 | 8.3 | 8.2 | 8.4 | 8.7 | 8.7 | 6.7 | 6.5 | 6 | 6.1 | 6.2 | 177.5 | 6.2 | 162.5 |
Totaal activa
| 2,880.052 | 2,760.876 | 2,618.762 | 2,587.827 | 2,558.627 | 2,519.137 | 2,058.634 | 2,259.879 | 2,199.541 | 2,112.131 | 1,966.625 | 1,873.057 | 1,805.234 | 1,739.747 | 1,688.75 | 1,642.411 | 1,604.275 | 1,651.743 | 1,534.395 | 1,546.04 | 1,519.754 | 1,481.953 | 1,428.728 | 1,381.846 | 1,571.407 | 1,534.529 | 616.71 | 635.522 | 665.42 | 661.352 | 676.669 | 689.377 | 641.091 | 730.718 | 708.138 | 689.05 | 661.297 | 644.125 | 633.45 | 632.287 | 620.212 | 610.838 | 595.023 | 595.053 | 570.501 | 571.746 | 544.074 | 543.465 | 514.722 | 512.213 | 522.647 | 537.031 | 524.366 | 538.797 | 536.29 | 550.312 | 541.605 | 550.778 | 528.326 | 555.174 | 579.491 | 605.119 | 640.636 | 646.685 | 640.545 | 635.446 | 703.252 | 721.262 | 715.596 | 679.925 | 665.89 | 631.605 | 836.668 | 825.898 | 836.266 | 792.973 | 783.007 | 761.001 | 734.817 | 709.91 | 658.021 | 608.709 | 478.876 | 456.494 | 431.042 | 429.102 | 414.08 | 425.288 | 433.388 | 455.869 | 494.476 | 507.756 | 515.257 | 588.216 | 548.659 | 560.715 | 544.808 | 534.749 | 532.31 | 509.6 | 486.6 | 465.3 | 435.5 | 422.2 | 411.6 | 397 | 334.3 | 310 | 258.7 | 229.6 | 199.8 | 189.6 | 174.6 | 173 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 32.237 | 30.283 | 37.626 | 39.437 | 37.111 | 2.455 | 27.776 | 29.66 | 27.546 | 22.193 | 19.113 | 26.153 | 23.398 | 22.508 | 19.575 | 29.519 | 25.144 | 23.399 | 20.632 | 22.162 | 24.428 | 19.41 | 22.641 | 23.907 | 4.246 | 7.216 | 8.204 | 8.07 | 7.242 | 7.26 | 8.308 | 8.112 | 6.347 | 10.384 | 6.422 | 6.452 | 6.168 | 4.091 | 8.822 | 6.372 | 5.395 | 3.992 | 6.6 | 6.267 | 5.706 | 4.349 | 4.377 | 0.573 | 1.383 | 0.764 | 1.708 | 0.775 | 1.849 | 0.765 | 1.913 | 0.821 | 2.157 | 0.886 | 2.207 | 0.85 | 2.088 | 0.778 | 2.015 | 0.708 | 1.899 | 0.719 | 2.087 | 0.993 | 2.043 | 0.753 | 1.783 | 0.665 | 2.334 | 0.926 | 1.76 | 1.347 | 2.036 | 0.639 | 1.759 | 0.554 | 1.333 | 0.31 | 1.197 | 0.309 | 1.387 | 4.418 | 5.59 | 4.528 | 2.96 | 2.182 | 2.138 | 1.471 | 1.411 | 1.925 | 3.888 | 2.238 | 1.908 | 2.279 | 3.7 | 1.9 | 1.6 | 1.5 | 2.3 | 2.4 | 1.8 | 1.1 | 0.8 | 1.4 | 0.8 | 1.3 | 0 | 1.2 | 1.3 |
Kortlopende schulden
| 49 | 907.011 | 755.955 | 8 | 18.489 | 67.88 | 10.668 | 5 | 8.58 | 9.078 | 8.542 | 9.053 | 8.054 | 8.016 | 73.937 | 87.334 | 87.696 | 60.889 | 60.904 | 38.223 | 42.503 | 46.688 | 81.872 | 55.178 | 160.218 | 179.692 | 176.657 | 181.434 | 185.697 | 173.765 | 165.502 | 106.244 | 172.798 | 300.001 | 308.025 | 174.626 | 127.776 | 83.079 | 48.965 | 0 | 35.199 | 238.537 | 36.06 | 0 | 200.712 | 223.152 | 187.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,047.553 | 0 | 0 | 0 | 0 | 0 | 182,922.241 | 101.33 | 224,236.875 | 0 | 0 | 0 | 0.237 | 0.764 | 24.066 | 160.144 | 137.078 | 136.657 | 0 | 0 | 0 | 0 | 0 | 78.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.232 | 0 | 1.98 | 0 | 2.866 | 0 | 28.294 | 0 | 0 | 0 | 21.731 | 0.833 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.597 | 5.412 | 7.037 | 6.973 | 2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -869.511 | -723.455 | -37.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | -5.989 | -6.81 | -6.677 | -5.87 | -6.614 | 0 | -6.483 | 0 | 0 | 0 | 0 | 0 | 0 | -176.657 | -181.434 | -185.697 | -173.765 | -165.502 | -106.244 | -172.798 | -300.001 | -308.025 | -174.626 | -127.776 | -83.079 | -48.965 | 0 | -35.199 | -238.537 | -36.06 | 0 | -200.712 | -223.152 | -187.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,047.553 | 0 | 0 | 0 | 0 | 0 | -182,922.241 | 0 | -224,236.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -49 | 2.3 | 1.98 | 7.019 | -32.362 | -104.991 | 23.75 | 3.606 | -3.432 | -3.548 | -22.193 | -19.113 | -0.013 | 5.989 | 6.81 | 6.677 | 5.87 | 6.614 | 0.027 | 6.483 | 1,009.978 | 971.779 | 910.063 | 882.609 | 976.475 | 942.662 | 16.384 | 12.596 | 33.63 | 38.258 | 43.84 | 45.892 | -0.012 | 0.053 | 0.016 | 0.078 | 0.048 | -0.068 | 0.009 | -0.022 | 0.028 | -0.095 | 0.008 | 0 | -0.067 | -0.006 | 0.051 | -0.077 | 5.127 | 4.517 | 4.136 | 5.992 | 6.225 | 5.651 | 5.935 | 5.087 | 6.479 | 5.643 | 5.814 | 7.493 | 7.35 | 6.212 | 5.822 | 6.985 | 7.692 | 5.701 | 3.781 | 4.213 | 4.207 | 3.757 | 5.947 | 5.117 | 3.735 | 3.966 | 3.674 | 4.34 | 9.153 | 10.864 | 10.161 | 11.741 | 11.546 | 7.467 | 5.39 | 5.703 | 6.391 | 6.313 | 6.982 | 7.01 | -95.658 | 5.34 | 5.618 | 8.762 | 5.529 | 7.252 | 8.911 | -11.054 | -147.683 | -128.786 | -129.236 | 15.7 | 14.7 | 7.4 | 4.1 | 11.4 | -71.1 | 5.7 | 4.8 | 12.9 | 4.4 | 5.5 | 4.5 | 7.3 | 4.5 | -1.3 |
Totaal kortlopende verplichtingen
| 54.766 | 72.037 | 64.763 | 15.019 | 25.564 | 104.991 | 36.873 | 36.382 | 34.808 | 33.076 | 8.542 | 9.053 | 34.207 | 31.414 | 96.445 | 106.909 | 117.215 | 86.033 | 84.33 | 58.855 | 1,074.643 | 1,042.895 | 1,011.345 | 960.428 | 1,160.6 | 1,126.6 | 23.6 | 20.8 | 41.7 | 45.5 | 51.1 | 54.2 | 8.1 | 6.4 | 10.4 | 6.5 | 6.5 | 6.1 | 4.1 | 8.8 | 6.4 | 5.3 | 4 | 6.6 | 6.2 | 5.7 | 4.4 | 4.3 | 5.7 | 5.9 | 4.9 | 7.7 | 7 | 7.5 | 6.7 | 7 | 7.3 | 7.8 | 6.7 | 9.7 | 8.2 | 8.3 | 6.6 | 9 | 8.4 | 7.6 | 4.5 | 6.3 | 5.2 | 5.8 | 6.7 | 6.9 | 4.4 | 6.3 | 4.6 | 6.1 | 10.5 | 12.9 | 10.8 | 13.5 | 12.1 | 8.8 | 5.7 | 6.9 | 6.7 | 7.7 | 11.4 | 12.6 | 10.2 | 8.3 | 7.8 | 10.9 | 7 | 8.9 | 11.6 | 16.9 | 14.7 | 10.2 | 9.7 | 19.4 | 16.6 | 9 | 5.6 | 13.7 | 9.9 | 7.5 | 5.9 | 13.7 | 5.8 | 6.3 | 5.8 | 7.3 | 5.7 | 1.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 232.037 | 1,370.374 | 1,383.464 | 235.544 | 225.212 | 185.757 | 211.864 | 227.716 | 228.028 | 228.455 | 228.548 | 229.026 | 223.204 | 224.865 | 192.689 | 164.736 | 132.354 | 166.529 | 163.154 | 187.352 | 193.715 | 192.263 | 164.437 | 158.81 | 157.881 | 150.248 | 287.662 | 327.623 | 297.138 | 300.116 | 305.174 | 316.073 | 319.196 | 446.72 | 385.681 | 371.54 | 377.928 | 360.973 | 353.342 | 315.795 | 335.809 | 328.453 | 315.976 | 281.958 | 338.371 | 342.698 | 319.644 | 289.77 | 295.296 | 294.578 | 343.52 | 357.779 | 349.887 | 365.457 | 365.308 | 380.532 | 373.679 | 382.404 | 361.146 | 382.522 | 399.28 | 424.394 | 460.411 | 462.65 | 456.799 | 453.549 | 525.655 | 542.549 | 538.16 | 502.494 | 488.945 | 455.136 | 666.002 | 651.895 | 665.607 | 620.022 | 604.535 | 582.056 | 556.829 | 525.933 | 472.516 | 442.529 | 314.403 | 287.454 | 260.914 | 258.536 | 240.437 | 250.767 | 160.314 | 277.082 | 313.134 | 321.845 | 331.895 | 391.58 | 385.83 | 372.06 | 219.95 | 233.15 | 231 | 340 | 314.6 | 302.5 | 277.2 | 260.3 | 170.3 | 236.8 | 193.1 | 165.6 | 118.8 | 90.1 | 135.8 | 125.8 | 110.6 | 110.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -28.466 | -24.846 | 0 | -7.075 | 0 | 0 | 0 | 0 | -1,496.787 | 0 | -16.954 | -1,222.661 | -1,175.471 | -1,106.582 | -1,238.691 | 0 | -1,100.466 | -983.579 | -1,148.042 | -12.09 | -11.273 | -11.724 | 0 | 0 | 0 | -304.057 | -340.159 | -330.77 | -338.371 | -349.074 | -361.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20.598 | 22.394 | 24.846 | 21.207 | 23.131 | 26.84 | 26.205 | 26.753 | 26.132 | 24.048 | 21.731 | 18.21 | 12.703 | 8.591 | 3.528 | 0.807 | 0 | 5.562 | 6.239 | 10.486 | 5.597 | 5.412 | 7.037 | 6.973 | 2.011 | 0 | 16.395 | 12.536 | 33.632 | 38.255 | 43.9 | 45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -252.635 | 901.748 | 752.711 | 1,904.283 | 1,894.533 | -212.597 | 1,701.575 | 1,598.504 | 1,550.684 | 1,496.787 | 1,345.763 | 16.954 | 1,222.661 | 1,175.466 | 1,106.582 | 1,238.691 | 0 | 1,100.466 | 983.552 | 1,146.897 | -5.597 | -5.412 | -7.037 | -6.973 | -1.992 | -0.048 | 320.7 | 327.6 | 330.1 | 333.1 | 338.2 | 349.1 | 33.004 | -0.02 | 33.019 | 32.96 | -0.028 | 0.027 | -0.042 | 33.005 | -0.009 | 0.047 | 0.024 | 33.042 | 0.029 | 0.002 | -0.044 | 33.03 | 0.004 | 0.022 | -0.02 | 0.021 | 0.013 | 0.043 | -0.008 | -0.032 | 0.021 | -0.004 | -0.046 | -0.022 | 0.02 | 0.006 | -0.011 | 0.05 | 0.001 | -0.049 | 0.045 | -0.049 | 0.04 | 0.006 | -0.045 | -0.036 | -0.002 | 0.005 | -0.007 | -219.122 | -0.035 | 0.044 | -0.029 | -0.033 | -0.016 | -0.029 | -0.003 | 0.046 | -0.014 | -0.036 | -0.037 | 0.033 | 101.286 | 0.018 | -0.034 | -0.045 | 0.005 | 0.22 | 0.77 | 24.04 | 160.15 | 137.05 | 136.7 | 17.2 | -0.1 | -0.1 | 0 | 0 | 78.6 | 0 | 0 | 11.9 | 0 | -0.1 | -0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,448.876 | 2,266.05 | 2,136.175 | 2,161.034 | 2,135.801 | 212.597 | 1,939.644 | 1,852.973 | 1,804.844 | 252.503 | 1,596.042 | 247.236 | 235.907 | 233.451 | 196.217 | 165.543 | 132.354 | 172.091 | 169.366 | 196.693 | 181.625 | 180.99 | 152.713 | 158.81 | 157.9 | 150.2 | 320.7 | 327.6 | 330.1 | 333.1 | 338.2 | 349.1 | 352.2 | 446.7 | 418.7 | 404.5 | 377.9 | 361 | 353.3 | 348.8 | 335.8 | 328.5 | 316 | 315 | 338.4 | 342.7 | 319.6 | 322.8 | 295.3 | 294.6 | 343.5 | 357.8 | 349.9 | 365.5 | 365.3 | 380.5 | 373.7 | 382.4 | 361.1 | 382.5 | 399.3 | 424.4 | 460.4 | 462.7 | 456.8 | 453.5 | 525.7 | 542.5 | 538.2 | 502.5 | 488.9 | 455.1 | 666 | 651.9 | 665.6 | 400.9 | 604.5 | 582.1 | 556.8 | 525.9 | 472.5 | 442.5 | 314.4 | 287.5 | 260.9 | 258.5 | 240.4 | 250.8 | 261.6 | 277.1 | 313.1 | 321.8 | 331.9 | 391.8 | 386.6 | 396.1 | 380.1 | 370.2 | 367.7 | 357.2 | 314.5 | 302.4 | 277.2 | 260.3 | 248.9 | 236.8 | 193.1 | 177.5 | 118.8 | 90 | 135.7 | 125.8 | 110.6 | 110.1 |
Totaal passiva
| 2,448.876 | 2,338.087 | 2,200.938 | 2,176.053 | 2,161.365 | 2,131.373 | 1,744.879 | 1,889.355 | 1,839.652 | 1,749.29 | 1,604.584 | 1,517.229 | 1,466.622 | 1,416.933 | 1,376.736 | 1,337.85 | 1,307.068 | 1,333.446 | 1,213.822 | 1,208.344 | 1,226.964 | 1,196.449 | 1,136.887 | 1,091.642 | 1,290.992 | 1,249.613 | 344.273 | 348.363 | 381.84 | 378.613 | 389.334 | 403.281 | 360.308 | 453.067 | 429.065 | 410.962 | 384.38 | 367.141 | 357.433 | 357.617 | 342.181 | 333.848 | 319.968 | 321.558 | 344.638 | 348.404 | 323.993 | 327.147 | 300.955 | 300.538 | 348.388 | 365.527 | 356.854 | 372.952 | 371.981 | 387.547 | 380.961 | 390.188 | 367.821 | 392.197 | 407.471 | 432.705 | 466.987 | 471.739 | 465.216 | 461.071 | 530.228 | 548.839 | 543.443 | 508.321 | 495.649 | 461.977 | 670.377 | 658.156 | 670.237 | 626.619 | 615.03 | 595.03 | 567.586 | 539.448 | 484.626 | 451.291 | 320.106 | 294.378 | 267.562 | 266.235 | 251.786 | 263.423 | 271.804 | 285.354 | 320.861 | 332.732 | 338.86 | 400.655 | 398.239 | 412.982 | 394.818 | 380.379 | 377.369 | 358.9 | 331.1 | 311.4 | 282.8 | 274 | 258.8 | 244.3 | 199 | 178.6 | 124.6 | 96.3 | 141.5 | 133.1 | 116.4 | 116.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.228 | 0 | 0 | 0.413 | 0.082 | 0.469 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.372 | 0 | 0 | 0 | 6.665 | 0 | 0 | 0 | 0 | 0 | 0 | 3.604 | 2.386 | 3.275 | 4.853 | 5.278 | 4.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.022 | 0.084 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.293 | 0.293 | 0.292 | 0.291 | 0.29 | 0.289 | 0.289 | 0.287 | 0.285 | 0.285 | 0.285 | 0.281 | 0.28 | 0.28 | 0.28 | 0.278 | 0.278 | 0.278 | 0.278 | 0.276 | 0.276 | 0.275 | 0.275 | 0.274 | 0.274 | 0.274 | 0.274 | 0.273 | 0.272 | 0.272 | 0.271 | 0.27 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.269 | 0.27 | 0.268 | 0.268 | 0.268 | 0.267 | 0.266 | 0.236 | 0.236 | 0.234 | 0.233 | 0.229 | 0.229 | 0.194 | 0.192 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.189 | 0.188 | 0.188 | 0.187 | 0.187 | 0.186 | 0.185 | 0.185 | 0.184 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.183 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.182 | 0.146 | 0.145 | 0.14 | 0.14 | 0.14 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 |
Ingehouden winsten
| 122.641 | 116.333 | 111.569 | 103.883 | 91.9 | 82.539 | 70.236 | 66.673 | 55.438 | 49.732 | 38.403 | 30.606 | 11.136 | -4.804 | -15.071 | -23.502 | -29.969 | -6.339 | -2.362 | 11.281 | 11.746 | 6.771 | 14.271 | 13.043 | 3.871 | 8.568 | -103.891 | -65.592 | -23.545 | -26.806 | -29.211 | -33.993 | -21.553 | -19.979 | -17.822 | -15.617 | -14.042 | -13.984 | -10.951 | -19.191 | -12.089 | -14.466 | -14.852 | -14.782 | -15.934 | -16.6 | -14.424 | -13.189 | -9.233 | -6.56 | -6.873 | -6.737 | -7.772 | -9.536 | -10.67 | 10.093 | -15.043 | -16.572 | -17.914 | 6.619 | 0 | 0 | 0 | 178.482 | -0.963 | -1.299 | 3.554 | 2.739 | 3.172 | 4.474 | 4.949 | 5.198 | 2.493 | 4.036 | 2.723 | 3.52 | 2.608 | 3.879 | 5.56 | 5.186 | 3.354 | -15.249 | -14.048 | -11.393 | -10.444 | -11.008 | -11.581 | -11.767 | 0 | 0 | -11.121 | -9.645 | -7.907 | 3.818 | 3.497 | 1.208 | 7.556 | 12.028 | 12.749 | 8.5 | 0 | 0 | 11.2 | 0 | 0 | 0 | 0 | 0 | 3.1 | 2.5 | 1.8 | 0 | 2.1 | 0.5 |
Overige gereserveerde algehele resultaten
| -2.247 | -3.744 | -3.846 | -3.696 | -4.96 | -3.749 | -2.843 | -3.349 | -3.562 | -2.101 | -0.683 | 1.034 | 1.293 | 1.434 | 1.407 | 2.012 | 2.074 | 2.127 | 1.146 | 0.999 | 1.24 | 1.145 | 0.587 | -0.082 | -0.469 | -0.255 | 23 | 38 | 35 | 34 | 39 | 38 | 32 | 28 | 30 | 29 | 28 | 27 | 25 | 24 | 22 | 21 | 20 | 19 | 17 | 16 | 14 | 13 | 19.997 | 15.218 | 13.384 | 11.371 | 10.113 | 10.187 | 9.876 | -12.372 | 10.707 | 11.397 | 12.341 | -9.665 | 6.052 | 6.502 | 7.838 | 9.286 | 10.752 | 10.302 | 4.396 | 4.614 | 3.725 | 2.147 | 0.722 | 0.004 | 2 | 4 | 3 | 4 | 3 | 4 | 6 | 0 | 0 | -0.022 | -0.084 | -0.073 | 0 | 0 | 0 | 0 | -22.322 | -13.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 241.701 | 241.119 | 241.021 | 242.508 | 241.244 | 239.897 | 246.073 | 238.125 | 238.94 | 246.137 | 255.248 | 255.119 | 254.535 | 253.808 | 253.116 | 252.62 | 252.084 | 251.576 | 251.056 | 250.592 | 250.224 | 249.877 | 249.124 | 249.291 | 248.775 | 248.838 | 353.054 | 314.478 | 271.853 | 275.273 | 277.275 | 281.819 | 270.067 | 269.361 | 266.626 | 264.436 | 262.69 | 263.699 | 261.698 | 269.593 | 267.852 | 270.188 | 269.64 | 269.011 | 224.561 | 223.706 | 220.271 | 216.274 | 202.774 | 202.788 | 167.554 | 166.678 | 164.981 | 165.004 | 164.913 | 154.482 | 164.79 | 165.575 | 165.888 | 159.168 | 165.778 | 165.722 | 165.621 | -13.012 | 165.351 | 165.183 | 161.281 | 162.495 | 161.792 | 159.942 | 159.103 | 159.242 | 161.611 | 159.52 | 160.12 | 158.649 | 162.185 | 157.908 | 155.488 | 165.093 | 169.858 | 172.484 | 172.635 | 173.327 | 173.742 | 173.693 | 173.693 | 173.45 | 183.724 | 183.724 | 184.553 | 184.486 | 184.122 | 183.562 | 146.776 | 146.379 | 142.294 | 142.202 | 142.052 | 142.1 | 141.5 | 153.9 | 141.5 | 148.2 | 152.8 | 152.7 | 135.3 | 131.4 | 131 | 130.8 | 56.5 | 56.4 | 56.1 | 56.2 |
Totaal eigen vermogen van aandeelhouders
| 362.388 | 354.001 | 349.036 | 342.986 | 328.474 | 318.976 | 313.755 | 301.736 | 291.101 | 294.053 | 293.253 | 287.04 | 267.244 | 250.718 | 239.732 | 231.408 | 224.467 | 247.642 | 250.118 | 266.376 | 263.486 | 258.068 | 264.67 | 262.608 | 252.92 | 257.68 | 272.437 | 287.159 | 283.58 | 282.739 | 287.335 | 286.096 | 280.783 | 277.651 | 279.073 | 278.088 | 276.917 | 276.984 | 276.017 | 274.67 | 278.031 | 276.99 | 275.055 | 273.495 | 225.863 | 223.342 | 220.081 | 216.318 | 213.767 | 211.675 | 174.259 | 171.504 | 167.512 | 165.845 | 164.309 | 162.765 | 160.644 | 160.59 | 160.505 | 162.977 | 172.02 | 172.414 | 173.649 | 174.946 | 175.329 | 174.375 | 173.024 | 172.423 | 172.153 | 171.604 | 170.24 | 169.628 | 166.292 | 167.743 | 166.029 | 166.354 | 167.978 | 165.971 | 167.231 | 170.461 | 173.395 | 157.418 | 158.77 | 162.116 | 163.48 | 162.867 | 162.295 | 161.865 | 161.584 | 170.515 | 173.615 | 175.024 | 176.397 | 187.561 | 150.419 | 147.733 | 149.99 | 154.37 | 154.941 | 150.7 | 155.5 | 153.9 | 152.7 | 148.2 | 152.8 | 152.7 | 135.3 | 131.4 | 134.1 | 133.3 | 58.3 | 56.5 | 58.2 | 56.7 |
Totaal eigen vermogen
| 431.176 | 422.789 | 417.824 | 411.774 | 397.262 | 387.764 | 382.543 | 370.524 | 359.889 | 362.841 | 362.041 | 355.828 | 338.612 | 322.814 | 312.014 | 304.561 | 297.207 | 318.297 | 320.573 | 337.696 | 292.79 | 285.504 | 291.841 | 290.204 | 280.415 | 284.916 | 272.437 | 287.159 | 283.58 | 282.739 | 287.335 | 286.096 | 280.783 | 277.651 | 279.073 | 278.088 | 276.917 | 276.984 | 276.017 | 274.67 | 278.031 | 276.99 | 275.055 | 273.495 | 225.863 | 223.342 | 220.081 | 216.318 | 213.767 | 211.675 | 174.259 | 171.504 | 167.512 | 165.845 | 164.309 | 162.765 | 160.644 | 160.59 | 160.505 | 162.977 | 172.02 | 172.414 | 173.649 | 174.946 | 175.329 | 174.375 | 173.024 | 172.423 | 172.153 | 171.604 | 170.24 | 169.628 | 166.292 | 167.743 | 166.029 | 166.354 | 167.978 | 165.971 | 167.231 | 170.461 | 173.395 | 157.418 | 158.77 | 162.116 | 163.48 | 162.867 | 162.295 | 161.865 | 161.584 | 170.515 | 173.615 | 175.024 | 176.397 | 187.561 | 150.419 | 147.733 | 149.99 | 154.37 | 154.941 | 150.7 | 155.5 | 153.9 | 152.7 | 148.2 | 152.8 | 152.7 | 135.3 | 131.4 | 134.1 | 133.3 | 58.3 | 56.5 | 58.2 | 56.7 |
Totaal passiva en aandeelhoudersvermogen
| 2,880.052 | 2,760.876 | 2,618.762 | 2,587.827 | 2,558.627 | 2,519.137 | 2,058.634 | 2,259.879 | 2,199.541 | 2,112.131 | 1,966.625 | 1,873.057 | 1,805.234 | 1,739.747 | 1,688.75 | 1,642.411 | 1,604.275 | 1,651.743 | 1,534.395 | 1,546.04 | 1,519.754 | 1,481.953 | 1,428.728 | 1,381.846 | 1,571.407 | 1,534.529 | 616.71 | 635.522 | 665.42 | 661.352 | 676.669 | 689.377 | 641.091 | 730.718 | 708.138 | 689.05 | 661.297 | 644.125 | 633.45 | 632.287 | 620.212 | 610.838 | 595.023 | 595.053 | 570.501 | 571.746 | 544.074 | 543.465 | 514.722 | 512.213 | 522.647 | 537.031 | 524.366 | 538.797 | 536.29 | 550.312 | 541.605 | 550.778 | 528.326 | 555.174 | 579.491 | 605.119 | 640.636 | 646.685 | 640.545 | 635.446 | 703.252 | 721.262 | 715.596 | 679.925 | 665.89 | 631.605 | 836.668 | 825.898 | 836.266 | 792.973 | 783.007 | 761.001 | 734.817 | 709.91 | 658.021 | 608.709 | 478.876 | 456.494 | 431.042 | 429.102 | 414.08 | 425.288 | 433.388 | 455.869 | 494.476 | 507.756 | 515.257 | 588.216 | 548.659 | 560.715 | 544.808 | 534.749 | 532.31 | 509.6 | 486.6 | 465.3 | 435.5 | 422.2 | 411.6 | 397 | 334.3 | 310 | 258.7 | 229.6 | 199.8 | 189.6 | 174.6 | 173 |