
MetLife, Inc.
NYSE:MET
79.93 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0 | 0 | 0 | 607 | 489 | 402 | 0 | 0 | 1,162 | 132 | 669 | 1,205 | 1,584 | 3,407 | 358 | 158 | 706 | 145 | 4,398 | 593 | 2,184 | 1,741 | 1,381 | 2,067 | 912 | 891 | 1,253 | 0 | 887 | 884 | 0 | -2,038 | 577 | 0 | 0 | 0 | 1,203 | 1,115 | 0 | 0 | 2,094 | 0 | 1,328 | -2,460 | 0 | 0 | 986 | 0 | 0 | 2,295 | 0 | -5,825 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | -620 | -1,418 | -548 | 983 | 630 | 946 | 660 | 1,149 | 1,056 | 1,085 | 1,027 | 3,863 | 951 | 584 | 747 | 2,167 | 773 | 2,245 | 987 | 511 | 737 | 851 | 659 | 701 | 574 | 580 | 362 | 615 | 279 | 382 | 329 | -296 | 101 | 320 | 287 | 421 | 241 | -115 | 236 | 266 | 242 | -120 | 229 | -130 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | -59 | 0 | 0 | 0 | 26 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259 | 0 | 130 | 128 | 0 | 0 | 0 | 221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -3,430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 2,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,192 | 0 | 0 | 0 | 7,264 | 0 | 0 | 0 | -1,254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,403 | 0 | 0 | 0 | -109 | 4,184 | -690 | 0 | 772,804 | 0 | 3,122 | 1,991 | -267,061 | 0 | 0 | 0 | -1,143 | 7,740 | -2,658 | -2,190 | -5,216 | -3,333 | 89 | 2,055 | 176 | -3,294 | 1,638 | 1,480 | 2,271 | 0 | -1,284 | -17,947 | 1,914 | 0 | -9,603 | -5,647 | -10,063 | -5,822 | -1,454 | -9,244 | -11,891 | -4,738 | -20,299 | -8,710 | -8,185 | -5,775 | -1,693 | -2,674 | -4,505 | 3,092 | -1,061 | 705 | 4,050 | -1,964 | 0 | -30,093 | 2,027 | -211,055 | -211,055 | 0 | 0 | 1,867 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 389 | 0 | 0 | 0 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 2,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,595 | 0 | 0 | 2,369 | 8,394 | 0 | 0 | -723,311 | 7,192 | 0 | 0 | -20,601 | 7,264 | 0 | 0 | 6,555 | -1,254 | 184,564 | 0 | -13,545 | 40,992 | 0 | -21,384 | -28,733 | -80 | 19,763 | 16,147 | -11,302 | -358,169 | 5,717 | -5,887 | 2,536 | 7,403 | -439,234 | -4,342 | -86 | -109 | 4,184 | -690 | -2,523 | 772,804 | -769,671 | 3,122 | 1,991 | -267,061 | 25,121 | 255,431 | 9,645 | -1,143 | 7,740 | -2,538 | -2,190 | -5,216 | -3,333 | 89 | 2,055 | 176 | -3,294 | 1,638 | 1,480 | 2,271 | 499,292 | -1,284 | -17,947 | 1,914 | -100,614 | -9,603 | -5,647 | -10,063 | -5,822 | -1,454 | -9,244 | -11,891 | -4,738 | -20,299 | -8,710 | -8,185 | -5,775 | -1,693 | -2,674 | -4,505 | 3,092 | -1,061 | 705 | 4,050 | -1,964 | 2,780 | -30,093 | 2,027 | -211,055 | -211,055 | 0 | 0 | 1,867 |
Overige Niet-Contante Posten
| 4,262 | 5,129 | 4,228 | 3,490 | 2,328 | 5,209 | 2,960 | 2,606 | 2,026 | 2,301 | 3,148 | 4,306 | 1,285 | 4,135 | 1,922 | -1,153 | 1,108 | 4,995 | 3,087 | 670 | -2,551 | -2,604 | 1,962 | 646 | 691 | -8,382 | 2,621 | 4,717 | 43 | 3,304 | 3,847 | 2,517 | 2,098 | 7,238 | 2,350 | 4,291 | 1,913 | 4,682 | 1,436 | 3,087 | 2,686 | 5,426 | 1,935 | 4,437 | 1,156 | 1,204 | 2,670 | 4,581 | 1,747 | 1,981 | -998 | 4,739 | 5,758 | -765,729 | 2,246 | 167 | 1,510 | 269,782 | 1,265 | 1,057 | 2,871 | 2,487 | -3,175 | 3,704 | 1,625 | 8,046 | 4,287 | 850 | 607 | -7,060 | 5,019 | -792 | -297 | -5,410 | 897 | 2,407 | 19,506 | -898 | 444 | 9,321 | 6,316 | 12,364 | 5,950 | 2,867 | 9,711 | 13,510 | 5,910 | 21,944 | 9,523 | 10,027 | 6,141 | 2,628 | 2,923 | 6,285 | -2,333 | 1,654 | 550 | -4,770 | 712 | 399 | 31,473 | -1,974 | 213,097 | 212,001 | 225 | -895 | 0 |
Kasstroom uit Operationele Activiteiten
| 4,262 | 5,129 | 4,169 | 3,490 | 2,328 | 5,182 | 3,475 | 3,038 | 2,026 | 2,301 | 4,310 | 4,438 | 1,954 | 5,340 | 3,506 | 2,254 | 1,496 | 5,153 | 3,793 | 846 | 1,847 | 5,181 | 4,146 | 2,387 | 2,072 | 1,301 | 3,533 | 5,608 | 1,296 | 2,050 | 4,734 | 3,401 | 2,098 | 5,644 | 2,927 | 4,291 | 1,913 | 4,602 | 2,639 | 4,202 | 2,686 | 5,426 | 4,029 | 4,437 | 2,484 | 6,147 | 2,670 | 4,581 | 2,733 | 1,872 | 3,186 | 6,344 | 5,758 | 1,250 | 2,246 | 3,289 | 3,501 | 2,803 | 1,265 | 1,057 | 2,871 | 1,085 | 3,945 | -242 | -985 | 3,813 | 1,584 | 1,885 | 3,543 | -5,735 | 2,781 | 1,931 | 2,210 | 724 | 1,848 | 1,707 | 2,306 | 3,183 | 1,217 | 1,963 | 1,656 | 2,812 | 865 | 2,264 | 1,126 | 2,320 | 1,746 | 2,225 | 1,175 | 2,457 | 645 | 1,317 | 578 | 1,484 | 860 | 913 | 1,542 | -299 | -1,011 | 284 | 1,616 | 319 | 2,284 | 826 | 454 | -1,025 | 1,867 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | -383 | 423 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,094 | 0 | -1,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -67 | 0 | -890 | 0 | -902 | 0 | 0 | 0 | -1,085 | 0 | 0 | 0 | 0 | 0 | 0 | -1,728 | -166 | 0 | -1,101 | -1,977 | 0 | 0 | 0 | 0 | -1,320 | 0 | 2,274 | -1,788 | -1,353 | -407 | -1,414 | 1,719 | -129 | 0 | 0 | 121 | -39 | -174 | -642 | -3,499 | -345 | 0 | 0 | 0 | 396 | -396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -285 | 0 | 0 | 0 | 0 | 0 | 0 | 294 | -278 | 0 | -16 | -416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -270 | -140 | -55 | 0 | 0 | 0 | -228 | 0 | -435 | -380 | 590 | -100 | -59 | -565 | 3,329 | -508 | -2,092 | 0 | 0 | -334 | -463 | -222 | -218 | -178 | 0 | -302 | -110 | 0 | -222 | -1,063 | -92 | 0 | 10 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -174 | -342 | -1 | 0 | -1,851 | 0 | 0 | 0 | 0 | -194 | -188 | 188 | -265 | -104 | -51 | 0 | -2,722 | -185 | -132 | -69 | -208 | 20 | -35 | -208 | 578 | -1,010 | -49 | 0 | 1,255 | -730 | -24 | 0 | 0 | 0 | 48 | 0 | 14 | -10,166 | 0 | 252 | -7 | 0 | 0 | 29 | 0 | -13 | 0 | 0 | 0 | 0 | -879 | 0 | -260 | 81 | 0 | -16 | 748 | 17 | 147 | -459 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -22,521 | -19,360 | -21,584 | -18,673 | -15,791 | -21,269 | -24,486 | -22,728 | -35,248 | -21,760 | -26,889 | -28,150 | -29,513 | -28,161 | -23,853 | -26,778 | -19,954 | -23,184 | -20,624 | -28,400 | -25,474 | -19,214 | -21,746 | -24,686 | -21,631 | -27,104 | -33,976 | -26,417 | -31,167 | -27,788 | -30,317 | -26,198 | -41,038 | -36,194 | -38,558 | -38,843 | -46,146 | -32,820 | -40,903 | 0 | -37,921 | -31,802 | -39,426 | -26,093 | -26,196 | -28,967 | -33,122 | -37,741 | -24,215 | -31,563 | -35,518 | -29,501 | -23,569 | -33,702 | -38,037 | -35,209 | -28,364 | -26,200 | -26,412 | -23,249 | -21,203 | -18,308 | -25,902 | -24,710 | -23,637 | -16,563 | -28,732 | -28,379 | 107,664 | -30,151 | -42,208 | -39,923 | -38,767 | -27,403 | -30,688 | -54,045 | -51,362 | -51,154 | -37,276 | -44,277 | -32,711 | -28,818 | -26,448 | -20,136 | -31,863 | -28,067 | -28,563 | -19,178 | -27,324 | -24,022 | -16,793 | -22,542 | -13,160 | -13,790 | -14,455 | -15,373 | -32,529 | -9,236 | -7,107 | -19,885 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 19,474 | 17,025 | 17,353 | 19,797 | 15,762 | 16,937 | 18,109 | 17,604 | 23,446 | 36,420 | 18,531 | 30,021 | 28,463 | 26,172 | 20,369 | 19,969 | 26,490 | 20,971 | 16,777 | 20,848 | 19,639 | 20,478 | 14,780 | 21,937 | 21,606 | 30,153 | 23,044 | 29,948 | 26,507 | 32,500 | 19,354 | 28,534 | 23,897 | 53,769 | 33,198 | 35,700 | 34,761 | 44,244 | 32,178 | 42,378 | 0 | 37,828 | 28,924 | 30,773 | 28,418 | 20,626 | 32,364 | 35,874 | 33,906 | 22,438 | 31,434 | 20,338 | 31,920 | 23,022 | 30,086 | 29,989 | 27,466 | 34,410 | 15,157 | 23,709 | 16,002 | 20,552 | 16,702 | 15,206 | 23,420 | 28,480 | 25,298 | 25,523 | 22,775 | -92,186 | 15,349 | 34,912 | 40,125 | 41,896 | 8,635 | 27,932 | 39,336 | 51,237 | 42,861 | 38,007 | 40,175 | 29,622 | 25,741 | 23,087 | 17,563 | 26,658 | 23,968 | 22,424 | 17,748 | 24,449 | 18,466 | 14,351 | 16,267 | 13,742 | 13,389 | 12,681 | 12,975 | 36,356 | 8,538 | 7,431 | 17,726 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -22,796 | 402 | -15 | 502 | 284 | -187 | -235 | -10 | -2,222 | -934 | -503 | -1,607 | -639 | 538 | 77 | -530 | -258 | 3 | -272 | -1,615 | 758 | -1,634 | -695 | 584 | -2,441 | -3,164 | -1,866 | -74 | -575 | 61 | -512 | -96 | -1,975 | -4,005 | -1,682 | -222 | -1,657 | -1,589 | 495 | -1,335 | -6,900 | -3,119 | -21 | -44 | -161 | -68 | -142 | -886 | -5,884 | 3,923 | -975 | 1,744 | -440 | -348 | -942 | 651 | 56 | -855 | 260 | 442 | -282 | -5,719 | 2,989 | 3,507 | 54 | -1,193 | -960 | 1,818 | -2,134 | -203 | 14,456 | -1,002 | -6,592 | -1,042 | 16,996 | -1,409 | -347 | -361 | 3,433 | -836 | -3,167 | -554 | -1,562 | 32 | -431 | -206 | 169 | -189 | -316 | -3,968 | 2,739 | 832 | 1,428 | -1,351 | 27 | 1,160 | 766 | -1,542 | 1,064 | -1,388 | 2,016 | -345 | -1,567 | 59 | -536 | -1,366 | 4,049 |
Kasstroom uit Investeringsactiviteiten
| -3,322 | -5,364 | -2,162 | -1,340 | -2,627 | 576 | -2,972 | -6,346 | -1,504 | -197 | -4,112 | 2,115 | -426 | -2,862 | -8,280 | 1,009 | -1,054 | -2,162 | -6,679 | -1,391 | -8,337 | -7,093 | -5,351 | 557 | -5,699 | 5,358 | -6,228 | -4,279 | -485 | 282 | -10,009 | -2,873 | -4,276 | 8,736 | -4,678 | -4,169 | -5,739 | -3,491 | -147 | 140 | -6,900 | -3,386 | -4,969 | -8,864 | 2,164 | -8,590 | 1,278 | 1,866 | -9,719 | 2,146 | -1,298 | -14,944 | 2,167 | 1,114 | -6,450 | -8,801 | -8,094 | 1,055 | -9,249 | -2,522 | -7,598 | -6,578 | 1,524 | -7,263 | -1,618 | 3,586 | 3,266 | -1,785 | -7,738 | 16,530 | -1,076 | -7,926 | -6,786 | 2,087 | -1,772 | -4,117 | -15,056 | -472 | -15,026 | -105 | -7,017 | -3,650 | -4,639 | -3,329 | -2,975 | -5,411 | -4,228 | -6,328 | -1,746 | -6,843 | -2,817 | -2,489 | -4,847 | -735 | -571 | -614 | -1,664 | 2,617 | 383 | -917 | -602 | -345 | -1,567 | 59 | -536 | -1,366 | 4,049 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -195 | 172 | -1,173 | 375 | 200 | 996 | -422 | -12 | -8 | 953 | -20 | -22 | -82 | -510 | 2 | -27 | -83 | -76 | -20 | 1,068 | -25 | -19 | 497 | -22 | -573 | -1,113 | -191 | -31 | -1,112 | 617 | 2,984 | -4 | -19 | -38 | -1,273 | -17 | 1,955 | 28 | -1,045 | 1,485 | -60 | -318 | -1,024 | -1,535 | 466 | -409 | -116 | -240 | -3,782 | 747 | -118 | -373 | -1,995 | 4,851 | 1,459 | 1,650 | 1,453 | 7,031 | 4,677 | 1,033 | -8,540 | 4,128 | 920 | -3,095 | -12,902 | -462 | 2,663 | 43 | -3,289 | -1,816 | 193 | 2,279 | -655 | -592 | 1,661 | 23 | -9,841 | -475 | 2,781 | -297 | 597 | 417 | 668 | -569 | 706 | -446 | 1,082 | 1,310 | 1,280 | 626 | -494 | 191 | 965 | -1,295 | 408 | 502 | -757 | -49 | -1,769 | -561 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | -47 | 2,997 | 19 | 3,529 | 0 | 0 | -1,035 | 0 | 1,035 | 1,035 | 2,226 | 1,035 | 907 | 0 | -95 | 20 | 46 | 0 | 18 | 23 | 24 | 18 | 14 | 21 | 19 | 19 | 12 | 21 | 16 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,017 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1,411 | -406 | -774 | -855 | -1,172 | -859 | -792 | -672 | -780 | -596 | -674 | -1,116 | -940 | -1,176 | -1,015 | -1,613 | -999 | -571 | -80 | 0 | -500 | -250 | -785 | -750 | -500 | -1,200 | -636 | -1,115 | -1,041 | -622 | -495 | -952 | -858 | -302 | 0 | 0 | -70 | -823 | -107 | -14 | -986 | -557 | -439 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,098 | 0 | 0 | 0 | 0 | 0 | 1,268 | 0 | 691 | 0 | 0 | 0 | 17 | -1,250 | -730 | -200 | -17 | -758 | -655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -504 | -221 | -210 | -65 | -97 | 0 | 0 | 0 | 0 | -40 | -191 | -240 | -304 | -506 | -273 | -238 | -206 | -193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -440 | -410 | -450 | -423 | -444 | -419 | -459 | -431 | -455 | -422 | -464 | -437 | -460 | -434 | -476 | -456 | -476 | -449 | -478 | -496 | -436 | -463 | -445 | -476 | -437 | -472 | -451 | -474 | -422 | -467 | -433 | -477 | -443 | -486 | -447 | -487 | -419 | -468 | -426 | -451 | -424 | -429 | -425 | -426 | -341 | -342 | -333 | -333 | -233 | -842 | -30 | -31 | -30 | -818 | -30 | -31 | -30 | -815 | -30 | -31 | -30 | -641 | -30 | -31 | -30 | -623 | -30 | -31 | -33 | -102 | -34 | -34 | -34 | -484 | -34 | -33 | -33 | -426 | -31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 660 | 492 | -94 | 1,246 | 980 | 902 | -593 | 1,904 | -1,048 | -3,675 | 1,928 | -7,560 | 3,373 | 357 | 893 | 3,199 | 938 | -5,890 | 3,519 | 1,196 | 14,025 | -271 | 3,576 | 1,663 | 3,275 | -1,087 | 1,119 | 3,174 | 1,712 | -394 | 1,194 | -2,248 | 2,804 | -10,970 | 1,098 | 5,136 | 4,797 | 893 | -355 | -2,777 | 1,648 | 325 | 3,593 | 4,679 | -1,783 | -1,447 | -2,052 | -6,665 | 1,797 | -1,593 | -1,756 | 6,200 | 643 | 1,013 | -225 | 2,896 | -2,308 | -5,905 | 1,238 | -1,630 | 2,842 | 9,204 | -7,222 | 277 | -78 | 8,279 | 1,170 | 209 | 5,894 | -9,038 | 2,468 | 5,812 | 2,527 | -7 | 2,325 | -260 | 13,868 | 4,610 | 7,635 | 5,026 | 5,458 | 1,208 | 2,729 | 1,886 | 1,894 | 843 | 2,586 | 2,788 | 1,876 | 1,782 | 1,670 | 1,396 | 869 | 2,635 | 1,799 | -402 | 629 | 479 | 8 | 3,352 | -1,005 | -2,238 | 2,547 | -1,250 | -1,065 | 2,448 | -5,583 |
Kasstroom uit Financieringsactiviteiten
| 220 | -519 | -1,146 | -1,205 | -261 | -176 | -848 | 379 | -2,295 | -4,701 | 1,743 | -9,133 | 1,951 | -1,335 | -1,108 | 1,632 | -564 | -6,993 | 2,885 | 680 | 14,157 | -1,009 | 2,327 | 934 | 2,316 | -3,332 | -1,081 | 1,394 | 218 | -2,595 | 883 | -693 | 1,499 | -11,777 | 613 | 3,376 | 4,291 | 1,557 | -288 | -4,287 | 1,723 | 279 | 2,411 | 3,225 | -3,659 | -1,323 | -1,794 | -7,114 | 1,324 | -5,217 | -1,039 | 6,051 | 240 | -1,800 | 4,596 | 4,324 | 2,262 | -5,248 | 11,768 | 3,016 | 3,845 | 23 | -3,124 | 1,166 | -2,168 | -3,020 | 1,713 | 2,841 | 4,654 | -13,254 | 418 | 5,954 | 4,014 | -1,628 | 1,722 | 1,392 | 13,876 | -5,643 | 7,150 | 7,826 | 5,180 | 1,313 | 2,946 | 2,360 | 1,262 | 1,452 | 2,140 | 4,879 | 3,186 | 3,062 | 2,256 | 711 | 820 | 2,279 | -513 | 244 | 893 | -484 | -234 | 1,583 | -1,566 | -2,238 | 2,547 | -1,250 | -1,065 | 2,448 | -5,583 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 98 | -425 | 118 | 1 | -239 | 145 | -160 | -110 | 34 | 359 | -289 | -383 | -84 | -86 | -200 | 0 | -192 | 157 | 117 | 60 | -171 | 67 | -105 | 51 | -4 | 4 | -46 | -338 | 197 | -59 | 96 | 73 | 213 | -608 | -46 | 279 | 73 | -132 | -62 | -108 | -190 | -294 | -81 | 22 | -1 | -25 | 38 | -132 | -93 | -13 | 66 | -83 | 41 | -155 | -13 | 53 | 93 | -121 | 71 | -51 | -28 | -88 | 4 | 128 | -44 | -349 | 0 | 0 | 0 | -5,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1,258 | -1,697 | 979 | 946 | -799 | 5,727 | -505 | -3,039 | -1,739 | -2,005 | 1,652 | -2,963 | 3,395 | 988 | -6,082 | 5,402 | -160 | -4,610 | 116 | 195 | 7,496 | -2,854 | 1,017 | 3,929 | -1,315 | 3,331 | -3,822 | 2,385 | 1,226 | -322 | -4,296 | -92 | -466 | 1,994 | -1,184 | 3,777 | 538 | 2,536 | 2,142 | -53 | -2,681 | 2,025 | 1,390 | -1,180 | 988 | -3,791 | 2,192 | -799 | -5,755 | -1,212 | 915 | -2,632 | 8,206 | 409 | 379 | -1,135 | -2,238 | -1,511 | 3,855 | 1,500 | -910 | -5,450 | 2,349 | -6,211 | -4,815 | 4,030 | 6,394 | 2,941 | 506 | -8,040 | 2,123 | -41 | -562 | 1,183 | 1,798 | -1,018 | 1,126 | -2,932 | -6,659 | 9,684 | -181 | 475 | -828 | 1,313 | -587 | -1,639 | -342 | 776 | 2,615 | -1,324 | 84 | -461 | -3,449 | 3,028 | -303 | 543 | 771 | 1,834 | -862 | 950 | -552 | -2,264 | 3,264 | -365 | -1,147 | 57 | 333 |
Kaspositie aan het Einde van de Periode
| 21,326 | 20,068 | 21,765 | 20,786 | 19,840 | 20,639 | 14,912 | 15,417 | 18,456 | 20,195 | 22,200 | 20,548 | 23,511 | 20,047 | 19,059 | 25,141 | 19,635 | 19,795 | 24,405 | 24,289 | 24,094 | 16,598 | 19,452 | 18,435 | 14,506 | 15,821 | 12,490 | 16,312 | 13,927 | 12,701 | 13,023 | 17,319 | 17,411 | 17,877 | 15,883 | 17,067 | 13,290 | 12,752 | 10,216 | 8,074 | 8,127 | 10,808 | 8,783 | 7,393 | 8,573 | 7,585 | 11,376 | 9,184 | 9,983 | 15,738 | 16,950 | 16,035 | 18,667 | 10,461 | 10,052 | 9,673 | 10,808 | 13,046 | 14,557 | 10,702 | 9,202 | 10,112 | 15,562 | 13,213 | 19,424 | 24,239 | 20,209 | 13,815 | 10,874 | 587 | 8,627 | 6,504 | 6,545 | 7,107 | 5,924 | 4,126 | 5,144 | 4,018 | 6,950 | 13,609 | 3,925 | 4,106 | 3,631 | 4,459 | 3,146 | 3,733 | 5,372 | 5,714 | 4,938 | 2,323 | 3,647 | 3,563 | 4,024 | 7,473 | 4,445 | 4,748 | 4,205 | 3,434 | 1,600 | 3,187 | 2,237 | 2,789 | 3,264 | 16,233 | 15,451 | 16,655 | 16,931 |