Methanex Corporation
NASDAQ:MEOH
42.85 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 426.064 | 406.649 | 459.054 | 528.696 | 645.736 | 779.706 | 857.747 | 961.794 | 878.064 | 1,125.02 | 932.069 | 932.394 | 763.822 | 856.238 | 833.841 | 1,180.197 | 782.728 | 823.432 | 416.763 | 857.425 | 227.969 | 285.108 | 256.077 | 260.687 | 320.254 | 371.039 | 375.479 | 307.46 | 361.333 | 315.133 | 223.89 | 233.677 | 238.97 | 275.011 | 254.934 | 426.708 | 484.711 | 626.717 | 951.6 | 475.301 | 647.482 | 709.213 | 732.736 | 686.238 | 708.514 | 726.851 | 745.61 | 403.065 | 623.209 | 584.085 | 350.711 | 260.975 | 245.624 | 239.805 | 193.794 | 191.839 | 177.915 | 196.303 | 169.788 | 197.4 | 277.6 | 312.894 | 328.43 | 358.001 | 344.525 | 465.164 | 488.224 | 533.207 | 484.167 | 410.983 | 355.054 | 264.542 | 173.531 | 92.972 | 158.755 | 152.246 | 266.112 | 257.414 | 210.049 | 161.699 | 202.171 | 149.283 | 287.863 | 308.58 | 284.884 | 464.91 | 421.387 | 288.352 | 441.005 | 286.616 | 332.129 | 482.851 | 391.857 | 333.854 | 225.942 | 187.876 | 174.543 | 153.757 | 151.9 | 144.2 | 182.4 | 241.4 | 287.7 | 332.5 | 395.1 | 439 | 492.3 | 509.5 | 444.8 | 413.5 | 383.9 | 347.136 | 360.129 | 375.717 | 399.6 | 469.2 | 383.8 | 265 | 192.2 | 0 | 87.2 | 0 | 85.3 | 9.8 |
Kortetermijnbeleggingen
| 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 426.126 | 406.649 | 459.054 | 528.696 | 645.736 | 779.706 | 857.747 | 961.794 | 878.064 | 1,125.02 | 932.069 | 932.394 | 763.822 | 856.238 | 833.841 | 1,180.197 | 782.728 | 823.432 | 416.763 | 857.425 | 227.969 | 285.108 | 256.077 | 260.687 | 320.254 | 371.039 | 375.479 | 307.46 | 361.333 | 315.133 | 223.89 | 233.677 | 238.97 | 275.011 | 254.934 | 426.708 | 484.711 | 626.717 | 951.6 | 475.301 | 647.482 | 709.213 | 732.736 | 686.238 | 708.514 | 726.851 | 745.61 | 403.065 | 623.209 | 584.085 | 350.711 | 260.975 | 245.624 | 239.805 | 193.794 | 191.839 | 177.915 | 196.303 | 169.788 | 197.4 | 277.6 | 312.894 | 328.43 | 358.001 | 344.525 | 465.164 | 488.224 | 533.207 | 484.167 | 410.983 | 355.054 | 264.542 | 173.531 | 92.972 | 158.755 | 152.246 | 266.112 | 257.414 | 210.049 | 161.699 | 202.171 | 149.283 | 287.863 | 308.58 | 284.884 | 464.91 | 421.387 | 288.352 | 441.005 | 286.616 | 332.129 | 482.851 | 391.857 | 333.854 | 225.942 | 187.876 | 174.543 | 153.757 | 151.9 | 144.2 | 182.4 | 241.4 | 287.7 | 332.5 | 395.1 | 439 | 492.3 | 509.5 | 444.8 | 413.5 | 383.9 | 347.136 | 360.129 | 375.717 | 399.6 | 469.2 | 383.8 | 265 | 192.2 | 0 | 87.2 | 0 | 85.3 | 9.8 |
Nettovorderingen
| 565.149 | 580.021 | 530.885 | 478.686 | 464.156 | 538.96 | 500.698 | 560.393 | 495.391 | 475.763 | 550.621 | 507.286 | 515.313 | 494.156 | 412 | 308.028 | 303.863 | 491.333 | 488.721 | 423.676 | 468.818 | 476.123 | 514.568 | 599.081 | 536.458 | 563.529 | 536.636 | 515.725 | 498.301 | 513.576 | 499.603 | 412.663 | 405.855 | 384.594 | 351.156 | 465.01 | 546.533 | 430.406 | 319.231 | 457.021 | 487.791 | 575.987 | 426.506 | 471.331 | 477.261 | 441.584 | 332.014 | 399.099 | 383.58 | 371.642 | 0 | 336.654 | 351.444 | 345.026 | 320.027 | 318.075 | 271.978 | 271.346 | 257.418 | 242.8 | 171.058 | 150.754 | 213.419 | 291.317 | 302.545 | 299.512 | 401.843 | 211.777 | 258.072 | 280.2 | 366.387 | 318.733 | 287.994 | 309.193 | 296.522 | 212.3 | 245.509 | 259.617 | 293.207 | 255.566 | 242.067 | 237.994 | 220.871 | 204.37 | 212.135 | 202.823 | 201.037 | 168.875 | 148.54 | 117.107 | 135.219 | 176.389 | 270.69 | 287.346 | 286.756 | 277.015 | 255.087 | 219.136 | 227.2 | 250.3 | 215.8 | 195.1 | 202.3 | 205.9 | 172.7 | 199 | 241.7 | 229.8 | 250.1 | 256.4 | 207.8 | 201.939 | 145.428 | 142.683 | 145.6 | 136.7 | 151.7 | 288.3 | 339 | 0 | 0 | 0 | 85.7 | 22.2 |
Voorraad
| 458.348 | 394.84 | 424.59 | 408.659 | 459.153 | 429.111 | 439.771 | 417.513 | 478.97 | 432.19 | 459.556 | 386.608 | 404.153 | 388.81 | 308.696 | 277.319 | 275.834 | 320.759 | 281.052 | 300.333 | 361.85 | 336.272 | 387.959 | 322.461 | 349.842 | 356.926 | 304.464 | 300.976 | 282.937 | 351.363 | 281.328 | 247.068 | 253.706 | 246.425 | 253.234 | 269.086 | 316.069 | 286.37 | 306.802 | 270.706 | 279.048 | 304.766 | 313.809 | 254.52 | 270.936 | 289.467 | 253.023 | 223.319 | 245.066 | 268.574 | 281.015 | 245.129 | 236.75 | 210.234 | 230.322 | 185.714 | 166.386 | 169.46 | 171.554 | 116.6 | 102.953 | 126.783 | 177.637 | 246.262 | 246.767 | 348.332 | 312.143 | 148.804 | 179.529 | 238.845 | 244.766 | 163.643 | 163.503 | 165.459 | 140.104 | 161.986 | 144.4 | 150.327 | 142.164 | 140.811 | 111.405 | 144.285 | 126.729 | 141.327 | 166.985 | 136.049 | 119.125 | 105.767 | 88.326 | 91.222 | 99.908 | 113.811 | 144.786 | 141.719 | 140.175 | 112.261 | 83.994 | 72.522 | 72.8 | 47.6 | 54.3 | 53.7 | 70.7 | 62.7 | 65.6 | 82.9 | 89.3 | 84.1 | 89.5 | 66.4 | 68.1 | 67.68 | 59.314 | 61.873 | 64.2 | 70.1 | 64.4 | 98.6 | 108.1 | 0 | 0 | 0 | 39.2 | 8.8 |
Overige vlottende activa
| 59.68 | 59.616 | 163.93 | 49.218 | 46.322 | 53.579 | 171.123 | 116.503 | 93.361 | 99.9 | 139.056 | 66.624 | 69.637 | 66.733 | 40.38 | 35.552 | 34.659 | 34.889 | 45.985 | 56.539 | 66.023 | 82.987 | 93.472 | 107.265 | 69.454 | 68.114 | 26.548 | 29.375 | 30.479 | 23.442 | 20.846 | 20.454 | 19.777 | 14.009 | 172.754 | 20.668 | 14.307 | 17.746 | 108.269 | 21.665 | 28.743 | 22.372 | 106.998 | 29.723 | 31.228 | 21.697 | 110.73 | 28.571 | 35.321 | 23.677 | 22.614 | 31.006 | 31.28 | 27.867 | 26.877 | 20.337 | 17.853 | 20.492 | 23.893 | 22.3 | 24.24 | 20.466 | 16.84 | 33.1 | 35.358 | 37.506 | 20.889 | 24.222 | 29.759 | 18.311 | 24.047 | 19.621 | 19.149 | 12.362 | 13.555 | 17.036 | 18.664 | 11.187 | 16.48 | 15.221 | 17.203 | 13.672 | 14.852 | 14.027 | 17.275 | 7.035 | 12.079 | 16.227 | 19.83 | 7.879 | 8.685 | 14.171 | 18.07 | 11.718 | 10.816 | 13.404 | 15.747 | 6.108 | 10.4 | 11.6 | 14.3 | 6.9 | 9.5 | 14.5 | 13.8 | 9.1 | 12.3 | 13.4 | 15.3 | 7.8 | 9.3 | 12.332 | 18.307 | 14.9 | 41.088 | 16.4 | 12.5 | 13.1 | 12.6 | 452.309 | 248.6 | 298.353 | 12.1 | 8 |
Totaal vlottende activa
| 1,509.303 | 1,440.467 | 1,472.747 | 1,465.259 | 1,615.367 | 1,801.356 | 1,876.374 | 2,056.203 | 1,945.786 | 2,132.873 | 1,988.797 | 1,892.912 | 1,752.925 | 1,805.937 | 1,594.917 | 1,801.096 | 1,397.084 | 1,670.413 | 1,232.521 | 1,637.973 | 1,124.66 | 1,180.49 | 1,252.076 | 1,289.494 | 1,276.008 | 1,359.608 | 1,243.127 | 1,153.536 | 1,173.05 | 1,203.514 | 1,025.667 | 913.862 | 918.308 | 920.039 | 1,032.078 | 1,181.472 | 1,361.62 | 1,361.239 | 1,685.902 | 1,224.693 | 1,443.064 | 1,612.338 | 1,601.208 | 1,441.812 | 1,487.939 | 1,479.599 | 1,456.15 | 1,054.054 | 1,287.176 | 1,247.978 | 1,034.621 | 873.764 | 865.098 | 822.932 | 771.02 | 715.965 | 634.132 | 657.601 | 622.653 | 579.1 | 575.851 | 610.897 | 736.326 | 928.68 | 929.195 | 1,150.514 | 1,223.099 | 918.01 | 951.527 | 948.339 | 990.254 | 766.539 | 644.177 | 579.986 | 608.936 | 543.568 | 674.685 | 678.545 | 661.9 | 573.297 | 572.846 | 545.234 | 650.315 | 668.304 | 681.279 | 810.817 | 753.628 | 579.221 | 697.701 | 502.824 | 575.941 | 787.222 | 825.403 | 774.637 | 663.689 | 590.556 | 529.371 | 451.523 | 462.3 | 453.7 | 466.8 | 497.1 | 570.2 | 615.6 | 647.2 | 730 | 835.6 | 836.8 | 799.7 | 744.1 | 669.1 | 629.088 | 583.178 | 595.173 | 622.8 | 692.4 | 612.4 | 665 | 651.9 | 452.309 | 335.8 | 298.353 | 222.3 | 48.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,398.836 | 4,418.643 | 4,389.196 | 4,359.642 | 4,282.498 | 4,240.916 | 4,155.283 | 4,045.119 | 3,948.339 | 3,799.152 | 3,686.149 | 3,640.818 | 3,655.31 | 3,664.72 | 3,677.056 | 3,689.51 | 3,695.247 | 3,676.605 | 3,576.195 | 3,503.55 | 3,453.247 | 3,469.695 | 3,025.095 | 3,023.436 | 3,046.1 | 3,025.522 | 2,998.326 | 3,033.393 | 3,056.821 | 3,079.107 | 3,117.469 | 3,163.376 | 3,192.79 | 3,117.927 | 3,158.782 | 3,087.377 | 3,030.352 | 2,946.79 | 2,778.078 | 2,612.45 | 2,431.39 | 2,344.819 | 2,230.938 | 2,048.021 | 1,902.849 | 1,813.52 | 2,014.748 | 2,227.715 | 2,254.972 | 2,245.945 | 2,233.023 | 2,224.328 | 2,270.706 | 2,272.843 | 2,213.836 | 2,200.779 | 2,204.63 | 2,197.358 | 2,183.787 | 2,155.6 | 2,057.622 | 1,978.665 | 1,924.258 | 1,821.479 | 1,710.287 | 1,620.856 | 1,542.1 | 1,455.866 | 1,385.865 | 1,167.609 | 1,352.719 | 1,367.285 | 1,378.009 | 1,381.203 | 1,396.126 | 1,392.588 | 1,390.68 | 1,368.845 | 1,366.787 | 1,358.942 | 1,340.879 | 1,296.928 | 1,320.227 | 1,350.282 | 1,346.34 | 1,004.397 | 979.935 | 1,073.52 | 1,060.142 | 1,038.35 | 1,031.716 | 1,021.157 | 1,009.864 | 1,024.128 | 1,045.899 | 1,057.415 | 1,081.024 | 1,105.763 | 1,113.8 | 1,181.5 | 1,193.6 | 1,152 | 1,140.8 | 1,116.6 | 1,095 | 1,071 | 1,064.6 | 1,002.8 | 1,008.8 | 1,014.4 | 1,020.5 | 1,069.156 | 1,066.256 | 1,035.553 | 1,014.1 | 1,000 | 1,010.9 | 975.9 | 974.6 | 923.405 | 899.4 | 891.805 | 698.4 | 126.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.667 | 0 | 0 | 0 | 7.634 | 0 | 0 | 0 | 11.6 | 0 | 0 | 0 | 19.099 | 0 | 0 | 0 | 27.08 | 0 | 0 | 0 | 34.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.882 | 0 | 0 | 0 | 41.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.356 | 0 | 0 | 0 | 34.607 | 0 | 0 | 0 | 4.133 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.667 | 0 | 0 | 0 | 7.634 | 0 | 0 | 0 | 11.6 | 0 | 0 | 0 | 19.099 | 0 | 0 | 0 | 27.08 | 0 | 0 | 0 | 34.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.882 | 0 | 0 | 0 | 41.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.356 | 0 | 0 | 0 | 34.607 | 0 | 0 | 0 | 4.133 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 157.99 | 162.761 | 341.502 | 238.831 | 199.227 | 194.488 | 197.083 | 208.777 | 210.847 | 191.03 | 217.319 | 182.691 | 197.187 | 191.914 | 194.025 | 191.015 | 186.866 | 186.767 | 193.474 | 185.19 | 183.038 | 179.283 | 197.821 | 179.962 | 193.513 | 190.452 | 188.922 | 183.19 | 191.435 | 189.864 | 197.402 | 197.133 | 195.016 | 195.7 | 224.165 | 197.119 | 189.267 | 195.016 | 216.235 | 193.402 | 201.872 | 223.662 | 216.095 | 198.408 | 192.052 | 185.99 | 184.665 | 0 | 0 | 0 | 171.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -164.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 170.477 | 165.606 | 151.471 | 123.253 | 100.457 | 80.86 | 46.353 | 29.102 | 25.747 | 32.365 | 98.169 | 98.281 | 121.711 | 130.428 | 137.524 | 121.472 | 121.201 | 104.846 | 111.614 | 90.197 | 71.677 | 66.656 | 59.532 | 68.911 | 80.882 | 89.23 | 102.341 | 143.455 | 134.532 | 128.689 | 137.341 | 128.522 | 100.241 | 93.285 | 61.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -184.665 | 0 | 0 | 0 | -171.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 289.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168.4 | 160.7 | 161.8 | 164.5 | 166.7 | 159.1 | 150.6 | 142.3 | 134.4 | 121.7 | 114.4 | 98.3 | 107.3 | 111.3 | 116.5 | 126.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 186.478 | 185.432 | 38.759 | 226.372 | 213.542 | 290.423 | 356.387 | 351.579 | 309.393 | 257.013 | 99.186 | 99.125 | 63.274 | 64.897 | 92.529 | 91.519 | 93.269 | 80.865 | 82.811 | 70.46 | 69.483 | 73.56 | 74.475 | 85.243 | 97.74 | 119.328 | 78.026 | 77.388 | 82.383 | 78.581 | 78.784 | 79.884 | 78.363 | 69.706 | 79.018 | 81.429 | 82.834 | 82.989 | 95.125 | 99.272 | 70.484 | 66.044 | 65.253 | 63.932 | 57.672 | 71.813 | 70.057 | 127.763 | 117.457 | 122.883 | 118.297 | 146.762 | 115.686 | 108.589 | 73.703 | 100.561 | 112.441 | 109.916 | 97.878 | -172.8 | 173.426 | 169.463 | 130.317 | 151.094 | 145.615 | 112.033 | 69.972 | 95.208 | 92.67 | 82.185 | 100.518 | 105.332 | 109.196 | 89.103 | 91.97 | 87.873 | 91.612 | 93.89 | 96.194 | 91.631 | 91.754 | 93.763 | 111.258 | 96.948 | 98.549 | 83.412 | 50.866 | -87.271 | -74.63 | -78.959 | 43.792 | -81.394 | -68.685 | -54.452 | -48.176 | -47.77 | -58.372 | -45.575 | -29.9 | -35.1 | -30.8 | -32.2 | -38.3 | 99.2 | 105.5 | 87.5 | 68.7 | 66.5 | 78.5 | 79.1 | 51.244 | 76.269 | 138.692 | 138.279 | 103.393 | 90.7 | 95.4 | 62 | 57.667 | 62.698 | 50.1 | 50.557 | 50 | 48.1 |
Totaal niet-vlottende activa
| 4,913.78 | 4,932.442 | 4,920.928 | 4,948.098 | 4,795.724 | 4,806.687 | 4,755.106 | 4,634.577 | 4,494.326 | 4,279.56 | 4,100.823 | 4,020.915 | 4,037.482 | 4,051.959 | 4,101.134 | 4,093.516 | 4,096.583 | 4,049.083 | 3,964.094 | 3,849.397 | 3,777.445 | 3,789.194 | 3,356.923 | 3,357.552 | 3,418.235 | 3,424.532 | 3,367.615 | 3,437.426 | 3,465.171 | 3,476.241 | 3,530.996 | 3,568.915 | 3,566.41 | 3,476.618 | 3,461.965 | 3,365.925 | 3,302.453 | 3,224.795 | 3,089.438 | 2,905.124 | 2,703.746 | 2,634.525 | 2,512.286 | 2,310.361 | 2,152.573 | 2,071.323 | 2,088.472 | 2,355.478 | 2,372.429 | 2,368.828 | 2,358.954 | 2,371.09 | 2,386.392 | 2,381.432 | 2,299.139 | 2,301.34 | 2,317.071 | 2,307.274 | 2,300.764 | 2,272.5 | 2,231.048 | 2,148.128 | 2,081.655 | 1,972.573 | 1,855.902 | 1,732.889 | 1,646.8 | 1,551.074 | 1,478.535 | 1,249.794 | 1,453.237 | 1,472.617 | 1,487.205 | 1,470.306 | 1,488.096 | 1,480.461 | 1,482.292 | 1,462.735 | 1,462.981 | 1,450.573 | 1,432.633 | 1,390.691 | 1,431.485 | 1,447.23 | 1,444.889 | 1,087.809 | 1,065.683 | 1,154.649 | 1,146.212 | 1,121.191 | 1,117.409 | 1,106.463 | 1,100.279 | 1,120.276 | 1,140.023 | 1,144.045 | 1,144.352 | 1,174.588 | 1,182.2 | 1,253.7 | 1,274.1 | 1,236.3 | 1,228.9 | 1,215.8 | 1,200.5 | 1,158.5 | 1,133.3 | 1,069.3 | 1,087.3 | 1,093.5 | 1,102.1 | 1,145.424 | 1,204.947 | 1,173.833 | 1,152.1 | 1,090.7 | 1,106.3 | 1,037.9 | 1,036.4 | 986.103 | 949.5 | 942.362 | 748.4 | 174.2 |
Totaal activa
| 6,422.862 | 6,372.909 | 6,393.675 | 6,413.357 | 6,411.091 | 6,608.043 | 6,631.48 | 6,690.78 | 6,440.112 | 6,412.433 | 6,089.62 | 5,913.827 | 5,790.407 | 5,857.896 | 5,696.051 | 5,894.612 | 5,493.667 | 5,719.496 | 5,196.615 | 5,487.37 | 4,902.105 | 4,969.684 | 4,608.999 | 4,647.046 | 4,694.243 | 4,784.14 | 4,610.742 | 4,590.962 | 4,638.221 | 4,679.755 | 4,556.663 | 4,482.777 | 4,484.718 | 4,396.657 | 4,494.043 | 4,547.397 | 4,664.073 | 4,586.034 | 4,775.34 | 4,129.817 | 4,146.81 | 4,246.863 | 4,113.494 | 3,752.173 | 3,640.512 | 3,550.922 | 3,544.622 | 3,409.532 | 3,659.605 | 3,616.806 | 3,393.575 | 3,244.854 | 3,251.49 | 3,204.364 | 3,070.159 | 3,017.305 | 2,951.203 | 2,964.875 | 2,923.417 | 2,851.6 | 2,806.899 | 2,759.025 | 2,817.981 | 2,901.253 | 2,785.097 | 2,883.403 | 2,869.899 | 2,469.084 | 2,430.062 | 2,198.133 | 2,443.491 | 2,239.156 | 2,131.382 | 2,050.292 | 2,097.032 | 2,024.029 | 2,156.977 | 2,141.28 | 2,124.881 | 2,023.87 | 2,005.479 | 1,935.925 | 2,081.8 | 2,115.534 | 2,126.168 | 1,898.626 | 1,819.311 | 1,733.87 | 1,843.913 | 1,624.015 | 1,693.35 | 1,893.685 | 1,925.682 | 1,894.913 | 1,803.712 | 1,734.601 | 1,673.723 | 1,626.111 | 1,644.5 | 1,707.4 | 1,740.9 | 1,733.4 | 1,799.1 | 1,831.4 | 1,847.7 | 1,888.5 | 1,968.9 | 1,906.1 | 1,887 | 1,837.6 | 1,771.2 | 1,774.512 | 1,788.126 | 1,769.006 | 1,774.9 | 1,783.1 | 1,718.7 | 1,702.9 | 1,688.3 | 1,438.412 | 1,285.3 | 1,240.715 | 970.7 | 223 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 694.705 | 691.242 | 771.867 | 708.749 | 702.787 | 811.755 | 789.2 | 817.296 | 676.971 | 761.591 | 835.951 | 740.565 | 702.769 | 693.097 | 600.953 | 553.153 | 503.711 | 572.946 | 493.754 | 491.502 | 575.241 | 570.522 | 617.414 | 622.015 | 655.512 | 656.056 | 626.817 | 624.65 | 589.929 | 574.887 | 523.216 | 468.36 | 444.252 | 431.565 | 508.639 | 553.27 | 617.829 | 570.72 | 566.881 | 529.316 | 512.186 | 650.407 | 600.181 | 494.512 | 0 | 0 | 0 | 14.775 | 0 | 0 | 24.798 | 262.784 | 290.193 | 8.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235.369 | 305.559 | 295.072 | 438.637 | 466.02 | 210.548 | 206.982 | 263.928 | 309.979 | 239.844 | 215.123 | 165.411 | 235.487 | 171.626 | 181.901 | 180.37 | 230.758 | 179.911 | 191.944 | 188.282 | 178.42 | 142.914 | 173.803 | 149.961 | 136.036 | 99.025 | 106.023 | 78.699 | 110.281 | 108.115 | 120.703 | 140.739 | 131.999 | 105.844 | 99.586 | 88.365 | 113.1 | 104.3 | 124.9 | 90 | 106.6 | 125.3 | 111.7 | 113.9 | 198 | 146.9 | 150.4 | 121.5 | 119.162 | 114.733 | 128.44 | 122.426 | 111.738 | 104.1 | 158.4 | 180.2 | 231.224 | 0 | 0 | 0 | 87.785 | 28.9 |
Kortlopende schulden
| 445.802 | 446.271 | 435.447 | 131.689 | 122.168 | 122.652 | 123.869 | 119.243 | 119.671 | 114.533 | 110.076 | 105.845 | 139.103 | 138.278 | 137.287 | 379.166 | 135.149 | 139.158 | 128.24 | 485.404 | 477.339 | 485.359 | 393.025 | 33.61 | 43.383 | 43.383 | 55.905 | 57.072 | 55.534 | 55.534 | 53.997 | 53.977 | 52.599 | 50.352 | 47.864 | 46.647 | 45.322 | 45.321 | 200.305 | 193.766 | 56.023 | 55.824 | 61.333 | 41.504 | 40.444 | 40.444 | 45.657 | 60.532 | 259.251 | 259.094 | 257.82 | 257.667 | 56.363 | 56.677 | 61.535 | 60.318 | 56.47 | 55.742 | 29.33 | 28.333 | 23.012 | 22.198 | 23.33 | 15.282 | 15.282 | 15.282 | 32.247 | 15.282 | 14.032 | 12.169 | 14.032 | 14.032 | 14.032 | 14.032 | 14.032 | 22.056 | 271.588 | 273.692 | 268.303 | 265.384 | 17.598 | 13.145 | 33.026 | 29.816 | 28.481 | 8.231 | 6.078 | 5.308 | 154.676 | 154.682 | 154.693 | 154.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 7.4 | 8.3 | 9.1 | 5.3 | 5.3 | 5.2 | 5.1 | 5.1 | 5 | 5 | 4.962 | 4.845 | 4.76 | 4.771 | 24.342 | 4.7 | 8.1 | 2.5 | 9.477 | 0 | 0 | 0 | 32.175 | 0.3 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307.865 | 305.478 | 305.954 | 306.289 | 300.51 | 289.651 | 286.329 | 15.288 | 299.192 | 17.164 | 0 | 341.589 | 0 | 349.457 | 353.494 | 11.752 | 10.866 | 21.988 | 10.742 | 8.21 | 21.988 | 19.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -705.352 | -701.564 | -812.296 | 46,353 | 29,102 | 25,747 | 32,365 | 98,169 | 98,281 | 121,711 | 130,428 | 137,524 | 121,472 | 121,201 | 104,846 | 111,614 | 90,197 | 71,677 | 66,656 | 59,532 | 68,911 | 80,882 | 89,230 | -626.817 | -624.65 | -589.929 | 128,689 | 137,341 | 128,522 | -444.252 | 93,285 | 223,757 | -553.27 | 238,269 | 224,637 | 233,225 | 202,616 | 193,073 | 173,493 | 147,506 | 161,812 | 149,822 | 170,623 | 191,578 | 292.266 | 313.601 | 308.88 | 302.332 | 19.245 | 19.769 | 296.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -98.992 | -106.024 | -78.718 | -110.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -104.3 | -124.9 | -90 | -106.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 66.757 | 90.077 | 94.992 | 54.324 | 38.519 | 47.449 | 29.548 | 21.272 | 30.175 | 60.353 | 17.191 | 25.723 | 12.023 | 24.402 | 27.152 | 12.845 | 20.646 | 23.592 | 26.252 | 21.105 | 24.343 | 37.293 | 36.914 | 103.793 | 87.877 | 78.49 | 65.226 | 45.745 | 31.521 | 35.212 | 29.72 | 17.606 | 9.036 | 17.97 | 25.439 | 14.47 | 72.367 | 67.234 | 52.644 | 107.868 | 88.186 | 93.565 | 83.819 | 66.564 | 537.965 | 478.324 | 395.324 | 310.934 | 310.771 | 317.811 | 320.363 | 31.32 | 39.389 | 311.459 | -55.31 | -69.079 | -97.01 | -89.593 | -58.236 | -86.284 | -106.241 | 159.496 | -299.192 | -5.066 | 19.436 | -323.985 | 0 | -329.181 | -334.526 | 2.594 | 5.743 | -0.35 | 8.386 | 8.5 | -21.4 | -19.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175.785 | 5.082 | 5.091 | 5.313 | 3.408 | 3.458 | 3.991 | 10.2 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.92 | 0 | 0 | 0 | 0.099 | 137.251 | 136.2 | 145.452 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,207.264 | 1,226.325 | 1,295.643 | 894.762 | 863.474 | 981.856 | 942.617 | 957.811 | 826.817 | 936.477 | 963.218 | 872.133 | 853.895 | 855.777 | 765.392 | 945.164 | 659.506 | 735.696 | 648.246 | 998.011 | 1,076.923 | 1,093.174 | 1,047.353 | 759.418 | 786.772 | 777.929 | 747.948 | 727.467 | 676.984 | 665.633 | 606.933 | 539.943 | 505.887 | 499.887 | 581.942 | 614.387 | 735.518 | 683.275 | 819.83 | 830.95 | 656.395 | 799.796 | 745.333 | 602.58 | 578.409 | 518.768 | 440.981 | 386.241 | 570.022 | 576.905 | 602.981 | 551.771 | 385.945 | 377.121 | 314.09 | 296.717 | 265.414 | 272.438 | 271.604 | 231.7 | 203.1 | 196.982 | 258.699 | 332.939 | 329.79 | 471.523 | 498.267 | 246.106 | 239.982 | 290.443 | 340.62 | 275.514 | 248.283 | 196.153 | 250.107 | 193.682 | 453.489 | 454.062 | 499.061 | 445.295 | 209.542 | 201.427 | 211.446 | 172.73 | 202.284 | 158.192 | 142.114 | 104.333 | 260.699 | 233.381 | 264.974 | 438.734 | 125.785 | 145.83 | 137.312 | 109.252 | 103.044 | 92.356 | 123.3 | 110.9 | 132.3 | 98.3 | 115.7 | 130.6 | 116.9 | 119.1 | 203.1 | 152 | 155.4 | 126.5 | 124.1 | 119.578 | 133.2 | 127.196 | 140 | 108.8 | 166.5 | 182.7 | 240.8 | 137.251 | 136.2 | 145.452 | 121.2 | 29.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,558.88 | 2,575.105 | 2,565.282 | 2,856.384 | 2,883.7 | 2,908.062 | 2,897.807 | 2,886.62 | 2,872.2 | 2,800.235 | 2,765.217 | 2,730.364 | 2,744.51 | 2,916.059 | 2,948.319 | 2,955.978 | 2,738.205 | 2,811.435 | 2,359.118 | 2,309.63 | 1,600.531 | 1,610.226 | 1,263.635 | 1,425.323 | 1,456.085 | 1,457.268 | 1,446.366 | 1,449.542 | 1,475.618 | 1,476.944 | 1,697.436 | 1,503.658 | 1,501.477 | 1,468.843 | 1,488.026 | 1,484.836 | 1,506.732 | 1,506.845 | 1,528.207 | 936.525 | 1,106.861 | 1,106.942 | 1,134.006 | 1,146.241 | 1,172.122 | 1,172.343 | 1,204.693 | 906.026 | 925.99 | 935.442 | 708.127 | 717.195 | 935.907 | 942.244 | 964.818 | 903.943 | 895.441 | 900.269 | 884.914 | 889.3 | 870.006 | 817.021 | 772.021 | 711.025 | 663.015 | 621.008 | 606.663 | 553.544 | 493.024 | 410.085 | 472.884 | 479.9 | 479.9 | 486.916 | 519.062 | 493.932 | 343.932 | 350.948 | 350.868 | 350.834 | 600.8 | 594.17 | 756.185 | 753.222 | 740.366 | 559.226 | 547.224 | 449.612 | 449.656 | 249.595 | 249.535 | 249.475 | 399.324 | 399.264 | 399.204 | 399.143 | 399.083 | 399.023 | 399 | 398.9 | 398.8 | 398.8 | 398.7 | 398.7 | 398.6 | 398.5 | 398.5 | 398.4 | 398.4 | 398.3 | 398.278 | 397.933 | 397.622 | 397.149 | 401.496 | 455.9 | 337.7 | 337.9 | 398.176 | 398.333 | 401.6 | 406.628 | 408.033 | 109.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 749.976 | 747.545 | 0 | 0 | 0 | 226,996 | 249,954 | 236,558 | 216,923 | 212,705 | 228,906 | 230,078 | 223,795 | 213,392 | 220,610 | 254,967 | 273,997 | 272,820 | 275,005 | 270,128 | 273,144 | 281,214 | 271,594 | 269,908 | 265,171 | 0 | 0 | 0 | 288,430 | 290,980 | 286,286 | 0 | 286,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 219.44 | 216.725 | 223.898 | 232.493 | 231.044 | 226.996 | 249.954 | 236.558 | 216.923 | 212.705 | 228.906 | 230.078 | 223.795 | 213.392 | 220.61 | 254.967 | 273.997 | 272.82 | 275.005 | 270.128 | 273.144 | 281.214 | 271.594 | 269.908 | 265.171 | 266.432 | 280.935 | 288.434 | 288.43 | 290.98 | 286.286 | 289.14 | 286.287 | 223.757 | 242.48 | 238.269 | 224.637 | 233.225 | 202.616 | 193.073 | 173.493 | 147.506 | 161.812 | 149.822 | 170.623 | 191.578 | 292.266 | 313.601 | 308.88 | 302.332 | 301.485 | 303.782 | 296.655 | 307.865 | 305.478 | 305.954 | 306.289 | 300.51 | 0 | 286.329 | 290.761 | 299.192 | 351.089 | 342.735 | 341.589 | 338.602 | 349.457 | 353.494 | 309.622 | 351.918 | 329.492 | 320.809 | 304.533 | 331.074 | 314.163 | 290.976 | 281.089 | 265.538 | 254.586 | 241.768 | 231.005 | 261.218 | 232.863 | 222.329 | 184.328 | 172.915 | 168.449 | 160.7 | 161.767 | 164.469 | 166.659 | 159.129 | 150.619 | 142.307 | 134.412 | 121.675 | 0 | 98.3 | 107.3 | 111.3 | 116.5 | 126.4 | 111 | 112 | 115.3 | 113.4 | 105.2 | 96.7 | 83.8 | 72.5 | 73.846 | 71.103 | 69.066 | 68.4 | 65.1 | 63.3 | 62.6 | 41.4 | 29.299 | 22.4 | 16.346 | 10.5 | 0 |
Overige niet-vlottende verplichtingen
| 374.15 | 356.312 | 370.851 | 362.709 | 380.597 | 145.173 | 361.599 | 116.438 | 363.768 | 368.819 | 406.454 | 443.365 | 252.767 | 505.629 | 327.491 | 271.77 | 517.557 | 229.122 | 286.071 | 232.638 | 215.675 | 210.084 | 208.956 | 442.131 | 433.434 | 677.316 | 404.885 | 382.437 | 363.598 | 368.871 | 155.964 | 343.833 | 603.965 | 531.392 | 455.502 | 444.328 | 179.782 | 401.634 | 374.086 | 351.89 | 320.373 | 293.955 | 181.316 | 335.17 | 303.546 | 322.218 | 258.958 | 197.771 | 181.856 | 176.805 | 178.172 | 118.968 | 136.287 | 132.17 | 73.094 | 121.757 | 109.023 | 101.396 | 97.185 | 507.1 | 84.615 | 90.541 | 97.441 | 75.527 | 75.997 | 88.003 | 49.755 | 74.074 | 69.16 | 60.614 | 68.818 | 73.105 | 71.302 | 72.694 | 47.275 | 61.132 | 58.423 | 57.205 | 60.17 | 66.241 | 68.095 | 67.329 | 69.377 | 58.874 | 51.05 | 51.282 | 52.98 | 75.457 | 79.591 | 79.347 | 78.911 | 78.573 | 80.75 | 80.671 | 79.654 | 80.069 | 70.036 | 183.971 | 67.6 | 56.9 | 54.9 | 53.2 | 50.7 | 62.2 | 62 | 61.8 | 62.4 | 61.9 | 63.9 | 64.2 | 64.029 | 21.948 | 23.213 | 24.294 | 25.404 | 26.8 | 27 | -0.1 | 0.124 | 0 | 0 | 0 | 0.993 | 1.2 |
Totaal niet-vlottende verplichtingen
| 2,933.03 | 2,928.395 | 2,936.133 | 3,219.093 | 3,264.297 | 3,284.279 | 3,259.406 | 3,253.012 | 3,235.968 | 3,169.054 | 3,171.671 | 3,173.729 | 3,227.355 | 3,421.688 | 3,489.202 | 3,448.358 | 3,255.762 | 3,314.554 | 2,918.009 | 2,817.273 | 2,086.334 | 2,093.454 | 1,753.805 | 2,139.048 | 2,159.427 | 2,134.584 | 2,117.683 | 2,112.914 | 2,127.65 | 2,134.245 | 2,144.38 | 2,133.777 | 2,105.442 | 2,000.235 | 1,943.528 | 1,929.164 | 1,924.783 | 1,908.479 | 1,902.293 | 1,288.415 | 1,427.234 | 1,400.897 | 1,462.828 | 1,481.411 | 1,475.668 | 1,494.561 | 1,625.904 | 1,396.063 | 1,421.447 | 1,421.127 | 1,188.631 | 1,137.648 | 1,375.976 | 1,371.069 | 1,333.343 | 1,331.178 | 1,310.418 | 1,307.954 | 1,282.609 | 1,396.4 | 1,240.95 | 1,198.323 | 1,168.654 | 1,137.641 | 1,081.747 | 1,050.6 | 995.02 | 977.075 | 915.678 | 780.321 | 893.62 | 882.497 | 872.011 | 864.143 | 897.411 | 869.227 | 693.331 | 689.242 | 676.576 | 671.661 | 910.663 | 892.504 | 1,086.78 | 1,044.959 | 1,013.745 | 794.836 | 773.119 | 693.518 | 689.947 | 490.709 | 492.915 | 494.707 | 639.203 | 630.554 | 621.165 | 613.624 | 590.794 | 582.994 | 564.9 | 563.1 | 565 | 568.5 | 575.8 | 571.9 | 572.6 | 575.6 | 574.3 | 565.5 | 559 | 546.3 | 534.9 | 493.727 | 491.938 | 490.51 | 495.3 | 547.8 | 428 | 400.4 | 439.7 | 427.632 | 424 | 422.974 | 419.5 | 111 |
Totaal passiva
| 4,140.294 | 4,154.72 | 4,231.776 | 4,113.855 | 4,127.771 | 4,266.135 | 4,202.023 | 4,210.823 | 4,062.785 | 4,105.531 | 4,134.889 | 4,045.862 | 4,081.25 | 4,277.465 | 4,254.594 | 4,393.522 | 3,915.268 | 4,050.25 | 3,566.255 | 3,815.284 | 3,163.257 | 3,186.628 | 2,801.158 | 2,898.466 | 2,946.199 | 2,912.513 | 2,865.631 | 2,840.381 | 2,804.634 | 2,799.878 | 2,751.313 | 2,673.72 | 2,611.329 | 2,500.122 | 2,525.47 | 2,543.551 | 2,660.301 | 2,591.754 | 2,722.123 | 2,119.365 | 2,083.629 | 2,200.693 | 2,208.161 | 2,083.991 | 2,054.077 | 2,013.329 | 2,066.885 | 1,782.304 | 1,991.469 | 1,998.032 | 1,791.612 | 1,689.419 | 1,761.921 | 1,748.19 | 1,647.433 | 1,627.895 | 1,575.832 | 1,580.392 | 1,554.213 | 1,628.1 | 1,444.05 | 1,395.305 | 1,427.353 | 1,470.58 | 1,411.537 | 1,522.123 | 1,493.287 | 1,223.181 | 1,155.66 | 1,070.764 | 1,234.24 | 1,158.011 | 1,120.294 | 1,060.296 | 1,147.518 | 1,062.909 | 1,146.82 | 1,143.304 | 1,175.637 | 1,116.956 | 1,120.205 | 1,093.931 | 1,298.226 | 1,217.689 | 1,216.029 | 953.028 | 915.233 | 797.851 | 950.646 | 724.09 | 757.889 | 933.441 | 764.988 | 776.384 | 758.477 | 722.876 | 693.838 | 675.35 | 688.2 | 674 | 697.3 | 666.8 | 691.5 | 702.5 | 689.5 | 694.7 | 777.4 | 717.5 | 714.4 | 672.8 | 659 | 613.306 | 625.137 | 617.706 | 635.3 | 656.6 | 594.5 | 583.1 | 680.5 | 564.883 | 560.2 | 568.426 | 540.7 | 140.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 391.924 | 391.52 | 389.919 | 391.632 | 391.632 | 398.398 | 401.295 | 407.874 | 410.818 | 422.246 | 432.728 | 440.538 | 442.906 | 441.033 | 440.723 | 440.472 | 440.472 | 442.297 | 442.255 | 440.472 | 440.472 | 446.079 | 446.544 | 453.083 | 459.928 | 477.219 | 480.331 | 485.621 | 494.553 | 509.362 | 511.465 | 510.923 | 510.519 | 510.519 | 509.464 | 510.338 | 513.784 | 518.714 | 521.022 | 528.798 | 533.794 | 541.275 | 531.573 | 518.981 | 513.065 | 498.999 | 481.779 | 0 | 0 | 0 | 455.434 | 0 | 0 | 0 | 0 | 429.714 | 429.015 | 428.614 | 0 | 427.8 | 427.366 | 427.345 | 0 | 0 | 0 | 0 | 451.64 | 0 | 457.692 | 407.354 | 474.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512.5 | 516.8 | 526.6 | 538.2 | 547.1 | 666.8 | 664.9 | 660.4 | 687.6 | 711.1 | 711.1 | 711.1 | 711.1 | 711.1 | 711.1 | 712.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,577.169 | 1,552.812 | 1,506.517 | 1,495.214 | 1,483.488 | 1,472.172 | 1,466.872 | 1,464.234 | 1,430.218 | 1,402.621 | 1,251.64 | 1,106.632 | 1,049.131 | 945.434 | 843.606 | 876.816 | 967.549 | 1,035.158 | 1,039.819 | 1,061.144 | 1,098.485 | 1,117.209 | 1,145.476 | 1,081.937 | 1,084.004 | 1,195.542 | 1,088.15 | 1,092.984 | 1,159.349 | 1,201.367 | 1,124.104 | 1,124.171 | 1,159.941 | 1,187.512 | 1,235.615 | 1,259.092 | 1,229.261 | 1,204.295 | 1,262.961 | 1,227.432 | 1,278.741 | 1,252.507 | 1,126.7 | 951.301 | 883.336 | 848.394 | 805.661 | 964.077 | 984.032 | 949.151 | 942.978 | 906.718 | 860.249 | 835.559 | 850.691 | 837.155 | 818.639 | 821.193 | 806.158 | 794.7 | 809.825 | 829.834 | 871.984 | 899.902 | 855.814 | 867.373 | 876.348 | 751.892 | 775.439 | 709.658 | 724.166 | 594.072 | 521.245 | 494.466 | 442.492 | 442.245 | 487.872 | 470.147 | 422.535 | 384.956 | 351.949 | 326.493 | 284.316 | 401.705 | 416.627 | 424.63 | 386.868 | 423.532 | 376.447 | 373.37 | 397.31 | 413.11 | 493.929 | 453.61 | 384.832 | 324.111 | 268.74 | 239.616 | 245.1 | 322.3 | 332.4 | 355.5 | 395.1 | 416.9 | 441 | 473.1 | 470.9 | 451.8 | 420.5 | 387.9 | 337.3 | 393.529 | 395.791 | 384.892 | 371.4 | 366.5 | 362.6 | 348.8 | 227.6 | 0 | -135.8 | 0 | -135.8 | -146.5 |
Overige gereserveerde algehele resultaten
| 38.163 | 21.647 | 22.784 | 91.913 | 75.467 | 143.918 | 241.942 | 275.837 | 231.316 | 185.249 | -2.72 | 12.008 | -77.996 | -115.257 | -137.102 | -125.53 | -137.432 | -118.086 | -150.389 | -112.08 | -92.115 | -77.568 | -82.404 | -81.902 | -78.596 | -68.941 | -69.841 | -57.966 | -54.378 | -54.715 | -41.302 | -43.764 | -26.014 | -39.77 | -27.776 | -19.454 | -0.433 | 2.304 | -0.413 | -1.985 | -3.309 | -4.918 | -5.544 | -7.419 | -14.441 | -11.852 | -13.045 | -14.321 | -15.434 | -16.079 | -15.968 | -18.632 | -26.499 | -21.087 | -40.464 | -42.836 | -36.134 | -28.922 | -24.871 | -50.4 | -20.095 | -22.913 | -40.018 | -13.766 | -8.519 | -20.816 | -8.655 | -2.2 | -0.153 | -0.33 | -1,495 | -1,489.3 | -1,464.7 | -1,440.8 | -1,417.4 | 3.52 | 2.82 | 2.873 | 3.454 | 5.153 | 4.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1.618 | -0.161 | -8.041 | 1.806 | 1.775 | 0 | 1.904 | 0 | 1.879 | 1.892 | 1.928 | 1.9 | 0 | 1.845 | 1.873 | 1.888 | 1.857 | 0 | 1.783 | 1.735 | 1.688 | 1.641 | 1.597 | 1.594 | 1.945 | 2.058 | 2.124 | 2.199 | 2.331 | 2.212 | 2.568 | 2.576 | 2.548 | 2.363 | 2.426 | 2.36 | 2.242 | 2.308 | 2.803 | 2.903 | 3.283 | 3.087 | 4.994 | 7.561 | 8.787 | 11.572 | 15.481 | 491.546 | 488.385 | 486.01 | 22.281 | 477.165 | 476.137 | 467.428 | 465.485 | 28.289 | 27.924 | 27.546 | 454.799 | 51.5 | 25.64 | 24.862 | 433.941 | 454.413 | 455.51 | 459.865 | 467.661 | 466.554 | 13.98 | 10.687 | 10.346 | 487.073 | 489.843 | 495.53 | 507.022 | 515.355 | 519.465 | 524.956 | 523.255 | 516.805 | 528.404 | 515.501 | 499.258 | 496.14 | 493.512 | 520.968 | 517.21 | 512.487 | 516.82 | 526.555 | 538.151 | 547.134 | 666.765 | 664.919 | 660.403 | 687.614 | 711.145 | 711.145 | 711.2 | 711.1 | 0.1 | 0 | 0 | 712 | 717.2 | 720.7 | 720.6 | 736.8 | 752.1 | 776.9 | 774.956 | 767.678 | 767.197 | 766.408 | 768.458 | 760 | 761.6 | 771 | 779.668 | 873.529 | 860.9 | 672.289 | 565.8 | 229.3 |
Totaal eigen vermogen van aandeelhouders
| 2,008.874 | 1,967.846 | 1,921.048 | 1,980.565 | 1,952.362 | 2,014.488 | 2,112.013 | 2,147.945 | 2,074.231 | 2,012.008 | 1,683.576 | 1,561.078 | 1,414.041 | 1,273.055 | 1,149.1 | 1,193.646 | 1,272.446 | 1,359.369 | 1,331.685 | 1,391.271 | 1,448.53 | 1,487.361 | 1,511.213 | 1,454.712 | 1,467.281 | 1,605.878 | 1,500.764 | 1,522.838 | 1,601.855 | 1,658.226 | 1,596.835 | 1,593.906 | 1,646.994 | 1,660.624 | 1,719.729 | 1,752.336 | 1,744.854 | 1,727.621 | 1,786.373 | 1,757.148 | 1,812.509 | 1,791.951 | 1,657.723 | 1,470.424 | 1,390.747 | 1,347.113 | 1,289.876 | 1,441.302 | 1,456.983 | 1,419.082 | 1,404.725 | 1,365.251 | 1,309.887 | 1,281.9 | 1,276.627 | 1,252.322 | 1,239.444 | 1,248.431 | 1,236.086 | 1,223.6 | 1,242.736 | 1,259.128 | 1,281.9 | 1,340.549 | 1,302.805 | 1,306.422 | 1,335.354 | 1,216.246 | 1,246.958 | 1,127.369 | 1,209.251 | 1,081.145 | 1,011.088 | 989.996 | 949.514 | 961.12 | 1,010.157 | 997.976 | 949.244 | 906.914 | 885.274 | 841.994 | 783.574 | 897.845 | 910.139 | 945.598 | 904.078 | 936.019 | 893.267 | 899.925 | 935.461 | 960.244 | 1,160.694 | 1,118.529 | 1,045.235 | 1,011.725 | 979.885 | 950.761 | 956.3 | 1,033.4 | 1,043.6 | 1,066.6 | 1,107.6 | 1,128.9 | 1,158.2 | 1,193.8 | 1,191.5 | 1,188.6 | 1,172.6 | 1,164.8 | 1,112.2 | 1,161.206 | 1,162.988 | 1,151.3 | 1,139.6 | 1,126.5 | 1,124.2 | 1,119.8 | 1,007.8 | 873.529 | 725.1 | 672.289 | 430 | 82.8 |
Totaal eigen vermogen
| 2,283.175 | 2,218.189 | 2,161.899 | 2,299.502 | 2,283.32 | 2,341.908 | 2,429.457 | 2,479.957 | 2,377.327 | 2,306.902 | 1,954.731 | 1,867.965 | 1,709.157 | 1,580.431 | 1,441.457 | 1,501.09 | 1,578.399 | 1,669.246 | 1,630.36 | 1,672.086 | 1,738.848 | 1,783.056 | 1,807.841 | 1,748.58 | 1,748.044 | 1,871.627 | 1,745.111 | 1,750.581 | 1,833.587 | 1,879.877 | 1,805.35 | 1,809.057 | 1,873.389 | 1,896.535 | 1,968.573 | 2,003.846 | 2,003.772 | 1,994.28 | 2,053.217 | 2,010.452 | 2,063.181 | 2,046.17 | 1,905.333 | 1,668.182 | 1,586.435 | 1,537.593 | 1,477.737 | 1,627.228 | 1,668.136 | 1,618.774 | 1,601.963 | 1,555.435 | 1,489.569 | 1,456.174 | 1,422.726 | 1,389.41 | 1,375.371 | 1,384.483 | 1,369.204 | 1,223.6 | 1,362.849 | 1,363.72 | 1,390.628 | 1,430.673 | 1,373.56 | 1,361.28 | 1,376.612 | 1,245.903 | 1,274.402 | 1,127.369 | 1,218.4 | 1,081.145 | 1,011.088 | 989.996 | 949.514 | 961.12 | 1,010.157 | 997.976 | 949.244 | 906.914 | 885.274 | 841.994 | 783.574 | 897.845 | 910.139 | 945.598 | 904.078 | 936.019 | 893.267 | 899.925 | 935.461 | 960.244 | 1,160.694 | 1,118.529 | 1,045.235 | 1,011.725 | 979.885 | 950.761 | 956.3 | 1,033.4 | 1,043.6 | 1,066.6 | 1,107.6 | 1,128.9 | 1,158.2 | 1,193.8 | 1,191.5 | 1,188.6 | 1,172.6 | 1,164.8 | 1,112.2 | 1,161.206 | 1,162.988 | 1,151.3 | 1,139.6 | 1,126.5 | 1,124.2 | 1,119.8 | 1,007.8 | 873.529 | 725.1 | 672.289 | 430 | 82.8 |
Totaal passiva en aandeelhoudersvermogen
| 6,422.862 | 6,372.909 | 6,393.675 | 6,413.357 | 6,411.091 | 6,608.043 | 6,631.48 | 6,690.78 | 6,440.112 | 6,412.433 | 6,089.62 | 5,913.827 | 5,790.407 | 5,857.896 | 5,696.051 | 5,894.612 | 5,493.667 | 5,719.496 | 5,196.615 | 5,487.37 | 4,902.105 | 4,969.684 | 4,608.999 | 4,647.046 | 4,694.243 | 4,784.14 | 4,610.742 | 4,590.962 | 4,638.221 | 4,679.755 | 4,556.663 | 4,482.777 | 4,484.718 | 4,396.657 | 4,494.043 | 4,547.397 | 4,664.073 | 4,586.034 | 4,775.34 | 4,129.817 | 4,146.81 | 4,246.863 | 4,113.494 | 3,752.173 | 3,640.512 | 3,550.922 | 3,544.622 | 3,409.532 | 3,659.605 | 3,616.806 | 3,393.575 | 3,244.854 | 3,251.49 | 3,204.364 | 3,070.159 | 3,017.305 | 2,951.203 | 2,964.875 | 2,923.417 | 2,851.7 | 2,806.899 | 2,759.025 | 2,817.981 | 2,901.253 | 2,785.097 | 2,883.403 | 2,869.899 | 2,469.084 | 2,430.062 | 2,198.133 | 2,443.491 | 2,239.156 | 2,131.382 | 2,050.292 | 2,097.032 | 2,024.029 | 2,156.977 | 2,141.28 | 2,124.881 | 2,023.87 | 2,005.479 | 1,935.925 | 2,081.8 | 2,115.534 | 2,126.168 | 1,898.626 | 1,819.311 | 1,733.87 | 1,843.913 | 1,624.015 | 1,693.35 | 1,893.685 | 1,925.682 | 1,894.913 | 1,803.712 | 1,734.601 | 1,673.723 | 1,626.111 | 1,644.5 | 1,707.4 | 1,740.9 | 1,733.4 | 1,799.1 | 1,831.4 | 1,847.7 | 1,888.5 | 1,968.9 | 1,906.1 | 1,887 | 1,837.6 | 1,771.2 | 1,774.512 | 1,788.126 | 1,769.006 | 1,774.9 | 1,783.1 | 1,718.7 | 1,702.9 | 1,688.3 | 1,438.412 | 1,285.3 | 1,240.715 | 970.7 | 223 |