MEMSCAP, S.A.
EPA:MEMS.PA
4.04 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7.275 | 0 | 6.984 | 7.089 | 4.781 | 4.555 | 6.014 | 5.382 | 5.048 | 6.073 | 6.208 | 6.571 | 6.445 | 6.516 | 5.973 | 5.679 | 6.069 | 5.645 | 5.767 | 6.856 | 6.689 | 6.463 | 6.071 | 7.645 | 3.429 | 3.103 | 3.103 | 3.103 | 3.103 | 2.506 | 2.506 | 2.506 | 2.506 | 3.261 | 3.261 | 3.261 | 3.261 | 2.314 | 2.314 | 2.314 | 2.314 |
Kosten van de omzet
| 4.339 | 0 | 4.003 | 4.03 | 2.818 | 2.841 | 4.29 | 3.811 | 3.682 | 4.307 | 4.226 | 4.494 | 4.151 | 4.342 | 4.15 | 4.135 | 4.167 | 3.771 | 3.742 | 4.267 | 4.598 | 4.472 | 4.674 | 6.109 | 2.696 | 2.349 | 2.349 | 2.349 | 2.349 | 1.834 | 1.834 | 1.834 | 1.834 | 1.972 | 1.972 | 1.972 | 1.972 | 1.632 | 1.632 | 1.632 | 1.632 |
Brutowinst
| 2.936 | 0 | 2.981 | 3.059 | 1.963 | 1.714 | 1.724 | 1.571 | 1.366 | 1.766 | 1.982 | 2.077 | 2.294 | 2.174 | 1.823 | 1.544 | 1.902 | 1.874 | 2.025 | 2.589 | 2.091 | 1.991 | 1.397 | 1.536 | 0.733 | 0.753 | 0.753 | 0.753 | 0.753 | 0.672 | 0.672 | 0.672 | 0.672 | 1.289 | 1.289 | 1.289 | 1.289 | 0.682 | 0.682 | 0.682 | 0.682 |
Brutowinstmarge
| 0.404 | 0 | 0.427 | 0.432 | 0.411 | 0.376 | 0.287 | 0.292 | 0.271 | 0.291 | 0.319 | 0.316 | 0.356 | 0.334 | 0.305 | 0.272 | 0.313 | 0.332 | 0.351 | 0.378 | 0.313 | 0.308 | 0.23 | 0.201 | 0.214 | 0.243 | 0.243 | 0.243 | 0.243 | 0.268 | 0.268 | 0.268 | 0.268 | 0.395 | 0.395 | 0.395 | 0.395 | 0.295 | 0.295 | 0.295 | 0.295 |
Onderzoek- en ontwikkelingskosten
| 0.903 | 0 | 0.61 | 0.938 | 0.967 | 0.945 | 0.966 | 0.755 | 0.718 | 0.868 | 1.016 | 1.061 | 1.012 | 1.018 | 0.9 | 0.828 | 0.658 | 0.729 | 0.749 | 0.924 | 0.736 | 1.12 | 0.942 | 0.899 | 0.46 | 0.41 | 0.41 | 0.41 | 0.41 | 0.42 | 0.42 | 0.42 | 0.42 | 0.533 | 0.533 | 0.533 | 0.533 | 0.605 | 0.605 | 0.605 | 0.605 |
Algemene en administratieve kosten
| 0.761 | 0 | 0.651 | 0.705 | 0.618 | 0.638 | 0.795 | 0.816 | 0.714 | 0.768 | 0.796 | 0.785 | 0.8 | 0.88 | 0.838 | 1.03 | 0.947 | 0.935 | 0.841 | 1.01 | 0.902 | 0.87 | 0.923 | 0.962 | 0.471 | 0.523 | 0.523 | 0.523 | 0.523 | 0.549 | 0.549 | 0.549 | 0.549 | 1.163 | 1.163 | 1.163 | 1.163 | 1.376 | 1.376 | 1.376 | 1.376 |
Verkoop- en marketingkosten
| 0.52 | 0 | 0.386 | 0.415 | 0.369 | 0.306 | 0.35 | 0.312 | 0.29 | 0.368 | 0.343 | 0.423 | 0.35 | 0.375 | 0.443 | 0.406 | 0.385 | 0.423 | 0.437 | 0.346 | 0.26 | 0.332 | 0.38 | 0.374 | 0.189 | 0.206 | 0.206 | 0.206 | 0.206 | 0.2 | 0.2 | 0.2 | 0.2 | 0.19 | 0.19 | 0.19 | 0.19 | 0.172 | 0.172 | 0.172 | 0.172 |
Verkoop-, algemene en administratieve kosten
| 1.281 | 0 | 1.037 | 1.12 | 0.987 | 0.944 | 1.145 | 1.128 | 1.004 | 1.136 | 1.139 | 1.208 | 1.15 | 1.255 | 1.278 | 1.436 | 1.333 | 1.358 | 1.282 | 1.356 | 1.166 | 1.202 | 1.3 | 1.336 | 0.66 | 0.729 | 0.729 | 0.729 | 0.729 | 0.749 | 0.749 | 0.749 | 0.749 | 1.353 | 1.353 | 1.353 | 1.353 | 1.548 | 1.548 | 1.548 | 1.548 |
Overige kosten
| -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.127 | -0.037 | -0.037 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 | -0.605 | -0.605 | -0.605 | -0.605 | -2.034 | -2.034 | -2.034 | -2.034 |
Bedrijfskosten
| 2.037 | 0 | 1.647 | 2.058 | 1.954 | 1.889 | 2.111 | 1.883 | 1.722 | 2.004 | 2.155 | 2.018 | 1.747 | 2.012 | 1.953 | 2.101 | 1.743 | 1.932 | 1.927 | 2.018 | 1.845 | 2.039 | 2.04 | 2.235 | 1.084 | 1.138 | 1.138 | 1.138 | 1.138 | 1.135 | 1.135 | 1.135 | 1.135 | 1.281 | 1.281 | 1.281 | 1.281 | 0.119 | 0.119 | 0.119 | 0.119 |
Bedrijfsresultaat
| 0.899 | 0 | 1.334 | 1.001 | 0.009 | -0.175 | -0.387 | -0.312 | -0.356 | -0.238 | -0.173 | 0.059 | -0.129 | 0.162 | -0.518 | -0.557 | 0.071 | -0.058 | 0.235 | 0.571 | 0.414 | -0.048 | -0.699 | -0.699 | -0.343 | -0.086 | -0.086 | -0.086 | -0.086 | -0.511 | -0.511 | -0.511 | -0.511 | -0.097 | -0.097 | -0.097 | -0.097 | -1.276 | -1.276 | -1.276 | -1.276 |
Bedrijfsresultaat ratio
| 0.124 | 0 | 0.191 | 0.141 | 0.002 | -0.038 | -0.064 | -0.058 | -0.071 | -0.039 | -0.028 | 0.009 | -0.02 | 0.025 | -0.087 | -0.098 | 0.012 | -0.01 | 0.041 | 0.083 | 0.062 | -0.007 | -0.115 | -0.091 | -0.1 | -0.028 | -0.028 | -0.028 | -0.028 | -0.204 | -0.204 | -0.204 | -0.204 | -0.03 | -0.03 | -0.03 | -0.03 | -0.552 | -0.552 | -0.552 | -0.552 |
Totaal overige inkomsten en kosten netto
| 0.11 | 0 | -0.342 | 0.18 | 0.11 | 0.299 | 0.279 | 0.149 | 0.043 | 0.106 | 0.293 | -0.075 | 0.59 | -0.029 | 0.484 | -0.025 | 0.017 | 0.078 | -0.067 | -0.075 | -0.212 | 0.026 | 0.049 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0.368 | 0.368 | 0.368 | 0.368 |
Inkomen voor belasting
| 1.009 | 0 | 0.992 | 1.181 | 0.119 | 0.124 | -0.108 | -0.163 | -0.313 | -0.132 | 0.12 | -0.016 | 0.461 | 0.133 | -0.034 | -0.582 | 0.088 | 0.02 | 0.168 | 0.496 | 0.202 | -0.022 | -0.65 | -0.722 | -0.343 | -0.086 | -0.086 | -0.086 | -0.086 | -0.511 | -0.511 | -0.511 | -0.511 | 0.004 | 0.004 | 0.004 | 0.004 | -0.909 | -0.909 | -0.909 | -0.909 |
Inkomen voor belasting ratio
| 0.139 | 0 | 0.142 | 0.167 | 0.025 | 0.027 | -0.018 | -0.03 | -0.062 | -0.022 | 0.019 | -0.002 | 0.072 | 0.02 | -0.006 | -0.102 | 0.014 | 0.004 | 0.029 | 0.072 | 0.03 | -0.003 | -0.107 | -0.094 | -0.1 | -0.028 | -0.028 | -0.028 | -0.028 | -0.204 | -0.204 | -0.204 | -0.204 | 0.001 | 0.001 | 0.001 | 0.001 | -0.393 | -0.393 | -0.393 | -0.393 |
Belastingkosten
| 0.017 | 0 | -0.014 | 0.047 | 0.054 | 0.038 | 0.01 | 0.047 | 0.05 | 0.05 | 0.078 | 0.058 | 0.191 | 0.139 | 0.143 | 0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0.101 | 0.101 | 0.101 | 0.368 | 0.368 | 0.368 | 0.368 |
Nettowinst
| 0.992 | 0 | 1.006 | 1.134 | 1.619 | -0.571 | -0.118 | -0.21 | -0.363 | -0.182 | 0.042 | -0.074 | 0.27 | -0.006 | -0.177 | -0.647 | 0.088 | 0.02 | 0.168 | 0.496 | 0.202 | -0.022 | -0.65 | -0.722 | -0.343 | -0.086 | -0.086 | -0.086 | -0.086 | -0.511 | -0.511 | -0.511 | -0.511 | -0.097 | -0.097 | -0.097 | -0.097 | -1.276 | -1.276 | -1.276 | -1.276 |
Nettowinstmarge
| 0.136 | 0 | 0.144 | 0.16 | 0.339 | -0.125 | -0.02 | -0.039 | -0.072 | -0.03 | 0.007 | -0.011 | 0.042 | -0.001 | -0.03 | -0.114 | 0.014 | 0.004 | 0.029 | 0.072 | 0.03 | -0.003 | -0.107 | -0.094 | -0.1 | -0.028 | -0.028 | -0.028 | -0.028 | -0.204 | -0.204 | -0.204 | -0.204 | -0.03 | -0.03 | -0.03 | -0.03 | -0.552 | -0.552 | -0.552 | -0.552 |
WPA (Winst Per Aandeel)
| 0.13 | 0.079 | 0.13 | 0.15 | 0.22 | -0.077 | -0.016 | -0.028 | -0.049 | -0.024 | 0.006 | -0.01 | 0.031 | -0.001 | -0.025 | -0.091 | 0.007 | 0.003 | 0.021 | 0.07 | 0.03 | -0.003 | -0.095 | -0.12 | -0.053 | -0.014 | -0.014 | -0.014 | -0.014 | -0.084 | -0.084 | -0.084 | -0.084 | -0.019 | -0.019 | -0.019 | -0.019 | -0.26 | -0.26 | -0.26 | -0.26 |
Verwaterde WPA
| 0.13 | 0.079 | 0.13 | 0.15 | 0.22 | -0.077 | -0.016 | -0.028 | -0.049 | -0.024 | 0.006 | -0.01 | 0.031 | -0.001 | -0.025 | -0.091 | 0.011 | 0.003 | 0.023 | 0.07 | 0.03 | -0.003 | -0.093 | -0.12 | -0.053 | -0.014 | -0.014 | -0.014 | -0.014 | -0.084 | -0.084 | -0.084 | -0.084 | -0.019 | -0.019 | -0.019 | -0.019 | -0.26 | -0.26 | -0.26 | -0.26 |
EBITDA
| 1.3 | 0 | 1.699 | 1.357 | 0.575 | 0.324 | 0.213 | 0.279 | 0.228 | 0.344 | 0.478 | 0.655 | -0.059 | 0.763 | 0.051 | -0.168 | 0.455 | 0.492 | 0.654 | 0.995 | 0.824 | 0.346 | -0.226 | -0.269 | -0.122 | 0.14 | 0.14 | 0.14 | 0.14 | -0.237 | -0.237 | -0.237 | -0.237 | 0.224 | 0.224 | 0.224 | 0.224 | -0.891 | -0.891 | -0.891 | -0.891 |
EBITDA ratio
| 0.179 | 0 | 0.243 | 0.191 | 0.12 | 0.071 | 0.035 | 0.052 | 0.045 | 0.057 | 0.077 | 0.1 | -0.009 | 0.117 | 0.009 | -0.03 | 0.075 | 0.087 | 0.113 | 0.145 | 0.123 | 0.054 | -0.037 | -0.035 | -0.036 | 0.045 | 0.045 | 0.045 | 0.045 | -0.094 | -0.094 | -0.094 | -0.094 | 0.069 | 0.069 | 0.069 | 0.069 | -0.385 | -0.385 | -0.385 | -0.385 |