MEMSCAP, S.A.
EPA:MEMS.PA
3.9 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.992 | 1.006 | 1.134 | 0.065 | 0.086 | -0.118 | -0.21 | -0.363 | -0.182 | 0.042 | -0.074 | 0.27 | -0.006 | -0.177 | -0.647 | 0.088 | 0.02 | 0.168 | 0.496 | 0.202 | -0.022 | -0.65 | -0.722 | -0.343 | -0.086 | -0.086 | -0.086 | -0.086 | -0.511 | -0.511 | -0.511 | -0.511 | -0.097 | -0.097 | -0.097 | -0.097 | -1.276 | -1.276 | -1.276 | -1.276 |
Afschrijvingen & Amortisatie
| 0.401 | 0.365 | 0.356 | 0.566 | 0.499 | 0.6 | 0.591 | 0.584 | 0.582 | 0.651 | 0.596 | 0.597 | 0.601 | 0.569 | 0.389 | 0.384 | 0.55 | 0.419 | 0.424 | 0.41 | 0.394 | 0.473 | 0.43 | 0.221 | 0.226 | 0.226 | 0.226 | 0.226 | 0.274 | 0.274 | 0.274 | 0.274 | 0.321 | 0.321 | 0.321 | 0.321 | 0.385 | 0.385 | 0.385 | 0.385 |
Uitgestelde Inkomstenbelasting
| 0 | 0.033 | -2.931 | 0.092 | 0 | 0.01 | 0.047 | 0.05 | 0.05 | 0.079 | 0.188 | 0.085 | 0 | -0.232 | 0 | -0.095 | 0 | -0.648 | 0.101 | -0.249 | -0.731 | -1.058 | 1.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.17 | 0.144 | 0 | 0 | -0.971 | -0.722 | -1.13 | -0.499 | 0.055 | 0.001 | 0.034 | 0 | 0.201 | 0 | 0.181 | 0 | 0.011 | 0.012 | 0.011 | 0.02 | 0.043 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.682 | 0.243 | -1.779 | -0.087 | 0.127 | 0.174 | 0.487 | -0.118 | 0.852 | -0.473 | -0.247 | -0.331 | -0.226 | 0.222 | -0.519 | -0.033 | -0.105 | 0.448 | -0.151 | 0.084 | 0.691 | 1.035 | -1.016 | -0.111 | -0.064 | -0.064 | -0.064 | -0.064 | 0.369 | 0.369 | 0.369 | 0.369 | -0.071 | -0.071 | -0.071 | -0.071 | 0.294 | 0.294 | 0.294 | 0.294 |
Vorderingen
| -0.439 | 1.203 | -1.411 | 0.039 | 0.16 | -0.499 | 0.085 | -0.31 | 0.429 | 0.045 | 0.082 | -0.062 | -0.028 | -0.273 | -0.251 | -0.168 | -0.049 | 0.684 | -0.137 | -0.199 | 0.285 | 0.846 | -0.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.991 | -1.001 | -0.597 | -0.375 | -0.202 | 0.106 | 0.146 | 0.071 | 0.254 | -0.003 | -0.271 | -0.057 | -0.255 | 0.304 | -0.147 | 0.082 | -0.071 | -0.047 | 0.024 | 0.437 | 0.426 | 0.169 | -0.593 | -0.106 | -0.022 | -0.022 | -0.022 | -0.022 | 0.074 | 0.074 | 0.074 | 0.074 | 0.116 | 0.116 | 0.116 | 0.116 | -0.234 | -0.234 | -0.234 | -0.234 |
Crediteuren
| 0.48 | -0.096 | -0.067 | 0.192 | 0.149 | 0.622 | 0.229 | 0.277 | -0.018 | -0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.252 | 0.137 | 0.296 | 0.057 | 0.02 | -0.055 | 0.027 | -0.156 | 0.187 | -0.108 | -0.058 | -0.212 | 0.057 | 0.191 | -0.121 | 0.053 | 0.015 | -0.189 | -0.038 | -0.154 | -0.02 | 0.02 | 0.048 | -0.005 | -0.042 | -0.042 | -0.042 | -0.042 | 0.295 | 0.295 | 0.295 | 0.295 | -0.188 | -0.188 | -0.188 | -0.188 | 0.527 | 0.527 | 0.527 | 0.527 |
Overige Niet-Contante Posten
| 0.522 | 0.839 | 2.966 | 0.555 | 0.364 | 0.913 | 0.794 | 1.144 | 0.492 | 1.626 | 0.418 | 0.056 | -0.087 | -0.03 | 0.541 | -0.024 | 0.152 | -0.238 | -0.097 | 0.322 | -0.365 | -1.056 | 0.543 | 0.015 | -0.307 | -0.307 | -0.307 | -0.307 | 0.025 | 0.025 | 0.025 | 0.025 | 0.022 | 0.022 | 0.022 | 0.022 | 0.03 | 0.03 | 0.03 | 0.03 |
Kasstroom uit Operationele Activiteiten
| 0.233 | 1.862 | -0.11 | -0.085 | 0.185 | 0.608 | 0.987 | 0.167 | 1.295 | 0.258 | 0.694 | 0.626 | 0.282 | 0.785 | -0.236 | 0.596 | 0.617 | 0.808 | 0.684 | 1.029 | 0.718 | -0.155 | -0.718 | -0.218 | -0.231 | -0.231 | -0.231 | -0.231 | 0.157 | 0.157 | 0.157 | 0.157 | 0.175 | 0.175 | 0.175 | 0.175 | -0.568 | -0.568 | -0.568 | -0.568 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.144 | -0.156 | -0.19 | -0.038 | -0.223 | -0.09 | -0.056 | -0.084 | -0.413 | -0.101 | -0.19 | -0.267 | -0.377 | -0.301 | -0.167 | -0.186 | -0.23 | -0.186 | -0.102 | -0.267 | -0.112 | -0.292 | -0.277 | -0.142 | -0.148 | -0.148 | -0.148 | -0.148 | -0.245 | -0.245 | -0.245 | -0.245 | -0.134 | -0.134 | -0.134 | -0.134 | -0.217 | -0.217 | -0.217 | -0.217 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.031 | -0.145 | 0 | -0.084 | 0 | 0.065 | -0.111 | 0.183 | -0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | -0.019 | 0.019 | -0.155 | 0.155 | 0 | 0 | 0 | 0 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.031 | -0.164 | 0.019 | 0.007 | -0.007 | 0.065 | -0.111 | 0.183 | -0.185 | 0.066 | 0.052 | -0.22 | -0.056 | 0.206 | 0.022 | -0.065 | 0.019 | -0.007 | -0.009 | -0.041 | -0.107 | 0.014 | -0.043 | 0.142 | 0.148 | 0.148 | 0.148 | 0.148 | 0.28 | 0.28 | 0.28 | 0.28 | 0.134 | 0.134 | 0.134 | 0.134 | 0.217 | 0.217 | 0.217 | 0.217 |
Kasstroom uit Investeringsactiviteiten
| -0.175 | -0.32 | -0.171 | -0.27 | -0.075 | -0.025 | -0.167 | 0.099 | -0.598 | -0.132 | -0.138 | -0.487 | -0.433 | -0.095 | -0.145 | -0.251 | -0.211 | -0.193 | -0.111 | -0.308 | -0.219 | -0.278 | -0.32 | -0.142 | 0.568 | 0.568 | 0.568 | 0.568 | -0.28 | -0.28 | -0.28 | -0.28 | -0.134 | -0.134 | -0.134 | -0.134 | -0.217 | -0.217 | -0.217 | -0.217 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.01 | -0.016 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.296 | 0.296 | 0.282 | 0.282 | 0.282 | 0.282 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 |
Terugkoop van Gewone Aandelen
| 0 | -0.016 | 0 | 0.006 | -0.006 | -0.011 | 0 | 0.008 | -0.01 | -0.002 | 0 | 0 | -0.011 | -0.003 | -0.001 | 0 | -0.009 | -0.011 | -0.005 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.421 | -0.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.01 | -0.311 | 0.026 | -0.332 | -0.374 | 0.058 | -0.303 | -0.144 | 0.01 | -0.321 | 0.004 | -0.333 | 0 | -0.112 | 0.09 | -0.266 | 0 | -0.274 | 0.053 | -0.336 | 0.125 | 0.961 | 0.001 | -0.137 | -0.12 | -0.12 | -0.12 | -0.12 | 0.1 | 0.1 | 0.1 | 0.1 | 0.114 | 0.114 | 0.114 | 0.114 | 0.111 | 0.111 | 0.111 | 0.111 |
Kasstroom uit Financieringsactiviteiten
| -0.358 | -0.327 | -0.266 | -0.332 | -0.374 | -0.331 | -0.407 | -0.144 | 0.14 | -0.327 | -0.356 | -0.333 | -0.352 | -0.115 | -0.153 | -0.266 | -0.259 | -0.285 | -0.314 | -0.336 | -0.219 | 0.961 | -0.36 | 0.137 | 0.12 | 0.12 | 0.12 | 0.12 | -0.094 | -0.094 | -0.094 | -0.094 | -0.12 | -0.12 | -0.12 | -0.12 | -0.111 | -0.111 | -0.111 | -0.111 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.003 | -0.007 | -0.04 | -0.17 | -0.041 | 0.043 | 0.012 | -0.086 | 0.065 | -0.014 | -0.039 | -0.02 | 0.019 | -0.065 | -0.058 | 0.038 | -0.076 | 0.072 | 0.016 | 0.095 | 0.024 | -0.047 | 0.023 | -0 | 0.053 | 0.053 | 0.053 | 0.053 | 0.116 | 0.116 | 0.116 | 0.116 | -0.09 | -0.09 | -0.09 | -0.09 | 0.014 | 0.014 | 0.014 | 0.014 |
Netto Kasstroomverandering
| -0.297 | 1.208 | 1.827 | -1.577 | -0.576 | 0.508 | 0.401 | 0.041 | 0.718 | 0.046 | 0.161 | -0.214 | -0.484 | 0.51 | -0.592 | 0.117 | 0.071 | 0.402 | 0.275 | 0.48 | 0.304 | -0.204 | 0.177 | -0.224 | 0.51 | 0.51 | 0.51 | 0.51 | -0.101 | -0.101 | -0.101 | -0.101 | -0.168 | -0.168 | -0.168 | -0.168 | -0.881 | -0.881 | -0.881 | -0.881 |
Kaspositie aan het Einde van de Periode
| 4.504 | 4.801 | 3.593 | 1.766 | 3.343 | 3.919 | 3.411 | 3.01 | 2.969 | 2.251 | 2.205 | 2.044 | 2.258 | 2.742 | 2.232 | 2.824 | 2.707 | 2.636 | 2.234 | 1.959 | 1.479 | 0.49 | 0.694 | 0.294 | 0.517 | 0.517 | 0.517 | 0.517 | 0.007 | 0.007 | 0.007 | 0.007 | 0.108 | 0.108 | 0.108 | 0.108 | 0.276 | 0.276 | 0.276 | 0.276 |