Mercialys
EPA:MERY.PA
10.39 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 45.78 | 45.78 | 96.76 | 44.923 | 94.975 | 44.082 | 15.493 | 43.414 | 161.394 | 43.225 | 118.384 | 43.784 | 86.968 | 42.333 | 323.358 | 41.719 | 93.754 | 46.002 | 189.237 | 48.183 | 108.617 | 47.744 | 47.568 | 47.568 | 46.076 | 46.076 | 46.1 | 46.1 | 46.559 | 46.559 | 48.385 | 48.385 | 46.513 | 46.513 | 43.35 | 43.35 | 41.128 | 41.128 | 37.328 | 37.328 | 39.066 | 39.066 | 36.14 | 36.14 | 38.34 | 38.34 | 39.346 | 39.346 |
Kosten van de omzet
| 2.076 | 2.076 | 21.101 | 0.744 | 24.525 | 2.8 | 25.011 | 2.952 | 20.063 | 0.721 | 31.088 | 5.744 | 20.256 | 0.35 | 42.247 | 10.853 | 26.613 | 3.189 | 26.466 | 3.114 | 26.625 | 3.212 | 2.795 | 2.795 | 3.165 | 3.165 | 3.234 | 3.234 | 3.332 | 3.332 | 2.89 | 2.89 | 2.976 | 2.976 | 2.574 | 2.574 | 2.526 | 2.526 | 2.312 | 2.312 | 2.53 | 2.53 | 2.345 | 2.345 | 2.434 | 2.434 | 2.186 | 2.186 |
Brutowinst
| 43.705 | 43.705 | 75.659 | 44.18 | 70.45 | 41.283 | -9.518 | 40.462 | 141.331 | 42.505 | 87.296 | 38.04 | 66.712 | 41.983 | 281.111 | 30.866 | 67.141 | 42.813 | 162.771 | 45.07 | 81.992 | 44.532 | 44.773 | 44.773 | 42.911 | 42.911 | 42.866 | 42.866 | 43.228 | 43.228 | 45.495 | 45.495 | 43.537 | 43.537 | 40.777 | 40.777 | 38.603 | 38.603 | 35.016 | 35.016 | 36.536 | 36.536 | 33.795 | 33.795 | 35.907 | 35.907 | 37.161 | 37.161 |
Brutowinstmarge
| 0.955 | 0.955 | 0.782 | 0.983 | 0.742 | 0.936 | -0.614 | 0.932 | 0.876 | 0.983 | 0.737 | 0.869 | 0.767 | 0.992 | 0.869 | 0.74 | 0.716 | 0.931 | 0.86 | 0.935 | 0.755 | 0.933 | 0.941 | 0.941 | 0.931 | 0.931 | 0.93 | 0.93 | 0.928 | 0.928 | 0.94 | 0.94 | 0.936 | 0.936 | 0.941 | 0.941 | 0.939 | 0.939 | 0.938 | 0.938 | 0.935 | 0.935 | 0.935 | 0.935 | 0.937 | 0.937 | 0.944 | 0.944 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.748 | 4.748 | 5.19 | 5.19 | 4.895 | 4.895 | 4.672 | 4.672 | 4.673 | 4.673 | 3.932 | 3.932 | 3.45 | 3.45 | 3.131 | 3.131 | 3.43 | 3.43 | 20.239 | 3.06 | 3.147 | 3.147 | 3.365 | 3.365 | 2.926 | 2.926 | 2.994 | 2.994 | 3.206 | 3.206 | 2.949 | 2.949 | 3.312 | 3.312 | 3.281 | 3.281 | 2.819 | 2.819 | 2.759 | 2.759 | 2.475 | 2.475 | 2.395 | 2.395 | 2.093 | 2.093 | 2.348 | 2.348 |
Overige kosten
| 9.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.17 | 13.483 | 23.551 | 23.551 | 22.526 | 22.526 | 16.386 | 16.386 | 25.591 | 25.591 | 11.734 | 11.734 | 13.895 | 13.895 | 7.201 | 7.201 | 17.214 | 17.214 | 9.342 | 9.342 | 25.779 | 13.721 | 12.584 | 12.584 | 7.263 | 7.263 | 13.432 | 13.432 | 6.527 | 6.527 | 0.55 | 0.55 | 8.545 | 8.545 | 11.622 | 11.622 | 11.109 | 11.109 | 2.967 | 2.967 | 21.827 | 21.827 | 8.118 | 8.118 | 14.275 | 14.275 | 20.63 | 20.63 |
Bedrijfsresultaat
| 29.535 | 26.335 | 63.739 | 16.169 | 52.68 | 21.74 | 47.586 | 20.431 | 56.941 | 28.121 | 55.343 | 19.275 | 56.735 | 28.118 | 79.99 | 16.165 | 57.815 | 28.941 | 52.364 | 28.297 | 56.213 | 30.557 | 29.428 | 29.428 | 30.043 | 30.043 | 27.64 | 27.64 | 31.052 | 31.052 | 30.431 | 30.431 | 32.179 | 32.179 | 29.271 | 29.271 | 28.41 | 28.41 | 23.78 | 23.78 | 26.786 | 26.786 | 23.406 | 23.406 | 27.6 | 27.6 | 28.133 | 28.133 |
Bedrijfsresultaat ratio
| 0.645 | 0.575 | 0.659 | 0.36 | 0.555 | 0.493 | 3.071 | 0.471 | 0.353 | 0.651 | 0.467 | 0.44 | 0.652 | 0.664 | 0.247 | 0.387 | 0.617 | 0.629 | 0.277 | 0.587 | 0.518 | 0.64 | 0.619 | 0.619 | 0.652 | 0.652 | 0.6 | 0.6 | 0.667 | 0.667 | 0.629 | 0.629 | 0.692 | 0.692 | 0.675 | 0.675 | 0.691 | 0.691 | 0.637 | 0.637 | 0.686 | 0.686 | 0.648 | 0.648 | 0.72 | 0.72 | 0.715 | 0.715 |
Totaal overige inkomsten en kosten netto
| -8.591 | -5.391 | -35.701 | -1.807 | -35.22 | -12.49 | -13.762 | -2.922 | -40.622 | -19.369 | -20.912 | -1.473 | -21.517 | -9.963 | -18.167 | 12.513 | -19.776 | -9.534 | 0 | 0.843 | -13.512 | -8.464 | -8.593 | -8.593 | -4.867 | -4.867 | -7.524 | -7.524 | -3.351 | -3.351 | 2.655 | 2.655 | -4.522 | -4.522 | -7.909 | -7.909 | -7.153 | -7.153 | 1.606 | 1.606 | 24.612 | 24.612 | -5.581 | -5.581 | 15.923 | 15.923 | 20.889 | 20.889 |
Inkomen voor belasting
| 20.944 | 20.944 | 28.038 | 14.363 | 17.46 | 9.25 | 33.824 | 17.51 | 16.319 | 8.752 | 34.431 | 17.802 | 35.218 | 18.155 | 61.823 | 28.677 | 38.039 | 19.407 | 0 | 29.14 | 42.835 | 22.093 | 20.835 | 20.835 | 25.176 | 25.176 | 20.116 | 20.116 | 27.702 | 27.702 | 33.086 | 33.086 | 27.657 | 27.657 | 21.362 | 21.362 | 21.257 | 21.257 | 25.386 | 25.386 | 51.398 | 51.398 | 17.826 | 17.826 | 43.523 | 43.523 | 49.022 | 49.022 |
Inkomen voor belasting ratio
| 0.457 | 0.457 | 0.29 | 0.32 | 0.184 | 0.21 | 2.183 | 0.403 | 0.101 | 0.202 | 0.291 | 0.407 | 0.405 | 0.429 | 0.191 | 0.687 | 0.406 | 0.422 | 0 | 0.605 | 0.394 | 0.463 | 0.438 | 0.438 | 0.546 | 0.546 | 0.436 | 0.436 | 0.595 | 0.595 | 0.684 | 0.684 | 0.595 | 0.595 | 0.493 | 0.493 | 0.517 | 0.517 | 0.68 | 0.68 | 1.316 | 1.316 | 0.493 | 0.493 | 1.135 | 1.135 | 1.246 | 1.246 |
Belastingkosten
| 0.2 | 0.2 | 0.299 | 0.15 | 0.196 | 0.098 | 0.37 | 0.185 | 0.339 | 0.17 | 0.425 | 0.213 | 0.423 | 0.212 | 0.804 | 0.402 | 1.215 | 0.608 | 0 | 0.738 | 1.795 | 0.898 | 0.663 | 0.663 | 0.538 | 0.538 | 0.244 | 0.244 | 0.567 | 0.567 | 1.038 | 1.038 | 0.331 | 0.331 | 1.305 | 1.305 | 0.264 | 0.264 | 0.556 | 0.556 | 0.028 | 0.028 | 0.207 | 0.207 | 0.144 | 0.144 | 1.098 | 1.098 |
Nettowinst
| 18.126 | 18.126 | 22.932 | 11.466 | 30.441 | 15.221 | 30.499 | 15.25 | 12.595 | 6.298 | 30.795 | 15.398 | 31.388 | 15.694 | 52.618 | 26.309 | 33.215 | 16.608 | 91.862 | 26.182 | 37.976 | 18.989 | 17.969 | 17.969 | 22.457 | 22.457 | 18.3 | 18.3 | 25.034 | 25.034 | 29.898 | 29.898 | 25.127 | 25.127 | 18.828 | 18.828 | 20.979 | 20.979 | 24.818 | 24.818 | 51.414 | 51.414 | 18.022 | 18.022 | 43.654 | 43.654 | 47.911 | 47.911 |
Nettowinstmarge
| 0.396 | 0.396 | 0.237 | 0.255 | 0.321 | 0.345 | 1.969 | 0.351 | 0.078 | 0.146 | 0.26 | 0.352 | 0.361 | 0.371 | 0.163 | 0.631 | 0.354 | 0.361 | 0.485 | 0.543 | 0.35 | 0.398 | 0.378 | 0.378 | 0.487 | 0.487 | 0.397 | 0.397 | 0.538 | 0.538 | 0.618 | 0.618 | 0.54 | 0.54 | 0.434 | 0.434 | 0.51 | 0.51 | 0.665 | 0.665 | 1.316 | 1.316 | 0.499 | 0.499 | 1.139 | 1.139 | 1.218 | 1.218 |
WPA (Winst Per Aandeel)
| 0.19 | 0.19 | 0.25 | 0.12 | 0.33 | 0.16 | 0.33 | 0.16 | 0.13 | 0.065 | 0.33 | 0.16 | 0.34 | 0.17 | 0.57 | 0.29 | 0.36 | 0.18 | 1 | 0.28 | 0.41 | 0.21 | 0.19 | 0.19 | 0.24 | 0.24 | 0.2 | 0.2 | 0.27 | 0.27 | 0.32 | 0.32 | 0.28 | 0.28 | 0.2 | 0.2 | 0.23 | 0.23 | 0.27 | 0.27 | 0.56 | 0.56 | 0.19 | 0.19 | 0.47 | 0.48 | 0.52 | 0.52 |
Verwaterde WPA
| 0.19 | 0.19 | 0.25 | 0.12 | 0.33 | 0.16 | 0.33 | 0.16 | 0.13 | 0.067 | 0.33 | 0.16 | 0.34 | 0.17 | 0.57 | 0.29 | 0.36 | 0.18 | 1 | 0.28 | 0.41 | 0.21 | 0.2 | 0.2 | 0.24 | 0.24 | 0.2 | 0.2 | 0.27 | 0.27 | 0.32 | 0.32 | 0.28 | 0.28 | 0.2 | 0.2 | 0.23 | 0.23 | 0.27 | 0.27 | 0.56 | 0.56 | 0.2 | 0.2 | 0.47 | 0.48 | 0.52 | 0.52 |
EBITDA
| 35.502 | 35.502 | 83.353 | 25.002 | 71.606 | 31.203 | 66.693 | 28.874 | 75.563 | 37.432 | 74.943 | 27.795 | 76.292 | 37.896 | 100.531 | 25.178 | 78.051 | 39.059 | 1.475 | 37.226 | 76.414 | 40.657 | 38.418 | 38.418 | 39.102 | 39.102 | 36.109 | 36.109 | 39.544 | 39.544 | 38.876 | 38.876 | 39.56 | 39.56 | 35.958 | 35.958 | 34.145 | 34.145 | 29.764 | 29.764 | 32.786 | 32.786 | 29.556 | 29.556 | 33.416 | 33.416 | 34.718 | 34.718 |
EBITDA ratio
| 0.775 | 0.775 | 0.861 | 0.557 | 0.754 | 0.708 | 4.305 | 0.665 | 0.468 | 0.866 | 0.633 | 0.635 | 0.877 | 0.895 | 0.311 | 0.604 | 0.833 | 0.849 | 0.008 | 0.773 | 0.704 | 0.852 | 0.808 | 0.808 | 0.849 | 0.849 | 0.783 | 0.783 | 0.849 | 0.849 | 0.803 | 0.803 | 0.851 | 0.851 | 0.829 | 0.829 | 0.83 | 0.83 | 0.797 | 0.797 | 0.839 | 0.839 | 0.818 | 0.818 | 0.872 | 0.872 | 0.882 | 0.882 |