MFF Capital Investments Limited
ASX:MFF.AX
4.27 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 89.448 | 89.448 | 59.325 | 59.325 | 28.248 | 28.248 | 39.205 | 39.205 | 33.214 | 33.214 | 14.014 | 14.014 | 3.023 | 3.023 | 60.449 | 60.449 | 680.13 | 680.13 | 42.424 | 42.424 | 0.244 | 0.244 | 0.077 | 0.077 | 0.108 | 0.108 | 87.058 | 87.058 | 0.658 | 0.658 | 0.229 | 0.229 | 0.314 | 0.314 | 0.546 | 0.546 | 57.329 | 57.329 | 0.279 | 0.279 | 0.144 | 0.144 | 34.757 | 34.757 | 3.358 | 3.358 | 37.413 | 37.413 | 167.408 | 0.043 | 0.067 | 0.054 | 0.112 |
Kortetermijnbeleggingen
| 2,556.235 | 2,556.235 | 2,393.922 | 2,393.922 | 2,300.972 | 2,300.972 | 1,972.4 | 1,972.4 | 1,972.04 | 1,972.04 | 1,994.163 | 1,994.163 | 1,994.678 | 1,994.678 | 1,525.101 | 1,525.101 | 864.866 | 864.866 | 1,919.027 | 1,919.027 | 1,788.87 | 1,788.87 | 1,590.113 | 1,590.113 | 1,496.481 | 1,496.481 | 1,250.605 | 1,250.605 | 1,216.293 | 1,216.293 | 1,151.496 | 1,151.496 | 1,004.446 | 1,004.446 | 991.263 | 991.263 | 862.198 | 862.198 | 708.778 | 708.778 | 538.813 | 538.813 | 500.608 | 500.608 | 433.653 | 433.653 | 312.224 | 312.224 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,645.683 | 2,645.683 | 2,453.247 | 2,453.247 | 2,329.22 | 2,329.22 | 2,011.605 | 2,011.605 | 2,005.254 | 2,005.254 | 2,008.177 | 2,008.177 | 3.023 | 1,997.701 | 1,585.55 | 1,585.55 | 680.13 | 1,544.996 | 1,961.451 | 1,961.451 | 0.244 | 1,789.114 | 1,590.19 | 1,590.19 | 0.108 | 1,496.589 | 1,337.663 | 1,337.663 | 0.658 | 1,216.951 | 1,151.725 | 1,151.725 | 0.314 | 1,004.76 | 991.809 | 991.809 | 57.329 | 919.527 | 709.057 | 709.057 | 0.144 | 538.957 | 535.365 | 535.365 | 3.358 | 437.011 | 349.637 | 349.637 | 167.408 | 0.043 | 0.067 | 0.054 | 0.112 |
Nettovorderingen
| 0.748 | 0.601 | 10.605 | 10.605 | 0.422 | 0.238 | 13.624 | 13.624 | 1.249 | 0.759 | 13.141 | 13.141 | 0.617 | 0.348 | 0.693 | 0.693 | 0.327 | 0.113 | 1.321 | 1.321 | 0.73 | 0.517 | 0.695 | 0.695 | 0.935 | 0.46 | 2.849 | 2.849 | 0.534 | 0.368 | 0.681 | 0.681 | 0.444 | 0.444 | 0.668 | 0.668 | 0.413 | 0.413 | 0.546 | 0.546 | 0.96 | 0.96 | 1.583 | 1.583 | 1.456 | 1.456 | 0.427 | 0.427 | 23.36 | 0.893 | 4.292 | 0.682 | 0.654 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.352 | 0 | 0 | 0 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.167 | 0.167 | -2,463.852 | 0.112 | 0.204 | 0.204 | 0.108 | 0.108 | 0.51 | 0.51 | 0.061 | 0.061 | 0.289 | 0.289 | 0.06 | 0.06 | 0.23 | 0.23 | 0.095 | 0.095 | 0.222 | 0.222 | 0.081 | 0.081 | 0.483 | 0.483 | 0.066 | 0.066 | 0.174 | 0.174 | 0.579 | 0.579 | 1.764 | 1.764 | 0.813 | 0.813 | 0.352 | 0.352 | 0.062 | 0.062 | 0.208 | 0.208 | 0.065 | 0.065 | 0.274 | 0.274 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 2,646.451 | 2,646.451 | 2,463.964 | 2,463.964 | 2,329.662 | 2,329.662 | 2,025.337 | 2,025.337 | 2,006.523 | 2,006.523 | 2,021.379 | 2,021.379 | 3.64 | 1,998.338 | 1,586.303 | 1,586.303 | 680.457 | 1,545.339 | 1,962.867 | 1,962.867 | 0.974 | 1,789.853 | 1,590.966 | 1,590.966 | 1.043 | 1,497.532 | 1,340.578 | 1,340.578 | 1.192 | 1,217.493 | 1,152.985 | 1,152.985 | 0.96 | 1,006.968 | 993.29 | 993.29 | 58.078 | 920.292 | 709.665 | 709.665 | 1.299 | 540.125 | 537.013 | 537.013 | 5.077 | 438.741 | 350.118 | 350.118 | 190.768 | 0.936 | 4.359 | 0.736 | 0.766 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 2,300.972 | 0 | 0 | 0 | 1,972.04 | 0 | 0 | 0 | 1,994.678 | 0 | 0 | 0 | 864.866 | 0 | 0 | 0 | 1,788.87 | 0 | 0 | 0 | 1,496.481 | 0 | 0 | 0 | 1,216.293 | 0 | 0 | 0 | 1,004.446 | 0 | 0 | 0 | 862.198 | 0 | 0 | 0 | 538.813 | 0 | 0 | 0 | 433.653 | 0 | 0 | 0 | 139.337 | 327.287 | 334.761 | 277.264 | 306.829 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | -2,300.972 | 0 | 0 | 0 | -1,972.04 | 0 | 0 | 0 | -1,994.678 | 0 | 0 | 0 | -864.866 | 0 | 0 | 0 | -1,788.87 | 0 | 0 | 0 | -1,496.481 | 0 | 0 | 0 | -1,216.293 | 0 | 0 | 0 | -1,004.446 | 0 | 0 | 0 | -862.198 | 0 | 0 | 0 | -538.813 | 0 | 0 | 0 | -433.653 | 0 | 0 | 0 | -139.337 | -327.287 | -334.761 | -277.264 | -306.829 |
Totaal niet-vlottende activa
| 0 | 0 | 0 | 0 | 2,300.972 | 0 | 0 | 0 | 1,972.04 | 0 | 0 | 0 | 1,994.678 | 0 | 0 | 0 | 864.866 | 0 | 0 | 0 | 1,788.87 | 0 | 0 | 0 | 1,496.481 | 0 | 0 | 0 | 1,216.293 | 0 | 0 | 0 | 1,004.446 | 0 | 0 | 0 | 862.198 | 0 | 0 | 0 | 538.813 | 0 | 0 | 0 | 433.653 | 0 | 0 | 0 | 139.337 | 327.287 | 334.761 | 277.264 | 306.829 |
Totaal activa
| 2,646.451 | 2,646.451 | 2,463.964 | 2,463.964 | 2,329.662 | 2,329.662 | 2,025.337 | 2,025.337 | 2,006.523 | 2,006.523 | 2,021.379 | 2,021.379 | 1,998.338 | 1,998.338 | 1,586.303 | 1,586.303 | 1,545.339 | 1,545.339 | 1,962.867 | 1,962.867 | 1,789.853 | 1,789.853 | 1,590.966 | 1,590.966 | 1,497.532 | 1,497.532 | 1,340.578 | 1,340.578 | 1,217.493 | 1,217.493 | 1,152.985 | 1,152.985 | 1,006.968 | 1,006.968 | 993.29 | 993.29 | 920.292 | 920.292 | 709.665 | 709.665 | 540.125 | 540.125 | 537.013 | 537.013 | 438.741 | 438.741 | 0 | 0 | 338.261 | 356.688 | 367.984 | 320.827 | 344.556 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0.082 | 0.082 | 0 | 0 | 0.054 | 0.059 | 0 | 0 | 0.041 | 0.024 | 0.026 | 0.11 | 0.083 |
Kortlopende schulden
| 163.193 | 163.193 | 348.867 | 348.867 | 358.423 | 358.423 | 419.277 | 419.277 | 401.386 | 401.386 | 11.316 | 11.316 | 134.036 | 134.036 | 0 | 0 | 0 | 0 | 0 | 0 | 40.614 | 40.614 | 153.989 | 153.989 | 2.454 | 2.454 | 0 | 0 | 71.092 | 71.092 | 100.454 | 100.454 | 107.881 | 107.881 | 14.401 | 14.401 | 0 | 0 | 17.743 | 17.743 | 31.684 | 31.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.535 | 69.977 | 47.044 | 49.227 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -163.193 | 21.588 | 17.751 | 17.751 | -358.423 | 5.573 | 8.992 | 8.992 | -401.386 | 12.418 | 12.17 | 12.17 | -134.036 | 1.32 | 1.203 | 1.203 | 0 | 3.014 | 4.876 | 4.876 | -40.614 | 14.165 | 12.285 | 12.285 | -2.454 | 24.341 | 21.709 | 21.709 | -92.29 | 28.948 | 4.258 | 4.258 | -107.881 | 4.306 | 2.134 | 2.134 | -0.086 | 5.561 | 4.852 | 4.852 | 1.453 | 1.453 | 6.685 | 6.685 | -0.054 | 1.426 | 9.401 | 9.401 | -0.041 | -61.559 | -70.003 | -47.154 | -49.31 |
Totaal kortlopende verplichtingen
| 185.217 | 184.781 | 366.618 | 366.618 | 363.996 | 363.996 | 428.269 | 428.269 | 413.804 | 413.804 | 23.486 | 23.486 | 134.036 | 135.356 | 1.203 | 1.203 | 3.014 | 3.014 | 4.876 | 4.876 | 40.614 | 54.779 | 166.274 | 166.274 | 2.454 | 26.795 | 21.709 | 21.709 | 92.29 | 100.04 | 104.712 | 104.712 | 107.881 | 112.187 | 16.535 | 16.535 | 0.086 | 5.561 | 22.595 | 22.595 | 31.766 | 33.219 | 6.685 | 6.685 | 0.054 | 1.485 | 9.401 | 9.401 | 0.041 | 61.559 | 70.003 | 47.154 | 49.31 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 390.339 | 0 | 302.367 | 0 | 278.162 | 0 | 166.9 | 0 | 167.568 | 0 | 0 | 0 | 269.23 | 0 | 0 | 0 | 180.286 | 0 | 0 | 0 | 291.386 | 0 | 0 | 0 | 232.544 | 0 | 0 | 0 | 164.317 | 0 | 0 | 0 | 108.379 | 0 | 0 | 0 | 118.447 | 0 | 0 | 0 | 42.34 | 0 | 0 | 0 | 24.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -390.339 | 0 | -302.367 | 0 | -278.162 | 0 | -166.9 | 0 | -167.568 | 0 | 0 | 0 | -269.23 | 0 | 0 | 0 | -180.286 | 0 | 0 | 0 | -291.386 | 0 | 0 | 0 | -232.544 | 0 | 0 | 0 | -164.317 | 0 | 0 | 0 | -108.379 | 0 | 0 | 0 | -118.447 | 0 | 0 | 0 | -42.34 | 0 | 0 | 0 | -24.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 390.339 | 0 | 320.395 | 0 | 278.162 | 0 | 176.119 | 0 | 167.568 | 0 | 0 | 0 | 269.23 | 0 | 0 | 0 | 183.466 | 0 | 0 | 0 | 291.386 | 0 | 0 | 0 | 232.544 | 0 | 0 | 0 | 164.317 | 0 | 0 | 0 | 108.379 | 0 | 0 | 0 | 118.447 | 0 | 0 | 0 | 42.34 | 0 | 0 | 0 | 24.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 575.411 | 184.781 | 669.262 | 366.618 | 642.398 | 363.996 | 595.396 | 428.269 | 581.587 | 413.804 | 23.486 | 23.486 | 404.776 | 135.356 | 1.203 | 1.203 | 183.466 | 3.014 | 4.876 | 4.876 | 346.259 | 54.779 | 166.274 | 166.274 | 259.339 | 26.795 | 21.709 | 21.709 | 264.357 | 100.04 | 104.712 | 104.712 | 220.566 | 112.187 | 16.535 | 16.535 | 124.008 | 5.561 | 22.595 | 22.595 | 75.559 | 33.219 | 6.685 | 6.685 | 26.302 | 1.485 | 9.401 | 9.401 | 1.073 | 62.393 | 70.845 | 47.877 | 50.117 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 953.774 | 896.642 | 896.642 | 0 | 787.04 | 843.506 | 843.506 | 0 | 796.852 | 592.127 | 592.127 | 0.078 | 0 | 480.35 | 480.35 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 706.971 | 706.971 | 699.401 | 699.401 | 710.695 | 710.695 | 730.755 | 730.755 | 722.39 | 722.39 | 711.143 | 711.143 | 679.653 | 679.653 | 659.298 | 659.298 | 631.752 | 631.752 | 607.509 | 607.509 | 605.464 | 605.464 | 603.929 | 603.929 | 602.399 | 602.399 | 600.879 | 600.879 | 543.954 | 544.592 | 533.127 | 533.127 | 526.494 | 527.132 | 523.714 | 523.714 | 517.237 | 517.805 | 366.298 | 366.298 | 365.27 | 365.348 | 360.598 | 360.598 | 355.433 | 355.508 | 354.526 | 354.526 | 354.097 | 357.089 | 359.913 | 366.822 | 373.58 |
Ingehouden winsten
| 131.945 | 1,364.069 | 310.533 | 1,095.301 | 191.801 | 976.569 | 237.993 | 699.186 | 241.353 | 702.546 | 998.927 | 998.927 | 452.716 | 913.909 | 736.503 | 736.503 | 486.453 | 730.121 | 1,000.733 | 1,000.733 | 838.13 | 838.13 | 614.719 | 614.719 | 635.794 | 635.794 | 524.617 | 524.617 | 409.182 | 409.182 | 363.515 | 363.515 | 259.908 | 259.908 | 319.792 | 319.792 | 279.047 | 279.047 | 225.829 | 225.829 | 99.296 | 99.296 | 119.752 | 119.752 | 57.006 | 57.006 | -9.613 | -9.613 | -16.909 | -62.794 | -62.774 | -93.872 | -79.141 |
Overige gereserveerde algehele resultaten
| 1,232.124 | 0 | 784.768 | 0 | 784.768 | -0 | 461.193 | 0 | 461.193 | -0 | -0 | -0 | 461.193 | -0 | -0 | -0 | 243.668 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0.638 | -0.638 | -0.638 | -0.638 | -0.638 | -0.638 | -0.627 | -0.627 | -0.568 | -0.568 | -0.078 | -0.078 | -0.078 | -0.078 | -0.003 | -0.003 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -1,687.264 | -1,429.941 | -1,429.941 | 0 | -1,424.936 | -1,710.07 | -1,710.07 | 0 | -1,593.562 | -1,395.801 | -1,395.801 | 0 | -1,361.873 | -1,608.242 | -1,608.242 | 0 | -1,443.594 | -1,218.648 | -1,218.648 | 0 | -1,238.193 | 0 | 0 | 0 | -953.774 | -896.642 | -896.642 | -0.638 | -787.04 | -843.506 | -843.506 | -0.568 | -796.852 | -592.127 | -592.127 | 0.078 | 0 | -480.35 | -480.35 | 0.075 | -0 | -344.913 | -344.913 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,071.04 | 2,071.04 | 1,794.702 | 1,794.702 | 1,687.264 | 1,687.264 | 1,429.941 | 1,429.941 | 1,424.936 | 1,424.936 | 1,710.07 | 1,710.07 | 1,593.562 | 1,593.562 | 1,395.801 | 1,395.801 | 1,361.873 | 1,361.873 | 1,608.242 | 1,608.242 | 1,443.594 | 1,443.594 | 1,218.648 | 1,218.648 | 1,238.193 | 1,238.193 | 1,125.496 | 1,125.496 | 953.136 | 953.136 | 896.004 | 896.004 | 786.402 | 786.402 | 842.879 | 842.879 | 796.284 | 796.284 | 592.049 | 592.049 | 464.566 | 464.566 | 480.347 | 480.347 | 412.439 | 412.439 | 344.913 | 344.913 | 337.188 | 294.295 | 297.139 | 272.95 | 294.439 |
Totaal eigen vermogen
| 2,071.04 | 2,071.04 | 1,794.702 | 1,794.702 | 1,687.264 | 1,687.264 | 1,429.941 | 1,429.941 | 1,424.936 | 1,424.936 | 1,710.07 | 1,710.07 | 1,593.562 | 1,593.562 | 1,395.801 | 1,395.801 | 1,361.873 | 1,361.873 | 1,608.242 | 1,608.242 | 1,443.594 | 1,443.594 | 1,218.648 | 1,218.648 | 1,238.193 | 1,238.193 | 1,125.496 | 1,125.496 | 953.136 | 953.136 | 896.004 | 896.004 | 786.402 | 786.402 | 842.879 | 842.879 | 796.284 | 796.284 | 592.049 | 592.049 | 464.566 | 464.566 | 480.347 | 480.347 | 412.439 | 412.439 | 344.913 | 344.913 | 337.188 | 294.295 | 297.139 | 272.95 | 294.439 |
Totaal passiva en aandeelhoudersvermogen
| 2,646.451 | 2,255.821 | 2,463.964 | 2,161.32 | 2,329.662 | 2,051.26 | 2,025.337 | 2,025.337 | 2,006.523 | 1,838.74 | 1,733.556 | 1,733.556 | 1,998.338 | 1,728.918 | 1,397.004 | 1,397.004 | 1,545.339 | 1,364.887 | 1,613.118 | 1,613.118 | 1,789.853 | 1,498.373 | 1,384.922 | 1,384.922 | 1,497.532 | 1,264.988 | 1,147.205 | 1,147.205 | 1,217.493 | 1,053.176 | 1,000.716 | 1,000.716 | 1,006.968 | 898.589 | 859.414 | 859.414 | 920.292 | 801.845 | 614.644 | 614.644 | 540.125 | 497.785 | 487.032 | 487.032 | 438.741 | 413.924 | 0 | 0 | 338.261 | 356.688 | 367.984 | 320.827 | 344.556 |