PT Merck Tbk

IDX:MERK.JK

3710 (IDR) • At close October 31, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q12010 Q42010 Q32010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 77,186.881200,589.99201,436.825169,827.125118,758.433226,872.654170,428.304109,818.728129,241.115237,143.296196,342.989217,311.061219,721.784164,703.737134,725.30969,674.77887,199.346118,472.642161,465.80283,274.72277,670.909364,254.127403,188.66261,631.922138,428.2263,217.79459,465.25723,467.6725,272.25648,477.469114,436.00474,269.85512,401.82791,282.321140,831.57173,579.79135,073.237211,192.895257,411.689203,569.28951,812.687192,432.339184,226.649173,567.449133,596.528161,879.708143,551.868185,385.618120,236.837254,648.369253,731.456142,815.386107,898.659133,183.98463,722.08779,336.284
Kortetermijnbeleggingen 31,271.25638,042.15219,310.02810,032.57116,585.35919,135.4179,614.7457,498.77157,871.48348,184.70254,398.35000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 108,458.137200,589.99220,746.853169,827.125118,758.433226,872.654170,428.304109,818.728129,241.115237,143.296196,342.989217,311.061219,721.784164,703.737134,725.30969,674.77887,199.346118,472.642161,465.80283,274.72277,670.909364,254.127403,188.66261,631.922138,428.2263,217.79459,465.25723,467.6725,272.25648,477.469114,436.00474,269.85512,401.82791,282.321140,831.57173,579.79135,073.237211,192.895257,411.689203,569.28951,812.687192,432.339184,226.649173,567.449133,596.528161,879.708143,551.868185,385.618120,236.837254,648.369253,731.456142,815.386107,898.659133,183.98463,722.08779,336.284
Nettovorderingen 189,108.087171,681.624108,667.847161,365.181131,534.739166,170.919159,390.026136,804136,987172,802201,755136,232166,010.779166,646.879161,827.534251,153.217272,888.563297,549.878245,585.858223,166.644254,000.476292,873.911157,583.605221,612.5216,738.713275,181.504219,551.451228,232.086237,562.971260,447.826161,952.387193,261.159287,121.308313,462.072181,150.764186,535.312213,069.707227,295.328153,440.669170,581.257253,090.988240,190.317153,971.491156,815.066192,059.567197,243.49781,526.831198,139.098162,656.281141,747.762111,984.644124,194.73290,826.458121,809.349198,723.025177,470.844
Voorraad 427,157.504399,049.988377,197.13339,123.819373,367.411365,229.537369,095.939373,547.07384,721.258331,073.25270,959.821286,893.387278,320.367274,609.41317,336.033360,152.78344,673.256293,191.841235,663.073270,250.991292,858.533292,583.576270,515.224308,249.177285,938.997257,112.858289,064.085351,184.27297,947.761297,265.697231,211.654227,700.931222,431.106188,509.468161,124.628174,617.21163,124.986179,713.045183,724.387167,020.638220,768.628251,241.152249,318.913248,685.366199,815.672204,303.857237,577.457126,028.583115,269.871134,758.603123,558.509118,087.689125,252.467137,415.32493,425.68979,842.596
Overige vlottende activa 14,782.85420,172.30111,581.6969,572.70720,476.7924,354.37717,058.30487,147.362231,041.28247,636.017300,819.896161,550.35184,834.403189,031.537226,343.41842,199.01233,088.55622,223.83277,881.824240,300.80724,090.38923,975.987299,605.773235,425.657237,494.321683.3251,808.719245,828.019638.433282,514.9221,015.332875.8931,022.772-0.001573.009751.9221,652.18170.56761.974726.22879.28601.197720.537372.5441,354.2431,389.1431,226.934991.611,160.4641,287.9862,451.2176,265.9773,458.8595,778.5925,194.4186,498.691
Totaal vlottende activa 739,506.582829,536.055718,193.526689,921.403660,722.732801,762.897795,587.313707,317.16745,003.653815,852.563768,122.706665,754.798682,876.554628,344.684678,404.76723,179.787737,849.721731,438.191675,010.699593,826.52648,620.307973,687.601973,309.659605,306.756661,861.538596,195.481569,889.512620,479.959561,421.421628,258.088508,615.377496,107.838522,977.013593,253.86483,679.971535,484.234512,920.11618,371.828595,338.719541,897.404526,551.583684,465.005588,237.59579,440.425526,826.01564,816.205463,883.09510,544.909399,323.453532,442.72491,725.826391,363.784327,436.443398,187.249361,065.219343,148.415
Niet-vlottende activa:
Materiële vaste activa, netto 209,669.722214,379.553216,880.128214,496.561213,864.208217,179.541221,581.936223,130.452221,296.898227,045.332234,197.2228,406.52227,247.49224,694.964221,539.838174,016.333175,603.858181,016.109191,761.317180,642.48174,595.498179,491.945187,884.027182,180.13185,884.627183,779.826183,717.476166,084.33151,423.231141,106.885143,793.017128,327.369126,733.371108,209.221127,472.71882,519.22181,271.53380,238.281,444.92372,437.54268,601.01665,431.45967,448.08960,275.37961,632.6562,486.8664,498.85358,370.06359,139.55160,223.00761,536.08464,484.78967,053.01664,318.51173,829.6666,911.129
Goodwill 00000000000000000000000000000000000000000000000000000000
Immateriële activa 1,052.097001,261.211,188.626790.018888.759987.51,081.0111,029.6971,121.4371,089.8851,177.5381,265.1911,352.1021,230.3621,320.9951,411.6281,502.2611,008.5451,081.2421,154.8141,230.137968.507975.5241,046.52979.673124.548150.911188.711226.512264.312302.278617.7291,072.3281,533.8721,998.8892,463.9052,928.9223,393.9383,858.9544,323.9714,788.9875,098.7595,560.5735,927.9456,404.086,880.21500000000
Goodwill en immateriële activa 1,052.0971,051.8611,142.3911,261.211,188.626790.018888.759987.51,081.0111,029.6971,121.4371,089.8851,177.5381,265.1911,352.1021,230.3621,320.9951,411.6281,502.2611,008.5451,081.2421,154.8141,230.137968.507975.5241,046.52979.673124.548150.911188.711226.512264.312302.278617.7291,072.3281,533.8721,998.8892,463.9052,928.9223,393.9383,858.9544,323.9714,788.9875,098.7595,560.5735,927.9456,404.086,880.2157,288.1937,430.627,890.5769,713.5499,440.6359,891.2324,291.2454,334.02
Langetermijnbeleggingen -0000000000-1,121.437-1,089.885-1,177.538-1,265.191-1,352.102-1,230.362-1,320.995000071,261.86900000073,606.992-188.71169,115.79671,162.91671,162.91672,036.2313,776.09312,425.64119,683.31426,598.94326,598.943015,537.520019,209.42119,209.42119,209.421007,005.42510,121.94210,121.94220,137.22720,137.22711,385.0811,385.0811,385.08
Belastingvorderingen 17,178.48119,327.9219,677.59220,639.86916,855.91117,064.11118,149.22717,484.94419,393.54320,621.38421,985.40218,487.06517,017.5517,535.4217,605.91321,053.0322,215.79525,248.04920,745.3523,863.92122,123.00127,338.27830,075.12427,941.60126,537.29227,829.50122,309.61716,765.62313,697.72218,080.96420,311.30515,747.74313,991.1215,837.26813,877.07610,821.12610,839.6179,708.2128,468.08214,053.42115,679.68817,202.85315,507.4814,297.74913,388.3713,147.35311,824.43210,780.46810,107.85110,550.38810,759.257,827.7578,718.8786,534.1595,892.3276,914.545
Overige niet-vlottende activa 1,965.3123,040.591,920.4731,421.4731,842.0461,840.5171,440.0051,853.8081,668.9852,232.7991,961.55812,351.6313,008.73517,023.48512,350.53513,497.89618,811.5924,948.01612,041.3591,548.0142,365.0640.00170,614.74271,513.40470,789.49969,928.45970,110.26672,373.4431,820.21170,720.6881,872.887779.3071,718.4366.5261,768.6321,776.1421,828.4581,792.3681,819.93725,400.6735,320.90321,368.44220,964.1721,900.6892,215.782,167.84922,820.4967,643.4352,683.2122,116.3042,354.9363.3161,982.294361.32470.0371,277.446
Totaal niet-vlottende activa 229,865.612237,799.924239,620.584237,819.113233,750.791236,874.187242,059.927243,456.704243,440.437250,929.212258,144.16259,245.215257,273.775259,253.869251,496.286208,567.259216,631.243232,623.802226,050.287207,062.96200,164.805279,246.907289,804.03282,603.642284,186.942282,584.306277,117.032255,347.944240,699.067229,908.537235,319.517216,281.647213,908.121196,706.974157,966.847109,076.002115,621.811120,801.628121,260.807115,285.574108,998.081108,326.725108,708.728100,781.997102,006.794102,939.428105,547.86183,674.18186,224.23290,442.26192,662.752102,526.638107,332.0592,490.30295,868.34990,822.22
Totaal activa 969,372.1941,067,335.979957,814.11927,740.516894,473.5231,038,637.0841,037,647.24950,773.864988,444.091,066,781.7751,026,266.866925,000.013940,150.329887,598.553929,901.046931,747.046954,480.964964,061.993901,060.986800,889.48848,785.1121,252,934.5081,263,113.689887,910.398946,048.48878,779.787847,006.544875,827.903802,120.488858,166.625743,934.894712,389.485736,885.134789,960.834641,646.818644,560.236628,541.921739,173.456716,599.526657,182.978635,549.664792,791.73696,946.318680,222.422628,832.804667,755.633569,430.951594,219.09485,547.685622,884.981584,388.578493,890.422434,768.493490,677.551456,933.568433,970.635
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 145,253.02108,652.87721,251.48816,948.45442,894.57773,424.24990,112.21159,617.61791,028.73101,256.04883,878.61882,020.64881,265.55437,999.92854,065.8258,779.10578,221.12288,971.40174,149.90749,265.31484,794.497107,303.80641,699.18395,261.08484,498.37947,418.19690,146.923122,668.199107,16590,294.48454,481.56857,117.477103,922.68683,017.71569,098.98428,260.35236,588.5938,411.13464,086.80945,285.62656,580.866112,353.84173,930.94685,458.60369,840.24869,664.57862,401.11893,377.58717,655.12900008,216.067,601.7287,965.451
Kortlopende schulden 5,606.3176,228.6636,936.896,087.2216,063.9556,189.7986,452.7686,955.15,543.8786,840.9267,163.1089,422.9238,873.9929,024.3767,049.99926,432.154,673.71810,769.471,240.887018,117.44119,653.8182,865.9011,656.2261,670.0161,694.0043,281.11920,00030,000000000000000000000000000000
Belastingschulden 2,769.51623,279.3718,472.89646,706.85843,928.05844,092.36448,063.42342,930.59562,059.66573,353.39167,433.97153,890.24746,491.21955,794.3547,670.15728,693.60426,686.0226,307.54925,693.07-8,940.3914,187.254332,570.449478,290.73910,949.43413,449.66320,296.7567,765.3615,589.1456,844.5977,719.1723,331.7557,556.21311,036.68911,643.9328,323.9278,051.4327,867.8047,072.988,253.5465,769.4256,742.18213,877.17712,327.19822,784.54226,232.26124,677.8216,987.3849,502.5877,250.63213,374.36813,926.19810,411.6015,417.1254,870.08611,213.63214,253.573
Uitgestelde opbrengsten 8,590.67143,158.52623,808.13164,650.13260,067.6040000098,515.37476,382.8465,471.15488,141.06176,591.02251,930.48364,069.08963,511.01160,426.11043,531.463396,667.992550,883.22135,921.86966,272.10352,216.08934,972.53525,568.76823,543.761000000000000000000000000000
Overige kortlopende verplichtingen 70,812.83848,289.84573,034.87552,989.26843,721.137121,954.561142,509.45107,395.336133,495.052145,357.61593,374.25225,341.42237,088.20334,301.915128,641.296161,775.946138,693.586131,423.787133,268.261174,764.97139,493.308162,850.391113,988.85263,160.275152,076.53260,491.53356,570.51150,708.00436,829.96176,016.43866,140.56158,907.90768,418.402180,502.91263,336.91157,272.94166,306.8860,699.48565,733.33653,058.28863,597.742207,238.27473,887.30764,470.22166,495.355144,590.65257,426.8256,444.86751,066.36163,746.43765,430.55565,077.52252,578.914134,008.67643,128.9660,143.36
Totaal kortlopende verplichtingen 230,262.846206,329.911125,031.384140,675.075152,747.273201,568.608239,074.429173,968.053230,067.66253,454.589282,931.352193,167.833192,698.903169,467.28266,348.137298,917.684285,657.515294,675.669269,085.165224,030.284285,936.709686,476.007709,437.157195,999.454304,517.03161,819.822184,971.088218,944.971197,538.722166,310.922120,622.129116,025.384172,341.088263,520.627132,435.89585,533.293102,895.4799,110.619129,820.14598,343.914120,178.608319,592.115147,818.253149,928.824136,335.603214,255.23119,827.938149,822.45468,721.4963,746.43765,430.55565,077.52252,578.914142,224.73650,730.68868,108.811
Langlopende verplichtingen:
Langetermijnschulden 13,109.42514,272.49111,195.829,963.01410,728.5338,797.5699,730.39610,541.10210,911.38111,672.56713,119.37715,008.19413,785.43215,069.72314,970.55400000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 26,283.02727,200.23125,708.11332,830.36825,751.54924,719.44331,600.76639,994.04447,540.50248,714.4646,172.34941,007.40539,441.01137,063.41435,899.3334,960.49542,693.07740,384.21737,964.16341,510.35138,447.58536,622.69735,396.13154,582.87752,267.61749,312.01746,598.01546,446.55244,463.96343,401.98440,640.29642,172.13538,793.32937,387.27535,667.64136,778.97434,962.65836,129.49333,088.52544,517.27641,402.02939,165.43836,909.44338,750.62636,756.82234,883.65332,861.14829,035.55427,524.67326,041.88824,776.31319,998.78819,172.91612,644.97912,146.18411,677.839
Totaal niet-vlottende verplichtingen 39,392.45241,472.72236,903.93342,793.38236,480.08233,517.01241,331.16250,535.14658,451.88360,387.02759,291.72656,015.59953,226.44352,133.13750,869.88434,960.49542,693.07740,384.21737,964.16341,510.35138,447.58536,622.69735,396.13154,582.87752,267.61749,312.01746,598.01546,446.55244,463.96343,401.98440,640.29642,172.13538,793.32937,387.27535,667.64136,778.97434,962.65836,129.49333,088.52544,517.27641,402.02939,165.43836,909.44338,750.62636,756.82234,883.65332,861.14829,035.55427,524.67326,041.88824,776.31319,998.78819,172.91612,644.97912,146.18411,677.839
Totaal passiva 269,655.298247,802.633161,935.317183,468.457189,227.355235,085.62280,405.591224,503.199288,519.543313,841.616342,223.078249,183.432245,925.346221,600.417317,218.021333,878.179328,350.592335,059.886307,049.328265,540.635324,384.294723,098.704744,833.288250,582.331356,784.647211,131.839231,569.103265,391.523242,002.685209,712.906161,262.425158,197.519211,134.417300,907.902168,103.536122,312.267137,858.128135,240.112162,908.67142,861.19161,580.637358,757.553184,727.696188,679.45173,092.425249,138.883152,689.086178,858.00896,246.16389,788.32590,206.86885,076.3171,751.83154,869.71562,876.87279,786.65
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000
Gewone aandelen 22,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,40022,400
Ingehouden winsten 659,755.379779,571.829755,917.276704,310.542665,284.651763,589.947717,280.132686,309.148659,963.03712,978.642644,082.271635,855.064654,263.466626,036.619572,721.508557,907.35586,168.855589,040.59554,050.141495,387.328484,439.301489,874.287478,318.884597,366.55549,302.316627,686.431575,475.924570,474.863520,156.286608,492.202542,710.952514,230.449485,789.2449,091.415433,581.765482,286.452450,722.276563,971.827513,729.339474,360.271434,007.51394,072.66472,257.105451,581.455415,778.862378,655.233376,780.348370,919.565344,860.005488,655.139449,740.193364,372.595318,575.14600314,222.468
Overige gereserveerde algehele resultaten 00000000004,4804,48004,48000000000000000-0000-000000000000000000000000
Overige totale aandeelhoudersvermogen 17,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51713,081.51713,081.51717,561.51713,081.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51717,561.51722,041.51722,041.51722,041.51722,041.51722,041.51722,041.517313,407.836371,656.69617,561.517
Totaal eigen vermogen van aandeelhouders 699,716.896819,533.346795,878.793744,272.059705,246.168803,551.464757,241.649726,270.665699,924.547752,940.159684,043.788675,816.581694,224.983665,998.136612,683.025597,868.867626,130.372629,002.107594,011.658535,348.845524,400.818529,835.804518,280.401637,328.067589,263.833667,647.948615,437.441610,436.38560,117.803648,453.719582,672.469554,191.966525,750.717489,052.932473,543.282522,247.969490,683.793603,933.344553,690.856514,321.788473,969.027434,034.177512,218.622491,542.972455,740.379418,616.75416,741.865415,361.082389,301.522533,096.656494,181.71408,814.112363,016.663335,807.836394,056.696354,183.985
Totaal eigen vermogen 699,716.896819,533.346795,878.793744,272.059705,246.168803,551.464757,241.649726,270.665699,924.547752,940.159684,043.788675,816.581694,224.983665,998.136612,683.025597,868.867626,130.372629,002.107594,011.658535,348.845524,400.818529,835.804518,280.401637,328.067589,263.833667,647.948615,437.441610,436.38560,117.803648,453.719582,672.469554,191.966525,750.717489,052.932473,543.282522,247.969490,683.793603,933.344553,690.856514,321.788473,969.027434,034.177512,218.622491,542.972455,740.379418,616.75416,741.865415,361.082389,301.522533,096.656494,181.71408,814.112363,016.663335,807.836394,056.696354,183.985
Totaal passiva en aandeelhoudersvermogen 969,372.1941,067,335.979957,814.11927,740.516894,473.5231,038,637.0841,037,647.24950,773.864988,444.091,066,781.7751,026,266.866925,000.013940,150.329887,598.553929,901.046931,747.046954,480.964964,061.993901,060.986800,889.48848,785.1121,252,934.5081,263,113.689887,910.398946,048.48878,779.787847,006.544875,827.903802,120.488858,166.625743,934.894712,389.485736,885.134789,960.834641,646.818644,560.236628,541.921739,173.456716,599.526657,182.978635,549.664792,791.73696,946.318680,222.422628,832.804667,755.633569,430.951594,219.09485,547.685622,884.981584,388.578493,890.422434,768.493490,677.551456,933.568433,970.635