Methanex Corporation
NASDAQ:MEOH
42.85 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 920.167 | 911.621 | 947.913 | 823.272 | 939.372 | 1,038.412 | 986.117 | 1,012.031 | 1,137.235 | 1,175.805 | 1,252.683 | 1,078.04 | 1,068.304 | 1,015.532 | 811.323 | 581.257 | 512.29 | 745.093 | 658.678 | 649.692 | 734.365 | 732.697 | 976.551 | 1,043.525 | 949.946 | 961.825 | 861.433 | 719.696 | 669.164 | 810.349 | 585.589 | 510.094 | 467.893 | 434.853 | 484.064 | 527 | 637.799 | 576.739 | 733.499 | 730.112 | 791.31 | 968.478 | 880.9 | 758.149 | 733.099 | 651.899 | 695.654 | 655.33 | 656.103 | 665.867 | 696.499 | 669.702 | 622.829 | 619.007 | 570.337 | 480.997 | 448.543 | 466.706 | 381.729 | 316.932 | 245.501 | 254.007 | 408.383 | 569.876 | 600.025 | 735.934 | 731.057 | 395.118 | 466.414 | 584.434 | 668.159 | 519.586 | 460.915 | 459.59 | 459.615 | 349.291 | 410.914 | 438.3 | 485.408 | 428.84 | 412.283 | 387.171 | 351.555 | 334.738 | 371.5 | 336.657 | 306.993 | 296.509 | 223.563 | 181.727 | 195.335 | 239.574 | 341.114 | 372.942 | 329.68 | 307.127 | 237.535 | 186.929 | 185.4 | 198 | 156.5 | 155.1 | 162.4 | 178.3 | 151.1 | 229.1 | 321.9 | 308 | 336.8 | 332.7 | 264.3 | 236.4 | 227.4 | 217.6 | 215.1 | 233.1 | 259.2 | 541.7 | 611 | 391.3 | 266.2 | 219.4 | 143.5 | 161.5 | 114.2 | 114.2 | 43.8 | 22.2 | 26.6 | 23.5 |
Kosten van de omzet
| 845.041 | 827.817 | 896.7 | 730.047 | 724.394 | 841.163 | 840.829 | 861.381 | 851.777 | 892.114 | 918.958 | 857.865 | 816.679 | 746.008 | 715.139 | 557.162 | 484.281 | 598.541 | 553.302 | 580.993 | 576.302 | 581.258 | 700.944 | 783.743 | 711.668 | 660.565 | 665.734 | 624.505 | 502.396 | 559.314 | 480.166 | 460.441 | 430.071 | 403.751 | 436.121 | 394.062 | 525.745 | 501.971 | 509.855 | 589.672 | 610.294 | 709.872 | 671.46 | 598.633 | 580.116 | 527.995 | 572.968 | 538.994 | 506.769 | 568.557 | 546.873 | 513.6 | 504.907 | 541.94 | 499.013 | 423.707 | 391.908 | 385.217 | 308.842 | 285.902 | 220.72 | 240.878 | 387.408 | 429.461 | 521.139 | 608.863 | 460.711 | 326.523 | 389.899 | 379.007 | 388.947 | 318.282 | 307.902 | 293.044 | 331.482 | 280.019 | 291.324 | 303.6 | 364.639 | 302.938 | 317.918 | 293.82 | 268.717 | 251.697 | 270.898 | 211.541 | 207.971 | 188.495 | 171.535 | 171.155 | 186.756 | 219.484 | 254.325 | 250.036 | 220.155 | 201.624 | 168.66 | 165.809 | 171.6 | 180 | 161.3 | 176.3 | 165.9 | 174 | 160.3 | 203.6 | 249.8 | 221.9 | 225 | 233.5 | 0 | 0 | 183.056 | 172.561 | 181.3 | 180.6 | 208 | 278.3 | 0 | 0 | 187.6 | 0 | 0 | 114.693 | 103.822 | 105.845 | 0 | 0 | 0 | 0 |
Brutowinst
| 75.127 | 83.804 | 51.213 | 93.225 | 214.978 | 197.249 | 145.288 | 150.65 | 285.458 | 283.691 | 333.725 | 220.175 | 251.625 | 269.524 | 96.184 | 24.095 | 28.009 | 146.552 | 105.376 | 68.699 | 158.063 | 151.439 | 275.607 | 259.782 | 238.278 | 301.26 | 195.699 | 95.191 | 166.768 | 251.035 | 105.423 | 49.653 | 37.822 | 31.102 | 47.943 | 132.938 | 112.054 | 74.768 | 223.644 | 140.44 | 181.016 | 258.606 | 209.44 | 159.516 | 152.983 | 123.904 | 122.686 | 116.336 | 149.334 | 97.31 | 149.626 | 156.102 | 117.922 | 77.067 | 71.324 | 57.29 | 56.635 | 81.489 | 72.887 | 31.03 | 24.781 | 13.129 | 20.975 | 140.415 | 78.886 | 127.071 | 270.346 | 68.595 | 76.515 | 205.427 | 279.212 | 201.304 | 153.013 | 166.546 | 128.133 | 69.272 | 119.59 | 134.7 | 120.769 | 125.902 | 94.365 | 93.351 | 82.838 | 83.041 | 100.602 | 125.116 | 99.022 | 108.014 | 52.028 | 10.572 | 8.579 | 20.09 | 86.789 | 122.906 | 109.525 | 105.503 | 68.875 | 21.12 | 13.8 | 18 | -4.8 | -21.2 | -3.5 | 4.3 | -9.2 | 25.5 | 72.1 | 86.1 | 111.8 | 99.2 | 264.3 | 236.4 | 44.344 | 45.039 | 33.8 | 52.5 | 51.2 | 263.4 | 611 | 391.3 | 78.6 | 219.4 | 143.5 | 46.807 | 10.378 | 8.355 | 43.8 | 22.2 | 26.6 | 23.5 |
Brutowinstmarge
| 0.082 | 0.092 | 0.054 | 0.113 | 0.229 | 0.19 | 0.147 | 0.149 | 0.251 | 0.241 | 0.266 | 0.204 | 0.236 | 0.265 | 0.119 | 0.041 | 0.055 | 0.197 | 0.16 | 0.106 | 0.215 | 0.207 | 0.282 | 0.249 | 0.251 | 0.313 | 0.227 | 0.132 | 0.249 | 0.31 | 0.18 | 0.097 | 0.081 | 0.072 | 0.099 | 0.252 | 0.176 | 0.13 | 0.305 | 0.192 | 0.229 | 0.267 | 0.238 | 0.21 | 0.209 | 0.19 | 0.176 | 0.178 | 0.228 | 0.146 | 0.215 | 0.233 | 0.189 | 0.125 | 0.125 | 0.119 | 0.126 | 0.175 | 0.191 | 0.098 | 0.101 | 0.052 | 0.051 | 0.246 | 0.131 | 0.173 | 0.37 | 0.174 | 0.164 | 0.351 | 0.418 | 0.387 | 0.332 | 0.362 | 0.279 | 0.198 | 0.291 | 0.307 | 0.249 | 0.294 | 0.229 | 0.241 | 0.236 | 0.248 | 0.271 | 0.372 | 0.323 | 0.364 | 0.233 | 0.058 | 0.044 | 0.084 | 0.254 | 0.33 | 0.332 | 0.344 | 0.29 | 0.113 | 0.074 | 0.091 | -0.031 | -0.137 | -0.022 | 0.024 | -0.061 | 0.111 | 0.224 | 0.28 | 0.332 | 0.298 | 1 | 1 | 0.195 | 0.207 | 0.157 | 0.225 | 0.198 | 0.486 | 1 | 1 | 0.295 | 1 | 1 | 0.29 | 0.091 | 0.073 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 84 | 0 | 0 | 0 | 82.1 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 84.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 100.651 | 0 | -0 | 0 | 0 | 97.973 | 84.731 | 100.018 | 93.656 | 92.383 | 330.218 | 90.933 | 94.654 | 90.452 | 408.121 | 88.58 | 91.542 | 89.987 | 384.194 | 85.237 | 85.637 | 85.319 | 328.142 | 61.353 | 62.748 | 59.172 | 397.462 | 57.929 | 61.009 | 55.972 | 337.673 | 61.177 | 58.494 | 52.979 | 261.39 | 50.492 | 47.483 | 46.957 | 327.38 | 38.767 | 33.113 | 34.811 | 483.513 | 28.971 | 28.953 | 29.817 | 326.024 | 47.689 | 44.436 | 37.967 | 43.558 | 43.696 | 39.713 | 29.7 | 30.165 | 11.363 | 33.897 | 33.733 | 31.993 | 27.924 | 28.752 | 28.921 | 59.739 | 31.251 | 26.396 | 23.113 | 29.07 | 31.245 | 28.373 | 20.587 | 27.677 | 31.191 | 24.338 | 23.623 | 38.427 | 52.44 | 21.531 | 19.953 | 21.884 | 20.188 | 16.565 | 20.064 | -112.413 | 24.016 | 21.321 | 22.831 | -89.303 | 28.193 | 28.959 | 28.053 | 52.17 | 18.191 | 26.824 | 27.46 | 28.096 | 26.709 | 26.936 | 28.23 | 26.1 | 29.2 | 26.8 | 29.4 | 25.3 | 30.2 | 26.4 | 24.9 | 27.7 | 25.9 | 31.8 | 31.2 | -848.2 | 0 | 0 | 0 | 26.3 | 26.7 | 23 | 21.6 | -950.8 | 0 | 16.1 | 0 | -497.3 | 0 | 0 | 0 | -121.4 | 0 | 0 | 0 |
Bedrijfskosten
| 100.651 | 95.21 | -0 | 98.285 | 95.457 | 97.973 | 84.731 | 100.018 | 93.656 | 92.383 | 87.045 | 90.933 | 94.654 | 90.452 | 87.02 | 88.58 | 91.542 | 89.987 | 87.934 | 85.237 | 85.637 | 85.319 | 62.03 | 61.353 | 62.748 | 59.172 | 57.315 | 57.929 | 61.009 | 55.972 | 55.404 | 61.177 | 58.494 | 52.979 | 49.917 | 50.492 | 47.483 | 46.957 | 36.047 | 38.767 | 33.113 | 34.811 | 35.594 | 28.971 | 28.953 | 29.817 | 41.543 | 47.689 | 48.122 | 37.967 | 43.558 | 43.696 | 39.713 | 29.7 | 30.165 | 11.363 | 33.897 | 33.733 | 31.993 | 27.924 | 28.752 | 28.921 | 59.739 | 31.251 | 26.396 | 23.113 | 29.07 | 31.245 | 28.373 | 20.587 | 27.677 | 31.191 | 24.338 | 23.623 | 38.427 | 52.44 | 21.531 | 19.953 | 21.884 | 20.188 | 16.565 | 20.064 | -112.413 | 24.016 | 21.321 | 22.831 | -89.303 | 28.193 | 28.959 | 28.053 | 52.17 | 18.191 | 26.824 | 27.46 | 28.096 | 26.709 | 26.936 | 28.23 | 26.1 | 29.2 | 26.8 | 29.4 | 25.3 | 30.2 | 26.4 | 24.9 | 27.7 | 25.9 | 31.8 | 31.2 | -848.2 | 0 | 30.68 | 27.953 | 26.3 | 26.7 | 23 | 21.6 | -950.8 | 0 | 16.1 | 0 | -497.3 | 14.768 | 15.211 | 13.201 | -121.4 | 0 | 0 | 0 |
Bedrijfsresultaat
| 75.142 | 83.804 | 51.213 | -5.06 | 119.521 | 135.104 | 97.56 | 78.098 | 191.802 | 191.308 | 246.68 | 129.242 | 156.971 | 179.072 | 9.164 | -64.485 | -63.533 | 66.404 | 67.442 | -16.538 | 72.426 | 66.12 | 213.577 | 198.429 | 175.53 | 242.088 | 138.384 | 37.262 | 105.759 | 195.063 | 50.019 | -11.524 | 11.828 | -21.877 | -1.974 | 82.446 | 129.571 | 27.811 | 187.597 | 101.673 | 189.903 | 223.795 | 165.907 | 130.545 | 73.304 | 94.087 | -215.833 | 7.79 | 101.212 | 59.343 | 106.068 | 112.406 | 78.209 | 47.367 | 41.159 | 45.927 | 22.738 | 47.756 | 40.894 | 3.106 | -3.971 | -15.792 | -38.764 | 109.164 | 52.49 | 103.958 | 241.276 | 37.35 | 48.142 | 184.84 | 251.535 | 170.113 | 128.675 | 142.923 | 89.706 | 16.832 | 98.059 | 114.747 | 98.885 | 105.714 | 77.8 | 73.287 | 55.899 | 59.025 | 79.281 | 102.285 | 72.938 | 79.821 | 23.069 | -17.481 | -32.531 | -9.161 | 59.965 | 95.446 | 81.429 | 78.794 | 41.939 | -7.11 | -12.3 | -11.2 | -31.6 | -50.6 | -28.8 | -25.9 | -35.6 | 0.6 | 44.4 | 60.2 | 80 | 68 | -583.9 | 236.4 | 227.4 | 217.6 | 7.5 | 25.8 | 28.2 | 241.8 | -339.8 | 391.3 | 62.5 | 219.4 | -353.8 | 161.5 | 114.2 | 114.2 | -77.6 | 22.2 | 26.6 | 23.5 |
Bedrijfsresultaat ratio
| 0.082 | 0.092 | 0.054 | -0.006 | 0.127 | 0.13 | 0.099 | 0.077 | 0.169 | 0.163 | 0.197 | 0.12 | 0.147 | 0.176 | 0.011 | -0.111 | -0.124 | 0.089 | 0.102 | -0.025 | 0.099 | 0.09 | 0.219 | 0.19 | 0.185 | 0.252 | 0.161 | 0.052 | 0.158 | 0.241 | 0.085 | -0.023 | 0.025 | -0.05 | -0.004 | 0.156 | 0.203 | 0.048 | 0.256 | 0.139 | 0.24 | 0.231 | 0.188 | 0.172 | 0.1 | 0.144 | -0.31 | 0.012 | 0.154 | 0.089 | 0.152 | 0.168 | 0.126 | 0.077 | 0.072 | 0.095 | 0.051 | 0.102 | 0.107 | 0.01 | -0.016 | -0.062 | -0.095 | 0.192 | 0.087 | 0.141 | 0.33 | 0.095 | 0.103 | 0.316 | 0.376 | 0.327 | 0.279 | 0.311 | 0.195 | 0.048 | 0.239 | 0.262 | 0.204 | 0.247 | 0.189 | 0.189 | 0.159 | 0.176 | 0.213 | 0.304 | 0.238 | 0.269 | 0.103 | -0.096 | -0.167 | -0.038 | 0.176 | 0.256 | 0.247 | 0.257 | 0.177 | -0.038 | -0.066 | -0.057 | -0.202 | -0.326 | -0.177 | -0.145 | -0.236 | 0.003 | 0.138 | 0.195 | 0.238 | 0.204 | -2.209 | 1 | 1 | 1 | 0.035 | 0.111 | 0.109 | 0.446 | -0.556 | 1 | 0.235 | 1 | -2.466 | 1 | 1 | 1 | -1.772 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -6.643 | -12.09 | -4.702 | 31.148 | -9.558 | -30.678 | -32 | 83.674 | -15.893 | -12.402 | -3.797 | -13.541 | -3.412 | -24.877 | -37.504 | -45.254 | -29.105 | -23.119 | -28.023 | -13.068 | -17.071 | -10.448 | -3.807 | -7.099 | -7.174 | -0.069 | -1.174 | -2.163 | 4.079 | -6.325 | -14.652 | -13.514 | -19.657 | -18.127 | -1.078 | 5.02 | -7.92 | -20.526 | -9.164 | -16.433 | -5.688 | -3.91 | -1.523 | -6.189 | -39.77 | -15.792 | -306.509 | -21.162 | -20.43 | -16.854 | -20.759 | -18.971 | -16.066 | -4.334 | -2.123 | -11.775 | -7.485 | -8.701 | -6.198 | -5.366 | -5.069 | -11.14 | -10.498 | -8.829 | 3.927 | -11.527 | -8.295 | -4.206 | 1.447 | 22.311 | -11.412 | -7.979 | -7.173 | -27.737 | -8.517 | -4.423 | -10.406 | -7.799 | -7.17 | -7.774 | -5.231 | -3.839 | -146.515 | -48.496 | -5.316 | -3.83 | -92.695 | -7.533 | -2.508 | -4.286 | 10.325 | -15.835 | -3.588 | -3.856 | -1.735 | -4.194 | -4.719 | -5.435 | -73.5 | -5.1 | -0.5 | -1.4 | 0.2 | 0.6 | 1.3 | 1.7 | 0 | 3.6 | 0 | -2.8 | 583.9 | 0 | 0.513 | -1.027 | -14.7 | -28.287 | -0.6 | -5.2 | 0 | 0 | -6.1 | 0 | 0 | -4.798 | -3.822 | -6.521 | 77.6 | -22.2 | -26.6 | -23.5 |
Inkomen voor belasting
| 68.499 | 59.681 | 31.811 | 26.088 | 109.963 | 104.426 | 65.56 | 161.772 | 175.909 | 178.906 | 242.883 | 115.701 | 153.559 | 154.195 | -28.34 | -109.739 | -92.638 | 43.285 | 39.419 | -29.606 | 55.355 | 55.672 | 209.77 | 191.33 | 168.356 | 242.019 | 137.21 | 35.099 | 109.838 | 188.738 | 35.367 | -25.038 | -7.829 | -40.004 | -3.052 | 87.466 | 121.651 | 7.285 | 178.433 | 80.449 | 184.903 | 220.005 | 172.629 | 124.356 | 67.401 | 78.295 | -228.192 | -13.372 | 80.782 | 42.489 | 85.309 | 93.435 | 62.143 | 43.033 | 39.036 | 38.713 | 16.479 | 41.893 | 34.696 | -2.26 | -9.04 | -26.932 | -49.262 | 100.335 | 55.531 | 92.431 | 232.981 | 33.144 | 49.589 | 179.641 | 240.123 | 162.134 | 121.502 | 134.5 | 81.189 | 12.409 | 87.653 | 106.948 | 91.715 | 97.94 | 72.569 | 69.448 | -90.616 | 10.529 | 73.965 | 98.455 | -19.757 | 72.288 | 20.561 | -21.767 | -22.206 | -24.996 | 56.377 | 91.59 | 79.694 | 74.6 | 37.22 | -12.545 | -85.8 | -16.3 | -32.1 | -52 | -28.6 | -25.3 | -34.3 | 2.3 | 44.4 | 63.8 | 80 | 65.2 | 0 | 0 | 13.912 | 15.407 | -7.2 | -2.6 | 27.6 | 236.6 | 0 | 0 | 56.4 | 0 | 0 | 3.748 | 0.312 | 3.26 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.074 | 0.065 | 0.034 | 0.032 | 0.117 | 0.101 | 0.066 | 0.16 | 0.155 | 0.152 | 0.194 | 0.107 | 0.144 | 0.152 | -0.035 | -0.189 | -0.181 | 0.058 | 0.06 | -0.046 | 0.075 | 0.076 | 0.215 | 0.183 | 0.177 | 0.252 | 0.159 | 0.049 | 0.164 | 0.233 | 0.06 | -0.049 | -0.017 | -0.092 | -0.006 | 0.166 | 0.191 | 0.013 | 0.243 | 0.11 | 0.234 | 0.227 | 0.196 | 0.164 | 0.092 | 0.12 | -0.328 | -0.02 | 0.123 | 0.064 | 0.122 | 0.14 | 0.1 | 0.07 | 0.068 | 0.08 | 0.037 | 0.09 | 0.091 | -0.007 | -0.037 | -0.106 | -0.121 | 0.176 | 0.093 | 0.126 | 0.319 | 0.084 | 0.106 | 0.307 | 0.359 | 0.312 | 0.264 | 0.293 | 0.177 | 0.036 | 0.213 | 0.244 | 0.189 | 0.228 | 0.176 | 0.179 | -0.258 | 0.031 | 0.199 | 0.292 | -0.064 | 0.244 | 0.092 | -0.12 | -0.114 | -0.104 | 0.165 | 0.246 | 0.242 | 0.243 | 0.157 | -0.067 | -0.463 | -0.082 | -0.205 | -0.335 | -0.176 | -0.142 | -0.227 | 0.01 | 0.138 | 0.207 | 0.238 | 0.196 | 0 | 0 | 0.061 | 0.071 | -0.033 | -0.011 | 0.106 | 0.437 | 0 | 0 | 0.212 | 0 | 0 | 0.023 | 0.003 | 0.029 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.832 | 5.695 | -14.836 | -17.532 | 19.128 | 14.33 | 7.193 | 33.756 | 36.663 | 42.247 | 21.952 | 28.497 | 29.688 | 30.29 | -10.391 | -30.251 | -31.069 | 9.606 | 5.758 | -16.572 | 5.967 | 9.321 | 32.454 | 43.464 | 32.861 | 44.712 | 52.313 | -3.283 | 9.048 | 37.71 | 10.485 | -9.544 | -0.582 | -9.638 | -13.816 | 10.216 | 19.93 | -5.333 | 37.888 | 21.499 | 46.429 | 51.666 | 28.726 | 23.343 | 1.55 | 12.062 | -93.216 | -14.817 | 14.637 | 9.678 | 12.189 | 18.838 | 15.394 | 9.499 | 11.169 | 5.903 | 4.743 | 12.573 | 8.978 | -1.429 | -3.297 | -8.526 | -46.2 | 29.404 | 16.586 | 26.947 | 61.284 | 9.534 | 13.935 | 54.152 | 67.678 | 48.904 | 39.405 | 19.323 | 32.615 | 34.198 | 24.718 | 30.916 | 25.654 | 26.762 | 20.194 | 22.618 | 19.579 | 18.279 | 24.048 | 22.919 | 10.625 | 13.786 | 4.89 | -4.39 | -9.252 | -0.271 | 16.058 | 22.812 | 14.438 | 14.182 | 8.096 | -2.608 | -8.7 | -6.1 | -9 | -12.4 | -6.9 | -4.5 | -6.2 | 0.1 | 7.9 | 13.6 | 15.3 | 14.5 | -527.3 | 212.7 | 216.8 | 203.2 | -12 | -7.7 | -2.3 | 76.3 | -576.1 | 253.4 | 7.5 | 199.8 | -359.8 | 160.2 | 112.5 | 112.5 | 2.6 | 3.7 | 2.8 | -0.5 |
Nettowinst
| 35.221 | 52.617 | 33.491 | 24.189 | 56.69 | 90.096 | 58.367 | 128.016 | 125.08 | 118.52 | 200.586 | 70.531 | 106.554 | 104.687 | -26.82 | -87.876 | -64.752 | 22.77 | 8.979 | -9.911 | 50.235 | 38.464 | 160.876 | 128.057 | 111.366 | 168.683 | 68.039 | 32.381 | 84.146 | 131.569 | 24.842 | -11.112 | -2.877 | -23.398 | 9.31 | 78.073 | 104.58 | 8.654 | 133.144 | 51.58 | 124.784 | 145.102 | 127.795 | 87.106 | 53.999 | 60.267 | -139.853 | -2.571 | 52.238 | 22.081 | 63.871 | 62.316 | 40.529 | 34.61 | 27.867 | 28.662 | 11.736 | 27.045 | 25.718 | -0.831 | -5.743 | -18.406 | -3.062 | 70.931 | 38.059 | 64.598 | 171.697 | 23.61 | 35.654 | 144.706 | 172.445 | 113.23 | 82.097 | 98.638 | 48.574 | -21.789 | 62.935 | 76.032 | 66.061 | 71.178 | 52.375 | 46.83 | -110.195 | -7.75 | 49.917 | 75.536 | -30.382 | 58.502 | 15.671 | -17.377 | -12.954 | -24.725 | 40.319 | 68.778 | 65.256 | 60.418 | 29.124 | -9.937 | -77.1 | -10.2 | -23.1 | -39.6 | -21.7 | -20.8 | -28.1 | 2.2 | 36.5 | 50.2 | 64.7 | 50.7 | -56.6 | 23.7 | 10.617 | 14.38 | 4.8 | 5.048 | 29.9 | 160.3 | 236.3 | 137.9 | 48.9 | 19.6 | 6 | 1.3 | 1.7 | 1.7 | -2.6 | -3.7 | -2.8 | 0.5 |
Nettowinstmarge
| 0.038 | 0.058 | 0.035 | 0.029 | 0.06 | 0.087 | 0.059 | 0.126 | 0.11 | 0.101 | 0.16 | 0.065 | 0.1 | 0.103 | -0.033 | -0.151 | -0.126 | 0.031 | 0.014 | -0.015 | 0.068 | 0.052 | 0.165 | 0.123 | 0.117 | 0.175 | 0.079 | 0.045 | 0.126 | 0.162 | 0.042 | -0.022 | -0.006 | -0.054 | 0.019 | 0.148 | 0.164 | 0.015 | 0.182 | 0.071 | 0.158 | 0.15 | 0.145 | 0.115 | 0.074 | 0.092 | -0.201 | -0.004 | 0.08 | 0.033 | 0.092 | 0.093 | 0.065 | 0.056 | 0.049 | 0.06 | 0.026 | 0.058 | 0.067 | -0.003 | -0.023 | -0.072 | -0.007 | 0.124 | 0.063 | 0.088 | 0.235 | 0.06 | 0.076 | 0.248 | 0.258 | 0.218 | 0.178 | 0.215 | 0.106 | -0.062 | 0.153 | 0.173 | 0.136 | 0.166 | 0.127 | 0.121 | -0.313 | -0.023 | 0.134 | 0.224 | -0.099 | 0.197 | 0.07 | -0.096 | -0.066 | -0.103 | 0.118 | 0.184 | 0.198 | 0.197 | 0.123 | -0.053 | -0.416 | -0.052 | -0.148 | -0.255 | -0.134 | -0.117 | -0.186 | 0.01 | 0.113 | 0.163 | 0.192 | 0.152 | -0.214 | 0.1 | 0.047 | 0.066 | 0.022 | 0.022 | 0.115 | 0.296 | 0.387 | 0.352 | 0.184 | 0.089 | 0.042 | 0.008 | 0.015 | 0.015 | -0.059 | -0.167 | -0.105 | 0.021 |
WPA (Winst Per Aandeel)
| 0.52 | 0.78 | 0.51 | 0.35 | 0.85 | 1.31 | 0.84 | 1.82 | 1.74 | 1.6 | 2.66 | 0.93 | 1.4 | 1.37 | -0.35 | -1.15 | -0.85 | 0.3 | 0.12 | -0.13 | 0.65 | 0.5 | 2.07 | 1.62 | 1.36 | 2.02 | 0.81 | 0.38 | 0.96 | 1.47 | 0.28 | -0.12 | -0.032 | -0.26 | 0.1 | 0.87 | 1.15 | 0.09 | 1.43 | 0.55 | 1.3 | 1.51 | 1.33 | 0.91 | 0.57 | 0.64 | -1.49 | -0.027 | 0.56 | 0.24 | 0.69 | 0.67 | 0.44 | 0.37 | 0.27 | 0.31 | 0.13 | 0.29 | 0.28 | -0.009 | -0.062 | -0.2 | -0.033 | 0.76 | 0.4 | 0.66 | 1.73 | 0.24 | 0.35 | 1.38 | 1.61 | 1.05 | 0.75 | 0.87 | 0.42 | -0.19 | 0.53 | 0.63 | 0.54 | 0.59 | 0.43 | 0.39 | -0.92 | -0.065 | 0.39 | 0.6 | -0.24 | 0.47 | 0.12 | -0.13 | -0.098 | -0.15 | 0.25 | 0.43 | 0.38 | 0.35 | 0.17 | -0.057 | -0.45 | -0.06 | -0.13 | -0.23 | -0.13 | -0.12 | -0.16 | 0.01 | 0.2 | 0.27 | 0.34 | 0.27 | -0.31 | 0.13 | 0.059 | 0.081 | 0.028 | 0.03 | 0.16 | 0.83 | 1.2 | 0.7 | 0.25 | 0.1 | 0.15 | 0.032 | 0.041 | 0.041 | -0.063 | -0.09 | -0.08 | 0.02 |
Verwaterde WPA
| 0.52 | 0.78 | 0.51 | 0.35 | 0.85 | 1.31 | 0.84 | 1.82 | 1.73 | 1.6 | 2.51 | 0.93 | 1.31 | 1.19 | -0.35 | -1.15 | -0.85 | 0.21 | 0.12 | -0.13 | 0.51 | 0.5 | 1.68 | 1.61 | 1.36 | 2 | 0.81 | 0.38 | 0.89 | 1.46 | 0.28 | -0.12 | -0.032 | -0.26 | 0.1 | 0.54 | 1.15 | 0.09 | 1.11 | 0.54 | 1.24 | 1.5 | 1.32 | 0.9 | 0.56 | 0.63 | -1.49 | -0.027 | 0.5 | 0.23 | 0.68 | 0.59 | 0.43 | 0.37 | 0.27 | 0.31 | 0.13 | 0.29 | 0.28 | -0.009 | -0.062 | -0.2 | -0.033 | 0.75 | 0.4 | 0.66 | 1.73 | 0.24 | 0.35 | 1.37 | 1.61 | 1.05 | 0.75 | 0.87 | 0.42 | -0.19 | 0.53 | 0.63 | 0.54 | 0.58 | 0.42 | 0.38 | -0.92 | -0.065 | 0.38 | 0.58 | -0.24 | 0.46 | 0.12 | -0.13 | -0.098 | -0.15 | 0.25 | 0.43 | 0.38 | 0.35 | 0.17 | -0.057 | -0.45 | -0.06 | -0.13 | -0.23 | -0.13 | -0.12 | -0.16 | 0.01 | 0.2 | 0.27 | 0.34 | 0.27 | -0.31 | 0.13 | 0.059 | 0.081 | 0.028 | 0.03 | 0.16 | 0.83 | 1.2 | 0.7 | 0.25 | 0.1 | 0.15 | 0.032 | 0.041 | 0.041 | -0.063 | -0.09 | -0.08 | 0.02 |
EBITDA
| 175.793 | 178.589 | 165.61 | 94.143 | 233.972 | 207.924 | 183.923 | 178.116 | 285.458 | 283.691 | 328.254 | 220.175 | 251.625 | 269.524 | 96.184 | 24.095 | 30.763 | 146.552 | 163.27 | 86.141 | 158.063 | 151.439 | 259.553 | 259.782 | 238.278 | 301.26 | 195.699 | 95.191 | 166.768 | 251.035 | 105.423 | 50.876 | 37.822 | 31.102 | 47.943 | 132.938 | 112.054 | 74.768 | 223.644 | 133.068 | 182.075 | 258.791 | 220.805 | 159.516 | 110.972 | 125.19 | 208.701 | 45.195 | 136.52 | 95.084 | 146.735 | 154.517 | 119.206 | 81.926 | 75.076 | 78.251 | 61.836 | 82.192 | 72.906 | 32.286 | 26.684 | -0.016 | -12.398 | 140.415 | 78.886 | 125.348 | 270.346 | 68.596 | 79.668 | 205.426 | 279.212 | 201.304 | 153.013 | 166.546 | 116.132 | 40.147 | 119.59 | 134.7 | 120.769 | 125.902 | 94.365 | 93.351 | 222.19 | 81.781 | 100.602 | 125.116 | 214.409 | 108.014 | 52.028 | 10.572 | -13.407 | 31.15 | 86.789 | 122.906 | 109.525 | 105.503 | 68.875 | 21.12 | 13.8 | 18 | -4.8 | -21.2 | -3.5 | 4.3 | -9.2 | 25.5 | 72.1 | 86.6 | 111.8 | 99.2 | -557.006 | 264.878 | 44.171 | 245.564 | 33.8 | 52.264 | 51.2 | 263.4 | -321.263 | 411.863 | 78.616 | 238.784 | -339.124 | 181.318 | 19.345 | 125.181 | -77.6 | 22.2 | 26.6 | 23.5 |
EBITDA ratio
| 0.191 | 0.196 | 0.163 | 0.183 | 0.251 | 0.224 | 0.187 | 0.176 | 0.268 | 0.259 | 0.294 | 0.226 | 0.264 | 0.28 | 0.126 | 0.057 | 0.069 | 0.213 | 0.173 | 0.133 | 0.232 | 0.231 | 0.302 | 0.264 | 0.271 | 0.338 | 0.253 | 0.164 | 0.29 | 0.331 | 0.196 | 0.117 | 0.086 | 0.078 | 0.129 | 0.293 | 0.19 | 0.147 | 0.309 | 0.181 | 0.235 | 0.275 | 0.26 | 0.22 | 0.221 | 0.192 | 0.18 | 0.172 | 0.222 | 0.149 | 0.215 | 0.233 | 0.191 | 0.132 | 0.132 | 0.166 | 0.129 | 0.176 | 0.191 | 0.102 | 0.109 | 0.038 | -0.03 | 0.246 | 0.131 | 0.173 | 0.37 | 0.174 | 0.171 | 0.351 | 0.418 | 0.387 | 0.332 | 0.362 | 0.279 | 0.198 | 0.291 | 0.307 | 0.249 | 0.294 | 0.23 | 0.241 | 1.028 | 0.367 | 0.271 | 0.372 | 0.698 | 0.364 | 0.233 | 0.058 | -0.069 | 0.176 | 0.254 | 0.318 | 0.332 | 0.344 | 0.29 | 0.099 | 0.074 | 0.091 | -0.059 | -0.152 | -0.049 | -0.008 | -0.109 | 0.076 | 0.2 | 0.243 | 0.307 | 0.281 | -2.107 | 1.12 | 1.135 | 1.129 | 0.192 | 0.311 | 0.169 | 0.48 | -0.526 | 1.053 | 0.292 | 1.088 | -2.363 | 1.123 | 1.108 | 1.096 | -1.772 | 1 | 1 | 1 |