
MetLife, Inc.
NYSE:MET
79.93 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 18,284 | 18,376 | 18,440 | 17,823 | 16,057 | 19,028 | 15,866 | 16,623 | 15,388 | 16,835 | 22,484 | 15,277 | 14,246 | 20,089 | 16,905 | 18,524 | 15,562 | 19,418 | 16,015 | 14,099 | 18,310 | 17,143 | 18,678 | 17,497 | 16,302 | 15,662 | 16,289 | 21,185 | 14,805 | 15,833 | 16,157 | 15,324 | 14,952 | 12,076 | 15,802 | 15,244 | 18,421 | 17,044 | 18,031 | 16,166 | 18,323 | 19,119 | 18,637 | 18,266 | 17,017 | 18,458 | 16,337 | 15,721 | 17,683 | 17,333 | 16,503 | 16,789 | 15,916 | 16,745 | 17,017 | 17,146 | 15,908 | 12,837 | 12,338 | 14,138 | 13,100 | 12,341 | 10,238 | 8,265 | 10,214 | 13,885 | 13,351 | 12,049 | 11,624 | 13,821 | 11,678 | 13,217 | 12,912 | 12,893 | 12,528 | 11,351 | 11,532 | 11,546 | 11,988 | 10,955 | 10,257 | 10,053 | 9,972 | 9,471 | 9,417 | 9,746 | 8,721 | 8,863 | 8,362 | 8,801 | 8,124 | 8,201 | 7,975 | 8,176 | 7,817 | 7,811 | 7,790 | 11,458 | 7,672 | 6,570 | 7,666 | 419 | 368 | 312 | 339 | 250 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68 | 0 | 0 | -197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -12 | 0 | -31 | 0 | 0 | 0 | 183 | 0 | 0 | -222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,609 | 0 | 0 | -3,436 | 0 | 0 | 0 | -106 | -108 | -90 | 0 | 0 | -1 | -2 | 0 | -27 | -1,666 | -1,403 | 0 | -1,377 | -2 | 0 | 0 | -23 | -58 | -53 | 0 | -24 | 6 | -37 | 0 | -76 | -108 | -86 | 0 | -95 | -15 | -15 | 0 | 0 | -71 | -27 | 0 | -153 | 0 | -181 | 0 | 1,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 18,284 | 18,376 | 18,440 | 17,823 | 16,057 | 19,028 | 15,866 | 16,623 | 15,456 | 16,835 | 22,484 | 15,474 | 14,246 | 20,089 | 16,905 | 18,524 | 15,562 | 19,418 | 16,015 | 14,099 | 18,310 | 17,143 | 18,678 | 17,497 | 16,302 | 15,662 | 16,289 | 21,185 | 14,805 | 15,833 | 16,157 | 15,333 | 14,964 | 12,076 | 15,833 | 15,244 | 18,421 | 17,044 | 17,848 | 16,166 | 18,323 | 19,341 | 18,637 | 18,266 | 17,017 | 18,458 | 16,337 | 15,721 | 17,683 | 17,333 | 16,503 | 18,398 | 15,916 | 16,745 | 20,453 | 17,146 | 15,908 | 12,837 | 12,444 | 14,246 | 13,190 | 12,341 | 10,238 | 8,266 | 10,216 | 13,885 | 13,378 | 13,715 | 13,027 | 13,821 | 13,055 | 13,219 | 12,912 | 12,893 | 12,551 | 11,409 | 11,585 | 11,546 | 12,012 | 10,949 | 10,294 | 10,053 | 10,048 | 9,579 | 9,503 | 9,746 | 8,816 | 8,878 | 8,377 | 8,801 | 8,124 | 8,272 | 8,002 | 8,176 | 7,970 | 7,811 | 7,971 | 11,458 | 6,253 | 6,570 | 7,666 | 419 | 368 | 312 | 339 | 250 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.004 | 1 | 1 | 1.013 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1.001 | 1 | 1.002 | 1 | 1 | 1 | 0.99 | 1 | 1 | 1.012 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.096 | 1 | 1 | 1.202 | 1 | 1 | 1 | 1.009 | 1.008 | 1.007 | 1 | 1 | 1 | 1 | 1 | 1.002 | 1.138 | 1.121 | 1 | 1.118 | 1 | 1 | 1 | 1.002 | 1.005 | 1.005 | 1 | 1.002 | 0.999 | 1.004 | 1 | 1.008 | 1.011 | 1.009 | 1 | 1.011 | 1.002 | 1.002 | 1 | 1 | 1.009 | 1.003 | 1 | 1.02 | 1 | 1.023 | 1 | 0.815 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,563 | 1,509 | 1,490 | 1,480 | 1,512 | 1,652 | 1,544 | 1,502 | 1,479 | 1,569 | 1,435 | 1,431 | 1,428 | 1,645 | 1,402 | 1,305 | 1,419 | 1,564 | 1,384 | 1,381 | 1,446 | 1,723 | 1,631 | 1,630 | 1,570 | 1,468 | 1,691 | 1,694 | 1,609 | 1,796 | 1,663 | 1,671 | 1,599 | 1,805 | 1,641 | 1,788 | 1,877 | 1,850 | 1,701 | 1,830 | 1,796 | 1,873 | 1,795 | 1,786 | 1,731 | 1,972 | 1,870 | 1,450 | 1,810 | 1,467 | 2,139 | 2,124 | 2,346 | 2,164 | 1,860 | 1,937 | 1,812 | 2,563 | 1,259 | 1,274 | 1,210 | 0 | 942 | 0 | 0 | 852 | 0 | 0 | 852 | 902 | 890 | 898 | 866 | 951 | 847 | 832 | 800 | 879 | 861 | 748 | 675 | 0 | 706 | 705 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 453 | 453 | 402 | 382 | 436 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 43 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,466 | 1,442 | 1,467 | 1,557 | 1,604 | 1,771 | 1,587 | 1,416 | 1,108 | 870 | 835 | 804 | 0 | 815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,947 | 5,288 | 5,857 | 5,171 | 7,092 |
Verkoop-, algemene en administratieve kosten
| 1,563 | 1,509 | 1,490 | 1,480 | 1,512 | 1,652 | 1,544 | 1,502 | 1,479 | 1,569 | 1,435 | 1,431 | 1,433 | 1,645 | 1,402 | 1,305 | 1,419 | 1,564 | 1,384 | 1,381 | 1,446 | 1,723 | 1,631 | 1,630 | 1,570 | 1,468 | 1,691 | 1,694 | 1,609 | 1,796 | 1,703 | 1,714 | 1,599 | 1,805 | 1,644 | 1,788 | 1,877 | 1,850 | 1,701 | 1,830 | 1,796 | 1,873 | 1,795 | 1,786 | 1,731 | 1,972 | 1,870 | 1,450 | 1,810 | -2,999 | 1,963 | 1,980 | 2,147 | 3,768 | 3,837 | 3,666 | 3,228 | 3,671 | 2,129 | 2,109 | 2,014 | -373 | 1,757 | 0 | 0 | 852 | 0 | 0 | 852 | 902 | 890 | 898 | 866 | 951 | 858 | 842 | 800 | 879 | 861 | 748 | 675 | 0 | 706 | 705 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,400 | 5,741 | 6,259 | 5,553 | 7,528 |
Overige kosten
| 15,367 | 15,486 | 14,774 | 14,800 | 13,345 | 16,435 | 13,581 | 14,448 | 13,977 | 13,539 | 0 | 12,859 | 10,878 | 16,215 | 11,785 | 12,732 | 12,520 | 18,073 | 13,151 | 13,097 | 11,221 | 15,457 | 14,256 | 13,570 | 12,988 | 11,723 | 13,519 | 18,390 | 11,540 | 13,143 | 14,023 | 12,644 | 12,293 | 13,836 | 13,030 | 13,556 | 13,634 | 14,059 | 14,167 | 13,223 | 13,855 | 15,170 | 14,099 | 14,530 | 13,528 | 15,218 | 13,491 | 13,710 | 14,626 | 20,809 | 15,550 | 13,080 | 14,178 | 11,457 | 11,501 | 12,112 | 11,395 | 9,163 | 9,824 | 9,666 | 9,901 | 12,162 | 9,656 | 10,640 | 11,176 | 12,436 | 11,772 | 10,828 | 9,940 | 11,343 | 9,465 | 10,688 | 10,603 | 10,875 | 10,365 | 9,711 | 9,718 | 9,864 | 10,166 | 8,752 | 8,432 | 9,327 | 8,297 | 7,701 | 7,811 | 9,019 | 8,027 | 8,079 | 7,952 | 8,593 | 7,686 | 7,715 | 7,482 | 8,596 | 7,731 | 7,318 | 7,544 | 11,021 | 5,941 | 6,378 | 7,191 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 16,930 | 16,995 | 16,264 | 16,280 | 14,857 | 18,087 | 15,125 | 15,950 | 15,199 | 15,108 | 201 | 14,290 | 12,311 | 17,860 | 13,187 | 14,037 | 13,939 | 19,637 | 14,535 | 13,902 | 12,298 | 17,180 | 15,598 | 14,916 | 14,428 | 13,191 | 15,210 | 20,084 | 13,149 | 14,879 | 15,686 | 14,315 | 13,892 | 15,641 | 14,674 | 15,344 | 15,511 | 15,909 | 15,868 | 15,053 | 15,651 | 17,043 | 15,894 | 16,316 | 15,259 | 17,190 | 15,361 | 15,247 | 16,519 | 17,726 | 17,513 | 15,060 | 16,325 | 15,225 | 15,338 | 15,636 | 14,623 | 12,834 | 11,953 | 11,775 | 11,915 | 11,789 | 11,413 | 10,640 | 11,176 | 12,436 | 11,772 | 10,828 | 10,792 | 12,245 | 10,355 | 11,586 | 11,469 | 11,826 | 11,212 | 10,553 | 10,518 | 10,743 | 11,027 | 9,500 | 9,107 | 9,327 | 9,003 | 8,406 | 8,489 | 9,019 | 8,027 | 8,079 | 7,952 | 8,593 | 7,686 | 7,715 | 7,482 | 8,596 | 7,731 | 7,318 | 7,544 | 11,021 | 5,941 | 6,378 | 7,191 | 6,400 | 5,741 | 6,259 | 5,553 | 7,528 |
Bedrijfsresultaat
| 1,354 | 1,381 | 2,251 | 1,459 | 1,045 | 941 | 799 | 430 | 257 | 1,727 | 22,283 | 987 | 1,935 | 20,089 | 2,282 | 4,710 | 514 | 164 | 1,149 | 424 | 5,862 | -37 | 3,008 | 2,566 | 1,974 | 2,471 | 893 | 856 | 1,656 | 1,337 | 893 | 1,294 | 1,110 | -3,565 | 1,159 | -100 | 3,232 | 1,135 | 2,163 | 1,119 | 3,059 | 2,076 | 2,952 | 1,950 | 1,826 | 1,268 | 976 | 508 | 1,247 | 1,314 | -957 | 3,338 | -134 | 1,520 | 5,115 | 1,201 | 1,055 | 3 | 322 | 2,363 | 833 | 179 | -624 | -2,375 | -584 | 1,220 | 1,061 | 945 | 832 | 1,576 | 985 | 1,156 | 1,027 | 1,067 | 1,316 | 798 | 1,014 | 803 | 961 | 1,455 | 1,150 | 726 | 969 | 1,065 | 928 | 727 | 694 | 784 | 410 | 208 | 438 | 486 | 493 | -420 | 86 | 493 | 246 | 437 | 1,731 | 192 | 475 | 654 | 457 | -87 | 411 | -232 |
Bedrijfsresultaat ratio
| 0.074 | 0.075 | 0.122 | 0.082 | 0.065 | 0.049 | 0.05 | 0.026 | 0.017 | 0.103 | 0.991 | 0.065 | 0.136 | 1 | 0.135 | 0.254 | 0.033 | 0.008 | 0.072 | 0.03 | 0.32 | -0.002 | 0.161 | 0.147 | 0.121 | 0.158 | 0.055 | 0.04 | 0.112 | 0.084 | 0.055 | 0.084 | 0.074 | -0.295 | 0.073 | -0.007 | 0.175 | 0.067 | 0.12 | 0.069 | 0.167 | 0.109 | 0.158 | 0.107 | 0.107 | 0.069 | 0.06 | 0.032 | 0.071 | 0.076 | -0.058 | 0.199 | -0.008 | 0.091 | 0.301 | 0.07 | 0.066 | 0 | 0.026 | 0.167 | 0.064 | 0.015 | -0.061 | -0.287 | -0.057 | 0.088 | 0.079 | 0.078 | 0.072 | 0.114 | 0.084 | 0.087 | 0.08 | 0.083 | 0.105 | 0.07 | 0.088 | 0.07 | 0.08 | 0.133 | 0.112 | 0.072 | 0.097 | 0.112 | 0.099 | 0.075 | 0.08 | 0.088 | 0.049 | 0.024 | 0.054 | 0.059 | 0.062 | -0.051 | 0.011 | 0.063 | 0.032 | 0.038 | 0.226 | 0.029 | 0.062 | 1.561 | 1.242 | -0.279 | 1.212 | -0.928 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | -257 | -257 | 0 | 0 | -265 | 0 | 0 | 0 | -20,868 | -989 | -1,220 | -18,783 | -240 | -223 | -223 | 0 | -226 | -227 | -219 | 0 | -217 | -269 | -230 | 0 | 186 | 245 | 0 | -283 | -392 | -292 | -293 | 0 | -611 | 0 | -310 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 0 | -1,791 | -53 | 0 | -275 | 0 | 0 | 309 | 230 | 0 | 63 | 0 | 352 | 0 | -551 | 0 | -378 | 229 | 518 | 276 | 0 | 0 | 338 | 475 | 416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 27 | 0 | 153 | 0 | 181 | 0 | -1,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,354 | 1,381 | 1,994 | 1,202 | 1,045 | 941 | 534 | 430 | 257 | 1,727 | 1,415 | -2 | 715 | 1,306 | 2,042 | 4,487 | 291 | 164 | 923 | 197 | 5,643 | -37 | 2,791 | 2,297 | 1,744 | 2,471 | 1,079 | 1,101 | 1,656 | 1,054 | 501 | 1,002 | 817 | -3,565 | 548 | -100 | 2,922 | 1,135 | 2,163 | 1,113 | 3,059 | 2,076 | 2,952 | 1,950 | 1,826 | 1,268 | 976 | 561 | 1,247 | -477 | -1,010 | 3,338 | -409 | 1,520 | 5,115 | 1,510 | 1,285 | 3 | 385 | 2,363 | 1,185 | 179 | -1,175 | -2,375 | -962 | 1,449 | 1,579 | 1,221 | 832 | 1,576 | 1,323 | 1,631 | 1,443 | 1,067 | 1,316 | 798 | 1,014 | 803 | 961 | 1,455 | 1,150 | 726 | 969 | 1,065 | 928 | 727 | 694 | 784 | 410 | 208 | 438 | 557 | 520 | -420 | 239 | 493 | 427 | 437 | 312 | 192 | 475 | 654 | 457 | -87 | 411 | -232 |
Inkomen voor belasting ratio
| 0.074 | 0.075 | 0.108 | 0.067 | 0.065 | 0.049 | 0.034 | 0.026 | 0.017 | 0.103 | 0.063 | -0 | 0.05 | 0.065 | 0.121 | 0.242 | 0.019 | 0.008 | 0.058 | 0.014 | 0.308 | -0.002 | 0.149 | 0.131 | 0.107 | 0.158 | 0.066 | 0.052 | 0.112 | 0.067 | 0.031 | 0.065 | 0.055 | -0.295 | 0.035 | -0.007 | 0.159 | 0.067 | 0.12 | 0.069 | 0.167 | 0.109 | 0.158 | 0.107 | 0.107 | 0.069 | 0.06 | 0.036 | 0.071 | -0.028 | -0.061 | 0.199 | -0.026 | 0.091 | 0.301 | 0.088 | 0.081 | 0 | 0.031 | 0.167 | 0.09 | 0.015 | -0.115 | -0.287 | -0.094 | 0.104 | 0.118 | 0.101 | 0.072 | 0.114 | 0.113 | 0.123 | 0.112 | 0.083 | 0.105 | 0.07 | 0.088 | 0.07 | 0.08 | 0.133 | 0.112 | 0.072 | 0.097 | 0.112 | 0.099 | 0.075 | 0.08 | 0.088 | 0.049 | 0.024 | 0.054 | 0.068 | 0.065 | -0.051 | 0.031 | 0.063 | 0.055 | 0.038 | 0.041 | 0.029 | 0.062 | 1.561 | 1.242 | -0.279 | 1.212 | -0.928 |
Belastingkosten
| 404 | 106 | 653 | 249 | 170 | 327 | 39 | 22 | 172 | 381 | 248 | -140 | 41 | 95 | 453 | 1,075 | -72 | 6 | 214 | 47 | 1,242 | -625 | 601 | 551 | 359 | 409 | 164 | 207 | 399 | -1,322 | -392 | 115 | -12 | -1,479 | -25 | -214 | 719 | 293 | 965 | -6 | 896 | 549 | 858 | 574 | 484 | 353 | 3 | 53 | 252 | -582 | -53 | 1,038 | -275 | 394 | 1,673 | 448 | 361 | -78 | 68 | 827 | 356 | -131 | -551 | -956 | -377 | 502 | 529 | 342 | 207 | 464 | 380 | 476 | 416 | 261 | 357 | 205 | 284 | 211 | 238 | 450 | 350 | 220 | 290 | 237 | 290 | 211 | 143 | 212 | 115 | 43 | 124 | 161 | 196 | -124 | 69 | 173 | 140 | 16 | 71 | 178 | 198 | 240 | 182 | -3 | 174 | -106 |
Nettowinst
| 945 | 1,271 | 1,342 | 946 | 867 | 607 | 489 | 402 | 80 | 1,343 | 1,162 | 132 | 669 | 1,205 | 1,584 | 3,407 | 358 | 158 | 706 | 145 | 4,398 | 593 | 2,184 | 1,741 | 1,381 | 2,067 | 912 | 891 | 1,253 | 2,381 | -91 | 911 | 873 | -2,088 | 577 | 110 | 2,201 | 834 | 1,203 | 1,115 | 2,158 | 1,521 | 2,094 | 1,366 | 1,328 | 908 | 972 | 502 | 986 | 65 | -954 | 2,295 | -144 | 1,156 | 3,456 | 1,100 | 877 | 82 | 316 | 1,557 | 835 | 320 | -620 | -1,402 | -548 | 985 | 630 | 946 | 660 | 1,118 | 1,019 | 1,163 | 1,017 | 3,863 | 1,033 | 650 | 747 | 709 | 773 | 2,245 | 987 | 511 | 695 | 954 | 598 | 701 | 574 | 580 | 362 | 561 | 328 | 387 | 329 | -296 | 162 | 320 | 287 | 591 | 241 | -115 | 236 | 266 | 242 | -120 | 229 | -130 |
Nettowinstmarge
| 0.052 | 0.069 | 0.073 | 0.053 | 0.054 | 0.032 | 0.031 | 0.024 | 0.005 | 0.08 | 0.052 | 0.009 | 0.047 | 0.06 | 0.094 | 0.184 | 0.023 | 0.008 | 0.044 | 0.01 | 0.24 | 0.035 | 0.117 | 0.1 | 0.085 | 0.132 | 0.056 | 0.042 | 0.085 | 0.15 | -0.006 | 0.059 | 0.058 | -0.173 | 0.037 | 0.007 | 0.119 | 0.049 | 0.067 | 0.069 | 0.118 | 0.08 | 0.112 | 0.075 | 0.078 | 0.049 | 0.059 | 0.032 | 0.056 | 0.004 | -0.058 | 0.137 | -0.009 | 0.069 | 0.203 | 0.064 | 0.055 | 0.006 | 0.026 | 0.11 | 0.064 | 0.026 | -0.061 | -0.17 | -0.054 | 0.071 | 0.047 | 0.079 | 0.057 | 0.081 | 0.087 | 0.088 | 0.079 | 0.3 | 0.082 | 0.057 | 0.065 | 0.061 | 0.064 | 0.205 | 0.096 | 0.051 | 0.07 | 0.101 | 0.064 | 0.072 | 0.066 | 0.065 | 0.043 | 0.064 | 0.04 | 0.047 | 0.041 | -0.036 | 0.021 | 0.041 | 0.037 | 0.052 | 0.031 | -0.018 | 0.031 | 0.635 | 0.658 | -0.385 | 0.676 | -0.52 |
WPA (Winst Per Aandeel)
| 1.288 | 1.78 | 1.82 | 1.28 | 1.11 | 0.77 | 0.56 | 0.48 | 0.018 | 1.69 | 1.38 | 0.13 | 0.73 | 1.44 | 1.78 | 3.96 | 0.4 | 0.18 | 0.7 | 0.075 | 4.78 | 0.58 | 2.31 | 1.78 | 1.41 | 2.05 | 0.92 | 0.83 | 1.2 | 2.2 | -0.076 | 0.78 | 0.76 | -1.9 | 0.52 | 0.88 | 1.21 | 1.28 | 0.64 | 1.61 | 1.48 | 1.43 | 1.65 | 1.47 | 1.15 | 1.41 | 0.087 | 0.43 | 1.52 | 1.29 | 1.36 | 1.34 | 1.4 | 1.09 | 3.38 | 1.17 | 0.95 | 0.078 | 0.35 | 1.89 | 1.02 | 0.39 | -0.76 | -1.71 | -0.68 | 1.22 | 0.88 | 1.33 | 0.9 | 1.55 | 1.37 | 1.56 | 1.36 | 5.15 | 1.35 | 0.81 | 0.94 | 0.93 | 0.98 | 3.05 | 1.34 | 0.69 | 0.93 | 1.26 | 0.79 | 0.92 | 0.75 | 0.79 | 0.49 | 0.76 | 0.47 | 0.55 | 0.46 | -0.41 | 0.22 | 0.43 | 0.38 | 0.78 | 0.31 | -0.15 | 0.3 | 0.36 | 0.32 | -0.16 | 0.31 | -0.17 |
Verwaterde WPA
| 1.279 | 1.78 | 1.81 | 1.28 | 1.1 | 0.77 | 0.56 | 0.48 | 0.018 | 1.66 | 1.37 | 0.17 | 0.81 | 1.39 | 1.77 | 3.83 | 0.33 | 0.14 | 0.69 | 0.07 | 4.75 | 0.58 | 2.3 | 1.77 | 1.4 | 2.04 | 0.88 | 0.83 | 1.2 | 2.18 | -0.076 | 0.77 | 0.75 | -1.88 | 0.51 | 0.87 | 1.98 | 0.7 | 0.63 | 1.59 | 1.47 | 1.3 | 1.63 | 1.45 | 1.14 | 0.77 | 0.087 | 0.43 | 1.51 | 0.088 | 1.35 | 1.34 | 1.39 | 1.09 | 3.36 | 1.15 | 0.94 | 0.078 | 0.35 | 1.87 | 1.01 | 0.39 | -0.75 | -1.71 | -0.68 | 1.22 | 0.87 | 1.3 | 0.88 | 1.55 | 1.34 | 1.52 | 1.32 | 5.15 | 1.33 | 0.8 | 0.93 | 0.93 | 0.97 | 3.02 | 1.33 | 0.69 | 0.92 | 1.26 | 0.79 | 0.92 | 0.75 | 0.79 | 0.47 | 0.76 | 0.45 | 0.53 | 0.44 | -0.41 | 0.21 | 0.41 | 0.37 | 0.78 | 0.31 | -0.15 | 0.3 | 0.36 | 0.32 | -0.16 | 0.31 | -0.17 |
EBITDA
| 0 | 2,945 | 0 | 0 | 0 | -1,421 | 0 | 686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 187 | 0 | 0 | 0 | 2,731 | 1,346 | 1,410 | 1,942 | -49 | 785 | 0 | 0 | -3,274 | 0 | 0 | 0 | 0 | 1,198 | 1,119 | 2,163 | 2,367 | 3,247 | 1,376 | 1,342 | 1,584 | 973 | 508 | 995 | 0 | -957 | 2,300 | 0 | 0 | 3,572 | 1,201 | 1,055 | -2,006 | 322 | 1,541 | 833 | 977 | -624 | 0 | 0 | -1,405 | 1,061 | 0 | 650 | -1,622 | 985 | 1,156 | 1,027 | 617 | 957 | 0 | 0 | 1,117 | 0 | 2,836 | 1,468 | 731 | 0 | 0 | 0 | 912 | 721 | 798 | 483 | 604 | 452 | 557 | 525 | -420 | 0 | 493 | 427 | 607 | 312 | 63 | 434 | 506 | 424 | -123 | 403 | -236 |
EBITDA ratio
| 0 | 0.16 | 0 | 0 | 0 | -0.075 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.174 | 0.083 | 0.067 | 0.131 | -0.003 | 0.049 | 0 | 0 | -0.271 | 0 | 0 | 0 | 0 | 0.066 | 0.069 | 0.118 | 0.124 | 0.174 | 0.075 | 0.079 | 0.086 | 0.06 | 0.032 | 0.056 | 0 | -0.058 | 0.137 | 0 | 0 | 0.21 | 0.07 | 0.066 | -0.156 | 0.026 | 0.109 | 0.064 | 0.079 | -0.061 | 0 | 0 | -0.101 | 0.079 | 0 | 0.056 | -0.117 | 0.084 | 0.087 | 0.08 | 0.048 | 0.076 | 0 | 0 | 0.097 | 0 | 0.259 | 0.143 | 0.073 | 0 | 0 | 0 | 0.094 | 0.083 | 0.09 | 0.058 | 0.069 | 0.056 | 0.068 | 0.066 | -0.051 | 0 | 0.063 | 0.055 | 0.053 | 0.041 | 0.01 | 0.057 | 1.208 | 1.152 | -0.394 | 1.189 | -0.944 |