Marmota Limited
ASX:MEU.AX
0.036 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 0.001 | 0.002 | -0.008 | 0.01 | -0.038 | 0.038 | -0 | 0 | 0 | 0 | -0.003 | 0.003 | -0.013 | 0.013 | -0.021 | 0.021 | -0.004 | 0.004 | 0 | 0 | 0.011 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.016 | 0.018 | 0.016 | 0.016 | 0.015 | 0.024 | 0.004 | 0.004 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -0.016 | -0.017 | -0.014 | -0.024 | -0.005 | -0.062 | 0.034 | -0.005 | -0 | -0.001 | 0 | -0.003 | 0.003 | -0.013 | 0.013 | -0.021 | 0.021 | -0.004 | 0.004 | 0 | 0 | 0.011 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | -17.254 | -7.257 | 2.851 | -0.479 | 1.632 | 0.897 | 10.341 | -0.72 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.109 | 0.15 | 0.131 | 0.082 | 0.126 | 0.058 | 0.107 | 0.033 | 0.115 | 0.055 | 0.123 | 0.08 | 0.077 | 0.078 | 0.07 | 0.047 | 0.098 | 0.287 | 0.212 | 0.158 | 0.268 | 0.243 | 0.085 | 0.413 | 0.097 | 0 | 0.097 | 0.097 | 0.129 | 0 | 0.129 | 0.129 | 0.121 | 0 | 0.121 | 0.121 | 0.019 | 0 | 0.019 | 0.019 | -0.01 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.106 | 0.007 | 0.09 | 0.031 | 0.079 | 0.015 | 0.076 | 0.007 | 0.054 | 0.007 | 0.076 | 0.073 | 0.056 | 0.003 | 0.135 | 0.001 | 0.139 | 0.002 | 0.247 | 0.007 | 0.197 | 0.021 | 0.005 | 0.005 | 0.011 | 0 | 0.011 | 0.011 | 0.012 | 0 | 0.012 | 0.012 | 0.011 | 0 | 0.011 | 0.011 | 0.076 | 0 | 0.076 | 0.076 | 0.092 | 0 | 0.092 | 0.092 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.215 | 0.262 | 0.221 | 0.202 | 0.206 | 0.153 | 0.183 | 0.092 | 0.169 | 0.13 | 0.199 | 0.153 | 0.133 | 0.17 | 0.205 | 0.217 | 0.237 | 0.465 | 0.458 | 0.349 | 0.465 | 0.386 | 0.09 | 0.549 | 0.108 | 0 | 0.108 | 0.108 | 0.14 | 0 | 0.14 | 0.14 | 0.131 | 0 | 0.131 | 0.131 | 0.095 | 0 | 0.095 | 0.095 | 0.082 | 0 | 0.082 | 0.082 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | 0.053 | 0.005 | 0 | 0.005 | 0.005 | -0.057 | 0 | -0.057 | -0.057 | -0.015 | 0 | -0.015 | -0.015 | -0.005 | 0 | -0.005 | -0.005 | 0.033 | 0 | 0.033 | 0.033 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.215 | 0.262 | 0.221 | 0.202 | 0.206 | 0.153 | 0.183 | 0.092 | 0.169 | 0.13 | 0.2 | 0.153 | 0.135 | 0.186 | 0.193 | 0.175 | 0.271 | 0.574 | 0.497 | 6.672 | 12.04 | 0.388 | 0.143 | 0.553 | 0.113 | 0 | 0.113 | 0.113 | 0.084 | 0 | 0.084 | 0.084 | 0.116 | 0 | 0.116 | 0.116 | 0.091 | 0 | 0.091 | 0.091 | 0.115 | 0 | 0.115 | 0.115 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -0.231 | -0.28 | -0.237 | -0.218 | -0.221 | -0.177 | -0.187 | -0.096 | -0.17 | -0.131 | -0.2 | -0.156 | -0.133 | -0.199 | -0.195 | -0.196 | -0.25 | -0.578 | -0.493 | -6.66 | -12.04 | -0.377 | -0.235 | -0.545 | -0.224 | 0 | -0.224 | -0.224 | -0.23 | 0 | -0.23 | -0.23 | -0.254 | 0 | -0.254 | -0.254 | -0.192 | 0 | -0.192 | -0.192 | -0.199 | 0 | -0.199 | -0.199 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0 | -289.421 | -124.098 | 25.749 | -21.314 | 4.68 | -4.939 | 211.762 | -373.921 | 0 | 0 | 62.223 | -53.112 | 15.897 | -15.577 | 9.284 | -11.806 | 142.827 | -121.809 | 0 | 0 | -33.767 | 0 | -70.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.068 | 0.121 | 0.04 | 0.004 | 0.013 | 0.006 | 0.06 | 0.048 | -2.054 | 0.003 | 0.011 | 0.009 | 0.003 | 0.007 | 0.018 | 0.005 | 0.005 | 0.011 | 0.017 | 0.022 | 0.055 | 0.063 | 0.038 | 0.069 | -2.076 | 0 | -2.076 | -2.076 | 0.221 | 0 | 0.221 | 0.221 | 0.147 | 0 | 0.147 | 0.147 | 0.138 | 0 | 0.138 | 0.138 | 0.154 | 0 | 0.154 | 0.154 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -0.163 | -0.159 | -0.196 | -0.214 | -0.208 | -0.171 | -0.127 | -0.048 | -2.224 | -0.128 | -0.19 | -0.146 | -0.129 | -0.191 | -0.177 | -0.191 | -0.245 | -0.568 | -0.476 | -6.638 | -11.986 | -0.314 | -0.198 | -0.476 | -2.3 | 0 | -2.3 | -2.3 | -0.009 | 0 | -0.009 | -0.009 | -0.106 | 0 | -0.106 | -0.106 | -0.054 | 0 | -0.054 | -0.054 | -0.045 | 0 | -0.045 | -0.045 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | -164.597 | -103.026 | 25.299 | -20.094 | 4.534 | -3.353 | 106.198 | -4,898.626 | 0 | 0 | 58.517 | -51.744 | 15.305 | -14.176 | 9.057 | -11.581 | 140.187 | -117.568 | 0 | 0 | -28.101 | 0 | -61.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0.031 | 0 | 0.015 | 0.006 | 0.008 | 0.002 | 0.018 | 0.02 | 0 | 0 | 0.064 | 0.028 | 0.049 | 0.003 | 0 | 0.003 | 0.003 | -0.015 | 0 | -0.015 | -0.015 | 0.012 | 0 | 0.012 | 0.012 | 0.138 | 0 | 0.138 | 0.138 | 0.094 | 0 | 0.094 | 0.094 | 0 | 0 | 0 | 0 |
Nettowinst
| -0.163 | -0.159 | -0.196 | -0.214 | -0.208 | -0.171 | -0.127 | -0.048 | -2.224 | -0.128 | -0.19 | -0.177 | -0.129 | -0.207 | -0.183 | -0.199 | -0.246 | -0.586 | -0.496 | -6.638 | -11.986 | -0.378 | -0.226 | -0.525 | -2.303 | 0 | -2.303 | -2.303 | 0.006 | 0 | 0.006 | 0.006 | -0.118 | 0 | -0.118 | -0.118 | -0.054 | 0 | -0.054 | -0.054 | -0.139 | 0 | -0.139 | -0.139 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0 | -164.597 | -103.026 | 25.299 | -20.094 | 4.534 | -3.353 | 106.198 | -4,898.626 | 0 | 0 | 70.955 | -51.744 | 16.538 | -14.632 | 9.426 | -11.659 | 144.623 | -122.571 | 0 | 0 | -33.831 | 0 | -68.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.003 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.002 | -0.002 | -0.025 | -0.045 | -0.002 | -0.001 | -0.003 | -0.015 | 0 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | -0.002 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0.003 | -0 | -0 | -0 | -0 | -0 | -0 | -0.001 | -0.001 | -0.002 | -0.002 | -0.025 | -0.045 | -0.002 | -0.001 | -0.003 | -0.015 | 0 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | -0.001 | -0 | 0 | -0 | -0 | -0.002 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
EBITDA
| -0.215 | -0.262 | -0.221 | -0.202 | -0.206 | -0.153 | -0.183 | -0.092 | -0.169 | -0.13 | -0.199 | -0.153 | -0.131 | -0.157 | -0.193 | -0.191 | -0.216 | -0.448 | -0.475 | -0.349 | -0.465 | -0.375 | -0.196 | -0.541 | -2.298 | 0 | -2.298 | -2.298 | -0.003 | 0 | -0.003 | -0.003 | -0.1 | 0 | -0.1 | -0.1 | -0.048 | 0 | -0.048 | -0.048 | -0.043 | 0 | -0.043 | -0.043 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | -271.167 | -115.839 | 23.899 | -19.835 | 4.048 | -4.836 | 202.423 | -372.203 | 0 | 0 | 61.349 | -52.33 | 12.565 | -15.407 | 9.027 | -10.223 | 110.739 | -117.3 | 0 | 0 | -33.574 | 0 | -70.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |