Menon Bearings Limited
NSE:MENONBE.NS
121.81 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 250.746 | -260.021 | 260.021 | -200.774 | 176.72 | -113.723 | 113.722 | -99.83 | 79.374 | -87.862 | 70.215 | -97.781 | 74.239 | -60.766 | 60.766 | -100.808 | 81.704 | -108.57 | 90.737 | -174.958 | 154.377 | -180.4 | 175.345 | -231.153 | 219.867 | -185.363 | 174.472 | -172.547 | 172.547 | -169.437 | 169.437 | -132.85 | 132.85 | -53.703 | 53.703 | -68.126 | 68.126 | -90.022 | 90.022 | -50.928 | 50.928 | -66.32 | 66.32 | -51.322 | 51.322 | -57.727 | 57.727 | -42.614 | 42.614 | 54.068 |
Kortetermijnbeleggingen
| 21.153 | 520.042 | 17.814 | 401.548 | 24.054 | 227.446 | 17.949 | 199.66 | 20.456 | 175.724 | 17.647 | 195.562 | 23.542 | 121.532 | 16.736 | 201.616 | 19.104 | 217.14 | 0 | 349.916 | 20.581 | 360.8 | 0 | 462.306 | 11.286 | 370.726 | 0 | 345.094 | 0 | 338.874 | 0 | 265.7 | 0 | 107.406 | 0 | 136.252 | 0 | 180.044 | 0 | 101.856 | 0 | 132.64 | 0 | 102.644 | 0 | 115.454 | 0 | 85.228 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 271.899 | 260.021 | 260.021 | 200.774 | 200.774 | 113.723 | 131.671 | 99.83 | 99.83 | 87.862 | 70.215 | 97.781 | 97.781 | 60.766 | 60.766 | 100.808 | 100.808 | 108.57 | 90.737 | 174.958 | 174.958 | 180.4 | 175.345 | 231.153 | 231.153 | 185.363 | 174.472 | 172.547 | 172.547 | 169.437 | 169.437 | 132.85 | 132.85 | 53.703 | 53.703 | 68.126 | 68.126 | 90.022 | 90.022 | 50.928 | 50.928 | 66.32 | 66.32 | 51.322 | 51.322 | 57.727 | 57.727 | 42.614 | 42.614 | 54.068 |
Nettovorderingen
| 0 | 0 | 549.422 | 0 | 495.876 | 0 | 497.133 | 0 | 536.647 | 0 | 509.715 | 0 | 497.196 | 0 | 443.254 | 0 | 395.485 | 0 | 355.244 | 0 | 368.373 | 0 | 394.558 | 0 | 418.246 | 0 | 353.742 | 0 | 352.772 | 0 | 292.393 | 0 | 262.107 | 0 | 250.136 | 0 | 234.444 | 0 | 205.687 | 0 | 217.967 | 0 | 178.946 | 0 | 178.835 | 0 | 177.619 | 0 | 178.64 | 156.936 |
Voorraad
| 250.804 | 0 | 228.411 | 0 | 220.568 | 0 | 216.375 | 0 | 214.504 | 0 | 212.248 | 0 | 208.549 | 0 | 164.767 | 0 | 153.281 | 0 | 156.321 | 0 | 146.035 | 0 | 163.386 | 0 | 139.57 | 0 | 145.132 | 0 | 135.148 | 0 | 123.676 | 0 | 121.087 | 0 | 114.376 | 0 | 115.345 | 0 | 97.599 | 0 | 110.459 | 0 | 90.835 | 0 | 95.234 | 0 | 81.013 | 0 | 85.784 | 80.591 |
Overige vlottende activa
| 632.149 | 0 | 51.477 | 0 | 32.4 | 0 | 35.785 | 0 | 21.674 | 0 | 43.384 | 0 | 22.386 | 0 | 44.784 | 0 | 35.011 | 0 | 58.608 | 0 | 23.305 | 0 | 48.672 | 0 | 51.238 | 0 | 52.976 | 0 | 31.113 | 0 | 26.148 | 0 | 14.037 | 0 | 16.754 | 0 | 14.313 | 0 | 20.865 | 0 | 26.391 | 0 | 15.392 | 0 | 19.742 | 0 | 15.964 | 0 | 34.679 | 29 |
Totaal vlottende activa
| 1,154.852 | 260.021 | 1,071.517 | 200.774 | 949.618 | 113.723 | 863.014 | 99.83 | 872.655 | 87.862 | 835.562 | 97.781 | 825.912 | 60.766 | 713.571 | 100.808 | 684.585 | 108.57 | 660.911 | 174.958 | 712.671 | 180.4 | 787.016 | 231.153 | 840.207 | 185.363 | 726.322 | 172.547 | 691.58 | 169.437 | 611.654 | 132.85 | 530.081 | 53.703 | 434.969 | 68.126 | 432.228 | 90.022 | 415.11 | 50.928 | 405.745 | 66.32 | 351.493 | 51.322 | 345.133 | 57.727 | 332.323 | 42.614 | 341.717 | 320.595 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,063.106 | 0 | 943.745 | 0 | 827.582 | 0 | 847.5 | 0 | 810.551 | 0 | 786.543 | 0 | 797.991 | 0 | 811.147 | 0 | 831.622 | 0 | 819.221 | 0 | 782.465 | 0 | 747.496 | 0 | 649.434 | 0 | 523.606 | 0 | 440.484 | 0 | 405.024 | 0 | 382.272 | 0 | 355.447 | 0 | 352.324 | 0 | 359.902 | 0 | 370.315 | 0 | 382.587 | 0 | 383.027 | 0 | 386.681 | 0 | 399.915 | 367.994 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 1.309 | 0 | 0 | 0 | 1.327 | 0 | 0 | 0 | 1.573 | 0 | 0 | 0 | 0 | 0 | 1.509 | 0 | 1.509 | 0 | 1.375 | 0 | 1.397 | 0 | 0.61 | 0 | 0.666 | 0 | 0.991 | 0 | 0.765 | 0 | 1.18 | 0 |
Goodwill en immateriële activa
| 0 | 0 | -18.129 | 0 | 0 | 0 | 0.494 | 0 | 0 | 0 | 0.599 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 1.309 | 0 | 0 | 0 | 1.327 | 0 | 0 | 0 | 1.573 | 0 | 0 | 0 | 1.67 | 0 | 1.509 | 0 | 1.509 | 0 | 1.375 | 0 | 1.397 | 0 | 0.61 | 0 | 0.666 | 0 | 0.991 | 0 | 0.765 | 0 | 1.18 | 1.18 |
Langetermijnbeleggingen
| 27.877 | 0 | 54.27 | 0 | -2.64 | 0 | 12.884 | 0 | 5.12 | 0 | 10.625 | 0 | 10.624 | 0 | -4.664 | 0 | -13.772 | 0 | 2.842 | 0 | -15.883 | 0 | 34.214 | 0 | 19.447 | 0 | 0 | 0 | 7.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0 | 0.589 | 0 | 0.589 | 0 | 0.589 | 0 | 1.184 | 0 | 3.391 | 0 | 7.014 | 0 |
Belastingvorderingen
| 0 | 0 | 0.763 | 0 | 0 | 0 | 93.989 | 0 | 0 | 0 | 2.248 | 0 | 0 | 0 | 27.108 | 0 | 0 | 0 | -2.842 | 0 | 0 | 0 | -34.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.589 | 0 | -0.589 | 0 | -0.589 | 0 | -0.589 | 0 | -1.184 | 0 | -3.391 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 40.097 | -260.021 | 17.366 | -200.774 | 36.019 | -113.723 | -0.018 | -99.83 | -815.671 | -87.862 | -2.247 | -97.781 | 0 | -60.766 | 0.001 | -100.808 | 29.476 | -108.57 | 13.213 | -174.958 | 30.952 | -180.4 | 44.203 | -231.153 | 18.345 | -185.363 | 5.479 | -172.547 | 0 | -169.437 | 7.053 | -132.85 | 7.685 | -53.703 | 7.05 | -68.126 | 6.699 | -90.022 | 6.594 | -50.928 | 6.791 | -66.32 | 7.101 | -51.322 | 7.95 | -57.727 | 10.41 | 0 | -408.109 | 13.795 |
Totaal niet-vlottende activa
| 1,131.08 | -260.021 | 998.015 | -200.774 | 860.961 | -113.723 | 954.849 | -99.83 | 827.198 | -87.862 | 797.768 | -97.781 | 808.615 | -60.766 | 834.361 | -100.808 | 847.326 | -108.57 | 833.743 | -174.958 | 797.534 | -180.4 | 793.026 | -231.153 | 687.226 | -185.363 | 530.658 | -172.547 | 447.537 | -169.437 | 413.747 | -132.85 | 391.466 | -53.703 | 364.006 | -68.126 | 360.398 | -90.022 | 367.893 | -50.928 | 377.716 | -66.32 | 390.354 | -51.322 | 391.968 | -57.727 | 397.856 | 0 | 408.109 | 382.969 |
Totaal activa
| 2,285.932 | 0 | 2,069.532 | 0 | 1,810.579 | 0 | 1,817.863 | 0 | 1,699.853 | 0 | 1,633.33 | 0 | 1,634.527 | 0 | 1,547.932 | 0 | 1,531.911 | 0 | 1,494.654 | 0 | 1,510.205 | 0 | 1,580.042 | 0 | 1,527.433 | 0 | 1,256.98 | 0 | 1,139.117 | 0 | 1,025.401 | 0 | 921.547 | 0 | 798.975 | 0 | 792.626 | 0 | 783.003 | 0 | 783.461 | 0 | 741.847 | 0 | 737.101 | 0 | 730.179 | 0 | 757.077 | 703.564 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 169.135 | 0 | 128.53 | 0 | 114.097 | 0 | 125.639 | 0 | 122.538 | 0 | 105.633 | 0 | 140.063 | 0 | 126.098 | 0 | 114.548 | 0 | 93.667 | 0 | 75.055 | 0 | 99.642 | 0 | 146.653 | 0 | 106.502 | 0 | 100.861 | 0 | 81.428 | 0 | 76.538 | 0 | 65.816 | 0 | 72.275 | 0 | 63.552 | 0 | 73.498 | 0 | 73.649 | 0 | 82.402 | 0 | 51.444 | 0 | 78.03 | 78.19 |
Kortlopende schulden
| 264.461 | 0 | 151.498 | 0 | 63.807 | 0 | 84.747 | 0 | 176.198 | 0 | 166.388 | 0 | 131.732 | 0 | 158.352 | 0 | 154.904 | 0 | 173.867 | 0 | 191.256 | 0 | 181.178 | 0 | 217.431 | 0 | 71.403 | 0 | 181.525 | 0 | 95.793 | 0 | 127.498 | 0 | 62.648 | 0 | 104.039 | 0 | 46.967 | 0 | 159.531 | 0 | 69.631 | 0 | 153.801 | 0 | 166.504 | 0 | 0 | 130.154 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 2.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 20.986 | 0 | 48.743 | 0 | 73.483 | 0 | 95.217 | 0 | 94.677 | 0 | 101.167 | 0 | 93.95 | 0 | 99.003 | 0 | 89.875 | 0 | 66.515 | 0 | 72.606 | 0 | 25.037 | 0 | 80.175 | 0 | 49.902 | 0 | 42.05 | 0 | 42.395 | 0 | 40.409 | 0 | 39.419 | 0 | 81.771 | 0 | 47.404 | 0 | 69.949 | 0 | 39.855 | 0 | 56.033 | 0 | 0 | 65.097 |
Overige kortlopende verplichtingen
| 133.883 | 0 | 84.966 | 0 | 76.847 | 0 | 87.607 | 0 | 117.174 | 0 | 132.226 | 0 | 109.306 | 0 | 95.78 | 0 | 112.118 | 0 | 91.038 | 0 | 81.862 | 0 | 77.711 | 0 | 73.131 | 0 | 8.089 | 0 | 75.905 | 0 | 11.019 | 0 | 48.951 | 0 | 10.133 | 0 | 8.25 | 0 | 5.148 | 0 | 5.353 | 0 | 4.279 | 0 | 4.812 | 0 | 3.928 | 0 | 185.283 | 3.948 |
Totaal kortlopende verplichtingen
| 567.479 | 0 | 380.054 | 0 | 254.751 | 0 | 388.866 | 0 | 415.91 | 0 | 404.247 | 0 | 381.101 | 0 | 387.728 | 0 | 381.57 | 0 | 368.688 | 0 | 348.173 | 0 | 363.485 | 0 | 462.252 | 0 | 401.582 | 0 | 358.291 | 0 | 311.96 | 0 | 252.987 | 0 | 219.415 | 0 | 223.983 | 0 | 279.209 | 0 | 285.786 | 0 | 287.457 | 0 | 280.87 | 0 | 277.909 | 0 | 263.313 | 277.389 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 213.007 | 0 | 196.046 | 0 | 179.436 | 0 | 57.931 | 0 | 75.919 | 0 | 66.433 | 0 | 98.906 | 0 | 129.689 | 0 | 162.159 | 0 | 205.173 | 0 | 220.904 | 0 | 273.445 | 0 | 130.235 | 0 | 49.657 | 0 | 51.916 | 0 | 36.98 | 0 | 15.256 | 0 | 20.373 | 0 | 33.226 | 0 | 37.769 | 0 | 47.864 | 0 | 57.824 | 0 | 67.142 | 0 | 86.397 | 0 | 114.76 | 85.127 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -29.829 | 0 | -36.599 | 0 | 0.001 | 0 | 75.919 | 0 | 66.433 | 0 | 98.906 | 0 | 0 | 0 | -38.732 | 0 | -38.732 | 0 | -36.816 | 0 | -36.758 | 0 | 0 | 0 | -34.867 | 0 | -32.68 | 0 | -34.88 | 0 | -39.791 | 0 | -39.792 | 0 | -36.308 | 0 | -36.308 | 0 | -36.987 | 0 | -36.988 | 0 | -35.288 | 0 | -35.288 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 38.599 | 0 | 38.468 | 0 | 36.599 | 0 | 36.683 | 0 | 42.821 | 0 | 42.821 | 0 | 43.35 | 0 | 43.35 | 0 | 38.732 | 0 | 38.732 | 0 | 36.816 | 0 | 36.758 | 0 | 34.867 | 0 | 34.867 | 0 | 32.68 | 0 | 34.88 | 0 | 39.791 | 0 | 39.792 | 0 | 36.308 | 0 | 36.308 | 0 | 36.987 | 0 | 36.988 | 0 | 35.288 | 0 | 35.288 | 0 | 0 | 25.567 |
Overige niet-vlottende verplichtingen
| 0 | -1,449.038 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.76 | 0 |
Totaal niet-vlottende verplichtingen
| 251.606 | -1,449.038 | 240.44 | 0 | 216.035 | 0 | 94.614 | 0 | 118.74 | 0 | 109.254 | 0 | 142.256 | 0 | 173.038 | 0 | 200.891 | 0 | 243.905 | 0 | 257.72 | 0 | 310.203 | 0 | 165.101 | 0 | 84.524 | 0 | 84.596 | 0 | 71.86 | 0 | 55.047 | 0 | 60.165 | 0 | 69.534 | 0 | 74.077 | 0 | 84.851 | 0 | 94.812 | 0 | 102.43 | 0 | 121.685 | 0 | 114.76 | 110.694 |
Totaal passiva
| 819.085 | -1,449.038 | 620.494 | 0 | 470.786 | 0 | 483.48 | 0 | 534.65 | 0 | 513.501 | 0 | 523.357 | 0 | 560.766 | 0 | 582.461 | 0 | 612.593 | 0 | 605.893 | 0 | 673.688 | 0 | 627.353 | 0 | 486.106 | 0 | 442.887 | 0 | 383.82 | 0 | 308.034 | 0 | 279.58 | 0 | 293.517 | 0 | 353.286 | 0 | 370.637 | 0 | 382.269 | 0 | 383.3 | 0 | 399.594 | 0 | 403.639 | 388.083 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 56.04 | 0 | 46.7 | 0 | 46.7 | 0 | 46.7 | 0 | 46.7 | 0 | 46.7 | 0 | 46.7 | 0 | 46.7 | 0 | 46.7 | 46.7 |
Ingehouden winsten
| 0 | 0 | 1,257.595 | 0 | 0 | 0 | 1,149.253 | 0 | 0 | 0 | 943.386 | 0 | 0 | 0 | 818.223 | 0 | 0 | 0 | 720.618 | 0 | 0 | 0 | 752.411 | 0 | 0 | 0 | 624.431 | 0 | 640.19 | 0 | 585.541 | 0 | 0 | 0 | 394.539 | 0 | 452.409 | 0 | 377.508 | 0 | 0 | 0 | 249.722 | 0 | 0 | 0 | 228.228 | 0 | 0 | 217.125 |
Overige gereserveerde algehele resultaten
| 0 | 1,449.038 | 1,392.998 | 1,339.793 | 1,283.753 | 1,333.195 | 127.647 | 1,165.203 | 1,109.163 | 1,119.829 | 120.147 | 1,111.17 | 1,055.13 | 987.165 | 56.04 | 949.45 | 893.41 | 882.061 | -625.394 | 904.312 | 848.272 | 906.354 | -557.413 | 900.08 | 844.04 | 770.874 | -524.414 | 696.23 | 640.19 | 641.579 | 2.756 | 613.513 | 557.473 | 519.395 | -432.779 | 499.109 | 452.409 | 429.717 | -391.847 | 412.824 | 366.124 | 359.578 | -352.679 | 353.801 | 307.101 | 330.585 | -305.918 | 0 | 0 | -259.932 |
Overige totale aandeelhoudersvermogen
| 1,410.807 | 0 | 0.256 | 0 | 0 | 0 | 1.443 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614.817 | 0 | -640.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -452.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 306.738 | 311.588 |
Totaal eigen vermogen van aandeelhouders
| 1,466.847 | 1,449.038 | 1,449.038 | 1,339.793 | 1,339.793 | 1,333.195 | 1,334.383 | 1,165.203 | 1,165.203 | 1,119.829 | 1,119.829 | 1,111.17 | 1,111.17 | 987.165 | 987.166 | 949.45 | 949.45 | 882.061 | 882.061 | 904.312 | 904.312 | 906.354 | 906.354 | 900.08 | 900.08 | 770.874 | 770.874 | 696.23 | 696.23 | 641.579 | 641.581 | 613.513 | 613.513 | 519.395 | 519.395 | 499.109 | 499.109 | 429.717 | 429.717 | 412.824 | 412.824 | 359.578 | 359.578 | 353.801 | 353.801 | 330.585 | 330.585 | 353.438 | 353.438 | 315.481 |
Totaal eigen vermogen
| 1,466.847 | 1,449.038 | 1,449.038 | 1,339.793 | 1,339.793 | 1,333.195 | 1,334.383 | 1,165.203 | 1,165.203 | 1,119.829 | 1,119.829 | 1,111.17 | 1,111.17 | 987.165 | 987.166 | 949.45 | 949.45 | 882.061 | 882.061 | 904.312 | 904.312 | 906.354 | 906.354 | 900.08 | 900.08 | 770.874 | 770.874 | 696.23 | 696.23 | 641.579 | 641.581 | 613.513 | 613.513 | 519.395 | 519.395 | 499.109 | 499.109 | 429.717 | 429.717 | 412.824 | 412.824 | 359.578 | 359.578 | 353.801 | 353.801 | 330.585 | 330.585 | 353.438 | 353.438 | 315.481 |
Totaal passiva en aandeelhoudersvermogen
| 2,285.932 | 1,449.038 | 2,069.532 | 1,339.793 | 1,810.579 | 1,333.195 | 1,817.863 | 1,165.203 | 1,699.853 | 1,119.829 | 1,633.33 | 1,111.17 | 1,634.527 | 987.165 | 1,547.932 | 949.45 | 1,531.911 | 882.061 | 1,494.654 | 904.312 | 1,510.205 | 906.354 | 1,580.042 | 900.08 | 1,527.433 | 770.874 | 1,256.98 | 696.23 | 1,139.117 | 641.579 | 1,025.401 | 613.513 | 921.547 | 519.395 | 798.975 | 499.109 | 792.626 | 429.717 | 783.003 | 412.824 | 783.461 | 359.578 | 741.847 | 353.801 | 737.101 | 330.585 | 730.179 | 0 | 0 | 703.564 |