Wendel

EPA:MF.PA

92.25 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,402.83,264.62,231.82,900.32,624.73,098.41,905.32,561.31,188.61,192.6757.9845.9796.700001,026.8651,029.599958.345000
Kortetermijnbeleggingen 17.567.5314.6311.9367297.8410.7427.2401.8399.7355.1455.51,191.51,624.21,796.61,444.772.4136.699176.99839.974001,389.593
Liquide middelen en kortetermijnbeleggingen 2,420.33,332.12,546.43,212.22,991.73,396.22,3162,988.51,590.41,592.31,1131,301.41,191.51,624.21,796.61,444.772.41,163.5641,206.597998.319001,389.593
Nettovorderingen 4,361.61,977.21,880.21,668.41,991.41,889.91,897.51,8992,0441,524.52,305.31,510.82,3061,444.31,142.81,230.61,372.6000000
Voorraad 193.3514.2480.7416.4465.6452.9481.1508.5485.8224.9259.2366.7348.8394.9302.5373393.7408.355110.771154.946000
Overige vlottende activa 279299.4305.8327.6354.6526.94653711,327.9336.6207.4205197207.5172.2129.72,987.31,302.002810.624772.846002,998.446
Totaal vlottende activa 7,254.26,122.95,213.15,624.65,803.36,265.95,159.65,7675,448.13,678.33,884.93,383.94,043.33,670.93,414.13,1784,8262,873.9212,127.9921,926.111002,998.446
Niet-vlottende activa:
Materiële vaste activa, netto 1,015.51,566.51,520.41,639.51,828.21,3301,406.11,635.91,592.71,415.81,359.41,5561,434.9988.4847.11,061.6983.8985.304357.475276.801299.56393.261448.741
Goodwill 4,180.53,929.13,510.63,488.64,1123,339.83,5753,669.34,3052,701.22,595.62,8892,787.82,961.82,458.42,607.63,211.33,371.0231,948.7851,846.595388.754411.434180.569
Immateriële activa 1,577.65,639.75,0475,180.95,8811,903.92,181.82,238.82,705.31,254.91,228.91,459.41,489.41,622.61,439.51,509.71,530.51,545.818596.062669.57632.6434.07934.933
Goodwill en immateriële activa 5,758.19,568.88,557.68,669.59,9935,243.75,756.85,908.17,010.33,956.13,824.54,348.44,277.24,584.43,897.94,117.34,741.84,916.8412,544.8472,516.171421.394445.513215.502
Langetermijnbeleggingen 834.5799.61,401.1546.47911,215.51,837.22,796.34,188.23,768.74,1104,093.24,0844,571.54,152.56,731.55,885.1887.128636.5391,044.39001,111.467
Belastingvorderingen 172.3165.7167.5206.6217.2208.3195.2200.9196.8182184.7189.5155.5129.8134.7168.5123.3125.98391.36106.302000
Overige niet-vlottende activa 18-3,845.5-2,676.6-3,480.3-4,056.7-208.3-195.2-200.9-196.8-182361.7458.91,191.51,624.11,796.71,465.4126.5375.544332.934191.547-720.954-838.774-1,111.467
Totaal niet-vlottende activa 7,798.48,255.18,9707,581.78,772.77,789.29,000.110,340.312,791.29,140.69,840.310,64611,143.111,898.210,828.913,544.311,860.57,290.83,963.1554,135.21100664.243
Totaal activa 15,052.714,37814,183.113,206.314,57614,317.114,435.916,311.218,478.913,01013,725.114,03015,186.415,569.114,24316,722.316,686.510,164.7216,091.1476,061.3222,802.643,237.273,662.689
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 657.51,074.41,012.1862937902.6900.7850.2785572.5549.2579.3599.8540.9472555691.6618.12354.343359.882000
Kortlopende schulden 208.91,043.3319.5781.2760.21,667.8712.71,367.2910.3894.31,093.9551.3595.6890.8702624.8344.2214.95853.594520.714000
Belastingschulden 111130.5119141.6155.6107107.5104.195.280.583.185.490.887.559.783.6119.2131.221126.719124.506000
Uitgestelde opbrengsten 1,496.540.833.627.6155.6-1,667.8-712.7134.4144.9-894.3614.8398.31,481.1233.5139.3178.5605870.797597.009545.056000
Overige kortlopende verplichtingen 1,198.31,412.51,4381,352.81,209.53,065.92,225.71,423.12,099.52,026.5687.9703.8273.7743.3649.6594.5705.435.0356.6682.103000
Totaal kortlopende verplichtingen 3,561.23,5712,803.23,023.63,062.33,968.53,126.43,774.93,939.72,5992,945.82,232.72,950.22,408.51,962.91,952.82,346.21,738.911,011.6141,427.755000
Langlopende verplichtingen:
Langetermijnschulden 5,905.64,621.65,261.85,312.95,896.75,630.56,416.27,577.78,667.36,187.76,751.37,483.17,937.39,235.79,697.511,318.410,691.15,300.6322,819.2032,435.11000
Uitgestelde opbrengsten niet-vlottend 0398.8353.6448.4458.25,120.3151.2134.4144.9115.488.578.6273.9451.7430.1507.5472.2488.839285.367268.627000
Uitgestelde belastingverplichtingen niet-vlottend 351.2390.7346.8396.7416.8510.2595.6677.9722439.3470.6590596.4580.9571.9602.4567.2611.967242.958282.676000
Overige niet-vlottende verplichtingen 403.1759.61,228.8737.2926.4-5,630.5-746.8-812.3-866.9-554.7411.3353.3130.6-0.2-0.123.629.397.056114.59392.962000
Totaal niet-vlottende verplichtingen 6,659.96,170.77,1916,895.27,698.15,630.56,416.27,577.78,667.36,187.77,721.78,5058,938.210,268.110,699.412,451.911,759.86,498.4943,462.1213,079.375000
Totaal passiva 10,221.19,741.79,994.29,918.810,760.411,010.711,179.213,014.114,524.49,917.610,667.510,737.711,888.412,676.612,662.314,404.714,1068,237.4044,473.7354,507.131,493.4192,044.8131,272.413
Eigen vermogen:
Preferente aandelen 271.40000232.2229.80000000000000000
Gewone aandelen 177.8177.6179178.9178.7185.1185188.4192191.2194.5198.2202.2202201.7201.5201.3222.029218.854224.732223.928223.727141.195
Ingehouden winsten 2,475.23,323.63,169.32,6392,935.245.32,455.12,249.42,950.419.62,226.42,291.82,239.21,931.9704.51,585.51,886.11,717.3721,401.6871,067.841877.958643.4731,194.267
Overige gereserveerde algehele resultaten -271.4-180.7-234.7-324.4-198.1-232.2-229.832.911.32,387.42,035.7000000000000
Overige totale aandeelhoudersvermogen 23.4-531.9-512.2-489.8-492.71,929.9-475.9-213-171.7-134.7-1,921.1184.4252.6249.9248246.9244.7-109.14-117.722168.657127.099226.4220
Totaal eigen vermogen van aandeelhouders 2,676.42,788.62,601.42,003.72,423.12,160.32,164.22,257.72,9822,463.52,535.52,674.42,6942,383.81,154.22,033.92,332.11,830.2611,502.8191,461.231,228.9851,093.6221,335.462
Totaal eigen vermogen 4,831.64,636.34,188.93,287.53,815.63,306.43,256.73,297.13,954.53,092.43,057.63,292.33,2982,892.51,580.72,317.62,580.51,927.3171,617.4121,554.1921,309.2211,192.4572,390.276
Totaal passiva en aandeelhoudersvermogen 15,052.714,37814,183.113,206.314,57614,317.114,435.916,311.218,478.913,01013,725.114,03015,186.415,569.114,24316,722.316,686.510,164.7216,091.1476,061.3222,802.643,237.273,662.689