Melexis NV
EBR:MELE.BR
59.5 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 247.858 | 245.728 | 241.815 | 250.495 | 248.551 | 236.65 | 228.602 | 223.873 | 219.811 | 208.408 | 184.064 | 166.229 | 162.822 | 159.101 | 155.634 | 147.4 | 121.568 | 100.387 | 138.162 | 127.052 | 123.271 | 120.028 | 116.511 | 141.638 | 146.657 | 141.753 | 139.322 | 132.683 | 127.074 | 128.343 | 123.561 | 120.021 | 114.518 | 112.322 | 109.425 | 102.396 | 101.563 | 101.757 | 94.42 | 88.134 | 86.646 | 82.077 | 75.552 | 75.122 | 71.285 | 67.088 | 61.857 | 62.097 | 64.383 | 62.074 | 58.487 | 57.307 | 56.762 | 57.654 | 58.938 | 58.112 | 59.091 | 55.843 | 46.381 | 42.292 | 35.861 | 28.191 | 22.545 |
Kosten van de omzet
| 139.617 | 136.962 | 135.031 | 138.827 | 134.059 | 125.381 | 125.81 | 124.331 | 121.468 | 114.761 | 100.919 | 95.59 | 92.221 | 92.029 | 90.345 | 89.107 | 76.714 | 61.579 | 82.129 | 76.628 | 73.967 | 70.277 | 69.756 | 77.487 | 78.604 | 75.931 | 76.212 | 71.548 | 68.85 | 68.913 | 66.954 | 64.819 | 61.367 | 61.409 | 60.142 | 54.904 | 53.745 | 52.145 | 47.222 | 44.315 | 43.626 | 42.814 | 40.347 | 40.185 | 37.965 | 35.989 | 33.685 | 33.093 | 34.252 | 32.958 | 31.262 | 29.147 | 30.473 | 30.995 | 31.837 | 30.723 | 30.56 | 29.893 | 26 | 25.406 | 21.975 | 18.534 | 14.76 |
Brutowinst
| 108.241 | 108.766 | 106.784 | 111.668 | 114.492 | 111.269 | 102.792 | 99.542 | 98.343 | 93.647 | 83.145 | 70.639 | 70.601 | 67.072 | 65.289 | 58.293 | 44.854 | 38.808 | 56.033 | 50.424 | 49.304 | 49.751 | 46.755 | 64.151 | 68.053 | 65.822 | 63.11 | 61.135 | 58.224 | 59.43 | 56.607 | 55.202 | 53.151 | 50.913 | 49.283 | 47.492 | 47.818 | 49.612 | 47.198 | 43.819 | 43.02 | 39.262 | 35.205 | 34.937 | 33.32 | 31.1 | 28.172 | 29.004 | 30.131 | 29.116 | 27.225 | 28.161 | 26.289 | 26.659 | 27.101 | 27.389 | 28.531 | 25.95 | 20.381 | 16.886 | 13.886 | 9.657 | 7.785 |
Brutowinstmarge
| 0.437 | 0.443 | 0.442 | 0.446 | 0.461 | 0.47 | 0.45 | 0.445 | 0.447 | 0.449 | 0.452 | 0.425 | 0.434 | 0.422 | 0.42 | 0.395 | 0.369 | 0.387 | 0.406 | 0.397 | 0.4 | 0.414 | 0.401 | 0.453 | 0.464 | 0.464 | 0.453 | 0.461 | 0.458 | 0.463 | 0.458 | 0.46 | 0.464 | 0.453 | 0.45 | 0.464 | 0.471 | 0.488 | 0.5 | 0.497 | 0.497 | 0.478 | 0.466 | 0.465 | 0.467 | 0.464 | 0.455 | 0.467 | 0.468 | 0.469 | 0.465 | 0.491 | 0.463 | 0.462 | 0.46 | 0.471 | 0.483 | 0.465 | 0.439 | 0.399 | 0.387 | 0.343 | 0.345 |
Onderzoek- en ontwikkelingskosten
| 26.565 | 26.533 | 26.927 | 29.767 | 26.496 | 25.847 | 24.621 | 25.545 | 22.121 | 22.139 | 20.407 | 20.023 | 19.55 | 19.104 | 19.711 | 20.247 | 18.726 | 18.199 | 20.519 | 20.497 | 19.787 | 19.511 | 19.763 | 20.764 | 19.552 | 19.17 | 18.52 | 17.851 | 17.224 | 17.46 | 16.948 | 17.077 | 15.949 | 16.217 | 14.746 | 16.136 | 13.79 | 14.1 | 12.712 | 12.806 | 10.987 | 10.913 | 10.728 | 10.653 | 10.282 | 10.124 | 10.314 | 10.118 | 9.822 | 9.81 | 9.12 | 8.602 | 8.601 | 9.009 | 8.13 | 8.03 | 7.371 | 7.181 | 7.119 | 6.623 | 6.594 | 6.431 | 6.473 |
Algemene en administratieve kosten
| 12.693 | 13.006 | 11.511 | -10.916 | 12.004 | 12.138 | 12.152 | 10.931 | 10.462 | 10.278 | 9.216 | -7.345 | 7.752 | 7.857 | 7.648 | 8.644 | 7.305 | 7.166 | 7.815 | 7.624 | 7.615 | 7.762 | 7.599 | 7.916 | 7.822 | 7.447 | 6.88 | -4.077 | 5.981 | 5.963 | 5.572 | 5.881 | 5.186 | 5.16 | 4.717 | 5.237 | 4.69 | 4.838 | 4.325 | -1.645 | 3.992 | 3.956 | 3.779 | -1.856 | 3.558 | 3.796 | 3.485 | -2.081 | 3.513 | 3.224 | 3.187 | 3.421 | 3.046 | 3.076 | 2.998 | 2.946 | 2.699 | 2.449 | 2.424 | 2.279 | 2.227 | 2.643 | 2.642 |
Verkoop- en marketingkosten
| 4.773 | 4.869 | 4.617 | -8.178 | 4.855 | 5.78 | 4.947 | 5.204 | 4.213 | 3.972 | 3.663 | -8.112 | 3.59 | 3.709 | 3.419 | 3.638 | 3.136 | 3.34 | 3.719 | 4.023 | 3.733 | 4.04 | 3.653 | 3.59 | 3.804 | 3.808 | 3.375 | -5.2 | 3.007 | 2.918 | 2.561 | 2.849 | 2.276 | 2.146 | 2.286 | 2.216 | 2.112 | 2.182 | 2.181 | -2.707 | 1.859 | 1.992 | 2.09 | -2.122 | 1.927 | 1.831 | 1.648 | -2.345 | 1.718 | 2.173 | 1.759 | 1.71 | 1.634 | 1.772 | 1.765 | 1.495 | 1.516 | 1.477 | 1.254 | 1.23 | 1.092 | 1.151 | 1.244 |
Verkoop-, algemene en administratieve kosten
| 17.466 | 17.875 | 16.128 | 20.361 | 16.859 | 17.918 | 17.099 | 16.135 | 14.675 | 14.25 | 12.879 | -15.457 | 11.342 | 11.566 | 11.067 | 12.282 | 10.441 | 10.506 | 11.534 | 11.647 | 11.348 | 11.803 | 11.252 | 11.506 | 11.626 | 11.255 | 10.255 | -9.277 | 8.988 | 8.881 | 8.133 | 8.73 | 7.462 | 7.306 | 7.003 | 7.453 | 6.802 | 7.02 | 6.506 | -4.351 | 5.851 | 5.948 | 5.869 | -3.978 | 5.485 | 5.627 | 5.133 | -4.426 | 5.231 | 5.397 | 4.946 | 5.131 | 4.68 | 4.848 | 4.763 | 4.442 | 4.215 | 3.926 | 3.678 | 3.509 | 3.319 | 3.794 | 3.886 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.041 | 0 | 0 | 1.502 | 10.177 | -0.341 | 0 | -0.343 | 9.604 | -0.354 | -0.16 | -0.401 | 0 | -0.019 | -0.289 | -0.881 | 0 | -0.831 | 0.111 | -0.839 | -11.421 | -1.626 | 10.65 | -0.771 |
Bedrijfskosten
| 44.031 | 44.408 | 43.055 | 50.128 | 43.355 | 43.765 | 41.72 | 41.68 | 36.796 | 36.389 | 33.286 | 32.812 | 30.892 | 30.67 | 30.778 | 32.529 | 29.167 | 28.705 | 32.053 | 32.144 | 31.135 | 31.314 | 31.015 | 32.27 | 31.178 | 30.425 | 28.775 | 27.344 | 26.212 | 26.341 | 25.081 | 25.807 | 23.411 | 23.523 | 21.749 | 23.589 | 20.592 | 21.119 | 19.218 | 19.495 | 16.838 | 16.861 | 16.597 | 16.852 | 15.767 | 15.751 | 15.447 | 15.295 | 15.053 | 15.207 | 14.066 | 13.733 | 13.281 | 13.857 | 12.893 | 12.471 | 11.586 | 11.218 | 10.797 | -1.289 | 10.513 | 20.875 | 10.359 |
Bedrijfsresultaat
| 64.21 | 64.358 | 63.729 | 61.54 | 71.136 | 67.502 | 61.071 | 57.862 | 61.548 | 57.258 | 49.859 | 37.827 | 39.71 | 36.401 | 34.511 | 25.763 | 15.687 | 10.103 | 23.98 | 18.28 | 18.169 | 18.438 | 15.739 | 31.881 | 36.874 | 35.397 | 34.335 | 35.981 | 32.012 | 33.09 | 31.525 | 29.396 | 29.739 | 27.7 | 27.534 | 23.904 | 27.227 | 28.493 | 27.98 | 21.984 | 26.182 | 22.401 | 18.608 | 18.086 | 17.553 | 15.348 | 12.726 | 13.709 | 15.078 | 13.909 | 13.159 | 14.428 | 13.008 | 12.802 | 14.208 | 14.918 | 16.945 | 14.732 | 9.584 | 18.175 | 3.373 | -11.218 | -2.574 |
Bedrijfsresultaat ratio
| 0.259 | 0.262 | 0.264 | 0.246 | 0.286 | 0.285 | 0.267 | 0.258 | 0.28 | 0.275 | 0.271 | 0.228 | 0.244 | 0.229 | 0.222 | 0.175 | 0.129 | 0.101 | 0.174 | 0.144 | 0.147 | 0.154 | 0.135 | 0.225 | 0.251 | 0.25 | 0.246 | 0.271 | 0.252 | 0.258 | 0.255 | 0.245 | 0.26 | 0.247 | 0.252 | 0.233 | 0.268 | 0.28 | 0.296 | 0.249 | 0.302 | 0.273 | 0.246 | 0.241 | 0.246 | 0.229 | 0.206 | 0.221 | 0.234 | 0.224 | 0.225 | 0.252 | 0.229 | 0.222 | 0.241 | 0.257 | 0.287 | 0.264 | 0.207 | 0.43 | 0.094 | -0.398 | -0.114 |
Totaal overige inkomsten en kosten netto
| -1.739 | -3.365 | -1.365 | -2.599 | -3.168 | -3.298 | 0.978 | 5.129 | -3.487 | 0.502 | 9.708 | 4.746 | 3.013 | 3.048 | -2.139 | 1.222 | -0.347 | -0.046 | -0.45 | -0.401 | -0.273 | -0.371 | -0.333 | 0.531 | -0.575 | -0.82 | 1.114 | 0.187 | 1.381 | 3.087 | -1.276 | 0.522 | -0.683 | -0.038 | -1.094 | 0.25 | -0.315 | -0.424 | 2.359 | 1.099 | 0.349 | -0.043 | 1.502 | 0.521 | -0.341 | -0.332 | -0.343 | -0.01 | -0.354 | -0.16 | -0.4 | 0.024 | -0.019 | -0.289 | -0.882 | -0.345 | -0.83 | 0 | -0.84 | -12.025 | -1.626 | 0 | -0.77 |
Inkomen voor belasting
| 62.471 | 60.993 | 62.364 | 58.941 | 67.968 | 64.204 | 62.049 | 62.991 | 58.061 | 57.76 | 59.567 | 39.757 | 42.723 | 39.447 | 32.372 | 26.985 | 15.34 | 10.057 | 23.53 | 17.879 | 17.896 | 18.067 | 15.406 | 32.412 | 36.299 | 34.578 | 35.449 | 36.167 | 33.393 | 36.177 | 30.249 | 29.918 | 29.056 | 27.661 | 26.44 | 24.154 | 26.912 | 28.069 | 30.339 | 23.083 | 26.531 | 22.358 | 20.11 | 18.607 | 17.212 | 15.016 | 12.383 | 13.699 | 14.724 | 13.749 | 12.759 | 14.452 | 12.989 | 12.513 | 13.326 | 14.572 | 16.115 | 14.732 | 8.744 | 6.15 | 1.747 | -11.218 | -3.344 |
Inkomen voor belasting ratio
| 0.252 | 0.248 | 0.258 | 0.235 | 0.273 | 0.271 | 0.271 | 0.281 | 0.264 | 0.277 | 0.324 | 0.239 | 0.262 | 0.248 | 0.208 | 0.183 | 0.126 | 0.1 | 0.17 | 0.141 | 0.145 | 0.151 | 0.132 | 0.229 | 0.248 | 0.244 | 0.254 | 0.273 | 0.263 | 0.282 | 0.245 | 0.249 | 0.254 | 0.246 | 0.242 | 0.236 | 0.265 | 0.276 | 0.321 | 0.262 | 0.306 | 0.272 | 0.266 | 0.248 | 0.241 | 0.224 | 0.2 | 0.221 | 0.229 | 0.221 | 0.218 | 0.252 | 0.229 | 0.217 | 0.226 | 0.251 | 0.273 | 0.264 | 0.189 | 0.145 | 0.049 | -0.398 | -0.148 |
Belastingkosten
| 11.319 | 11.924 | 9.417 | 9.107 | 11.155 | 12.305 | 11.132 | 10.818 | 9.286 | 10.175 | 10.947 | 6.461 | 6.175 | 5.948 | 4.607 | 2.973 | 0.435 | 0.381 | 2.824 | 2.507 | 2.533 | 2.493 | 1.46 | 3.958 | 6.204 | 6.462 | 6.663 | 9.57 | 5.285 | 5.371 | 4.806 | 4.825 | 3.864 | 4.525 | 3.605 | 2.138 | 1.885 | 3.184 | 3.195 | 2.844 | 1.871 | 1.168 | 1.206 | 2.762 | 2.189 | 1.868 | 1.186 | -2.774 | 2.421 | 1.993 | 1.762 | 1.493 | 2.349 | 1.794 | 1.75 | 1.417 | 0.879 | 2.646 | 0.61 | 0.019 | 0.304 | -3.293 | 0.295 |
Nettowinst
| 51.152 | 49.068 | 52.947 | 49.833 | 56.814 | 51.899 | 50.917 | 52.173 | 48.775 | 47.585 | 48.62 | 33.295 | 36.548 | 33.499 | 27.765 | 24.012 | 14.905 | 9.676 | 20.706 | 15.371 | 15.364 | 15.574 | 13.946 | 28.454 | 30.095 | 28.116 | 28.786 | 26.598 | 28.108 | 30.807 | 25.442 | 25.093 | 25.193 | 23.135 | 22.836 | 22.016 | 25.026 | 24.885 | 27.144 | 20.24 | 24.66 | 21.19 | 18.904 | 15.846 | 15.023 | 13.148 | 11.197 | 16.473 | 12.304 | 11.755 | 10.997 | 12.959 | 10.64 | 10.719 | 11.576 | 13.156 | 15.236 | 12.086 | 8.134 | 6.131 | 1.443 | -7.925 | -3.639 |
Nettowinstmarge
| 0.206 | 0.2 | 0.219 | 0.199 | 0.229 | 0.219 | 0.223 | 0.233 | 0.222 | 0.228 | 0.264 | 0.2 | 0.224 | 0.211 | 0.178 | 0.163 | 0.123 | 0.096 | 0.15 | 0.121 | 0.125 | 0.13 | 0.12 | 0.201 | 0.205 | 0.198 | 0.207 | 0.2 | 0.221 | 0.24 | 0.206 | 0.209 | 0.22 | 0.206 | 0.209 | 0.215 | 0.246 | 0.245 | 0.287 | 0.23 | 0.285 | 0.258 | 0.25 | 0.211 | 0.211 | 0.196 | 0.181 | 0.265 | 0.191 | 0.189 | 0.188 | 0.226 | 0.187 | 0.186 | 0.196 | 0.226 | 0.258 | 0.216 | 0.175 | 0.145 | 0.04 | -0.281 | -0.161 |
WPA (Winst Per Aandeel)
| 1.27 | 1.21 | 1.31 | 1.23 | 1.41 | 1.28 | 1.26 | 1.29 | 1.21 | 1.18 | 1.2 | 0.82 | 0.9 | 0.83 | 0.69 | 0.59 | 0.37 | 0.24 | 0.51 | 0.38 | 0.38 | 0.39 | 0.35 | 0.7 | 0.74 | 0.69 | 0.71 | 0.66 | 0.7 | 0.77 | 0.63 | 0.62 | 0.62 | 0.57 | 0.57 | 0.54 | 0.62 | 0.62 | 0.67 | 0.5 | 0.61 | 0.52 | 0.47 | 0.39 | 0.37 | 0.32 | 0.28 | 0.41 | 0.3 | 0.29 | 0.25 | 0.29 | 0.25 | 0.25 | 0.27 | 0.31 | 0.35 | 0.28 | 0.19 | 0.14 | 0.03 | -0.18 | -0.08 |
Verwaterde WPA
| 1.27 | 1.21 | 1.31 | 1.23 | 1.41 | 1.28 | 1.26 | 1.29 | 1.21 | 1.18 | 1.2 | 0.82 | 0.9 | 0.83 | 0.69 | 0.59 | 0.37 | 0.24 | 0.51 | 0.38 | 0.38 | 0.39 | 0.35 | 0.7 | 0.74 | 0.69 | 0.71 | 0.66 | 0.7 | 0.77 | 0.63 | 0.62 | 0.62 | 0.57 | 0.57 | 0.54 | 0.62 | 0.62 | 0.67 | 0.5 | 0.61 | 0.52 | 0.47 | 0.39 | 0.37 | 0.32 | 0.28 | 0.41 | 0.3 | 0.29 | 0.25 | 0.29 | 0.25 | 0.25 | 0.27 | 0.31 | 0.35 | 0.28 | 0.19 | 0.14 | 0.03 | -0.18 | -0.08 |
EBITDA
| 75.986 | 76.701 | 74.969 | 72.914 | 82.162 | 79.024 | 72.322 | 68.544 | 72.34 | 69.498 | 61.311 | 55.322 | 50.331 | 47.44 | 46.529 | 37.039 | 26.759 | 24.641 | 36.113 | 30.773 | 30.099 | 31.255 | 27.933 | 42.388 | 47.258 | 48.728 | 42.541 | 46.598 | 39.39 | 46.076 | 38.745 | 36.654 | 36.587 | 37.043 | 33.01 | 28.654 | 33.84 | 41.939 | 32.392 | 31.671 | 30.782 | 30.327 | 23.008 | 22.883 | 21.337 | 20.259 | 16.094 | 18.955 | 18.412 | 17.64 | 16.857 | 22.65 | 16.131 | 15.869 | 17.392 | 18.608 | 19.614 | 17.341 | 12.125 | 21.026 | 3.373 | -8.558 | 0.113 |
EBITDA ratio
| 0.307 | 0.312 | 0.31 | 0.291 | 0.331 | 0.334 | 0.316 | 0.306 | 0.329 | 0.333 | 0.333 | 0.333 | 0.309 | 0.298 | 0.299 | 0.251 | 0.22 | 0.245 | 0.261 | 0.242 | 0.244 | 0.26 | 0.24 | 0.299 | 0.322 | 0.344 | 0.305 | 0.351 | 0.31 | 0.359 | 0.314 | 0.305 | 0.319 | 0.33 | 0.302 | 0.28 | 0.333 | 0.412 | 0.343 | 0.359 | 0.355 | 0.369 | 0.305 | 0.305 | 0.299 | 0.302 | 0.26 | 0.305 | 0.286 | 0.284 | 0.288 | 0.395 | 0.284 | 0.275 | 0.295 | 0.32 | 0.332 | 0.311 | 0.261 | 0.497 | 0.094 | -0.304 | 0.005 |