PT Mandala Multifinance Tbk

IDX:MFIN.JK

3040 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 671,0351,511,938627,398476,59554,27260,13264,47258,59272,03480,275124,27196,84576,08872,463.772106,811.90593,061.48658,023.666
Kortetermijnbeleggingen 687,665100,01060,028259,1181,6996,0180044,41000000000
Liquide middelen en kortetermijnbeleggingen 1,358,7001,511,938627,398476,59554,27260,13264,47258,59272,03480,275124,27196,84576,08872,463.772106,811.90593,061.48658,023.666
Nettovorderingen 4,980,8714,783,0534,468,5813,476,5714,423,2023,306,8351,8289631,12600000000
Voorraad 0-4,783,053000-3,306,835-1,828-963-1,12600000000
Overige vlottende activa -6,339,5714,823,777-5,095,979-3,953,166-4,477,4743,369,3242,969,8253,329,2684,324,3584,546,0833,665,0093,808,69400000
Totaal vlottende activa 6,384,9966,335,7155,124,2403,990,8184,530,3593,429,4563,034,2973,387,8604,396,3924,626,3583,789,2803,905,53976,08872,463.772106,811.90593,061.48658,023.666
Niet-vlottende activa:
Materiële vaste activa, netto 203,252175,704173,343177,857167,840170,262154,549155,405157,501140,728134,450132,620141,890133,712.887,620.80971,340.00752,855.342
Goodwill 00000006,936000000000
Immateriële activa 31,52419,91911,9143,9682,2691,5362,9174,493000000000
Goodwill en immateriële activa 31,52419,91911,9143,9682,2691,5362,91711,429-35,10200000000
Langetermijnbeleggingen -45,4250-28,261-37,652-52,885-6,0180-11,42935,10200000000
Belastingvorderingen 42,88535,00835,79937,75025,68620,41016,38211,4297,16500000000
Overige niet-vlottende activa 46,3442,04128,26137,65252,8856,0187,0407,54134,08338,50442,62824,607-141,890-133,712.8-87,620.809-71,340.007-52,855.342
Totaal niet-vlottende activa 278,580232,672221,056219,575195,795192,208180,888174,375198,749179,232177,078157,227141,890133,712.887,620.80971,340.00752,855.342
Totaal activa 6,663,5766,568,3875,345,2964,210,3934,726,1543,621,6643,215,1853,562,2354,595,1414,805,5903,966,3584,062,7663,782,4143,128,916.1642,057,703.0972,211,603.3341,512,861.404
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 95,20972,36872,88578,279112,62774,86657,40454,10972,464106,97862,883108,40400000
Kortlopende schulden 1,990,8951,647,0881,513,6231,257,4891,503,387381,859184,930451,7021,963,0541,871,7401,487,3751,883,31900000
Belastingschulden 49,98379,39972,34831,22649,87525,20928,39411,87113,30922,36611,00717,03700000
Uitgestelde opbrengsten 0-1,647,0880-1,257,489-1,503,387-381,859-184,930-451,702-1,963,05425,28811,38122,52200000
Overige kortlopende verplichtingen 502,667175,801147,77794,57197,39058,92060,33872,98148,33823,32916,44015,84500000
Totaal kortlopende verplichtingen 2,588,771248,1691,734,285172,850210,017133,786117,742127,090120,8022,027,3351,578,0792,030,09000000
Langlopende verplichtingen:
Langetermijnschulden 965,7113,032,298789,7481,624,8432,151,8861,358,9081,104,2251,576,9612,842,2511,359,0841,245,1301,129,29900000
Uitgestelde opbrengsten niet-vlottend 3,267,1463,332,4432,582,3471,875,4212,448,2595,4031,281,2111,748,8090-2,922-374-5,48500000
Uitgestelde belastingverplichtingen niet-vlottend -3,267,146-3,332,443-2,582,347-1,875,421-2,448,25902,0925,81603,6045,4373,10900000
Overige niet-vlottende verplichtingen -287,33651,97658,31477,72886,35662,900-1,224,059-1,709,86737,70317,29012,54217,27500000
Totaal niet-vlottende verplichtingen 678,3753,084,274848,0621,702,5712,238,2421,427,2111,163,4691,621,7192,879,9541,377,0561,262,7351,144,19800000
Totaal passiva 3,267,1463,332,4432,582,3471,875,4212,448,2591,560,9971,281,2111,748,8093,000,7563,404,3912,840,8143,174,2883,057,8782,544,890.7231,584,748.2971,815,165.6891,202,131.76
Eigen vermogen:
Preferente aandelen 3,290,18256,15764,08857,16461,5711,935,0531,800,4571,666,2751,55819,7990000000
Gewone aandelen 132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500132,500
Ingehouden winsten 3,290,1823,132,2722,667,2082,232,3072,179,6371,935,0531,800,4571,666,2751,436,1661,214,922939,267702,201564,759424,248.066313,177.425236,660.27150,952.27
Overige gereserveerde algehele resultaten -53,581-56,157-64,088-57,164-61,5712,060,6671,933,9741,813,426-1,558-19,7990000000
Overige totale aandeelhoudersvermogen -3,262,853-28,828-36,759-29,835-34,242-4,002,606-3,733,414-3,465,05025,71953,77753,77753,77727,27727,277.37527,277.37527,277.37527,277.375
Totaal eigen vermogen van aandeelhouders 3,396,4303,235,9442,762,9492,334,9722,277,8952,060,6671,933,9741,813,4261,594,3851,401,1991,125,544888,478724,536584,025.441472,954.8396,437.645310,729.644
Totaal eigen vermogen 4,994,3364,756,3044,438,9223,483,2204,375,5093,359,6852,975,8193,337,6111,594,3851,401,1991,125,544888,478724,536584,025.441472,954.8396,437.645310,729.644
Totaal passiva en aandeelhoudersvermogen 6,663,5766,568,3875,345,2964,210,3934,726,1543,621,6643,215,1853,562,2354,595,1414,805,5903,966,3584,062,7663,782,4143,128,916.1642,057,703.0972,211,603.3341,512,861.404